Accounts
Accounts
F INAL C OURSE
P APER 5
A DVANCED
M ANAGEMENT
A CCOUNTING
V OL . II
PAPER : 5
ADVANCED MANAGEMENT
ACCOUNTING
All rights reserved. No part of this book may be reproduced, stored in retrieval
system, or transmitted, in any form, or by any means, electronic, mechanical,
photocopying, recording, or otherwise, without prior permission in writing from the
publisher.
Website : www.icai.org
E-mail : [email protected]
Committee / : Board of Studies
Department
Price : ` 150/-
HYPOTHESIS................................................18.1 – 18.13
CHAPTER 1
1.2
Developments in the Business Environment
4. TARGET COSTING
It can be defined as “a structured approach to determining the cost at
which a proposed product with specified functionality and quality must be
produced, to generate a desired level of profitability at its anticipated
selling price”. It is an important part of a comprehensive management
process aimed at helping an organization to survive in an increasingly
competitive environment. In this sense the term “target costing” is a
misnomer:
4.1 Features of Target Costing System
1. Target costing is viewed as an integral part of the design and
introduction of new products
2. For any given product, a target selling price is determined
using various sales forecasting techniques.
3. Integral to setting the target selling price is the establishment
of target production volumes, given the relationship between
price and volume.
4. The next stage of the target costing process is to determine
cost reduction targets.
5. It should be noted that a fair degree of judgement is needed
where the allowable cost and the target cost differ.
1.3
Advanced Management Accounting
6. The total target is broken down into its various components, each
component is studied and opportunities for cost reductions are
identified. These activities are often referred to as value
engineering (VE) and value analysis (VA).
1.4
Developments in the Business Environment
1.5
Advanced Management Accounting
1.6
Developments in the Business Environment
1.7
Advanced Management Accounting
9. JUST IN TIME
A complete JIT system begins with production, includes deliveries to a
company’s production facilities, continues through the manufacturing plant,
and even includes the types of transactions processed by the accounting
system. Most important in JIT system is to ensure receiving of
products/spare parts/materials from its suppliers on the exact date and at
the exact time when they are needed in order to reduce excessive
inventory in stock.
9.1 Steps in JIT
• Evaluation of supplier by purchase staff in regards to quality of
supply and reliability.
• Visit of supplier site and inspection of supply quality there to
ensure quality and time etc
• A small cluster of machines are operated who can monitor
each output part from machine to machine within the cell and
can immediately identify defective output
• Empowered workforce are allowed to stop their machines
when they see a problem and take all action for immediate
resolution of the bulk of performance problems.
9.2 Reduction of following inventory costs though JIT :
• Interest cost related to the debt that funds the inventory
investment
• Cost of inventory that becomes obsolete over time
1.8
Developments in the Business Environment
1.9
Advanced Management Accounting
1.10
Developments in the Business Environment
The cost of all other is deemed at least time related rather than fixed.
Throughput is influenced by:
• Selling price
• Direct purchase price
• Usage of direct materials
• Volume of throughput.
14.1 Constraints on Throughput
• the existence of an uncompetitive selling price
• the need to deliver on time to particular customers
• the lack of product quality and reliability
• the lack of reliable materials suppliers
• the existence of shortage of production resources.
1.11
Advanced Management Accounting
1.12
Developments in the Business Environment
Question 1
How has the composition of manufacturing costs changed during recent years?
How has this change affected the design of cost accounting systems?
Answer
Traditionally, manufacturing companies classified the manufacturing costs to be
allocated to the products into (a) direct materials. (b) direct labour and (c) indirect
manufacturing costs. In the present day context, characterised by intensive
global competition, large scale automation of manufacturing process,
computerization and product diversification to cater to the changing consumer
tastes and preferences has forced companies to refine their costing systems to
provide better measurement of the overhead costs used by different cost objects.
Accordingly, manufacturing costs are classified in to three broad categories as
under:
1. Direct cost: As many total costs relating to cost objects as feasible are
classified into direct cost. The objective is to trace as many costs as
possible in to direct and to reduce the amount of costs classified into
indirect because the greater the proportion of direct costs the greater the
accuracy of the cost system.
2. Indirect cost pools: Increase the number of indirect cost pools so that each
of these pools is more homogeneous. In a homogeneous cost pool, all the
costs will have the same cause-and-effect relationship with the cost
allocation base.
3. Use cost-and-effect criterion for identifying the cost allocation base for
each indirect cost pool.
The change in the classification of manufacturing costs as above has lead to the
development of Activity Based Costing (ABC). Activity Based Costing refines a
costing system by focusing on individual activities as the fundamental cost
objects. An activity is an event, task or unit of work with a specified purpose as
for example, designing, set up, etc. ABC system calculates the costs of individual
activities and assigns costs to cost objects such as products or services on the
basis of the activities consumed to produce the product or provide the service.
TOTAL QUALITY MANAGEMENT
Question 2
Carlon Ltd. makes and sells a single product; the unit specifications are as
follows:
Direct Materials X : 8 sq. metre at Rs 40 per square metre
Machine Time : 0.6 Running hours
Machine cost per gross hour : Rs. 400
1.13
Advanced Management Accounting
1.14
Developments in the Business Environment
(a) Prepare summaries showing the calculation of (i) Total production units
(pre inspection), (ii) Purchase of Materials X (square metres), (iii) Gross
Machine Hours.
(b) `In each case, the figures are required for the situation both before and
after the implementation of the Quality Management Programme so that
orders for 5,000 product units can be fulfilled.
Prepare Profit and Loss Account for Carlon Ltd. for the period showing the profit
earned both before and after the implementation of the Total Quality Programme.
Answer
(a)
Existing After TQM
Programme
i. Total production units
(Preinspection)
Total sales 5,000 5,000
requirements
Specification losses 250 2.5% 125
5%
5,250 5,125
Downgrading at inspection 750 416
×
5,250 × 5,125
44,328
×
Input to the process 50,000 45,465
× 45,465
Total purchases 52,632 46,871
1.15
Advanced Management Accounting
12 . 5
Idle time × 3,600 900 87 . 5 × 2,771 396
Gross time 4,500 3,167 (b) Profit and loss
statement
Rs Rs
Sales revenue 5,000 Units× Rs 50,00,000 50 ,
1,000 00,000
Sales downgraded 750 5,25,000 416 Units × Rs 700 2,
Units×Rs 700 91,200
55,25,000 52 ,
91,200
Costs:
Material 52,632 Sq Mtr ×Rs 40 21,05,280 46,871Sq Mtr × Rs 40 18 ,
74,840
Inspection and storage costs
52,632 Sq Mtr ×Re 1 52,632 46,871Sq Mtr × Re 1 46,871
Machine cost 4,500 Hrs × Rs 400 18,00,000 3,167 Hrs× Rs 400 12 ,
66,800
Inspection and other cost 2,50,000 2,50,000 × 60% 1,
50,000
Product liability (3% × 50,00,000 1,50,000 1% × 50,00,000 50,000
Sundry cost of selling, distribution
5,
and administration. 6,00,000 6,00,000 × 90% 40,000
Preventive programme cost 2,00,000 6,
00,000
51,57,912 45 ,
28,511
Net profit 3,67,088 7,
62,689
Question 3
What are the essential requirements for successful implementation of TQM?
Answer
Commitment: Quality improvement must be everyone’s job. Clear commitment
from the top management, steps necessary to provide an environment for
changing attitudes and breaking down barriers to quality improvement must be
provided. Support and training for this must be extended.
1.16
Developments in the Business Environment
Culture: Proper training must be given to effect changes in culture and attitude.
Continuous Improvement: Recognition of room for improvement continually as
a process, and not merely a one-off programme.
Cooperation: Must be ensured by involving employees by resorting to mutually
agreeable improvement strategies and associated performance measures.
Customer Focus: Perfect service with zero defectives with satisfaction to end
user whether external customer or internal customer.
Control: Documentation, procedures and awareness of current practices ensure
checking deviation from the intended course of implementation.
Question 4
Discuss the benefits accruing from the implementation of a Total Quality
Management programme in an organization.
Answer
The benefits accruing from the implementation of a Total Quality Management
programme in an organisation are:
(i) There will be increased awareness of quality culture in the organization.
(ii) It will lead to commitment to continuous improvement.
(iii) It will focus on customer satisfaction.
(iv) A greater emphasis on team work will be achieved.
Question 5
TQ Ltd. implemented a quality improvement programme and had the following
results:
2007 2008
(Figures in Rs. ’000)
Sales 6,000 6,000
Scrap 600 300
Rework 500 400
Production inspection 200 240
Product warranty 300 150
Quality training 75 150
Materials inspection 80 60
You are required to:
(i) Classify the quality costs as prevention, appraisal, internal failure and
external failure and express each class as a percentage of sales.
(ii) Compute the amount of increase in profits due to quality improvement.
1.17
Advanced Management Accounting
Answer
(i) Classification of Quality Costs
Figures Rs. ’000
2007 % of sales 2008 % of
sales
1.18
Developments in the Business Environment
1.19
Advanced Management Accounting
1.20
Developments in the Business Environment
1.21
Advanced Management Accounting
Conclusion:
Operating income per month will be reduced by Rs. 10.50 Lakhs.
Effects of reduction in components, machining time, and testing time will not
have any immediate effect, because it is difficult to adjust the available facilities
in ordering department, machining department and testing department.
Question 9
XYZ Ltd. manufactures four products, namely A, B, C and D using the same
plant and process. The following information relates to a production period:
(11 Marks)
1.22
Developments in the Business Environment
Product A B C D
Output in units 720 600 480 504
Cost per unit: Rs. Rs. Rs. Rs.
Direct Material 42 45 40 48
Direct labour 10 9 7 8
Machine hours per unit 4 hrs. 3 hrs. 2 hrs. 1
hr.
The four products are similar and are usually produced in production runs of 24
units and sold in batches of 12 units. Using machine hour rate currently absorbs
the production overheads. The total overheads incurred by the company for the
period is as follows:
Rs.
Machine operation and Maintenance cost 63,00
0
Setup costs 20,00
0
Store receiving 15,00
0
Inspection 10,00
0
Material handling and dispatch 2,59
2
During the period the following cost drivers are to be used for the overhead cost:
Cost Cost driver
Setup cost No. of production runs
Store receiving Requisition raised
Inspection No. of production runs
Material handling and dispatch Orders executed
1.23
Advanced Management Accounting
(b) Calculate the total cost of each product using activity base costing.
(c) Comment briefly on differences disclosed between overhead traced by
present system and those traced by activity based costing.
Answer
(a) Total cost of different products (overhead absorption on Machine
hour basis)
A B C D
Rs. Rs. Rs. Rs.
Direct material 42 45 40 48 Direct labour 10 09 07 08 Overhead 72 54 36
18
Cost of production per unit 124 108 83 74
Out put in unit 720 600 480 504
Total cost 89,280 64,800 39,840 37,296
Machine hours (720 × 4 + 600 × 3 + 480 × 2 + 504 × 1) = 6,144
Rs 1,10,592
hours. Rate per hour = = Rs18 per hour.
6,144 hours
(b) Activity based costing system
Set up Store
Inspection
receiving
Machine operation and maintenance cost of 28,000 21,000 14,000
Rs 63,000 to be distributed in the ratio of 4: 3: 2.
1.24
Developments in the Business Environment
s)
Direct material 30,240 27,000 19,200 24,19
2
Direct labour 7,200 5,400 3,360 4,03
2
Setup 15,000 12,500 10,000 10,50
0
Store receiving 9,000 9,000 9,000 9,00
0
Inspection 7,500 6,250 5,000 5,25
0
Material handling and dispatch 810 675 540 567
Total cost 69,750 60,825 47,100 53,54
1
Per unit cost 96.875 101.375 98.125 106.2
3
(c)
A B C D
Cost per unit (a) 124 108 83 74
Cost per unit (b) 96.88 101.38 98.13 106.2
3
Difference (27.12) (6.62) 15.13 32.2
3
The total overheads which are spread over the four products have been
apportioned on different bases, causing the product cost to differ
substantially: in respect of product A and D a change from traditional
machine hour rate to an activity system may have effect on price and
profits to the extent that pricing is based on cost plus approach.
Question 10
During the last 20 years, KL Ltd’s manufacturing operation has become
increasingly automated with Computer-controlled robots replacing operators. KL
currently manufactures over 100 products of varying levels of design complexity.
A single plant wise overhead absorption rate, based on direct labour hours, is
used to absorb overhead costs.
In the quarter ended March, KL’s manufacturing overhead costs were:
( Rs. ‘
000)
Equipment operation expenses 125
Equipment maintenance expense 25
Wages paid to technicians 85
Wages paid to Store men 35
1.25
Wages paid to despatch staff 40
Advanced Management Accounting
310
During the quarter, the company reviewed the Cost Accounting System and
concluded that absorbing overhead costs to individual products on a labour hour
absorption basis is meaningless. Overhead costs should be attributed to
products using an Activity Based Costing (ABC) system and the following was
identified as the most significant activities:
(i) Receiving component consignments from suppliers
(ii) Setting up equipment for production runs
(iii) Quality inspections
(iv) Despatching goods as per customer’s orders.
It was further observed that in the short-term KL’s overheads are 40% fixed and
60% variable. Approximately, half the variable overheads vary in relating to direct
labour hours worked and half vary in relation to the number of quality
inspections. Equipment operation and maintenance expenses are apportioned
as:
• Component stores 15% , manufacturing 70% and goods dispatch 15%
Technician’s wages are apportioned as:
• Equipment maintenance 30% , set up equipment for production runs 40%
and quality inspections 30% During the quarter:
(i) a total of 2000 direct labour hours were worked (paid at Rs. 12 per hr.)
(ii) 980 components consignments were received from suppliers
(iii) 1020 production runs were set up
(iv) 640 quality inspections were carried out
(v) 420 orders were dispatched to customers.
KL’s production during the quarter included components R, S and T. The
following information is available:
Component Component Compone
nt
R S T
Direct labour Hrs worked 25 480 50
Direct Material Rs. 1,200 Rs. 2,900 Rs.
1,800
Component Consignments Recd. 42 24 28
Production runs 16 18 12
1.26
Developments in the Business Environment
Quality Inspections 10 8 18
Orders (goods) despatched 22 85 46
Quantity produced 560 12,800 2,400
Required:
(1) Calculate the unit cost of R, S and T components, using KL’s existing cost
accounting system.
(2) Explain how an ABC system would be developed using the information
given. Calculate the unit cost of components R, S and T using ABC
system.
Answer
Rs 3,10,000
(1) Single factory direct labour hour overhead rate = = Rs 155 per
direct labour 2,000
hour
Computation of unit cost (existing system)
R (Rs) S(Rs) T(Rs
)
Direct labour cost @ Rs 12 per hour 300 5,760 600
Direct material 1,200 2,900
1,80
0
Overheads(direct labour hours × Rs 155 per hour 3,875 74,400 7,75
0
5,375 83,060 10,15
0
Quantity Produced (No) 560 12,800 2,40
0
Cost per unit 9.60 6.49 4.23
1.27
Advanced Management Accounting
1.28
Developments in the Business Environment
1.29
Advanced Management Accounting
1.30
Developments in the Business Environment
1.31
Advanced Management Accounting
Product A B C
Prime cost (Rs. per unit) 12 9 8
Selling price (Rs. per unit) 18 14 12
Gross production (units/production run) 2,520 2,810 3,010
No. of defective units / production run 20 10 10
Inspection: C
No. of hours / production run 3 4 4
Dye cost / production run (Rs.) 200 300 250
No. of machine hours / production run 20 12 30
Sales – No. of units / month 25,000 56,000 27,00
0
The following additional information is given:
(i) No accumulation of inventory is considered. All good units produced are
sold.
(ii) All manufacturing and selling overheads are conventionally allocated on
the basis of units sold.
(iii) Product A needs no advertisement. Due to its nutritive value, it is readily
consumed by diabetic patients of a hospital. Advertisement costs included
in the total selling overhead is Rs. 83,000.
(iv) Product B needs to be specially packed before being sold, so that it meets
competition. Rs. 54,000 was the amount spent for the month in specially
packing B, and this has been included in the total selling overhead cost
given.
You are required to present productwise profitability of statements under the
conventional system and the ABC system and accordingly rank the products.
1.32
Developments in the Business Environment
Answer
Sales A B C Total
(i) Units Rs. 25,000 56,000 27,000 1 , 08,000 Selling price/unit 18 14 12
(ii) Sales Value (Rs.) 4,50,000 7,84,000 3,24,000 15 ,
58,000
(iii) Prime Cost Overhead 12 9 8 (iv) No. of units/run 2,520
2,810 3,010 (v) Prime Cost Rs. 3,02,400 5,05,800
2,16,720
(vi) Gross Margin (ii − v) 1,47,600 2,78,200 1,07,280 5 ,
33,080
Total A B C
Inspection Cost 73,000 15,000 40,000 18,000
7,3000
× 30/80/36 respectively
146
Machine Maintenance 1,42,000 40,000 48,000 54,000
1,42,000
× 200/240/270 respectively
710
Dye Cost 10,250 2,000 6,000 2,250 Sub Total 2,25,250 57,000 94,000 74,250
Selling Overhead Advertisement 83,000 − 56,000 27,000
83,000
× 56/27 respectively
56,000+ 27,000
108
Packing _______ _____ 54,000
_______
1.33
Advanced Management Accounting
A B C Total
Gross Production/unit /run (1) 2,520 2,810 3,010
Defectives/run (2) 20 10 10
Good units / run (3) 2,500 2,800 3,000
Sales (Goods units)(4) 25,000 56,000 27,000
No. of runs (5) 10 20 9
Gross Production (6) = (1) × (5) 25,200 56,200 27,090
Prime Cost / unit (7) 12 9 8
Prime Cost (8) Rs. 3,02,400 5,05,800 2,16,720 10 , 24,920
Inspection hours/run (9) 3 4 4
Inspection hours (10) = (9) × (5) 30 80 36 146
M/c hours / run (11) 20 12 30
M/c hours (12) = (1) × (5) 200 240 270 710
Dye Cost/run (13) 200 300 250
Dye cost (14) (13) × (5) 2,000 6,000 2,250 10,250
Conventional Accounting System
Total A B C
Sales – units / Production (good units) 1,08,000 25,000 56,000 27,000 Gross
Margin (Rs.) 5,33,080 1,47,600 2,78,200 1 , 07,280 Production overheads
(Rs.) 2,25,250 52,141 1,16,797 56,313
1.34
Developments in the Business Environment
Ranking II I III
Activity Based System
A B C
Sales – units / Production (good units) 25,000 56,000 27,00
0
Gross Margin (Rs.) 1,47,600 2,78,200 1 ,
07,280
Production overheads (Rs.) 57,000 94,000 74,25
0
Selling Overhead (Rs.) 5,787 1,22,963 33,25
0
Sub-Total Overhead (Rs.) 62,787 2,16,963 1 ,
07,500
Net profit (Rs.) 84,813 61,237 (220)
Ranking I II III
Question 15
A company manufactures three types of products namely P, Q and R. The data
relating to a period are as under:
P Q R
Machine hours per unit 10 18 14
Direct labour hours per unit @ Rs. 20 4 12 8
Direct Material per unit (Rs.) 90 80 120
Production (units) 3,000 5,000
20,00
0
Currently the company uses traditional costing method and absorbs all
production overheads on the basis of machine hours. The machine hour rate of
overheads is Rs. 6 per hour.
The company proposes to use activity based costing system and the activity
analysis is as under:
P Q R
Batch size (units) 150 500 1,000
Number of purchase orders per batch 3 10 8 Number of
inspections per batch 5 4 3 The total production overheads are
analysed as under:
Machine set up costs 20
%
1.35
Advanced Management Accounting
C. Number of batches [A ÷ B] 20 10 20 50
D. Number of purchase order per batch 3 10 8
E. Total purchase orders [C × D] 60 100 160 320 F. Number of
inspections per batch 5 4 3
1.36
Developments in the Business Environment
1.37
Advanced Management Accounting
A bank offers three products, viz., deposits, Loans and Credit Cards. The bank
has selected 4 activities for a detailed budgeting exercise, following activity
based costing methods.
The bank wants to know the product wise total cost per unit for the selected
activities, so that prices may be fixed accordingly.
The following information is made available to formulate the budget:
Activity Present Cost Estimation for the budget period
(Rs.)
(i) ATM Services:
(a) Machine maintenance 4,00,000 (all fixed, no change)
(b) Rents 2,00,000 (fully fixed; no change)
(c) Currency Replenishment 1,00,000 (expected to double during budget
Cost period)
7,00,000 (This activity is driven by no. of
ATM transactions)
(ii) Computer Processing 5,00,000 (Half this amount is fixed and no change is
expected)
(The variable portion is
expected to increase to three
times the current level).
This activity is driven by the number of
computer transactions.
(iii) Issuing Statements 18,00,000 Presently, 3 lac statements are
made. In the budget period, 5
lac statements are expected;
For every increase of one lac
statement, one lac rupees is the
budgeted increase (this activity is
driven by the number
of
statements)
(iv) Computer Inquiries 2,00,000 Estimated to increase by 80% during the
budget period. (This activity is driven by telephone minutes).
The activity drivers and their budgeted quantifies are given below:
Deposits Loans Credit Cards
No. of ATM Transactions 1,50,000 - 50,000
1.38
Developments in the Business Environment
1.39
Advanced Management Accounting
1.40
Developments in the Business Environment
1.41
Advanced Management Accounting
1.42
Advanced Management Accounting
1.43
Advanced Management Accounting
1.44
Developments in the Business Environment
Comment:
The total actual cost of A, B and C product is less than the target cost so
there is no problem in reducing the cost of these product by Rs.5 from the
present price. It will increase the profitability of the company but the cost of
D is slightly more than the target cost, it is therefore, suggested that the
company should either control it or redesign it.
1.45
Advanced Management Accounting
Answer
Industry Value Chain Value Chain Activities within the firm
Primary Activities Support Activities
End use consumer pays for profit margin throughout
Supplier
value ROD
chain
Procur
ement
Design
Firm Z
x y value
chain
Technology
Produc Development
tion
Distribut
ion
value Market
chain ing Human
Resource
Management
Buyer
value
Distribu
chain
tion
Firm
infrastructure
Disposal Service
Recycle
value
chain
Question 21
How can value analysis achieve cost reduction?
Value analysis can do cost reduction in the following manner:
1.46
Developments in the Business Environment
Answer
• By identifying and removing unnecessary components in a product which
had utility earlier.
• By introducing component substitution at a lesser cost without affecting the
quality of the product.
• By simplifying the product design.
• By introducing alternative methods with less cost but improved efficiency.
Question 22
Define the term 'value-chain’. Mention three 'useful strategic frameworks of the
valuechain analysis. Answer
Value chain is the linked set of value-creating activities all the way from basic raw
material sources for component suppliers through to the ultimate end-use
product or service delivered to the customer. Proter’s described the value chain
as the internal processes or activities a company performs “to design, produce,
market, deliver and support its product”. He further stated that “a firm’s value
chain and the way it performs individual activities are a reflection of its history, its
strategy, its approach of implementing its strategy, and the underlying economics
of the activities themselves”. The business activities are classified in to primary
activities and support activities.
Primary activities are those activities which are involved in transforming the
inputs in to outputs, delivery and after sales service. Support activities are
intended to support the primary activities like for example procurement, human
resources management, etc. Three useful strategic frameworks for value chain
analysis are:
• Industry structure analysis;
• Core competencies; and
• Segmentation analysis.
TARGET COSTING LIFE CYCLE COSTING
Question 23
List the steps involved in target costing process with the help of a block diagram.
Target Costing Process
1.47
Advanced Management Accounting
Answer
Establish profit margin based on long-
term profit objectives and projected
volumes
Question 24
1.48
Developments in the Business Environment
1.49
Advanced Management Accounting
When a high percentage of total life cycle costs are likely to be so incurred
before the commencement of production, the firm needs an accurate
prediction of costs and revenues during the manufacturing stage to decide
whether the costly R & D and design activities should be undertaken.
(iii) Many costs are locked in at R & D and design stages. Locked in or
Committed costs are those costs that have not been incurred at the initial
stages of R & D and design but that will be incurred in the future on the
basis of the decisions that have already been taken. For example, the
adoption of a certain design will determine the product’s material and
labour inputs to be incurred during the manufacturing stage. A complicated
design may lead to greater expenditure on material and labour costs every
time the product is produced. Life cycle budgeting highlights costs
throughout the product life cycle and facilitates value engineering at the
design stage before costs are locked in.
Total life-cycle costing approach accumulates product costs over the value
chain. It is a process of managing all costs along the value chain starting
from product’s design, development, manufacturing, marketing, service
and finally disposal.
Question 27
Explain the essential features of Life-cycle costing.
Answer
Essential features of Life Cycle Costing:
Product Life Cycle costing involves:
• Tracing of costs and revenue of product over several calendar period-
throughout their entire life cycle.
• Emphasis is on Cost and revenue accumulation over the entire life cycle of
the product.
• Life cycle costing traces research and design.
• It focuses on development costs, incurred to individual products over their
entire life cycles.
• Total magnitude of research and development costs are reported and
compared with product revenues generated in later periods.
Question 28
Meena is a news reporter and feature writer for an economic daily. Her
assignment is to. develop a feature article on 'Product Life-cycle Costing',
including interviews with the' Chief Financial Officers (CFO) and operating,
managers. Meena has been given a liberal budget for travel so as to research
1.50
Developments in the Business Environment
into company's history, operations, and market analysis for the firm she selects
for the article.
Required:
(i) Meena has asked you to recommend industries and firms that would be good
candidates for the article. What would you advice? Explain your
recommendations. (June 2009, 3 Marks)
Answer
The product life cycle span the time from the initial R & D on a product to when
customer service and support is no longer offered for that product.
Life Cycle Costing technique is particularly important when:
(a) High percentage of total life-cycle costs are incurred before production
begins and revenue are earned over several years and
(b) High fraction of the life cycle costs are locked in at the R & D and design
stages.
Meena should identify those industries and then companies belonging to those
industries where above mentioned feature are prevalent. For example,
Automobile and Pharmaceutical Industries companies like Tata Automobile,
M&M, Ranbexy and Dabur will be good candidates for study on product life cycle
costing. JUST IN TIME
Question 29
X Video Company sells package of blank video tapes to its customer. It
purchases video tapes from Y Tape Company @ Rs140 a packet. Y Tape
Company pays all freight to X Video Company. No incoming inspection is
necessary because Y Tape Company has a superb reputation for delivery of
quality merchandise. Annual demand of X Video Company is 13,000 packages.
X Video Co. requires 15% annual return on investment. The purchase order lead
time is two weeks. The purchase order is passed through Internet and it costs
Rs2 per order. The relevant insurance, material handling etc Rs3.10 per package
per year. X Video Company has to decide whether or not to shift to JIT
purchasing. Y Tape Company agrees to deliver 100 packages of video tapes 130
times per year (5 times every two weeks) instead of existing delivery system of
1,000 packages
13 times a year with additional amount of Rs0.02 per package. X Video Co.
incurs no stock out under its current purchasing policy. It is estimated X Video
Co. incurs stock out cost on 50 video tape packages under a JIT purchasing
policy. In the event of a stock out, X Video Co. has to rush order tape packages
which costs Rs4 per package. Comment whether X Video Company should
implement JIT purchasing system.
1.51
Advanced Management Accounting
Z Co. also supplies video tapes. It agrees to supply @ Rs13.60 per package
under JIT delivery system. If video tape purchased from Z Co., relevant carrying
cost would be Rs3 per package against Rs3.10 in case of purchasing from Y
Tape Co. However Z Co. doesn’t enjoy so sterling a reputation for quality. X
Video Co. anticipates following negative aspects of purchasing tapes from Z Co.
• To incur additional inspection cost of 5 paisa per package.
Average stock out of 360 tapes packages per year would occur, largely resulting
form late deliveries. Z Co. cannot rush order at short notice. X Video Co.
anticipates lost contribution margin per package of Rs8 from stock out.
• Customer would likely return 2% of all packages due to poor quality of the
tape and to handle this return an additional cost of Rs25 per package.
Comment whether X Video Co places order to Z Co
Answer
(i) Comparative Statement of cost for purchasing from Y Co Ltd under
current policy & JIT
Particulars Current JIT
Policy
Rs Rs
Purchasing cost 18,20,000 18 , 20,260
(13,000 × (13,000 × 140.02)
140)
Ordering cost 26.00(2×13 260.00(2×130
orders) orders )
Opportunity carrying cost 10,500.00 1,050.15
(1/2×1000×140×15%) (1/2×100×140.02×1
5%)
Other carrying cost 1,550.00(1/2×1000×3. 155.00
(Insurance, material handling 10)
etc)
Stock out cost 200(4 × 50)
Total relevant cost 18,32,076 18,21,925.15
Comments: As may be seen from above, the relevant cost under the JIT
purchasing policy is lower than the cost incurred under the existing system.
Hence, a JIT purchasing policy should be adopted by the company.
(ii) Statement of cost for purchasing from Z Co Ltd.
Particulars Rs.
Purchasing cost 1,76,800 (13,000x13.60) Ordering Cost 260.00 (2x130
orders )
1.52
Developments in the Business Environment
1.53
Advanced Management Accounting
(ii) JIT aims at elimination of non-value added activities and elimination of cost
in this direction will improve competitive advantage.
(iii) It affords flexibility to customer requirements where the company can
manufacture customized products and the competitive advantage is
thereby improved.
(iv) It focuses the direction of performance based production of high quality
product.
(v) It minimize waiting times and transportation costs.
Question 32
Differentiate between ‘Traditional Management Accounting’ and ‘Value Chain
Analysis in the strategic framework’.
Answer
Traditional management accounting focuses on internal information. It often
places excessive emphasis on manufacturing costs. It also assumes that cost
reduction must be found in the “value-added” process i.e. selling price less the
cost of raw material. The value chain analysis approach encompasses external
and internal data, uses appropriate cost drivers for all major value-creating
processes, exploits linkages throughout the value chain, and provides
continuous monitoring of a firm’s strategic competitive advantages. Value Chain
vs. Traditional Management Accounting
Traditional Management Value Chain Analysis in the
Accounting strategic framework
1. If focuses on internal information Focuses on external informations.
2. Application of single cost driver at Application of multiple cost drivers i.e.
the overall firm level is taken. structural and executional are taken for
each value activity.
3. It assume that cost reduction must Exploits linkages throughout the value
be found in the value added chain i.e. within firm, with suppliers and
process customers.
4. Insights for strategic decision Identity cost driver at the individual
somewhat limited in s activity level and develop cost /
management traditiona differentiation advantage either by
accounting l controlling those drivers better than
competitors by reconfiguring the value
chain.
Question 33
Describe the Just-in-time systems.
1.54
Developments in the Business Environment
Answer
A complete JIT system begins with production, includes deliveries to a
company’s production facilities, continues through the manufacturing plant and
even includes the types of transactions processed by the accounting system.
(i) The company must ensure that it receives it supplies on time, preferably
directly at the production facility that needs them. The company engineers
must assist suppliers at their premises and ensure defect free supplies.
Thus raw material inventory is reduced if correct quantities are delivered as
per production schedules.
(ii) Long set-up times are reduced into short ones by eliminating inefficiency.
Thus the WIP is reduced and so is the number of products before defects
are identified.
(iii) A ‘Kanban’ card, which authorizes production of the right quantity by its
feeder machine ensures ‘pulling’ the production process and elimination of
inventory. Another method is the introduction of a working cell, which is a
cluster of machines run by a single trained operator. This also identifies
defects quickly and reduces maintenance costs. Both methods are used
together.
(iv) Work force is trained to be empowered to halt operations understand more
about the system, product flow, different machines and thus, elaborate
reporting of a past variance is eliminated.
(v) Suppliers may be paid based on production units adjusted for defects.
Question 34
What do you mean by back-flushing in JIT system? What are the problems that
must be corrected before it will work properly?
Answer
Backflushing requires no data entry of any kind until a finished product is
completed. At that time the total amount finished is entered into the computer
system, which multiples it by all the components listed in the bill of materials for
each item produced. This yields a lengthy list of components that should have
been used in the production process and which is subtracted from the beginning
inventory balance to arrive at the amount of inventory that should now be left of
hand. Back the entire production process. Given the large transaction volumes
associated with JIT, this is an ideal solution to the problem. The following
problems must be corrected before it will work properly:
(i) Production reporting
(ii) Scrap reporting
(iii) Lot tracing
1.55
Advanced Management Accounting
Allocation of Resources
A B C D Machine Spare
Utilizatio Capacit
n y
Contribution per 1500 1200 1000 600
unit (Rs.)
Time required in 10 9 3 1.5
Machine 2
1.56
Developments in the Business Environment
1.57
Advanced Management Accounting
Answer
Throughout Accounting ratio is highest for ‘Machine 2’.
∴ ‘Machine 2’ is the bottleneck
Contribution per unit of bottleneck machine
hour: Total ‘Machine 2’ hours available = 6,000
A B C
A. Contribution per unit (Rs.) 30 25 15
B. ‘Machine 2’ hours 15 3 6
C. Contribution per ‘Machine 2’ hours (A / B) 2 8.33 2.50
D. Ranking 3 1 2
E. Maximum Demand 500 500 500
‘Machine 2’ hours required (B × E) 7,500 1,500 3,00
0
‘Machine 2’ hours available 1,500 1,500 3,00
0
Units 100 500 500
Shut Down & Divestment
Question 37
What is divestment strategy? Highlight the main reasons for divestments.
Answer
Divestment Strategy:
Divestment involves a strategy of selling off or shedding business operations to
divert the resources, so released, for other purposes. Selling off a business
segment or product division is one of the frequent forms of divestment strategy. It
may also include selling off or giving up the control over subsidiary where by the
wholly owned subsidiaries may be floated as independently quoted companies.
Reason for Divestment Strategy
1. In case of a firm having an opportunity to get more profitable product or
segment but have resource constraint, it may selling off it’s unprofitable or
less profitable division and utilized the recourse so released. Cost Benefit
analysis & Capita Budgeting Method are the useful tool for analyzing this
type of situation.
2. In case of purchase of new business, it may be found that some of the part
of the acquired business is not upto the mark. In such type of situation
1.58
Developments in the Business Environment
disposal of the unwanted part of the business is more desirable than hold
it.
3. In case where any business segment or product or subsidiary is pull down
the profit of the whole organization, it is better to cut down of that operation
of the product or business segment.
EXERCISE
TOTAL QUALITY MANAGEMENT
Question 1
Define Total Quality Management? What are the six Cs for successful
implementation of TQM?
Answer
Refer to Chapter 1: Paragraph 1.2.2 & 1.2.5
ACTIVITY BASED COST MANAGEMENT
Question 2
Explain the concept of cost drivers indicate what you will consider as cost drivers
for the following business function:
Research & development; and Customer service.
Answer
Refer to Chapter 1: Paragraph : 1.3.3
Question 3
What is activity based costing?
Answer
Refer to Chapter 1: Paragraph: 1.3.2 & 1.3.4
Question 4
What are the areas in which activity based information is used for decision
making?
Answer
Refer to Chapter 1: Paragraph: 1.3.9
Question 5
Explain the concept of activity based costing. How ABC system supports
corporate strategy?
Answer
Refer to Chapter 1: Paragraph: 1.3.7.3
Question 6
1.59
Advanced Management Accounting
Computo Ltd. manufactures two parts ‘P’ and ‘Q’ for Computer Industry.
P : annual production and sales of 1, 00,000 units at a selling price of Rs.
100.05per unit.
Q : annual production and sales of 50,000 units at a selling price of Rs. 150 per
unit. Direct and Indirect costs incurred on these two parts are as follows:
(Rs. in thousand)
P Q Tot
al
Direct Material cost (variable) 4,200 3,000 7,20
0
Labour cost (variable) 1,500 1,000 2,50
0
Direct Machining cost (See Note)* 700 550 1,25
0
Indirect Costs:
Machine set up cost
462
Testing cost 2,37
5
Engineering cost 2,25
0
16,03
7
Note: Direct machining costs represent the cost of machine capacity dedicated
to the production of each product. These costs are fixed and are not expected to
vary over the long-run horizon.
Additional information is as follows:
P Q
Production Batch Size 1,000 units 500
units
Set up time per batch 30 hours 36
hours
Testing time per unit 5 hours 9 hours
Engineering cost incurred on each 8.40 lacs 14.10
product lacs
A foreign competitor has introduced product very similar to ‘P’. To maintain the
company’s share and profit, Computo Ltd. has to reduce the price to Rs. 86.25.
The company calls for a meeting and comes up with a proposal to change
design of product ‘P’. The expected effect of new design is as follows:
• Direct Material cost is expected to decrease by Rs. 5 per unit.
1.60
Developments in the Business Environment
1.61
Advanced Management Accounting
1.62
Developments in the Business Environment
1.63
CHAPTER 2
4. Sunk costs: Costs which do not change under given circumstance and do
not play any role in decision making process are known as sunk costs.
They are historical costs incurred in the past. In other words, these are the
costs which
have been incurred by a decision made in past and cannot be changed by
any decision made in the future.
5. Application of Incremental/Differential Cost Techniques In Managerial
Decisions:
The areas in which the above techniques of cost analysis can be used for
making managerial decisions are:
(i) Whether to process a product further or not.
(ii) Dropping or adding a product line.
(iii) Making the best use of the investment made.
(iv) Acceptance of an additional order from a special customer at lower
than existing price.
(v) Opening of new sales territory and branch.
(vii) Make or Buy decisions.
(viii) Submitting tenders
(ix) Lease or buy decisions
(x) Equipment replacement decision.
Question 1
Explain briefly the concepts of Opportunity costs and Relevant costs.
Answer
Opportunity cost is a measure of the benefit of opportunity forgone when various
alternatives are considered. In other words, it is the cost of sacrifice made by
alternative action chosen. For example, opportunity cost of funds invested in
business is the interest that could have been earned by investing the funds in
bank deposit.
Relevant Cost: Expected future costs which differ for alternative course. It is not
essential that all variable costs are relevant and all fixed costs are irrelevant.
Fixed, or variable costs that differ for various alternatives are relevant costs.
Relevant costs draw our alternation to those elements of cost which are relevant
for the decision.
2.2
Cost Concepts in Decision Making
2.3
Advanced Management Accounting
(iii)
For this part only, assume that the space presently occupied by blade
production could be leased to another firm for Rs.45,000 per year. How
would this affect the make or buy decision?
Answer
(a) This is a make or buy decision so compare the incremental cost to make
with the incremental cost buy.
Incremental Costs Per Unit Make the
Blades
Direct materials (Rs.75,000 ÷ 10,000 units) Rs.7.50
Direct labour (Rs.65,000 ÷ 10,000 units) Rs.6.50
Variable overhead (Rs.55,000 ÷ 10,000) Rs.5.50
Supervision (Rs.35,000 ÷ 10,000) Rs.3.50
Total cost Rs.23.00
Compare the cost to make the blades for 10,000 motors. Rs.23.00, with the
cost to buy, Rs.25.00 There is a net loss of Rs.2.00 if ‘X’ chooses to buy
the blades.
(b) ‘X’ will be indifferent between buying and making the blades when the total
costs for making and buying will be equal at the volume level where the
variable costs per unit times the volume plus the fixed avoidable costs are
equal to the supplier’s offered cost of Rs.25.00 per unit times the volume.
(Direct materials + Direct labour + Variable overhead) × Volume +
Supervision =,
Cost to buy × Volume. Let volume in units = x
(7.50 + 6.50 + 5.50) × x + 35,000 = 25.00x
19.50 x + 35,000 = 25.00 x
35,000 = 25.00 × x – 19.50 × x
35,000 = 5.50 × x
x = 6,364 units of blades
As volume of production decreases, the average per unit cost of in house
production increases. If the volume falls below 6,364 motors, then ‘X’ would
prefer to buy the blades from the supplier.
(c) If the space presently occupied by blade production could be leased to
another firm for Rs.45,000 per year, ‘X’ would face an opportunity cost
associated with in house blade production for the 10,000 units of Rs.4.50
per unit.
2.4
Cost Concepts in Decision Making
2.5
Advanced Management Accounting
2.6
Cost Concepts in Decision Making
2.7
Advanced Management Accounting
(ii) The general overheads includes both specific and absorbed overheads. If
the contract is not undertaken, Rs.4 lacks of the same can be avoided.
Ranka Builders has also on hand another project, which would not be executed if
the contract from Excel Ltd. were to be accepted. The estimated profit on that
project is Rs.10 lacs.
In the light of information given above, you are required to indicate with reasons
whether the contract from Excel Ltd. should be accepted or not.
Answer
M/s Ranka Builder’s Statement
of relevant costs on the
Acceptance of contract form Excel Ltd.
(Figure in laksh of Rs.)
2.8
Cost Concepts in Decision Making
General Relevant 4
(avoidable)
Depreciation - 6 (Sunk Cost)
Replacement cost of machine 7
7. Estimated profit foregone on Opportunity 10 other
project foregone
Total 93
Decision: Since the offer price of contract is Rs.1 crore and its total relevant cost
is Rs.93 lacs; these figures clearly shows that the offer should be accepted.
Working notes:
1. Rs.
(Lacs)
Total cost of 3 grounds of land 60
Cost of ground of land will be borne by Excel Ltd. 40
Cost of 1 ground of land will be borne by M/s Ranka Builders 20
2. Others
material
cost is
Rs.10
lacs, it
includes
material
worth
Rs.2
lacs,
relating
to
interior
decorati
on,
which is
a sunk
cost, this
material
can be
sold for
Rs.1 lac,
2.9
Advanced Management Accounting
(which is
a
relevant
opportun
ity cost)
and Rs.8
lacs,
material
is an
increme
ntal cost.
Hence
total
relevant
cost of
others
material
is Rs.9
lacs.
(Rs.8
lacs,
increme
ntal +
Rs.1 lac,
opportun
ity cost).
3. Since
the
equipme
nt can
also be
used on
ths
contract.
Its
current
replace
ment
price is
2.10
Cost Concepts in Decision Making
Rs.32
lacs, and
after one
year its
cost will
be Rs.25
lacs.
Therefor
e the
relevant
opportun
ity cost
of
machine
is:
(Rs.32
lacs –
Rs.25
lacs).
Question 7
AB Ltd. manufactures product ‘X’. the company operates single shift of 8 hours
for 300 days in a year. The capital employed in the business is Rs.18 crores.
The manufacturing operations of the company comprise of four production
departments. The company at present produces 9,000 units of product ‘X’ at
maimum capacity. However, the capacity utilization of all the four departments
are not equal and the present individual capacity utilizations are as under:
Departme
nt
Capacity Utilisation % A 75
B 100
C 70
D 50
The present return on capital of the company has gone down to 10% from the
earlier cutoff rate of 15% due to increased cost of production.
2.11
Advanced Management Accounting
As the company cannot operate more than one shift, the management is
considering two alternative proposals to increase the return on capital employed.
Alternative I
To hire out the surplus capacity of departments A, C and D. The cost and
revenue projections are as under:
Department Hire Charges per Incremental Cost per Hour
Hour
A 2,500 2,000
C 1,800 1,500
D 1,600 1,200
Alternative II
To increase the installed capacity of the factory to 12,000 units by adding plant
and machinery in department B at a capita cost of Rs.4 crore. Any Balance
surplus capacity in other departments after meeting the increased volume to be
hired out as per alternative I. The additional units would fetch incremental
revenue of Rs.1,600 per unit.
You are required to evaluate the two proposals and suggest to the management,
which of the two proposals is to be accepted.
Answer
Working notes:
1. Statement of total available, utilized and surplus capacity hours when 9,000
units of product ‘X’ are produced.
Departments Available Capacity utilized Surplus
Capacity Capacity
hours hours
(in % (in hours)
(1) (2) (3) (4) = (2)×(3) (5)=(2)-(4)
A 2,400 (300 days 75 1,800 600
× 8 hours)
B 2,400 100 2,400 NIL
C 2,400 70 1,680 720
D 2,400 50 1,200 1,200
2. Statement of total available, utilized and surplus capacity hours when
12,000 units of product ‘X’ are produced.
2.12
Cost Concepts in Decision Making
2.13
Advanced Management Accounting
Production Surplus Hire Total Incremental Total cost Net capacity charges
revenue in costs per in (Rs. revenue
hours per hour (Rs. Lacs) hour Rs. Lacs) in (Rs.)
(Refer to
W.N.-1
(a) (b) (c)=(a)×(b) (d) (e)=(a)×(d) ( f)=(c)-(e )
A 600 2,500 15.00 2,000 12.00 3.00
B 720 1,800 12.96 1,500 10.80 2.16
D 1,200 1,600 19.20 1,200 14.40 4.90
Total 47.16 37.20 9.96
Add: present income (10% of Rs.1,800 180.0
lacs) 0
Total return 189.9
6
Return on investment
= Total return × 100 = 189.96 × 100 = 10.553%
Total investment 1,800
Alternative II
Statement of Net Revenue when 12,000 units of product ‘X’ are produced
and surplus plant capacity (hours) in departments C and D hired out.
Production Surplus Hire Total Incremental Total cost Net
capacity charges revenue in costs per in (Rs. revenu
hours per hour (Rs.Lacs) hour Rs. Lacs) e in
(Refer to (Rs.
W.N.-2) Lacs)
(1) (2) (3)=(1)×(2) (4) (5)=(1)×(4) (6)=(3)-
(5)
C 160 1,800 2.88 1,500 2.40 0.48
D 800 1,600 12.80 1,200 9.60 3.20
Total 15.68 12.00 3.68
Add: Revenue (in lacs) earned on 3,000 additional units sale (3,000 units is
× Rs.1,600) 48.00
Add: Present income on investment (10% × Rs.1,800 lacs) 180.00
Total Return (in lacs) 231.69
2.14
Cost Concepts in Decision Making
231.68 lacs
Return on investment = × 100 = 10.53%
2,200 lacs
Evaluation of two alternative proposals:
Since the return on investment under alternative I is more than that under
alternative II; therefore it should be accepted.
Question 8
B Ltd. is a company that has, in stock, materials of type XY that cost Rs.75,000,
but that are now obsolete and have a scrap value of only Rs.21,000. Other than
selling the material for scrap, there are only two alternative uses for them.
Alternative 1 – Converting the obsolete materials into a specialized product,
which would require the following additional work and materials:
Material A 600 units
Material B 1,000 units
Direct Labour
5,000 hours unskilled
5,000 hours semi skilled
5,000 hours highly skilled
Extra selling and delivery expenses Rs.27,000
Extra advertising Rs.18,000
The conversion would produce 900 units of saleable product and these could be
sold for Rs.300 per unit.
Material A is already in stock and is widely used within the firm. Although present
stocks together with orders already planned, will be sufficient to facilitate normal
activity and extra material used by adopting this alternative will necessitate such
materials being replaced immediately. Material B is also in stock, stock, but is
unlikely that any additional supplies can be obtained for some considerable time,
because of an industrial dispute. At the present time material B is normally used
in the production of product Z, which sells at Rs.390 per unit and incurs total
variable cost (excluding Material B) of Rs.210 per unit. Each unit of product Z
uses four units of Material B. The details of Materials A and B are as follows:
Material A Material B
(Rs.) (Rs.)
Acquisition cost at the time of purchase 100 per unit Rs.10 per
unit
2.15
Advanced Management Accounting
55
The wage rate and overhead recover rates for B Ltd. are:
Variable overhead Re.1 per direct labour hour
Fixed overhead Re.2 per direct labour hour
Unskilled labour Re.3 per direct labour hour
Semi-skilled labour Re.4 per direct labour hour Highly skilled labour Re.5 per
direct labour hour
2.16
Cost Concepts in Decision Making
The unskilled labour is employed on a casual basis and sufficient labour can be
acquired to exactly meet the production requirements. Semi-skilled labour is part
of the permanent labour force, but the company has temporary excess supply of
this type of labour at the present time. Highly skilled labour is in short supply and
cannot be increased significantly in the short-term, this labour is presently
engaged in meeting the, demand for product L, which requires 4 hours of highly
skilled labour. The contribution from the sale of one unit of product L is Rs.24.
Given the above information, you are required to present cost information
advising whether the stocks of Material XY should be sold, converted into a
specialized product (Alternative 1)) or adopted for use as a substitute for a sub-
assembly (Alternative 2).
Answer
Alternative 1 – (Conversion versus immediate sale)
Rs. Rs. Rs.
Sales revenue 900 units at Rs.300 per unit (Refer to 2 ,
working note 1) 70,000
Less: Relevant costs
Material XY opportunity cost (Refer to working note 2) 21,000
Material A – units @ Rs.90 per unit (Refer to working 54,000
note 3
Material B – 1,000 units @ Rs.45 per unit (Refer to 45,000
working note 4)
Direct Labour:
Unskilled – 5,000 hours @ Rs.3 per hour 15,000
Semi-skilled Nil
Highly skilled – 5,000 hours @ Rs.11 (Refer to 55,000 70,000
working note 5)
Variable overheads 15,000 hours @ Re.1 (Refer to 15,000
working note 6)
Extra selling and delivery expenses 27,000
Extra advertising 18,000 45,000 2 ,
50,000
Fixed advertising Nil
2.17
Advanced Management Accounting
2.18
Cost Concepts in Decision Making
2.19
Advanced Management Accounting
Question 10
Explain with one example each that sun cost is irrelevant in making decisions,
but irrelevant costs are not sunk costs. (May 2001)
Answer
Sunk cost is a historical cost incurred in the past. In other words it is a cost of a
resource already acquired. Future decisions in respect of this resource will not be
affected by it. For example, book value of machinery. Hence sunk costs are
irrelevant in decision making.
Irrelevant costs are not necessary sunk costs. For example, when a comparison
of two alternative production methods using the same material quantity is made,
then direct material cost is not affected by the decision but this material cost is
not sunk cost.
Question 11
The following are cost data for three alternative ways of processing the clerical
work for cases brought before the LC Court System:
A B Semi C Fully
Manual Automatic (Rs.) Automatic
(Rs.) (Rs.)
Monthly fixed costs
Occupancy 15,000 15,000 15,000
Maintenance contract 0 3,000 10,000
Equipment lease 0 25.000 1 , 00,000
15,000 45,000 1 , 25,000
Unit variable costs (per report):
Supplies 40 80 20
Labour 5 hrs × 40 1 hr × 60 0.25 hr ×
80
or 200 or 60 or 20
240 140 40
Required:
(i) Calculate cost indifference points. Interpret your results.
(ii) If the present case load is 600 cases and it is expected to go up to 850
cases in near future, which method is most appropriate on cost
considerations
2.20
Cost Concepts in Decision Making
Answer
(i) Statement of cost indifference points between ways of processing the
clerical work for cases.
A and B A and C B and C
(Rs.) (Rs.) ( Rs. )
Differential fixed costs: (I) 30,000 1,10,000 80,000
(Rs.45,000 (Rs.1,25,000 (Rs.1,25,00
– – Rs.15,000) 0
Rs.15,000) –
Rs.45,000)
Differential variable costs per 100 200 100
case: (II)
(Rs.240 – (Rs.240 – ( Rs.140 –
Rs.140) Rs.40) Rs.40)
Cost indifference point (I/II) 300 550 800
(Differential fixed costs / Cases Cases Case
s
Differential variable costs per case)
Interpretation of results:
At activity level below the indifference points, the alternative with lower
fixed costs and higher variable costs should be used. At activity level above
the indifference point alternative with higher fixed costs and lower variable
costs should be used.
Thus, it expected number of cases is below 300, alternative A should be
used. If expected number of cases are between 301 and 800 use
alternative B. If expected number of cases is above 800, use alternative C.
(ii) Present case load is 600. Therefore, alternative B is suitable. As the
number of cases is expected to go upto 850 cases, alternative C is
most appropriate.
Question 12
“Sunk cost is irrelevant in decision-making, but irrelevant costs are not sunk
costs”. Explain with example.
Answer
Sunk costs are costs that have been created by a decision made in the past and
that cannot be changed by any decision that will be made in the future. For
2.21
Advanced Management Accounting
example, the written down value of assets previously purchased are sunk costs.
Sunk costs are not relevant for decision making because they are past costs.
But not all irrelevant costs are sunk costs. For example, a comparison of two
alternative production methods may result in identical direct material costs for
both the alternatives. In this case, the direct material cost will remain the same
whichever alternative is chosen. In this situation, though direct material cost is
the future cost to be incurred in accordance with the production, it is irrelevant,
but, it is not a sunk cost.
Question 13
Explain the concept of relevancy of cost by citing three examples each of
relevant costs and non-relevant costs.
Answer
Relevant costs are those costs which are pertinent to a decision. In other words,
these are the costs which are influenced by a decision. Those costs which are
not affected by the decision are not relevant costs.
Examples of relevant costs are:
(1) All variable costs are relevant costs.
(2) Fixed Costs which vary with the decision are relevant costs.
(3) Incremental costs are relevant costs. Examples of non-relevant costs:
2.22
Cost Concepts in Decision Making
EXERCISE
Question 1
ZED Ltd. operates two shops. Product A is manufactured in Shop – 1 and
customer’s job against specific orders are being carried out in Shop 2. Its annual
statement of income is:
Shop-1 (Product-A) Shop-2 (Job Total
Works) Rs.
Rs. Rs.
Sales/Income 1,25,000 2,50,000 3 ,
75,000
Material 40,000 50,000 90,000
Wages 45,000 1,00,000 1 ,
45,000
Depreciation 18,000 31,500 49,500
Power 2,000 3,500 5,500
Rent 5,000 30,000 35,000
Heat and Light 500 3,000 3,500
Other Expenses 4,500 2,000 6,500
Total 1,15,000 2,20,000 3 ,
35,000
Net Income 10,000 30,000 40,000
The depreciation charges are for machines used in the shops. The rent and heat
and light are apportioned between the shops on the basis of floor area occupied.
All other cots are current expenses identified with the output in a particular shop.
A valued customer has given a job to manufacture 5,000 units of X for shop-2. As
the company is already working at its full capacity, it will have to reduce the
output of productA by 50%, to accept the said job. The customer is willing to pay
Rs.25 per unit of X. The material and labour will cost Rs.10 and Rs.18
respectively per units. Power will be consumed on the job just equal to the power
saved on account of reduction of output of A. In addition the company will have to
incur additional overheads of Rs.10,000. You are required to compute the
following in respect of this job.
(a) Differential cost;
(b) Full costs;
(c) Opportunity costs; and (d) Sunk cost.
2.23
Advanced Management Accounting
Question 5
2.24
Cost Concepts in Decision Making
Skilled 5,40,00
0
Non-skilled 3,00,00
0
Supervisory 1,00,00
0
General overheads 10,80,00
0
Total cost 26,50,00
0
Price offered by department store 18,00,00
0
Net Loss 8,50,00
0
Should the contract be accepted if the following additional information is
considered? (i) Material X is an obsolete material. It can only be used on
another product, the material for which is available at Rs.1,35,000 (Material X
requires some adaptation to be used and cost Rs.27,000).
(ii) Material Y is ordered for some other product which is no longer required. It
now has residual value of Rs.27,000).
(iii) Skilled labour can work on other contracts which are presently operated by
semiskilled labour at a cost of Rs.5,70,000.
(iv) Non-skilled labour are specifically employed for this contract.
(v) Supervisor staff will remain whether or not the contract is accepted. Only
two of them can replace other positions where the salary is Rs.35,000.
Overheads are charged at 200% of skilled labour. Only Rs.1,25,000 would be
avoidable, if the contract is not accepted.
2.25
Advanced Management Accounting
Answer
Decision Relevant costs (if Relevant costs
contract is (if contract is
accepted) Rs. rejected) Rs.
Total cash outflows: (B) 14,65,000 27,000
Net cash inflows: (A) – (B) 3,35,000 1,83,000
The net benefit on accepting the contract is: Rs.3,35,000 – Rs.1,83,000 =
Rs.1,52,000.
The contract should be accepted as it yields a net incremental cash inflow of
Rs.1,52,000.
2.26
CHAPTER 3
3.2
CVP Analysis & Decision Making
3.3
Advanced Management Accounting
3.4
CVP Analysis & Decision Making
3.5
Advanced Management Accounting
bottlenecks and breakdowns the variable cost per unit will tend to increase.
Thus the law of increasing costs may operate
and the variable cost per unit may increase after reaching a particular level
of output.
In such cases, the contribution will not increase in linear proportion i.e.
based on the phenomenon of diminishing marginal productivity; the total
cost lie will not be straight, as assumed but will be of curvilinear shape.
This situation will give rise to
two break even points. The optimumearned
profit is
at the point where the distance
between sales and total cost is the greatest.
Los
s
A2
.
points
Los A1
s
Quantity
Question 3
A company manufactures two types of herbal product, A and B. Its budget shows
profit figures after apportioning the fixed joint cost of Rs.15 lacs in the proportion
of the numbers of units sold. The budget for 2002, indicates:
A B
Profit (Rs.) 1,50,000 30,00
0
Selling price / unit (Rs.) 200 120
P/V ratio (%) 40 50
You are required to advise on the best option among the following, if the
company expects that the number of units to be sold would be equal.
(i) Due to exchange in a manufacturing process, the joint fixed cost would be
reduced by 15% and the variables would be increased by 7½ %.
(ii) Price of A could be increased by 20% as it is expected that the price
elasticity of demand would be unity over the range of price.
3.6
CVP Analysis & Decision Making
(iii) Simultaneous introduction of both the option, viz, (i) and (ii) above.
Answer
1. Contribution per unit of each
product:
Product
A B
Rs. Rs.
Contribution per unit 80 60
(Sales × P/V ratio) (Rs.20 × 40%) (Rs.12 ×
50%)
2. Number of units to be sold:
We know that:
Total contribution – Fixed cost = Profit
Let x be the number of units of each product sold, therefore:
(80x + 60x) – Rs.15,00,000 = Rs.1,50,000 + Rs.30,000
or x = 12,000 units
(i) Option: Increase in profit when due to change in a manufacturing
process there is reduction in joint fixed cost and increase in variable
costs.
Rs.
Revised contribution from 12,000 units of A due 8 ,
to 52,000
7.5% increase in variable cost
(12,000 units (Rs.200 – Rs.129)
Revised contribution from 12,000 units of B due 6 ,
to 66,000
7.5% increase in variable cost
12,000 units (Rs.120 – Rs.64.50)
Total revised contribution 15,18,000
Less: Fixed cost 12,75,000
(Rs.15,00,000 – 15% × Rs.15,00,000)
Revised Profit 2,43,000
3.7
Advanced Management Accounting
3.8
CVP Analysis & Decision Making
3.9
Advanced Management Accounting
the year 2004 is Rs40 per unit. New price announced for 2005 is Rs100 per box.
Variable cost on opening stock is Rs40 per box.
You are required to compute breakeven volume for the year 2005.
Answer
Shelf life is one year hence opening stock of 30,000 boxes is to be sold first.
Contribution on these boxes is 30,000(100 – 40) = Rs18,00,000.
In the question production of 2004 is same as in 2005. Hence fixed cost for the
year 2004 is Rs52, 00,000 (1, 30,000×40). Therefore fixed cost for the year 2005
is Rs57, 20,000 (52, 00,000 + 10% of 52, 00,000).
Variable Cost for the year 2005 (Rs40 + 25% of Rs40) = Rs50 per
Unit Hence Contribution per unit during 2005 is Rs50 (100 – 50)
Break even volume is the volume to meet the fixed cost i.e. fixed cost equals to
contribution. Therefore, remaining fixed cost of Rs39, 20,000 (57, 20,000 – 18,
00,000) to be recovered from production during 2005.
Production in 2005 to reach BEP = 3920000 / 50 = 78,400 units
Therefore BEP for the year 2005 is 1, 08,400 boxes (30000 + 78400)
Question 6
Jay Kay Limited is a single product manufacturing company. The following
information relates to the months of May and June, 2003:
May June Rs. Rs.
(i) Budgeted Costs and Selling prices:
Variable manufacturing cost per unit 2.00 2.20
Total fixed manufacturing cost
(based on budgeted output of 25,000 units per month) 40,000
44,000
Total fixed marketing cost 14,000 15,400 Selling price
per unit 5.00 5.50 (ii) Actual production and sales:
Units Units
Production 24,000 24,000
Sales 21,000 26,500
(iii) There was no stock of finished goods at the beginning of May, 2003. There
was no wastage or loss of finished goods during May or June, 2003.
(iv) Actual costs incurred corresponded to those budgeted for each month.
3.10
CVP Analysis & Decision Making
You are required to calculate the relative effects on the monthly operating profits
of applying: (i) Absorption costing and (ii) Marginal costing.
Answer
(a) Quantity tally:
May 2003 June
2003
Opening Stock units − 3,000
Production units 24,000 24,000
Total units 24,000 27,000
Sales units 21,000 26,500
Closing Stock units 3,000 500
Fixed manufacturing overheads Rs. 40,000 44,000
Budgeted output units 25,000 25,000
Fixed overheads absorption rate per Rs. 1.60 1.76
unit
Sales:
May: 21,000 units @ Rs. 5.00 1 , 05,000
June: 26,500 units @ Rs. 5.50 1,
Production Costs: 45,750
3.11
Advanced Management Accounting
Total 86,400
1,05,84
0
Less: Closing stock
May 3,000 units @ Rs. 3.60* 10,800
June 500 units @ Rs. 3.96* 1,980
Production cost of goods sold 75,600 1,03,86
0
Marketing fixed costs 14,000
15,40
0
Total cost of goods sold 89,600 1 ,
19,260
Profit (Sales – COGS) 15,400 26,490
Budgeted output 25,000 units
Actual output 24,000 units
Shortfall 1,000 units
Under recovery of fixed overheads
3.12
CVP Analysis & Decision Making
3.13
Advanced Management Accounting
3.14
CVP Analysis & Decision Making
3.15
Advanced Management Accounting
(ii) Assuming actual labour was 25% below normal efficiency and that 100
units of production had to be scrapped after complete manufacture,
compute the actual profit or loss.
(iii) Reconcile the profits under (i) and (ii) above.
Answer
(i & ii) Profitability under absorption costing system Actual profit and loss account
Particulars Rs. 000’s Particulars Rs.
000’s
Sales (1,300×400) 520 Sales (1,300×400) 520
Absorption costs Closing Stock (100×300) 30
Opening Stock Nil Total 550
Cost of production Cost
1,500 units × 300 450 Direct materials 150
(1,500×100)
Less: Closing stock 60 Direct labour 200
(200×300) (1,500×100/75%)
Net Absorption costs 390 Variable overhead 75
(1,500×50)
Add: Under-absorption 25 Fixed manufacturing 100
(500×50) overhead
Total absorption costs 415 Fixed Selling overhead 25
Gross profit 105 Variable selling overhead 26
Less: Selling overhead 26 Total costs 576
variable
Selling overhead fixed 25
Profit/(loss) 54 Profit / (Loss) (26)
Working Notes:
Rs. Units
Absorption cost per unit Budgeted capacity 2,000
Direct materials 100 Production 1,500
Direct labour 100 Under-absorption 500
Variable overhead 50 Sales 1,300
Fixed Overhead (1,00,000 / 50 Closing stock 200
2,000)
3.16
CVP Analysis & Decision Making
Total 300
(iii) Reconciliation
Rs. 000’s
Profit under absorption costing 54
Less: Labour inefficiency** (50)
Less: Value of units scrapped (30)
Actual profit / (loss) (26)
** (1,500× (133 1/3−100)
Note: In case budgeted fixed selling overheads are considered while
arriving at absorption profit a saving of Rs. 5,000 shall need to be identified
as part of reconciliation.
Question 9
The following information of a company is available for the year 2006:
Rs.
Sales 40,000
Raw materials 20,000
Direct wages 6,000
Variable and fixed OH 10,000
Profit 4,000
Units sold 200
Nos.
In the year 2007, wages rate will increase by 50% and fixed cost will decrease by
Rs. 600. If 300 units are sold in 2007, the total fixed and variable OH will be
11,400. How many units should be sold in 2007, so that the same amount of
profit per unit as in year 2006 may be earned? Answer
Particulars (Data per unit) 2006 2007
Rs. Rs.
Selling price (40,000 /200) 200 Raw materials (20,000 /200) 100
Direct wages (6,000 /200) 30 (30 ×150%) 45
Variable overhead 20 Total variable cost 165
Contribution 35
Profit per unit (4,000 /200) 20
Net contribution per unit to cover fixed overheads 15
3.17
Advanced Management Accounting
3.18
CVP Analysis & Decision Making
3.19
Advanced Management Accounting
3.20
CVP Analysis & Decision Making
(iii)
2007 2008 Difference %
BEP 1,500 1,500 0
Fixed Overhead 600 450 150 25 %
3.21
Advanced Management Accounting
V0 q0 + F0 = 800
V1 q0 + F0 = 840 where q0 × 1.25 = q1
V1 q0 − V0 q0 = 40
V0q0 = V1 q0 − 40
40 i.e. V1 q0 + F1 =
840 V1 q1 + F1 = 900
− 75
V1q1 = = 300
−.25
Variable Overhead 300
Year 2007
3.22
CVP Analysis & Decision Making
(c)
C
Cost & Revenue (Rs.)
A D
0
Units (Nos.)
3.23
Advanced Management Accounting
The actual production, sales, price and cost data relating to the year under
review are as given below:
Production 2,40,000
units
Sales 2,25,000
units
Finished goods stock in the beginning of the year: 15,000 units
Actual factory variable costs exceeded the budget by Rs. 1,20,000
Required:
(i) Calculate the budgeted profit and break-even point in units.
(ii) What increase in selling price was necessary during the year under review
to maintain the budgeted profit?
(iii) Prepare statements showing the actual profit during the year under review
by using
(1) absorption costing method and (2) marginal costing method.
Answer
(i) Contribution per unit:
Rs. Rs.
Selling price per unit 60
Variable costs per unit:
Factory 33
Selling & Administration 9 42
Contribution per unit (Selling price – Variable cost) 18
Budgeted Profit:
3.24
CVP Analysis & Decision Making
= 29,16,000 = 1,62,000.
18
(ii) 1. Actual variable costs per unit Rs. Rs.
Budgeted factory costs 33
Increase in Factory costs per unit
1,20,000
3.25
Advanced Management Accounting
Rs. Rs.
A. Sales (2,25,000 units @ Rs. 60) 1 ,35,
00,000
B. Production costs:
Variable factory cost:(2,40,000 units × 79,20,000
Rs. 33)
Increase in cost 1,20,000
Fixed factory costs (2,40,000 units × 19,20,000
Rs. 8)
Total production costs 99,60,000
Less: Closing stock
(30,000 units × 99,60,000) / 2,40,000 12,45,000
87,15,000
Add: Opening stock 15,000 units × Rs. 41* 6,15,000
Production cost of goods sold 93 ,
30,000
C. Selling and Administration Costs:
Variable costs: 2,25,000 units × Rs. 9 20,25,000
Fixed Costs 7,56,000
27,81,00
0
D. Less: Total cost of goods sold (B + C) 1 ,21,
11,000
13 ,
89,000
Less: Under absorption of factory fixed
overheads
(2,40,000 – 2,70,000 units) × Rs. 8 2,40,000
Profit 11 ,
49,000
Cost of opening stock (per unit) = Variable Factory cost + Fixed overhead
recovery rate
= Rs. 33 per unit + Rs. 8
per unit = Rs. 41
per unit.
Profitability based on Marginal Costing Method:
3.26
CVP Analysis & Decision Making
3.27
Advanced Management Accounting
3.28
CVP Analysis & Decision Making
= 20 = 23
Maximum units that can be produced of product C with limited labour hours
1,617.
= = 231.
231 < Break Even units.
Hence, Bloom Ltd. cannot produce C.
Next rank = A
Break Even units of A = 200
∴Profit if only A is produced
Rs.
Contribution = Rs. 202 × 100 20,200
Fixed Cost 20,000
Profit 200
Off Season
Bloom Ltd.
Off Season
Statement of Contribution and demand
3.29
Advanced Management Accounting
Product A B C
Maximum units of A that can be produced with limited labour hours = = 202
units.
3.30
CVP Analysis & Decision Making
3.31
Advanced Management Accounting
3.32
CVP Analysis & Decision Making
Overhead absorption rate based on direct wages = (8.00 / 6.40) × 100 = 125% of
direct wages
Break up of new order: Rs.
Direct Materials 36,000
Direct Labour 64,000
Overheads 125% of direct wages 80,000
Total costs 1 , 80,000
Profit 1/9 20,000
Selling Price 2 , 00,000
The following points emerge:
(i) Factory overheads only are to be recovered on the basis of direct wages.
(ii) The special order is a direct order. Hence commission is not payable.
(iii) The budgeted sales are achieved. Hence all fixed overheads are
recovered. Hence, no fixed overheads will be chargeable to the special
order.
Based on the above, the factory variable overheads recovery rate may be
calculated as under:
Total variable factory overheads Rs. 2.20 lakhs
Direct wages Rs. 6.40 lakhs
Factory overhead rate = (2.20 / 6.40) × 100 = 34.375%
Applying this rate the cost of the special order will be as under:
Rs.
Direct materials 36,000
Direct labour 64,000
Overheads 34.375% of direct wages 22,000
Total costs 1 , 22,000
Price offered 1 , 50,000
Margin 28 ,000 (more than
1/ 9)
Hence, the order is acceptable at the price of Rs. 1,50,000.
Question 16
Paints Ltd. manufactures 2,00,000 tins of paint at normal capacity. It incurs the
following manufacturing costs per unit:
3.33
Advanced Management Accounting
Rs.
Direct material 7.80
Direct labour 2.10
Variable overhead 2.50
Fixed overhead 4.00
Production cost / unit 16.40
Each unit is sold for Rs. 21, with an additional variable selling overhead incurred
at Rs. 0.60 per unit.
During the next quarter, only 10,000 units can be produced and sold.
Management plans to shut down the plant estimating that the fixed
manufacturing cost can be reduced to Rs. 74,000 for the quarter.
When the plant is operating, the fixed overheads are incurred at a uniform rate
throughout the year. Additional costs of plant shut down for the quarter are
estimated at Rs. 14,000.
You are required:
(i) To advise whether it is more economical to shut down the plant during
the quarter rather than operate the plant.
(ii) Calculate the shut down point for the quarter in terms of numbering units.
Answer
Rs.
Fixed cost for the quarter 2,
00,000
Less: Contribution on operation (8 × 10,000) 80,000
3.34
CVP Analysis & Decision Making
Rs.
Unavoidable Fixed Cost 74,000
Additional shut down cost 14,000
Loss on shut-down (88,00
0)
Conclusion: Better to shut down and save Rs. 32,000.
Shut-down point (number of units) = Avoidable Fixed Cost
Contribution per unit
= 2,00,000 − 88,000
8
= = 14,000 units.
Question 17
XYZ Ltd. has two divisions, A and B. Division A makes and sells product A, which
can be sold outside as well as be used by B. A has a limitation on production
capacity, that only 1,200 units can pass through its machining operations in one
month. On an average, about 10% of the units that A produces are defective. It
may be assumed that out of each lot that A supplies, 10% are defectives. (12
Marks)
When A sells in the outside market, the defectives are not returned, since the
transportation costs make it uneconomical for the customer. Instead, A's
customers sell the defectives in the outside market at a discount.
But, when B buys product A, it has to fix it into its product, which is reputed for its
quality. Therefore, B returns all the defective units to A. A can manually rework
the defectives, incurring only variable labour cost and sell them outside at
Rs.150 and not having to incur any selling costs on reworked units. If A chooses
not to rework, it can only scrap the material at Rs.30 per unit. B can buy product
A from outside at Rs.200 per unit, but has to incur Rs.10 per unit as variable
transport cost. B can insist to its outside suppliers also that it will accept only
good units.
A incurs a variable selling overhead only on units (other than reworked units)
sold outside. The following figures are given for the month:
Variable cost of production – Dept. A (Rs./unit) 120
3.35
Advanced Management Accounting
3.36
CVP Analysis & Decision Making
per unit.
3.37
Advanced Management Accounting
3.38
CVP Analysis & Decision Making
Ret Ltd., a retail store buys computers from Comp Ltd. and sells them in retail.
Comp Ltd. pays Ret Ltd. a commission of 10% on the _selling price at which Ret
sells to the outside market. This commission is paid at the end of the month in
which Ret Ltd. submits a bill for the commission. Ret Ltd. sells the computers to
its customers at its store at Rs.30,000 per piece Comp Ltd. has a policy of not
taking back computers once dispatched from its factory. Comp Ltd. sells a
minimum of 100 computers to its customers.
Comp Ltd. charges prices to Ret Ltd. as follows:
Rs.29,000 per unit, for order quantity 100 units to 140 units.
Rs.26,000 per unit, for the entire order, if the quantity is 141 to 200 units. Ret Ltd.
cannot order less than 100 or more than 200 units from Comp Ltd.
Due to the economic recession, Ret Ltd. will be forced to offer as a free gift, a
digital camera costing it Rs.4,500 per piece, which is compatible with the
computer. These cameras are sold by another Co., Photo Ltd. only in boxes,
where each box contains 50 units. Ret Ltd. can order the cameras only in boxes
and these cameras cannot be sold without the computer.
In its own store, Ret Ltd. can sell 110 units of the computer. At another far of
location, Ret Ltd. can sell upto 80 units of the computer (along with its free
camera), provided it is willing to spend Rs.5,000 per unit on shipping costs. In
this market also, the selling price that each unit will fetch is Rs.30,000 per unit.
You are required to:
(i) State what is Ret's best strategy along with supporting calculations.
(ii) Compute the break-even point in units, considering only the above costs.
Answer
Order Qty Order Qty
100-140 Rs.)
( 141-200 Rs.)
(
Selling Price Rs./u 30,000 30,000
Commission @ 10% 3,000 3,000
Sales revenue p. u. 33,000 33,000
Less: Variable purchase cost
Contribution / unit (before shipping)
Less: Shipping cost > 110 units
Contribution/ units after Shipping
(i) Upto 110 units, Reference will earn a contribution of Rs.4,000/u.
3.39
29,000 26,000
4,000 7,000
Advanced Management Accounting 5,000
2,000
(ii) Between 110 & 140 units, contribution of 4,000 will be wiped out by 5,000
on shipping costs. Hence we should not consider 110 – 140 range.
(iii) 101 – 110 not to be considered since additional fixed costs 2,25,000 will not
be covered by 10 units.
(iv) Valid consideration, 100 units or 141 to 190 units.
Fixed cost of box of 50 cameras is Rs. 2,25,000
Units 100 141 150 190 No. of Camera Boxes A 2 3 3 4
Cost of Cameras (Rs.) B 4,50,000 6,75,000 6,75,000
9 , 00,000 Contribution (Rs/u) Rs. 4,000 C 400,000
Contribution (Rs.) first 110 units D 7,70,000 7,70,000 7 ,
70,000
@ 7,000/u
Contribution (Rs.) Balance units E 62,000 80,000 1 , 60,000
@ 2,000/u
Total Contribution (F = C + D + F 4,00,000 8,32,000
8,50,000 9 , 30,000
E) (Rs.)
Profit (F) – (B) (Rs.) G - 50,000 1,57,000 1,75,000 30,000
Best strategy buy 150 units from Comp. sell 110 at store and 40 outside.
BEP should be between 151 – 191 units
Extra Camera box cost beyond 150 units = 2,25,000 Less:
Profit for 150 units = 1,75,000
Extra profit acquired = 50,000
No. of units to cover this additional costs at contribution 2000 Rs./u =
= 25
∴BEP = 150 + 25 = 175 units
3.40
CVP Analysis & Decision Making
3.41
Advanced Management Accounting
3.42
CVP Analysis & Decision Making
Contract)
I Division: It is more profitable to sub-contract B, since contribution is higher sub-
contract.
1st Level of Operations: 1,50,000 hours, Produce D as much as
possible. Hours required = 30,000 units × 3 = 90,000 hours
Balance hours available: 60,000 hours.
Produce the next best (i.e. A, Since B is better outsourced)
60,000 hrs
= 10,000 units of A.
6 hrs/u
st
1 Level of Operation:
Contribution (units) Contribution (Rs.)
A Produce 10,000 units 18 1 , 80,000
A Outsource 42,000 units 16 6 , 72,000
B 48,500 units
Outsource fully 30 14 , 55,000
C 26,500 units
Outsource fully 18
D 30,000 units
Fully produce 18 5 , 40,000
Total Contribution: 33 , 24,000
Less: Fixed cost 10 , 00,000
Net Gain 23 , 24,000
nd
2 Level of Operation:
Both A and C increase contribution by own manufacture only by Rs.2/- per unit.
1,50,000 hrs can produce 25,000 units of A.
∴Contribution increases by 25,000 × 2 = 50,000
(Difference in Contribution sub-contract and own manufacturing)
= 2 But increase in fixed Cost = 50,000
3.43
Advanced Management Accounting
3.44
CVP Analysis & Decision Making
Profit 23 , 24,000
Question 20
TQM Limited makes engines for motor cars for its parent company and for two
other motor car manufacturers.
On 31st December, the company has sufficient work order for January and one
further order for 21,000 engines. Due to recession in the economy, no further
order are expected until May when it is hoped economic prospect for the motor
car industry will have improved. Recently factory has been working at only 75%
of full capacity and the order for 21,000 engines represents about one month
production at this level of activity.
The board of directors are currently considering following two options:
(i) Complete the order in February and close the factory in March and
April. OR
(ii) Operate at 25 per cent of full capacity for each of three months of
February, March and April.
The costs per month at different levels of activities are as. follows:
At 75% (Rs.) At 25% (Rs.) Idle (Rs.)
Direct Material 5,25,000 1,75,000 --
Direct Labour 5,23,600 1,73,250 --
Factory overhead:
Indirect material 8,400 4,900 4,900
Indirect labour 1,01,500 59,500 --
Indirect expenses:
Repairs and maintenance 28,000 28,000 --
Others expenses 52,500 34,300 26,600
Office overheads:
3.45
Advanced Management Accounting
3.46
CVP Analysis & Decision Making
3.47
Advanced Management Accounting
Factory overheads:
Variable 8 6 4
Fixed 8 6 1.28
Cost of production 64 48 33.28
Selling, distribution and general
administration expenses :
Variable 4 2 2
Fixed 4 6 1.52
Unit cost (I) 72 56 36.80
Unit profit (loss) (II) 8 4 (0.80)
Sales volume (units) 10,000 15,000 15,000
Profit (loss) 80,000 60,000 (12,000)
3.48
CVP Analysis & Decision Making
3.49
Advanced Management Accounting
3.50
CVP Analysis & Decision Making
3.51
Advanced Management Accounting
month. The product requires a working capital of Rs.4, 00,000 at the target
volume of 1,500 units per month occupying 30 per cent of practical capacity.
You are required:
(i) To calculate the price of product Z to yield a contribution to cover 21
percent rate of return on investment.
(ii) Set the minimum selling price of the product if (1) the product is well
established in the market; (2) the product is first time launched in the
market.
Answer
(i) Statement showing price of Product Z
Direct Material Deptt. A 30
Deptt. B 25 55
Direct Labour Deptt. A 30
Deptt. B 40 70
Variable overhead Deptt. A 3×6 18
Deptt B 4×3 12 30
Variable selling and distribution overhead 20
30,000/1,500
Total Variable Cost per unit 175
Total hours required for a target of 1,500 units of
product Z
Deptt. A1500 × 3 4500
hours
Deptt. B1500 × 4 6000
hours
10500
hours
10500 hours represent 30% capacity
So total capacity per month 10500 / 0.30 = 35000 hours.
Yearly capacity is 35000 × 12 = 420000 hours.
Fixed capital employed in both department = 40.00 Lakhs
(25 lakhs + 15 Lakhs)
Expected return = 0.21 × 40,00,000 = 840000
Contribution per hour = 840000 / 4200000 = 2.00 per hour
3.52
CVP Analysis & Decision Making
EXERCISE
Question 1
AB Ltd. Manufacture foam, carpets and upholstery in its there divisions. Its
operating statement for 1995-96 showing the performance of these divisions
drawn for the use of management is reproduced below:
(Rupees in ‘000)
Manufacturing Divisions Total
Foam Carpets Upholstery
Sales revenue 1,600 (A) 1,200 1,200 4,000
Manufacturing Costs 1,200 700 680 2,580
Variable
Fixed (Traceable) - 100 20 120
1,200 800 700 2,700
Gross Profit 400 400 500 1,300
3.53
Advanced Management Accounting
Question 2
K. Ltd. Manufactures and sells a range of sport goods. Management is
considering a proposal for an advertising campaign, which would cost the
company Rs.3,00,000. The marketing department has put forward the following
two alternative sales budgets for the following year.
3.54
CVP Analysis & Decision Making
Product (‘000)
A B C D
Budget 1 – Without Advertising 216 336 312 18
0
Budget – 2 With Advertising 240 372 342 19
8
Selling prices and variable production costs are budgeted as follow:
Product (Rs. Per unit)
A B C D
Selling prices 11.94 14.34 27.54 Variable Production Costs: 23.9
4
Other Data:
(1) The variable overheads are absorbed on a machine hour basis at a rate of
Rs.1.20 per machine hour.
(2) Fixed overheads total Rs.30,84,000 per annum.
(3) Production capacity during the budget period 8,15,000 machine hours.
(4) Products A and C could be bought in at Rs.10.68 per unit and Rs.24 per
unit respectively.
Required:
(i) Determine whether investment in the advertising campaign would be
worthwhile and how production facilities would be best utilised.
(ii) Explain the assumptions and reasoning behind your advise.
Answer
Statement of production facilities utilisation
Product Machine hours utilised
A 1,44,000
B 2,23,200
C
3.55
Advanced Management Accounting
2,69,600
D 1,78,000
Total 8,15,000
Question 3
You have been approached by a friend who is seeking your advice as to whether
he should give up his job as an engineer, with a current salary of Rs.14,800 per
month and go into business on his own, assembling and selling a component
which he has invented. He can procure the parts required to manufacture the
component from a supplier.
It is very difficult to forecast the sales potential of the component, but after some
research, your friend has estimated the sales as follows:
(i) Between 600 to 900 components per month at a selling price of Rs.250 per
component.
(ii) Between 901 to 1,250 components per month at a selling price of Rs.220
component for the entire lot.
The cost of the parts required would be Rs.140 for each completed component.
However if more than 1,000 components are produced in each month, a discount
of 5% would be received from the supplier of parts on all purchases.
Assembly costs would be Rs.60,000 per month upto 750 components. Beyond
this level of activity assembly costs would increase to Rs.70,000 per month.
Your friend has already spent Rs.30,000 on development, which he would write-
off over the first five years of the venture.
Required:
(i) Calculate for each of the possible sales levels at which your friend could
expect to benefit by going into the venture on his own.
(ii) Calculate the break-even point of the venture for each of the selling price.
(iii) Advise your friend as to the viability of the venture. Answer
It is not worthwhile to sell between 900 and 1,000 units when no discount is
available. Also, it is worthwhile selling at Rs.220 if sales units are in excess of
1,000 units and a discount of 5% is available on the purchase of all components
– parts.
Profit on the sale of 1,250 units = 1,250 units × Rs.87 – Rs.84,800 = Rs.23,950
Question 4
3.56
CVP Analysis & Decision Making
3.57
Advanced Management Accounting
(a) Prepare s State-wise profit statement for the first half of 1996-97
using contribution approach. Also offer your views on the contention
of the management and opinion expressed by incharge marketing
division.
(b) Prepare a product wise profit statement for the same period using
contribution approach.
(c) Submit your well thought out recommendation as to which product
should be produced to utilise idle capacity.
Answer
A B C Total
P/V ratio (Contribution/Sales) × 100 57% 63% 68% 62.23 %
3.58
CVP Analysis & Decision Making
Recommendation:
At 8,400 machine hour level of capacity the company would earn maximum profit
i.e. Rs.3,20,000.
* Refer to working note.
Question 6
Navbharat Commerce College, Bombay has six sections of B.Com, and two
section of M.Com with 40 and 30 students per section respectively. The college
plans one-day pleasure trip around the city for the students once in an academic
session during winter break to visit park Zoo, planetarium and aquarium.
A transporter used to provide the required number of buses at a flat rate of
Rs.700 per bus for the aforesaid purpose. In addition, a special permit fee of
Rs.50 per bus is required to the deposited with city Municipal Corporation. Each
bus is 52 seater. Two seats are reserved for teachers who accompany in each
bus. Each teacher is paid daily allowance of Rs.100 for the day. No other costs in
respect of teachers are relevant to the trip.
The approved caterers of the college supply breakfast, lunch and afternoon tea
respectively at Rs.7; Rs.30 and Rs.3 per student.
No entrance fee is charged at the park. Entrance fees come to Rs.5 per the zoo
and the aquarium. As regards planetarium the authorities charge block entrance
fee as under for group of students of educational institutions depending upon the
number of students in a group:
No. of students in a Group Block Entrance Fee
Upto 100 200
101-200 300
201 & above 450
Cost of prizes to be awarded to the winner in different games being arranged in
the park depend upon the strength of students in a trip. Cost of prizes to be
distributed are:
No. of students in a Trip Cost of
Prizes
Rs.
Upto 50 900
51-125 1,050
126-150 1,200
3.59
Advanced Management Accounting
151-200 1,300
201-250 1,400
251 & above 1,500
To meet the above costs the college collects Rs.65 from each student who wish
to join the trip. The college release subsidy of Rs.10 per student in the trip
towards it.
You are required to:
(a) Prepare a tabulated statement showing total costs at eth levels of 60, 120,
180, 240 and 300 students indicating each item of cost.
(b) Compute average cost per student at each of the above levels.
(c) Calculate the number of students to break even for the trip as the college
suffered loss during the previous year despite 72% of the students having
joined the trip. Answer (a)
No. of students 60 120 180 240 300
Total costs 5,850 9,600 13,500 17,400 21,150
(b)
3.60
CVP Analysis & Decision Making
3.61
Advanced Management Accounting
(v) Average contribution per month from the shopping arcade is Rs.50,000;
fixed cost is Rs.6,00,000 per annum.
You are required to find out:
(a) Rent chargeable for singe and double room per day, so that there is a
margin of safety of 20% on hire of rooms and that the rent for a double
room should be kept at 120% of a single room.
(b) Evaluate the profitability of restaurant, sports centre and shopping arcade
separately. Answer
Rent per day of single room (in Rs.) 756 (approx.) Rent per day
of double room (in Rs.) 907 (approx.) (b) Profitability of
restaurant: Rs. 99,50,000
Profitability of sports centre:
Rs.
Contribution of sports centre per day: 4,12,500
Profitability of shopping arcade: Nil
Question 9
ACE Office Supplies Corporation retails two products – a standard and a deluxe
version of a designer ball point pen. The budgeted income statement is as
under :
Standard Deluxe Total
Sales (in units) 1,50,000 50,000 2,
00,000
Rs. Rs. Rs.
Sales:
@ Rs.20 per unit 30,00,000 - -
At Rs.30 per unit - 15,00,000 45 ,
00,000
Variable Costs:
At Rs.14 per unit 21,00,000 - -
At Rs.18 per unit - 9,00,000 30 ,
00,000
Contribution 9,00,000 6,00,000 15 ,
00,000
Fixed Costs 12 ,
3.62
CVP Analysis & Decision Making
00,000
Profit 3,00,0
00
Required:
(i) Calculate the breakeven point in units assuming that the planned sales mix
is maintained.
(ii) Calculate the breakeven point in units:
(a) if only standard version is sold, and
(b) if only deluxe version is sold.
(iii) Suppose 2,00,000 units are sold, but only 20,000 units are of deluxe
quality. Calculate the profit. Calculate the breakeven points if these
relationships persist in the next accounting period. Compare your answer
with the original plan and the answer in requirement (b). what is your major
finding? Answer
(a) Break even point in units (if only Standard version is sold)
= 2,00,000 units
(b) Break even point in units (if only Deluxe version is sold)
= 1,00,000 units
Major findings on comparing budgeted sales plan and original sales plan
Sales mix ratio of Standard Unites to be sold at Total units Profit
on the sale and Deluxe breakdown sold of 2,00,000 unit
Standard Deluxe
3 : 1 1,20,000 40,000 1,60,000 3 , 00,000
Question 10
The details of the output presently available from a manufacturing department of
Hitech Industries Ltd. Are as follows:
Average output per week 48,000 units from 160 employees
Saleable value of output Rs.6,00,000
Contribution made by the output towards fixed
Expenses and profit Rs.2,40,000
The Board of Directors plans to introduce more automation in the department at
a capital cost of Rs.1,60,000. The effect of this will be to reduce the number of
employees to 120, but to increase the output per individual employee by 60%. To
provide the necessary incentive to achieve the increased output the Board
intends to offer a 1% increase in the piecework rate of one rupee per article for
3.63
Advanced Management Accounting
3.64
CVP Analysis & Decision Making
(b) (i) Profit Statement of M/s Satish Enterprises for first and second year on
monthly and yearly basis.
First year Second Year
Monthly Rs. Yearly Rs. Monthly Rs. Yearly Rs.
Profit 108 1,296 106 1,272
Question 12
“Cost is not the only criterion for deciding in favour of shut down” – Briefly
explain. Answer
3.65
Advanced Management Accounting
3.66
CVP Analysis & Decision Making
3.67
CHAPTER 4
PRICING DECISION
Advantages:
1. Fair method
2. Assured Profit
3. Reduced risks and uncertainties 4. Considers market factors
Disadvantages:
1. Ignores demand
2. Ignores competition
3. Arbitrary cost allocation
4. Ignores opportunity cost
5. Price-Volume relationships
4.3.2 Rate of Return Pricing: Determination of return on capital employed is one
of the most crucial aspect of price fixation process. In this process instead
of arbitrarily adding a percentage on cost for profit, the firm determines an
average mark up on cost necessary to produce a desired rate of return on
its investment.
4.3.3 Variable costs pricing: variable costs which are considered as relevant
costs are used for pricing, by adding a mark up to include fixed costs
allocation also.
4.3.4 Competitive pricing: When a company sets its price mainly on the
consideration of what its competitors are charging, its pricing policy under
such a situation is called competitive pricing or competition-oriented pricing.
Different type of competitive pricing in vogue are as follows:
(i) Going rate pricing
(ii) Sealed bid pricing
(i) Going rate pricing: It is a competitive pricing method under which a
firm tries to keep its price at the average level charged by the
industry.
(ii) Sealed bid-pricing The bid is the firms offer price, and it is a prime
example of pricing based on expectations of how competitors will
price rather than on a rigid relation based on the concern’s own
costs or demand.
4.3.5 Incremental pricing: Incremental pricing is used because it involves
comparison of the impact of decisions on revenues and cost. If a
pricing decision results in a greater increase in revenue than in
costs, it is favourable.
4.2
Pricing Decision
4.3
Advanced Management Accounting
4.4
Pricing Decision
These
4.5
Advanced Management Accounting
Question 1
What is Penetration pricing? What are the circumstances in which this policy can
be adopted? Answer
Penetration pricing: This pricing policy is in favour of using a low price as the
principal instrument for penetrating mass markets early. It is opposite to
skimming pricing. The low pricing policy is introduced for the sake of long-term
survival and profitability and hence it has to receive careful consideration before
implementation. It needs an analysis of the scope for market expansion and
hence considerable amount of research and forecasting are necessary before
determining the price.
Penetration pricing means a price suitable for penetrating mass market as
quickly as possible through lower price offers. This method is also used for
pricing a new product. In order to popularize a new product penetrating pricing
policy is used initially. The company may not earn profit by resorting to this policy
during the initial stage. Later on, the price may be increased as and when the
demand picks up. Penetrating pricing policy can also be adopted at any stage of
4.6
Pricing Decision
the product life cycle for products whose market is approached with low initial
price. The use of this policy by the existing concerns will discourage the new
concerns to enter the market. This pricing policy is also known as “stay-out-
pricing”.
Circumstances for adoption:
The three circumstances in which penetrating pricing policy can be adopted are
as under:
(i) When demand of the product is elastic to price. In other words, the demand
of the product increases when price is low.
(ii) When there are substantial savings on large-scale production, here
increase in demand is sustained by the adoption of low pricing policy.
(iii) When there is threat of competition. The prices fixed at a low level act as
an entry barrier to the prospective competitions.
Question 2
C Ltd. and Indian company, ahs entered into an agreement of strategic alliance
with Z Inc. of United States of America for the manufacture of personal
computers in India. Broadly, the terms of agreement are:
(i) Z will provide C with kits in a dismantled condition. These will be used in
the manufacture of the personal computer in India. On a value basis, the
supply, in terms of the FOB price will be 50% thereof.
(ii) C will procure the balance of materials in India.
(iii) Z will provide to C with designs and drawings in regard to the materials and
supplies to be procured in India. For this, C will pay Z a technology fee of
Rs.3 crores.
(iv) Z will also be entitled total royalty at 10% of the selling price of the
computers fixed for sales in India as reduced by the cost of standard items
procured in India and also the cost of imported kits from Z.
(v) C will furnish to Z detailed quarterly returns.
Other information available:
(i) FOB price agreed $510.
Exchange rate to be adopted $1 = Rs.47.059
[Note: In making calculations, the final sum may be rounded to the next
rupees)
(ii) Insurance and freight – Rs.500 per imported kit;
(iii) Customs duty leviable is 150% of the CIF prices; but as a concession, the
actual rate leviable has been fixed at 30% of CIF.
4.7
Advanced Management Accounting
(vi) The estimated cost of materials and supplies to be obtained in India will be
140% of the cost of supplies made by Z.
(vii) 48% of the value in rupees of the locally procured goods represent cost of
the standard items.
(viii) Cost of assembly and other overheads in India will be Rs.2,000 per
personal computer.
Required: Calculate the selling price, of a personal computer in India bearing in
mind that
C has targeted a profit of 20% to itself on the selling price. Answer
Working Notes:
1. FOB price of dismantled kit:
FOB price of dismantled kit (in$) 510
FOB price of dismantled kit (in Rs.) 24,000
($510 × Rs.47.059)
2. Cost of a dismantled kit to Z Inc.
If Rs.120 is the S. P. of kit to Z Inc. then its C Rs.100
Rs.100
Re 1 =
Rs.120
If Rs.24,000 is the S. P.
then C. P. is =
Rs.100
× Rs.24,000
Rs.120
= Rs.20,000
3. Cost of local procurements:
140% of the supplies made by Z Inc. or 140% × Rs.10,000* =
Rs.14,000 *Being 50% of cost of a dismantled kit to Z Inc.
4. Landed cost of a dismantled kit:
Rs.
4.8
Pricing Decision
4.9
Advanced Management Accounting
4.10
Pricing Decision
80% products, which account for 20% of the total sales value the firm may use
cost based pricing method.
Question 5
An organisation manufactures a product, particulars of which are detailed below:
Annual Production (Units) 20,0
Cost per annum (Rs.) 00
Material 50,0
00
Other variable cost 60,0
00
Fixed cost
40,0
00
Apportioned Investment (Rs.) 1 , 50,000
Determine the unit selling price under two strategies mentioned below. Assume
that the organisation’s Tax rate is 40%― (a) 20% return on investment.
(b) 6% profit on list sales, when trade discount is 40%.
Answer
(i) Selling price to yield 20% return on investment:
Rs.
Investment 1 , 50,000
After tax required ROI 20% 30,000
Tax 40%
After tax profit 100 – 40 = 60%
Pre tax profit (return) (30,000 ÷ 60) × 100 50,000 Sales = cost + return
or 1,50,000 + 50,000 2 , 00,000
Number of units produced 20,000
Selling price Rs. 2,00,000 ÷ 20,000 = Rs. 10 per unit
Alternative solution
(Sales – cost) (1 – Tax) = ROI
(Sales – 1, 50,000) (1 – 0.40) = 1, 50,000 × 20%
(0.60 Sales – 90,000) = 30,000
0.60 Sales = 1, 20,000
Sales = 1, 20,000 ÷ 0.60 = Rs. 2, 00,000
4.11
Advanced Management Accounting
3,00,000
is Rs. 15
20,000
Net selling price per unit is Rs. 9 (Rs. 15 – 40% of 15%).
Question 6
Outline the features of penetration pricing strategy
Answer
(i) Penetration Pricing: It is a policy of using a low price as the principal
instrument for penetrating mass markets early.
4.12
Pricing Decision
(ii) This method is used for pricing a new product and to popularize it initially.
(iii) Profits may not be earned in the initial stages. However, prices may be
increased as and when the product is established and its demand picks up.
(iv) The low price policy is introduced for the sake of long term survival and
profitability and hence it has to receive careful consideration before
implementation. It needs an analysis of the scope for market expansion
and hence considerable amount of research and forecasting are necessary
before determining the price.
(v) The circumstances in which penetrating pricing can be adopted are:
Elastic demand: The demand of the product is high when price is low. Hence,
lower prices mean large volumes and hence more profits.
Mass Production: When there are substantial savings in large-scale production,
increase in demand is sustained by the adoption of low pricing policy.
Frighten off competition: The prices fixed at a low-level acts as an entry barrier
to the prospective competitors. The use of this policy by existing concerns will
discourage the new concerns to enter the market. This pricing policy is also
known as “stay-out-pricing”.
Question 7
S Limited is engaged in manufacturing activities. It has received a request from
one of its important customers to supply a product which will require conversion
of material ‘M’, which is a non-moving item. The following details are available:
Book value of material M Rs. 60
Realisable value of material M Rs. 80
Replacement cost of material M Rs. 100
It is estimated that conversion of one unit of ‘M’ into one unit of the finished
product will require one labour hour. At present, labour is paid at the rate of Rs.
20 per hour. Other costs are as follows:
Out-of-pocket expenses Rs. 30 per unit
Allocated overheads Rs. 10 per unit
The labour will be re-deployed from other activities. It is estimated that the
temporary redeployment will not result in loss of contribution. The employees to
be re-deployed are permanent employees of the company.
Required:
Estimate the minimum price to be charged from the customer so that the
company is not worse off by executing the order.
4.13
Advanced Management Accounting
Answer
Relevant costs of producing one unit of the finished product
R
s.
Cost of material ‘M’ (realisable value) 8
0
Cost of labour (Being sunk cost) 0
Out-of-pocket expenses 3
0
11
0
Allocated overhead is not relevant for the decision. The customer should be
charged Rs. 110 per unit.
Question 8
What is Pareto Analysis? Name some applications.
Answer
Vilfredo Pareto, an Italian economist, observed that about 70 – 80% of value was
represented by 30 – 20% of volume. This observation was found to exist in many
business solutions.
Analysing and focusing on the 80% value relating to 20% volume helps business
in the following areas.
(i) Pricing of a product (in a multi-product
company) (ii) Customer profitability.
(iii) Stock control.
(iv) Activity Based Costing (20% cost drivers are responsible for 80% of
total cost) (v) Quality Control. Question 9
State the general guidelines to be used in adopting a pricing policy in a
manufacturing organization.
Answer
The general guidelines to be used in adopting a pricing policy are as under:
(i) The pricing policy should encourage optimum utilization of resources.
(ii) The pricing policy should work towards a better balance between demand
and supply.
(iii) The pricing policy should promote exports.
4.14
Pricing Decision
4.15
Advanced Management Accounting
Materials:
Iron 10kg @ Rs.5/- 50
Copper 5 kg @ Rs.8/- 40 90
Wages
X: 3 hrs @ 15 Rs./Hr. 45
4.16
Y: 5 hrs @ 12 Rs./Hr 60 105
Variable OH (Production)
X: 8 hrs × 3 hrs 24 Pricing Decision
Y: 5 hrs × 5 hrs 25 49
Variable OH – Selling 20
Total Variable Cost 264
Fixed Off:
X: 8/hrs × 3 hrs. 24
Y: 5/hrs × 5 hrs 25 49
Total Cost 313
(i) If pricing strategy is to penetrate the market, the minimum price for a new
product should be the variable cost i.e. Rs.264/-. In some circumstances, it
can also be sold below the variable cost, if it is expected to quickly
penetrate the market and later absorb a price increase. Total Variable Cost
is the penetration price.
(ii) When the alloy is well established, the minimum selling price will be the
total cost – including the fixed cost i.e. Rs.313 per unit. Long run costs
should cover at least the total cost. Question 13
What is penetrating pricing? What are the circumstances in which this policy can
be adopted? Answer
The penetration pricing policy implies charging a low price to deter entry of
competitors and to expand market share. Circumstances of penetration policy:
• The short run price elasticity of demand is high. By charging a low price,
the first entrant is able to establish a market.
• Economies of scale are significant. By entering at a large scale the first firm
can both enjoy low average cost and impose a cost penalty on any small
scale subsequent entrant.
• Exploitation of established reputation / sales, marketing, distribution
strengths. Create platform form for continued sale of related products.
• When there is a threat of competition. It depicted at maturity stage of a
product in its life-cycle.
Question 14
A company had nearly completed a job relating to construction of a specialised
equipment, when it discovered that the customer had gone out of business. At
this stage, the position if the job was as under:
Rs.
Original cost estimate 1,75,20
0
4.17
Advanced Management Accounting
4.18
Pricing Decision
4.19
Advanced Management Accounting
4.20
Pricing Decision
EXERCISE
Question 1
Name the pricing policy which aims at high selling price in the beginning of a
product’s, life cycle?
Answer
Refer to Chapter 4: Paragraph:4.7.1
Question 2
What is meant by Cost-plus pricing?
Answer
4.21
Advanced Management Accounting
Judging from the estimates, determine the tentative price of the new product to
earn maximum profits.
Answer
Maximum profit = Rs.20,16,000
Question 5
Explain the concept of cost plus pricing. What are its advantages and
disadvantages?
Answer
Refer to Chapter 4: Paragraph: 4.6.1
Question 6
P. W. Perfume Company manufactures various qualities of perfumes and
colognes. One popular line of colognes includes three products that result from a
joint production process. Below are data from the most recent month of
production:
Product Sales Price Quantity Joint cost Cost after Total
split off cost
Evergreen Rs.40 10,000 Rs.28 Rs.20 Rs.48
Morning Flower Rs.100 6,000 Rs.28 Rs.40 Rs.68
Evening Flower Rs.150 4,000 Rs.28 Rs.50 Rs.78
As the Controller, you are called into the Presidents Office with the Director of
Marketing. The President says, “I don’t understand your product cost report.
Either, we are selling our largest-volume product at a loss or the product cost
data are all wrong. Now what is it?”
Required:
(i) Respond to the Presidents question.
(ii) Another company has just introduced a product that competes directly with
Morning Flower to compete successfully with the other company’s product,
the price of Morning Flower cologne must be reduced to Rs.60. Should the
company do so and sell below cost?
(iii) If P. W. Perfume Company has a policy of maintaining a gross margin of 20
per cent on sales, what would your answer be in response to the price
reduction in part
(ii)?
(iv)What is the minimum price for which Morning Flower can self and still meet
the 20 per cent product gross margin for the group of products?
Answer
4.22
Pricing Decision
4.23
BUDGET &
CHAPTER 5
BUDGETARY CONTROL
5.2
Budget & Budgetary Control
5.3
Advanced Management Accounting
iii) Calendar Ratio = (Available working days ÷ budgeted working days) × 100
iv) Standard Capacity Usage Ratio = (Budgeted hours ÷ Max. possible hours
in the budgeted period) × 100
v). Actual Capacity Usage Ratio = (Actual hours worked ÷ Maximum possible
working hours in a period) × 100
vi). Actual Usage of Budgeted Capacity Ratio=(Actual working
hours÷Budgeted hours) × 100
Question 1
A company manufactures two products X and Y. Product X requires 8 hours to
produce while Y requires 12 hours. In April, 2004, of 22 effective working days of
8 hours a day, 1,200 units of X and 800 units of Y were produced. The company
employs 100 workers in production department to produce X and Y. The
budgeted hours are 1,86,000 for the year. Calculate Capacity, Activity and
Efficiency ratio and establish their relationship.
Answer
Standard hours produced
Product X Product Y Total
Out put (units) 1,200 800
Hours per unit 8 12
Standard hours 9,600 9,600
19,20
Actual hours worked 0
5.4
Budget & Budgetary Control
0
Budgeted hours per month
1,86,000/12 = 15,50
0
Capacity Ratio = actual hours ×100 = 17,600
= 113.55 %
Budgeted hours 15,500
Efficiency Ratio = Standard Hours Produced×100 =
19,200 ×100 109.09%
Actual hours 17,600
×100 123.87%
Budget hours 15,500
Relationship : Activity Ratio = Efficiency Ratio × Capacity Ratio
or 123.87 = 109.09×113.55
100
Question 2
Kitchen King Company makes a high-end kitchen range hood ‘Maharaja’. The
company presents the data for the year 2003 and 2004:
2003 2004
1. Units or maharaja produced and sold 40,000 42,000
2. Selling Price per unit in Rs. 1,000 1,100
3. Total Direct Material (Square feet) 1,20,000 1 , 23,000
4. Direct material cost per square feet in Rs. 100 110
5. Manufacturing Capacity (in units) 50,000 50,000
6. Total Conversion cost in Rs. 1,00,00,000 1 ,10,
00,000
7. Conversion cost per unit of capacity (6)/(5) 200 220
8. Selling and customer service capacity 300 customer 290
customer
9. Total selling and customer service cost in Rs. 72,00,000 72 , 50,000
10. Cost per customer of selling and customer 24,000 25,000
service capacity (9)/(8)
5.5
Advanced Management Accounting
Kitchen King produces no defective units, but it reduces direct material used per
unit in 2004. Conversion cost in each year depends on production capacity
defined in terms of Maharaja units that can be produced. Selling and Customer
service cost depends on the number of customers that the selling and service
functions are designed to support.
Kitchen King has 230 customers in 2003 and 250 customers in 2004.
You are required
1. Describe briefly key elements that would include in Kitchen King’s Balance
Score Card.
2. Calculate the Growth, Price-recovery and productivity component that
explain the change in operating income from 2003 to 2004.
Answer
Kitchen King’s Score card should describe its product differentiation strategy. The
key points that should be included in its balance score card are
• Financial Perspective – Increase in operating income by charging higher
margins on Maharaja.
• Customer Perspective – Market share in high-end kitchen range market
and customer satisfaction.
• Internal business Perspectives: Manufacturing quality, order delivery time,
on time delivery and new product feature added.
• Learning and Growth Perspective: Development time for designing new
end product and improvement in manufacturing process. Operative
Income:
(Amount in 000 Rs.)
2003 200
4
Revenue (40000×1000: 42000×1100) 40000 4620
0
Direct Material 12000 1353
0
Conversion cost 10000 1100
0
Selling and Customer service 7200 725
0
Total cost 29200 3178
0
Operative Income 10800 1442
0
5.6
Budget & Budgetary Control
(i) Revenue effect = Actual output in 2004 [Selling price per unit in 2004
less Selling price per unit in 2003]
= 42,000units (Rs1, 100 – Rs1, 000) = Rs42, 00,000 (F)
(ii) Cost effect = Unit of input based on 2003 actual that would have
been used to produce 2004 output {Input prices per unit in 2003 less
Input prices per unit in 2004}
(a) Direct material = 1, 26,000sqft (Rs100/sqft –
Rs110/sqft)=Rs12, 60,000 (A)
(b) Conversion Cost = 50,000 units (Rs200/unit –Rs220/unit)
= Rs10, 00,000(A)
(c) S & Custr Service = 300 customers (Rs24, 000 –Rs25,000)
= Rs3,00,000 (A) = Rs 25, 60,000 (A)
5.7
Advanced Management Accounting
5.8
Budget & Budgetary Control
5.9
Advanced Management Accounting
5.10
Budget & Budgetary Control
opportunities of learning from those who are at the leading edge, although
it must be remembered that not every best practice solution can be
transferred to others.
Question 8
(a) What are the advantages and limitations of Zero base Budgeting?
(b) What are benchmarking code of conduct?
(c) A Company manufactures two Products A and B by making use of two
types of materials, viz., X and Y. Product A requires 10 units of X and 3
units of Y. Product B requires 5 units of X and 2 units of Y. The price of X is
Rs. 2 per unit and that of Y is Rs. 3 per unit. Standard hours allowed per
product are 4 and 3, respectively. Budgeted wages rate is Rs. 8 per hour.
Overtime premium is 50% and is payable, if a worker works for more than
40 hours a week. There are 150 workers.
The Sales Manager has estimated the sales of Product A to be 5,000 units
and Product B 10,000 units. The target productivity ratio (or efficiency ratio)
for the productive hours worked by the direct worker in actually
manufacturing the product is 80%, in addition, the non-productive
downtime is budgeted at 20% of the productive hours worked. There are
twelve 5-day weeks in the budget period and it is anticipated that sales and
production will occur evenly throughout the whole period.
It is anticipated that stock at the beginning of the period will be:
Product A 800 units; Product B 1,680 units. The targeted closing stock
expressed in terms of anticipated activity during the budget period are
Product A 12 days sales; Product B 18 days sales. The opening and
closing stock of raw material of X and Y will be maintained according to
requirement of stock position for Product A and B.
You are required to prepare the following for the next period:
(i) Material usage and Material purchase budget in terms of quantities
and values.
(ii) Production budget.
(iii) Wages budget for the direct workers.
Answer
(a) Advantage of ZBB
(i) It provides a systematic approach for evaluation of different activities
and ranks them in order of preference for allocation of scare
resource.
5.11
Advanced Management Accounting
5.12
Budget & Budgetary Control
5.13
Advanced Management Accounting
Product B
800 units (A) × 3 units (Y) = 2,400
units of Y 5,760
1,680 units (B) × 2 units (Y) = 3,360
units of Y.
Units to be purchased 1,08,600 38,240 1 ,
46,840
Cost per unit Rs.2 Rs.3
Cost of purchase (Rs.) 2,17,200 1,14,720 3 ,
31,920
10,000 × 18
Product B = =3,000 units
60
(iii) Wages budget for direct workers
Product Product Total
A B ( hrs. )
(hrs) (hrs)
Standard hours (budgeted)
5,200 units (A) × 4 hours per unit and 20,800 33,960 54,760
11,320 units (B) × 3 hours per unit.
5.14
Budget & Budgetary Control
5.15
Advanced Management Accounting
5.16
Budget & Budgetary Control
5.17
Advanced Management Accounting
5.18
Budget & Budgetary Control
5.19
Advanced Management Accounting
5.20
Budget & Budgetary Control
5.21
Advanced Management Accounting
5.22
Budget & Budgetary Control
EXERCISE
Question 1
A company manufactures two products X and Y Product X requires 5 hours to
produce while Y requires 10 hours. In July, 1996, of 25 effective working days of
8 hours a day, 1,000 units of X and 600 units of Y were produced. The company
5.23
Advanced Management Accounting
5.24
Budget & Budgetary Control
Find the revised price and the percentage of increase in the price for 1999-2000,
if the views of the Vice-President. Manufacturing are accepted.
Evaluate the four alternative proposals put forth by the Vice-President –
Marketing Determine the best output level to the budgeted and prepare an
overall Income Statement for 1999-2000 at that level of output.
Answer
Additional units of sales 2,000 4,000 6,000 8,000
Rs. Rs. Rs. Rs.
Additional Profit/ (Loss) 34,600 35,200 23,800 (1,600)
Evaluation of four alternatives: Since the additional profit is maximum at the
additional sales of 4,000 units, therefore the second alternative is adjudged as
the best out of the four alternatives proposed by the Vice President of Marketing.
Hence the concern should produce and sell 24,000 units during the year 1999-
2000.
Question 3
A Company is engaged in manufacturing two products ‘X’ and ‘Y’. Product X
uses one unit of component ‘P’ and two units of component ‘Q’. Product ‘Y’ uses
two units of component ‘P’, one unit of component ‘Q’ and two units of
component ‘R’. Component ‘R’ which is assembled in the factory uses one unit of
component ‘Q’.
Component ‘P’ and ‘Q’ are purchased from the market. The company has
prepared the following forecast of sales and inventory for the next year:
Product ‘X’ Product
‘Y’
Sales (in units) 80,000 1,50,000
At the end of the year 10,000 20,000
At the beginning of the year 30,000 50,000
The production of both the products and the assembling of the component ‘R’ will
be spread out uniformly throughout the year. The company at present orders its
inventory of ‘P’ and ‘Q’ in quantities equivalent to 3 months production. The
company has compiled the following data related to two components:
P Q
Price per unit (Rs.) 20 8
Order placing cost per order (Rs.) 1,500 1,50
0
Carrying cost per annum 20% 20
%
5.25
Advanced Management Accounting
Required:
(a) Prepare a Budget of production and requirements of
components during next year.
(b) Suggest the optimal order quantity of components ‘P’ and ‘Q’.
Answer
5.26
CHAPTER 6
STANDARD COSTING
6.6 Reasons for Each Type Of Variances And The Suggested Course Of
Action
Type of Reasons of Variance Suggestive Course of Action
Variance
MATERIAL
Advanced Management Accounting
6.2
Standard Costing
• Overtime
Administrat • Over expenditure • Comparison of budgets
Price
ive • with
purchase at right point of
• time Cash discount or
actuals
Fail to purchase the • Introduction interest rateof for payment
Operating
anticipated standard of purchase should be
costing
quantities at appropriate • consider at the
Introduction time of
of cost
price such
ratios payment
SALES • Price check on the
purchase of standard
Sales • Change in Price • Better
qualityPrice Decision
materials
Value
Material • UseChange in Market Size • Improved
of sub-standard Regular Strategic
Inspection of
Usage • Change
material in Market Planning
quality of materials
Ineffective
Share use of Proper training of
B c Formulas materials operators
a Pilferage Ensure best
si Non standardised mix utilisation of
1. Material Variance resources
1. LABOUR
Material costs variance = (Standard quantity x Standard Pric e) –
1 (Actual
Labourquantity xChange
Actual in design and price)
Proper planning
MCV = (SQ × SP)quality
Efficiency – (AQstandard
× AP) Proper training
Poor working conditions Healthy working
1. Material price variance
Improper = Actual quantity × (Standard
scheduling price – Actual
environment
2 price) Timelines for achieving set
MPV = AQ × (SP – AP) targets
1. Material
Labour usage variance = Standard
Improper placement of price (Standard
Time quantity
Scheduling – Actualfor
3 quantity)
Rate labour work performance
MUV = SP × (SQ –AQ)
Increments / high labour Proper job allocation
Check: wages Overtime according to capabilities of
1. Material cost variance = Material usage variance + Material price
workers
4 variance
MCV = MUV + MPV
OVERHEADS
Classification of Material Usage Variance
Material usage• variance
Manufacturi Improper planning
is further sub- Efficient planning for
ng Under or over better
divided into: i) Material mix variance Capacity utilization
absorption of fixed
ii) overheads
Material yield variance.Reduction Check on
of sub-usage
(Or Material expenditure
variance)
sales
Breakdowns
Power failure
Labour Trouble
Selling and Increase in delivery Sales quotas
Distribution cost 6.3 Sale Targets
Increase in stock
holding period
Advanced Management Accounting
Or
1.8 Material usage variance = Material mix variance + Material revised
usage variance
MUV = MMV + MRUV
Note: Material revised usage variance is also known as material sub –
usage variance.
In each case there will be only one variance either material yield or material
revised usage variance.
2. Labour Variance
2.1 Labour Cost variance = (Std. hours for actual output x Std. rate
per hour) – (Actual hours
x Actual rate per hour)
LCV = (SH x SR) – (AH x AR)
2.2 Labour rate variance = Actual time (Std. rate – Actual rate)
LRV = AH x (SR – AR)
2.3 Labour efficiency (or time) variance=Std. rate (Std. hours for
actual output–Actual hours)
6.4
Standard Costing
6.5
Advanced Management Accounting
6.6
Standard Costing
6.7
Advanced Management Accounting
6.8
Standard Costing
4. Sales Variance
The sales variances can be computed in two ways. They are:
(a) Sales turnover or value method.
(b) Profit or sales margin method.
(a) Sales turnover or sales value method: It includes the following:
6.9
Advanced Management Accounting
Question 1
(a) State the features of Partial plan of Standard Cost Accounting procedure.
(b) The following is the Operating Statement of a company for April 2001:
Rs.
Budgeted Profit 1 ,
00,000
Variances: Favourabl Advers
e Rs. e Rs.
Sales Volume 4,000
Price 9,600
Direct Material Price 4,960
Usage 6,400
Direct Labour Rate 3,600
Efficiency 3,600
Fixed Efficiency 2,400
Overheads
Capacity 4,000
Expense 1,400
6.10
Standard Costing
Profit
Answer
(a) Features of Partial Plan of Standard Cost Accounting procedure:
Standard cost operations can be recorded in the books of account by using
partial plan, Features of partial plan of standard costing procedure are as
follows:
(i) Partial plan system uses current standards in which the inventory will
be valued at current standard cost figure.
(ii) Under this method WIP account is charged at the actual cost of
production for the month and is credited with the standard cost of the
month’s
production of finished product.
(iii) The closing balance of WIP is also shown at standard cost. The
balance after making the credit entries represent the variance from
standard for the month.
(iv) The analysis of variance is done after the end of the month.
6.11
Advanced Management Accounting
6.12
Standard Costing
6.13
Advanced Management Accounting
6.14
Standard Costing
6.15
Advanced Management Accounting
Pectin 125 kgs at Rs 32.8 per kg. Citric acid 1 kg at Rs. 95 per kg.
Labour 20 hrs. at Rs. 30 per hour.
Actual output was 1,164 kgs of raspberry jam.
You are required to:
(i) Calculate the ingredients planning variances that are deemed uncontrollable.
(ii) Calculate the ingredients operating variances that are deemed controllable.
(iii) Calculate the mixture and yield variances.
(iv) Calculate the total variances for the batch.
Answer
Details of original and revised standards and actual achieved
Original standards Revised standards Actual
Fruit 400 Kgs × Rs6,400 400 Kgs ×Rs Rs7,600
428 Kgs× Rs7,7
Rs16 19 Rs 18 04
Glucose 700 Kgs × Rs7,000 700 Kgs × Rs 8,400 742 Kgs × Rs
Rs10 Rs12 Rs 12 8,904
Pectin 99 Kgs × Rs Rs 3286.8 99 Kgs × Rs Rs 125Kgs×Rs Rs
33.2 33.2 3286.8 32.8 4,100
Citric 1 Kg× Rs 200 Rs 200 1 Kg× Rs 200 Rs 200 1 Kg× Rs 95 Rs
acid 95
1,200 kgs 1,200 kgs Rs19,48 1,296 kgs Rs20,
Rs16,886. 8 6.8 8 03
Labour Rs 585.0 Rs 585.0 Rs
600
1,200 kgs 17,471.8 1,200 kgs 20,071.8 1,296 kgs 21,40
3
Loss 36 kgs 36kgs 132
1,164kgs Rs 1,164kgs Rs 1,164 Kgs Rs
17,471.8 20,071.8 21,403
(i) Planning variances
*
Fruit extract (6,400 less 7,600) Rs 1,200(Adverse)
Glucose syrup (7,000 less 8,400) Rs1,400(Adverse)
Total Rs 2,600(Adverse)
*
(Std qty × Std price less Std qty × Revised Std price)
6.16
Standard Costing
Usage variance
(Std Qty on Actual Production less Actual Qty on Actual Production)×Revised
Std Price/Unit
Rs Variance in
Rs
Fruit extract (400 – 428) × 19 532(A)
Glucose syrup (700 – 742) ×12 504(A)
Pectin (99 – 125) ×33.2 863.2(A)
Citric acid Nil
1 ,899.2(A )
(iii) Mix Variance
(Actual usage in std mix less Actual usage in actual mix) ×std price
Variance in
Rs
Fruit extract (432 – 428) ×19 76(F)
Glucose syrup (756 – 742) × 12 168 (F)
Pectin (106.92 – 125) ×33.2 600.3(A)
Citric acid (1.08 – 1) ×200 16(F)
340.3 (A)
Yield variance
(Actual yield – Std yield from actual output) × Std cost per unit of output
6.17
Advanced Management Accounting
Beg. Balance 0
Raw Material -2 72,000 Closing Balance 0
Sundry Creditors
1 ,
Wages outstanding 27,200
51,750
Quantity Variance-Material-1
1,200
Price Variance-Material-2
6,600
Efficiency Variance-Labour
6.18
Standard Costing
7,200
Other information’s are: standard cost of Material – 2 is Rs180 per litre and
standard quantity is 5 litres. Standard wages rate is Rs24 per hour and a total
2,300 hours were worked during the week. 1,000 kg of Material -1and 550 litres
of Material-2 were purchased. Sundry creditors are for material acquisition, and
wages outstanding pertain to direct labour.
You are required to compute Material-1 Rate Variance, Material-2 Quantity
Variance & Labour Spending Variance, Standard hours allowed for production
and purchase value of Material-1 for variance analysis discussion.
Answer
Material – 1 Rate Variance = Standard cost of material purchased – Actual
cost
= Rs24, 000 – Rs21, 600 = Rs2, 400 (F)
Material – 2 Quantity Variance = SR × SQ – SR × AQ
= Rs900 × 80 units – Rs75, 600
= Rs3, 600 (A)
Labour Spending Variance = SR × AH – AR × AH
= Rs24/per hour × 2300 hours – Rs51, 750
= Rs3, 450 (A)
Labour Efficiency Variance = SR × (SH – AH)
– 7200 = 24 (SH – 2300)
SH = 2000 Hrs.
Rs
Total Cost of material purchased 1 ,
27,200
Less Purchase Value of Material – 2 1 ,
05,600
Cost of material –1 21,60
0
Working Notes:
(1) Standard Cost of Material – 2 actually consumed in production = Rs72,
000 (Given)
6.19
Advanced Management Accounting
6.20
Standard Costing
6.21
Advanced Management Accounting
Answer
(i)
Details Working Amount (Rs.)
Labour 60
[Equivalent units (1,400/80%)]
Factory overhead 30
Profit 28,000
(iii) Reconciliation
Rs.
Budgeted profit (2,000 × 190 – 2,00,000) 1 , 80,000
Less: Volume variance 800 × 190 1 , 62,000
Standard profit 28,000
Factors causing loss:
Units scrapped 100 × 210 21,000
Labour inefficiency 350 × 60 21,000
Undervaluation of closing stock 100 × (210 – 180) 3,000
6.22
Standard Costing
6.23
Advanced Management Accounting
2 ,000 kgs.
Variance
Actual consumption 55 ,000 Kgs.
(4) Labour Efficiency variance
Standard labour cost for Standard hours (63,000 + 600) 63,600
Standard labour cost for actual hours 61,950
Labour efficiency variance 1 ,650 F
(5) Actual variable overhead
Selling Overhead variance – Variable Rs. 84,800 − Rs. 1,800 = Rs. overhead
83,000
(6) Variable Overhead efficiency variance
6.24
Standard Costing
6.25
Advanced Management Accounting
You are required to compute the missing information indicated by “?” based on
the data given below:
A B Total
Standard price of raw material (Rs./kg.) 24 30
Actual input (kg.) ? 70
Actual output (kg.) ?
Actual price Rs./kg. 30 ?
Standard input quantity (kg.) ? ?
Yield variance (sub usage) ? ? 270(
A)
Mix variance ? ? ?
Usage variance ? ? ?
Price variance ? ? ?
Cost variance 0 ? 1300(
A)
Answer
Computation of Yield Variance for ‘A’ and ‘B’
DM yield variance for ‘A’ =
DM yield = [ Std qty of - Actual ] × Std × Std price of ‘A’
variance all DM total qty of Mix for ‘A’ allowed all
DM %age
for actual used of ‘A’ output
= [SQ A - RSQ A ] × Std price of ‘A’
Where RSQ A = Revised Standard Quantity of ‘A’ = (Actual total qty of all DM
used) × Std Mix %age of ‘A’ and
SQ A = Standard Quantity of DM ‘A’ for Actual Production = Standard quantity of
all DM allowed for actual output × Std Mix %age of ‘A’
DM yield = [ Std qty of - Actual ] × Std × Std price of ‘B’
variance all DM total qty of Mix for ‘B’ allowed all
DM %age
for actual used of ‘B’ output
= [SQ B - RSQ B ] × Std price of ‘B’
Where RSQ B = Revised Standard Quantity of ‘B’ = (Actual total qty of all DM
used) × Standard Mix %age of ‘B’ and
SQ B = Standard quantity of DM ‘B’ for Actual Production = Standard quantity of
all DM allowed for actual output × Standard Mix %age of ‘B’
6.26
Standard Costing
Since Standard Mix %age is the same for both ‘A’ and ‘B’ (1:1) we have,
Total Yield variance for ‘A’ and ‘B’= T × (Std price of ‘A’ + Std price of ‘B’)
Where T = (Std qty of all DM allowed for actual output - Actual total qty of all DM
used) ×
0.5
As Total Yield variance for ‘A’ and ‘B’ is given as – Rs 270, we have
- Rs 270 = T × Rs 24 + T × Rs 30
Or T = - 5
Hence Yield Variance for ‘A’ = - 5 × 24 = - Rs 120 and
Yield variance for ‘B’ = - 5 × 30 = - Rs 150.
Also
(SQ A - RSQ A ) × 24 = - 120 or SQ A - RSQ A = - 5
Similarly
(SQ B - RSQ B ) × 30 = - 150 or SQ B - RSQ B = - 5
Alternative 1
Let total actual quantity consumed; X kg.
Then, Quantity of A = X – 70
X X
RSQ = of A & of B.(Since the Mix ratio is 1:1)
2 2
The Standard input for both ‘A’ and ‘B’ will be 0.5X – 5
Since Cost Variance for ‘A’ is given to be nil, we have,
(SPA × SQA) − (AQA × APA) = 0
i.e. 24 × (0.5 X – 5) – (X − 70) × 30 = 0
or X = 110 Kgs
Therefore Actual Input for ‘A’ = 110 – 70 = 40 Kgs Also, Standard Input for ‘A’ and
110
‘B’ will be − 5 = 50 Kgs. Using this quantity in the
2
Cost Variance of ‘B’ , the actual price per kg of ‘B’ (APB)
will be , 50 × 30 – 70 × AP B = -1,300 Or AP B = Rs 40.
Alternative 2
6.27
Advanced Management Accounting
Let the standard input of ‘A’ = X kg. Therefore, the total standard input for ‘A’ +
‘B’= 2X Actual input = (2X + 10) Kgs.∴ Actual input for ‘A’ = (2X +10 – 70)= (2X –
60)Kgs Forming the equation for nil cost variance of ‘A’.
Rs. 24 × X – Rs. 30 × (2X – 60) = 0
Or X = 50 Kgs. Using this quantity in the Cost Variance of ‘B’, the actual price per
kg. of ‘B’ (APB) will be ,
50 × 30 – 70 × APB =
−1,300 Or APB = Rs. 40.
Alternative 3
Let the actual input of ‘A’ = X
Then the total actual input = (X + 70). Therefore, RSQ of ‘A’ and ‘B’ each = 0.5X +
35 and Standard Input of ‘A’ and ‘B’ each = 0.5X +30.
Forming the equation for nil cost variance of ‘A’, we
have, 24 × (0.5X + 30) – 30 × X = 0 Or X = 40 Kgs.
∴Standard Input will be 50 Kgs. Using this, quantity in the Cost Variance of ‘B’,
the actual price per kg. of ‘B’ (APB) will be,
50 × 30 – 70 × APB =
−1,300 Or APB = Rs. 40.
Substituting various values for quantity and price, we get the following table.
(1) (2) (3) (4)
Std. Price × SQ Std. Price × Std. Price × Actual Actual Price × Actual
RSQ Qty. Qty.
A 24 × 50 = 1200 24 × 55 = 1320 24 × 40 = 960 30 × 40 = 1200
B 30 × 50 = 1500 30 × 55 = 1650 30 × 70 = 2100 40 × 70 = 2800
2700 2970 3060 4000
(1) – (2) (2) – (3) (1) – (3) (3) – (4) (1) – (4)
Yld variance Mix variance Usage variance Price Cost variance
variance
A 1200 − 1320 = 1320 − 960 = 1200 − 960 = 960 − 1200 = 1200
120(A) 360(F) − 1200
240(F) 240(A) =0
6.28
Standard Costing
6.29
Advanced Management Accounting
(iii) Calculate the percentage increase in selling price in the year 2006 that
would be needed over the sale value of year 2006 to earn margin of safety
of 45 per cent. Answer
Working Notes:
(i) Budgeted sales in year 2006 = (100/110) × 770 = Rs. 700
lakhs
(ii) Budgeted direct material cost = (300/600) × 700 = Rs. 350
lakhs
(iii) Budgeted direct wages and variable overheads = (180/600) ×
700 = Rs. 210 lakhs
(iv) Rate per M. ton of direct material: Year 2005 = (300/5) = Rs. 60
: Year 2006 = (324/5.40)= Rs.
60
(v) Material usage budget for the year 2006 = (5/600) × 700 =
5.83333 lakhs
(vi) Direct labour hours budget for the year 2006 = (75/600) × 700
= 87.50 lakhs
(vii) Direct labour and variable overheads rate per hour: Year 2005
= (180/75) = Rs. 2.40
Year 2006 = (206/80) = Rs.
2.575
(viii) Material price variance = (Rs. 60 – Rs. 60) × 5,40,000 = zero
(ix) Material usage variance = (5.83333 – 5.40) × Rs. 60 = Rs. 26
lakhs (F)
(x) Labour and variable overheads rate variance =(2.40 – 2.575) ×
80 = Rs.14 lakhs (A)
(xi) Labour and variable overheads efficiency variance = (87.50 –
80.00) × Rs. 2.40
= Rs. 18 lakhs (F)
(xii) Fixed overheads expenditure variance = (150 – 80) = Rs. 70
lakhs (A)
6.30
Standard Costing
lakhs
Actuals Budget Varianc
e
2006 2006
Sales 770 700 70(F)
Less: Direct material 324 350 26(F)
Direct wages and variable overheads 206 210 4( F )
Contribution 240 140 100(F)
Less: Fixed overheads 150 80 70(A)
Profit 90 60 30(F)
I Reconciliation statement showing variances contribution to
change in
profit (Rs. in lakhs)
Favourable Advers
e
Increase in contribution due to volume 20 −
Sales price variance 70 −
Material usage variance 26 −
Material price variance − −
Direct labour and variable overheads rate − 14
variance
Direct labour and variable overheads 18 −
efficiency variance
Fixed overheads expenditure variance − 70
134 84
Total change in profit (increase) 50
II Break-even point
Year 2005: (80/120) × 600 = Rs. 400 lakhs
Year 2006: (150/240) × 770 = Rs. 481.25 lakhs
III Required percentage increase in selling price in the year 2006 to
earn a margin of safety of 45%.
Break-even sales = (1 – 0.45) or 55 per cent of total sales.
6.31
Advanced Management Accounting
SR = − 3,75,000 = Rs. 25
6.32
Standard Costing
−15,000
(i) Idle time variance = 5,000 hours × 25 Rs. / hour = 1,25,000. (A)
(ii) Standard Variable Overhead = Rs. 150 / unit
Standard hours = 10 hours / unit
Standard Variable Overhead rate / hour = 150 / 10 = Rs. 15 / hour
Total Variable Overhead variance = Standard Variable Overhead – Actual
Variable Overhead
= Standard Rate × Standard hours –
Actual rate × Actual hours
= (15) × (10 × 9,000) – 16,00,000
= 13,50,000 – 16,00,000
Total Variable Overhead Variance = 2,50,000 (A)
(iii) Variable Overhead Expenditure Variance = (Standard Rate × Actual Hours)
–
(Actual Rate × Actual Hours)
= (15 × 1,05,000) –
16,00,000
= 15,75,000 – 16,00,000
= 25,000 (A)
(iv) Variable Overhead Efficiency Variance = Standard Rate × (Standard Hours
for actual output–Actual hours for Actual
output)
= 15 (90,000 – 1,05,000)
= 15 (–15,000)
= 2,25,000 (A)
Alternative Solution
Actual Output = 9,000 Units
Idle time = 5,000 hrs
Direct Wages Paid = 1,10,000 hours @ Rs. 22 out of which 5,000 hours being
idle, were not recorded in production. Standard hours = 10 per unit.
Labour efficiency variance = Rs. 3,75,000
(A) or
Standard Rate (Standard Time – Actual Time) = – 3,75,000
6.33
Advanced Management Accounting
−3,75,000
Or (90,000 –
1,05,000) =
Standard Rate
Or Standard Rate = Rs 25/-
(i) Idle time variance = Standard Rate × Idle time
25 × 5,000 = Rs 1,25,000 (A)
6.34
Standard Costing
89,400
Advanced Management Accounting
6.36
Standard Costing
6.37
Advanced Management Accounting
F A
Materials: Price 600
Usage 1,200
Direct Labour: Rate 1,500
Efficiency 4,500
Variable Overhead: Efficiency 7,500
Expense 6,000
Fixed Overhead: Volume 3,000
Expense _____ 3,000
Total variances 7,500 19,800 12 ,300 A
Actual profit 73,200
Working Notes:
(1) Price Variance = [SP – AP] AQ
600 (A) = [SP × AQ –
59,400] SP × AQ = 58,800.
6.38
Standard Costing
Question 12
The following profit reconciliation statement has been prepared by the Cost
Accountant of RSQ Ltd. for March, 2008:
Rs.
Budget profit 2,40,000
Sales price variance 51,000 (
F
)
Sales volume profit variance 42,000 (
A
)
2,49,000
Material price variance 15,880 (
A
)
Material usage variance 3,200 (
F
)
Labour rate variance 78,400 (
F
)
Labour efficiency variance 32,000 (
A
)
Variable overhead expenditure variance 8,000 (
F
)
Variable overhead efficiency variance 12,000 (
A
)
Fixed overhead volume variance 1,96,000 (
A
)
Fixed overhead expenditure variance 4,000 (
F
)
Actual profit 86,720
Budgeted production and sales volumes for Mach, 2008 were equal and the level
of finished goods stock was unchanged, but the stock of raw materials decreased
6.39
Advanced Management Accounting
by 6,400 kg (valued at standard price) during the month. The standard cost card
is as under:
Material 4 kg @ Rs. 2.00 8.00 Labour 4 hours @ Rs. 32.00 128.00
Variable overhead
4 hours @ Rs. 12.00 48.00
Fixed overheads
4 hours @ Rs. 28.00 112.00
296.00
Standard profit 24.00
Standard selling price 320.00
The actual labour rate was Rs. 2.24 lower than the standard hourly rate.
You are required to calculate:
(i) Actual quantity of material purchased
(ii) Actual production and sales volume
(iii) Actual number of hours worked
(iv) Actual variable and fixed overhead cost incurred. Answer
=
= 10,000 units
Difference between actual and budgeted volume = Fixed overhead volume
variance
Standard fixed overhead rate
=
= 1,750 units
Actual Production = Budgeted volume – Difference between actual and budget
volume
= 10,000 – 1,750
= 8,250 units
(ii) Actual production = 8,250 units
6.40
Standard Costing
6.41
Advanced Management Accounting
(2) Fixed overhead cost variance = (Standard hours for actual output ×
Standard fixed overhead rate
per hour) – Actual fixed overheads
6.42
Standard Costing
(i)
Particular Master Budget Flexible Actual
Variance
Budget
Units 10,000 9,000 9,000
(Rs.)Total (Rs.) (Rs.) (Rs.)
Per Unit
Sales 8,00,000 80 7,20,000 7,00,000 20,000 ( A ) Direct Material
2,00,000 20 1,80,000 1,84,000 4,000 ( A ) Direct Wages 3,00,000 30
2,70,000 2,62,000 8,000 ( F ) Variable Overhead 1,00,000 10 90,000
94,000 4,000 ( A ) Total Variable Cost 6,00,000 60 5,40,000 5,40,000 -
Contribution 2,00,000 20 1,80,000 1,60,000 20,000 ( A ) Fixed Overhead
1,00,000 10 1,00,000 98,000 2,000 ( F )
Net Profit 1,00,000 10 80,000 62,000 18,000
(A)
6.43
Advanced Management Accounting
SR SH SR RSH SR AH AR AH
Skill 6× 120 720 6× 960 160 6× 120 120 7× 120
840
Semi-Skill 3× 90 270 3× 360 120 3× 160 480 2× 160
320
Unskilled 1× 60 60 1× 80 80 1× 80 80 2× 80 160
1050 1400 1280 1320
Sub-efficiency Variance Gang Variance Rate Variance
350 (A) 120 (F) 40 (A)
Cost Variance = 270 (A)
Workings Note:
Standard hours produced = 270
Standard Mix: 270 ÷ 9 = 30
Skill Semi-Skill Unskilled
Ratio 4: 3: 2:
6.44
Standard Costing
Hrs. 120 90 60
Actual hrs = 40 × 9 = 360 hrs.
∴
=3 =4 =2
No. of Workers
(i) 3 4 2
6.45
Advanced Management Accounting
6.46
Standard Costing
Sales variances
Budgeted Sales Rs.6000
Budgeted sales quantity 24000
Budgeted selling price 6000/24000 = Rs.0.25
Actual industry sales in units 240000
Budgeted market share 12%
Hence market share required: 240000 × 12% = 28800 units
SQ RSQ AQ SP SQ × SP RSQ × SP AQ × SP AQ×AP 24000 28800
25600 0.25 6000 7200 6400 6784
Sales Market Size variance 6000-7200 = Rs.1200 F
Sales Market Share Variance: 7200-6400 = Rs. 800 A
Sales Volume Variance: 6000-6400 = Rs. 400 F
Sales Price variance 6400-6784 = Rs. 384 F
Budgeted contribution:
Sales Rs.6000
Variable costs Rs.4800
Contribution Rs.1200
Units 24000
Contribution/unit: Rs.0.05
(1200/24000)
SQ RSQ AQ SP SQ × SP RSQ × SP AQ ×
SP
24000 28800 2560 0.05 1200 1440 1280
0
6.47
Advanced Management Accounting
6.48
Standard Costing
Direct Labour:
Budgeted Labour costs Rs.1440
Budgeted units 24000
Budgeted Labour cost per 100 units: = Rs.6.00
(1440/24000) ×100
Standard Labour hour rate/hour = Rs.6
Standard requirement of labour hours per 100 units of output:6/6 = 1.00
hour
Actual output = 25600
Standard hours required for actual output: (25600 × 1)/100 = 256 hours
Actual labour cost: = Rs.1664
Actual direct labour hour rate = Rs.6.40
Actual hours worked (1664/6.40) = 260 hours
Budgeted direct labour (1440/6) = 240 hours
SH AH SR SH×SR AH×SR AR AH×AR
256 260 6 1536 1560 6.40 1664
Efficiency Variance 1536 – 1560 = Rs. 24 A
Labour Rate Variance 1560 – 1664 = Rs.104
A Variable Overheads:
Budgeted variable overheads Rs. 2400 Budgeted direct labour hours
240
Budgeted variable overhead rate per direct labour hour: 2400/240 = Rs.10
A. Charged to production: 256 hours ×10 Rs.256
0
B. Standard cost of actual hours: 260 × 10 Rs.260
0
C. Actual overheads Rs.259
2
Efficiency Variance 2560 – 2600 Rs. 40
A
Expense variance 2600 – 2592 Rs. 8 F
Contribution analysis:
Budget Actual
6.49
Rs
Budgeted Contribution 1200
Gross
Advanced Margin SalesAccounting
Management Volume Variance 80 F
Standard Contribution 1280
Sales Rs.
Price Variance Rs384 F
Total contribution
Sales 6000 1664
6784
Variable costs
Cost Variances: 4800 5336
Contribution 1200 F A 1448
Material Usage Variance 128
Material Price Variance 72
Labour Efficiency Variance 24
Labour Rate Variance 104
Variable OH Efficiency 40
Variance
Variable OH Expense 8 216 A
Variance
Statement of Reconciliation between Budgeted and Actual
Contribution
6.50
Standard Costing
Material Variances
Standard qty for actual output ** Actual
qty x std price X actual price
6.51
Advanced Management Accounting
6.52
Standard Costing
6.53
Advanced Management Accounting
1. Transfer all variances to Profit and Loss Account. Under this method, stock
of workin-progress, finished stock and cost of sales are maintained at
standard cost and variances arising are transferred to profit and loss
account.
2. Distributing variances on pro-rata basis over the cost of sales, work-in-
progress and finished goods stocks by using suitable basis.
3. Write off quantity variance to profit and loss account and spread price
variance over to cost of sales, work in progress and finished goods. The
reason behind apportioning variance to inventories and cost of sales is that
they represent costs although they are derived as variances.
Question 18
“Calculation of variances in standard costing is not an end in itself, but a means
to an end.” Discuss.
Answer
The crux of standard costing lies in variance analysis. Standard costing is the
technique whereby standard costs are predetermined and subsequently
compared with the recorded actual costs. It is a technique of cost ascertainment
and cost control. It establishes predetermined estimates of the cost of products
and services based on management’s standards of efficient operation. It thus lays
emphasis on “what the cost should be”. These should be costs are when
compared with the actual costs. The difference between standard cost and actual
cost of actual output is defined as the variance.
The variance in other words in the difference between the actual performance
and the standard performance. The calculations of variances are simple. A
variance may be favourable or unfavourable. If the actual cost is less than the
standard cost, the variance is favourarable but if the actual cost is more than the
standard cost, the variance will be unfavourable. They are easily expressible and
do not provide detailed analysis to enable management of exercise control over
them. It is not enough to know the figures of these variances from month to
month. We infact are required to trace their origin and causes of occurrence for
taking necessary remedial steps to reduce / eliminate them.
A detailed probe into the variance particularly the controllable variances helps the
management to ascertain: (i) the amount of variance
(ii) the factors or causes of their occurrence
(iii) the responsibility to be laid on executives and departments and
(iv) corrective actions which should be taken to obviate or reduce the
variances.
6.54
Standard Costing
Answer
6.55
Advanced Management Accounting
(a) The statement give in the question highlights practical difficulties faced by our
industries today.
When the current environmental conditions are different from the anticipated
environmental conditions (prevailing at the time of setting standard or plans)
the use of routine analysis of variance for measuring managerial
performance is not desirable / suitable.
The variance analysis can be useful for measuring managerial performance if the
variances computed are determined on the basis of revised targets /
standards based on current actual environmental conditions. In order to
deal with the above situation i.e. to measure managerial performance with
reference to material, labour and sales variances, it is necessary to proceed
and compute the following variances.
Material variances:
In the case of material purchase price variance, suppose the standard price of
raw material determined was Rs.5 per unit, the general market price per
unit at the time of purchase was Rs.5.20 and actual price paid per unit was
Rs.5.18 on the purchase of say 10,000 units of raw material.
In this case the variances to be computed should be:
Uncontrollable material purchase price planning variance:
= (Standard price p.u. – General market price p.u.) Actual
quantity purchased = (Rs.5 – Rs.5.20) 10,000 units = Rs.2,000
(Adverse) Controllable material purchase price efficiency variance:
= (General market price p.u. – Actual price paid p.u.) Actual quantity
purchased
= (Rs.5.20 – 5.18) 10,000 units
= Rs.200 (Fav.)
In the case of material usage variance, suppose the standard quantity per unit be
5 kgs, actual production units be 250 and actual quantity of material used is
1,450 kgs. Standard cost of material per kg. was Re.1. Because of shortage
of skilled labour it was felt necessary to use unskilled labour and that
increased material usage by 20%. The variances to be computed to deal
with the current environmental conditions will be: Uncontrollable material
usage planning variances: = (Original std. quantity in kgs. – Revised
std. quantity in kgs.) Standard price per kg.
= (1,250 kgs. – 1,500 kgs) Re.1
= Rs.250 (Adverse)
Controllable material usage efficiency variance:
6.56
Standard Costing
EXERCISE
Question 1
Super Computers manufactures and sells three related PC models:
(1) PC = Sold mostly to college students.
6.57
Advanced Management Accounting
6.58
Standard Costing
Answer
(i) Total Sales Volume Variance = Rs.1,96,00,000 (Adv.)
(ii) Total sales quantity variance = Rs.1,56,00,000 (Fav.)
(iii) Market size variance = Rs.5,85,00,000 (Fav.)
(iv) Market share variance = Rs.4,29,00,000 (Adv.)
(iv) Computation of individual product and total sales mix
variances 1. Individual product and total sales mix variance:
Sales mix variance:
PC = Rs.30,80,000 (Adv.)
Super PC = Rs.2,68,40,000 (Adv.)
2. Total sales mix variance = Rs.3,52,00,000 (Adv.)
Question 2
GLOBAL LTD. is engaged in marketing of wide range of consumer goods. A, B, C
and D are the zonal sales officers for four zones. The company fixes annual
sales target for them individually. You are furnished with the following:
(1) The standard costs of sales target in respect of A, B, C and D are
Rs.5,00,000, Rs.3,75,000, Rs.4,00,000 and Rs.4,25,000 respectively.
(2) A, B, C and D respectively earned Rs.29,900, Rs.23,500, Rs.24,500 and
Rs.25,800 as commission at 5% on actual sales effected by them during
the previous year.
(3) The relevant variances as computed by a qualified cost accountant are as
follows:
A B C D
Rs. Rs. Rs. Rs.
Sales price variance 4,000 (F) 6,000 (A) 5,000 (A) 2 ,000
(A ) Sales volume variance 6,000 (A) 26,000 (F) 15,000 (F)
8 ,000 (F )
Sales margin mix variance 14,000 (A) 8,000 (F) 17,000 (F)
3 ,000 (A ) (A) = Adverse variance and (F) = Fabourable variance.
6.59
Advanced Management Accounting
(2) Evaluate the overall performance of these zonal sales officers taking three
relevant base factors and then recommend whose performance is the best.
Answer
(Rs.’000)
Zonal Sales Officers A B C D
Sales target / Budgeted sales 600 450 480 510
Standard cost of sales target 500 375 400 425
Standard margin/ Budgeted margin 100 75 80 85
Sales margin mix variance 14 (A) 8 (F) 17 (F) 3 (A)
Sales price variance 4 (F) 6 (A) 5 (A) 2 (A)
Actual margin 90 77 92 80
Question 3
The following information is available in respect of Y Ltd. for a week:
(a) 400 kg of raw material were actually used in producing product ‘EXE’. The
purchase cost thereof being Rs.24,800. The standard price per kg of raw
material is Rs.60. The expected output is 12 units of product ‘EXE’ from
each kg of raw material. Raw material price variance and usage variance
as computed by cost accountant are Rs.800 (adverse) and Rs.600
(adverse) respectively.
(b) The week is of 40 hours. The standard time to produce one unit of ‘EXE’ is
30 minutes. The standard wage rate is Rs.5 per labour hour. The company
employs 60 workers who have been paid hourly wage rate as under:
Number of workers 6 8 46
Hourly Wage Rate (Rs.) 4.80 5.20 5.00
(c) Budgeted overheads for a four-weekly period is Rs.81,600. The actual fixed
overheads spent during the said week are Rs.19,800.
(d) Entire output of ‘EXE’ has been sold at its standard selling price of Rs.15
per unit.
You are required to:
(i) Compute the variances relating to labour and overheads.
(ii) Prepare a statement showing total standard costs, standard profit, and
actual profit for the week.
Answer
Labour cost variance = Rs. 316 (Adverse)
6.60
Standard Costing
6.61
Advanced Management Accounting
Answer
Material cost variance = Rs.400 (Fav.)
6.62
Standard Costing
Rs. Rs.
Sales -- 1 ,
25,000
Sundry Creditors (for purchase of direct materials in April 68,250 --
1998)
Direct Material Price Variance 3,250 --
Direct Labour Rate Variance 2,500 --
Direct Labour Rate Variance 1,900 --
Direct Labour Efficiency Variance -- 2,000
The Actual Production in April 1998 was 4,000 units of the gadget and the actual
sales for the month was 2,500 units.
The amount shown above for direct materials price variance applies to materials
purchase during April, 1998. There was no opening stock of raw materials on 1 st
April, 1998.
Required:
Calculate for April, 1998 the following:
(i) Standard direct labour hours allowed for the actual output achieved.
(ii) Actual direct labour hours worked.
(iii) Actual direct labour rate.
(iv) Standard quantity of direct materials allowed (in kgs.) (v) Actual quantity
of direct materials used (in kgs.) (vi) Actual quantity of direct materials
purchased (in kgs.) (vii) Actual direct materials price per kg.
Answer
(i) Standard direct labour hours allowed for the actual output achieved = 2,000
hous.
(ii) Actual direct labour hour worked = 1,900 hours.
(iii) Actual direct labour rate = Rs.21
(iv) Standard quantity of direct materials allowed (in kgs.) = 12,000 Kgs.
(v) Actual quantity of direct materials used (in Kgs.) or Actual qty. of direct
materials used for actual output = 12,500 Kgs.
(vi) Actual quantity of direct materials purchased (in Kgs.) = Rs.13,000 Kgs.
(vii) Actual direct materials price per Kg.= Rs.5.25
6.63
Advanced Management Accounting
Question 6
Despite the increase in the Sales price of its sole product to the extent of 20%, a
company finds that it has incurred a loss during the year 1998-99 to the extent of
Rs.4 lakhs as against a profit of Rs.5 lakhs made in 1997-98. This adverse
situation is attributed mainly to the increase in prices of materials and overheads,
the increase over the previous year being, on the average, 15% and 10%
respectively.
The following figures are extracted from the books of the company.
31..03.98 31.03.99
Rs. Rs.
Sales 1,20,00,000 1 ,29,
Cost of Sales: 60,000
Material 80,00,000 91 ,
10,000
Variable Overhead 20,00,000 24 ,
00,000
Fixed Overhead 15,00,000 18 ,
50,000
Required:
Analyse the variances over the year in order to bring out the reasons for the fail in
profit
Answer
Sales price variance = Rs.21.60 (Lakhs)
(Fav.)
Material price variance = 11.88 (Lakhs) (Adv.)
Variable overhead expenditure variance = Rs.2.18 (Lakhs)
(Adv.)
Variable overhead efficiency variance = Rs.3.62 (Lakhs)
(Adv.)
Fixed overhead expenditure variance = Rs.1.68 (Lakhs)
(Adv.)
Fixed overhead volume variance = Rs.1.82 (Lakhs)
(Adv.)
Question 7
Following the standard cost card of a component:
Materials 2 units at Rs.15 Rs.3
0
6.64
Standard Costing
6.65
Advanced Management Accounting
6.66
CHAPTER 7
Question 1
Discuss with examples, the basic costing methods to assign costs to services.
Answer
(i) Job costing method: The cost of a particular service is obtained by
assigning costs to a distinct identifiable service.
e.g. Job Costing method is used in service sectors – like Accounting Firm,
Advertisement campaign.
(ii) Process Costing method: Cost of a service is obtained by assigning
costs to masses of similar unit and then computing cost / unit on an
average basis. e.g. Retail banking, postal delivery, credit card etc.
(iii) Hybrid method: Combination of both (i) & (ii) above.
Question 2
A city health centre provides health and other related services to the citizens who
are covered under insurance plan. The health centre receives a payment from
the insurance company each time any patient attends the centre for consultation
as under:
Consultations involving Payment from Insurance
company
Rs.
No treatment 60
Minor treatment 250
Major treatment 500
In addition, the adult patients will have to make a co-payment which is equivalent
to the amount of payment for the respective category of treatment made by the
7.2
Costing of Service Sector
insurance company. However, children and senior citizens are not required to
make any such copayment.
The health centre will remain open for 6 days in a week for 52 weeks in a year.
Each physician treated 20 patients per day although the maximum number of
patients that could have been treated by a physician on any working day is 24
patients.
The health centre received a fixed income of Rs. 2,25,280 per annum for
promotion of health products from the manufacturers.
The annual expenditure of the health centre is estimated as under:
Materials and consumable (100% variable) Rs. 22,32,000 Staff
salaries per annum per employee (fixed):
Physician Rs. 4,50,000 Assistants Rs. 1,50,000
Administrative staff Rs. 90,000
Establishment and other operating costs (fixed) Rs. 16,00,000
The non-financial information is as under:
(i) Staff:
Number of physicians employed 6
Assistants 7 Administrative
staff 2 (ii) Patient Mix:
Adults 50% Children 40%
Senior Citizens 10%
(iii) Mix of patient appointments (%)
Consultation requiring no treatment 70%
Minor treatment 20%
Major treatment 10%
Required:
(i) Calculate the Net income of the city health centre for the next year;
(ii)Determine the percentage of maximum capacity required to be utilized
next year in order to break even.
Answer
1. (1) Total number of patients attended
Number of patients attended per day by a physician: 20
7.3
Advanced Management Accounting
7.4
Costing of Service Sector
Total 26,58,240
(6) Net income:
Rs. Rs.
Payment from Insurance companies 53,16,480 Co-payment
from adult patients 26,58,240
Total 79,74,720
Other Income (fixed) 2,25,280
Total Income (A) 82,00,000
Less: Expenditure Variable expenses:
Material and consumables 22,32,000
Fixed expenses:
Physician’s salary (6 × 4,50,000) 27,00,000
Assistants salary (7 × 1,50,000) 10,50,000
Administrative staff’s salary (2 × 90,000) 1,80,000
Establishment and other operating costs 16,00,000
55,30,000
Total Expenditure (B) 77,62,000 Net Income (A – B)
4,38,000
(ii) 1. Contribution Analysis:
(Rs.)
Total Fees from Insurance Companies and adult 79,74,720
patients
Less: Variable costs 22,32,000
Contribution 57,42,720
2. Break-even patients:
(Rs.)
Fixed costs 55,30,00
0
Less: Fixed income 2,25,28
0
7.5
Advanced Management Accounting
7.6
Costing of Service Sector
Question 4
Explain the main characteristics of Service sector costing.
Answer
Main characteristics of service sector are as below:
(a) Activities are labour intensive: The activities of service sector generally
are labour intensive. The direct material cost is either small or non-existent.
(b) Cost-unit is usually difficult to define: The selection of cost units usually,
for service sector is difficult to ascertain as compared to the selection of
cost unit for manufacturing sector. The following table provides some
examples of the cost units for service sector.
• Hospital – Patient per day, Room per day • Accounting firm –
Charged out client hours
• Transport – passenger km., quintal km.
• Machine maintenance – Maintenance hours provided to user
department • Computer department – Computer time provided
to user department.
(c) Product costs in service sector: Costs are classified as product or period
costs in manufacturing sector for various reasons.
Question 5
B Ltd. makes industrial power drills, which is made by the use of two
components A (electrical and mechanical components and B (plastic housing).
The following table shows the cost of plastic housing separately from the cost of
the electrical and mechanical components:
A B A&B
Electrical and Plastic Industrial
Mechanical Housing Drills
Components
7.7
Advanced Management Accounting
7.8
Costing of Service Sector
(iii)
Rs.
Direct Materials 49,00
0
Direct Labour 7,00
0
Variable Factory Overhead 3,00
0
Other Variable Cost 1,00
0
Sales commission @ 10% of Rs.82,000 8,20
0
Total Variable Costs 68,20
0
Selling Price 82,00
0
Contribution 13,80
0
Assuming that B Ltd. could purchase 1,20,000 units (plastic housing
components) for Rs.13.50 each and use the vacated plant capacity for the
manufacture of deluxe version of drill of 20,000 units (and sell them for
Rs.130 each in addition to the sales of the 1,00,000 regular units) at a
variable cost of Rs.90 each, exclusive of housings and exclusive of the
10% sales commission. All the fixed costs pertaining to the plastic housing
would continue, because these costs are related to the manufacturing
facilities primarily used. Calculate operating income of B Ltd. purchases
the plastic housings and manufacture the deluxe version of drills.
Answer
(i) The costs of filling the special order of 1000 drills:
7.9
Advanced Management Accounting
(iii) The effect of purchasing the plastic housings and using the vacated
facilities for the manufacture of a deluxe version of its drill is as follows:
7.10
Costing of Service Sector
EXERCISE
Question 1
A Multinational company runs a Public Medical Health Centre. For this purpose,
it has hired a building at a rent of Rs. 10,000 per month with 5% of total taking.
Health centre has three types of wards for its patients namely. General ward,
Cottage ward and Deluxe ward. State the rent to be charged to each bed-day for
different type of ward on the basis of the following informations:
(i) The number of beds of each type are General ward 100, Cottage ward 50,
Deluxe ward 30.
(ii) The rent of Cottage ward bed is to be fixed at 2.5 times of the General
ward bed and that of Deluxe ward bed as twice of the Cottage ward bed.
(iii) The occupancy of each type of ward is as follows:
General ward 100%, Cottage ward 80% and Deluxe ward 60%. But, in general
ward there were occasions when beds are full, extra beds were hired at a
charges of Rs. 20 per bed. The total hire charges for the extra beds
incurred for the whole year amount to Rs. 12,000.
(iv) The Health Centre engaged a heart specialist from outside and on an
average fees paid to him was Rs. 15,000 per trip. He makes three trips in
the whole year. (v) The other expenses for the year were as under:
Rs.
Salary of Supervisors, Nurses, Ward boys 4 , 25,000
Repairs and maintenance 90,000 Salary of doctors 13 , 50,000
Food supplied to patients 40,000
Laundry charges for their bed linens 80,500
Medicines supplied 74,000
Cost of oxygen, X-ray etc. other than directly borne for
Treatment of patients 49,500
General administration charges 63,000
(vi) Provide profit @ 20% on total taking.
(vii) The Health Centre imposes 8% service tax on rent received.
(viii) 360 days may be taken in a year.
Answer
Rent to be charged
7.11
Advanced Management Accounting
7.12
CHAPTER 8
TRANSFER PRICING
8.2
Transfer Pricing
The other oil mills buy the oil seeds of same quality at Rs.12.50 per kg in the
market. The market price of edible oil processed by the oil mill, if sold without
being packed in the marketing division is Rs.62.50 per kg of oil.
Required:
(i) Compute the overall profit of the company of harvesting 2,000 kg of oil
seeds, processing it into edible oil and selling the same in 2 kg cans as
estimated for the period under review.
(ii) Compute the transfer prices that will be used for internal transfers from (1)
Harvesting Division to Oil Mill Division and (2) from Oil Mill Division to
Marketing Division under the following pricing methods:
(1) Shared contribution in relation to variable costs; and
(2) Market price.
(iii) Which transfer pricing method will each divisional manager prefer to use?
Answer
(i) Statement of the overall profit of the company
8.3
Advanced Management Accounting
Rs.10,000
Oil Mill Division = Rs.58,125 × =
Rs.34,445
Rs.16,875
Rs.1,875
Marketing Division = Rs.58,125 × = Rs.6,458
Rs.16,875
Computation of Transfer Price (for internal transfers) under the following pricing
methods:
(1) Shared contribution in relation to variable costs:
Transfer price from harvesting Division to Oil Mill Division
= Variable cost of Harvesting Division + Shared contribution of
Harvesting Division in relation to variable costs
= Rs.5,000 + Rs.17,222 (Refer to working note 2) =
Rs.22,222
Transfer price from Oil Mill Division to Marketing Division
= Transfer price from Harvesting Division to Oil Mill Division +
Variable cost of Oil Mill
Division + Shared contribution of Oil Mill Division in relation to variable costs
(Refer to working note 2)
= Rs.22,222 + Rs.10,000 + 34,445
= Rs.66,667
(2) Market price:
Transfer price from Harvesting Division to Oil Mill Division
8.4
Transfer Pricing
8.5
Advanced Management Accounting
8.6
Transfer Pricing
8.7
Advanced Management Accounting
No. of components Transfer price for the Total cost of Profit / (Loss)
component to components (Rs.)
Department Y @ Rs.90 (Rs.)
per unit
(a) (b) (c) ( d) = {(b) –
(c )}
5,000 4,50,000 5,62,500 (1,12,500)
10,000 9,000 9,00,000 __
15,000 13,50,000 12,37,500 1 , 12,500
20,000 18,00,000 15,75,000 1 , 25,000
25,000 22,50,000 19,12,500 3 , 37,500
30,000 27,00,000 22,50,000 4 , 50,000
Statement of profitability of Division Y
No. of Sale Component Manufacturing Total cost Profit/(Loss)
Components revenue cost cost in
on (Transfer division Y
average price) to
price basis Dept. Y
Rs. Rs. Rs. Rs. Rs.
(a) (b) (c) (d) (e)={(c)+(d)} ( f)={(b)-(e )}
5,000 19,68,750 4,50,000 14,06,250 18,56,250 1 ,
12,500
10,000 29,85,000 9,00,000 16,87,500 25,87,500 3 ,
97,500
15,000 37,12,500 13,50,000 19,68,750 33,18,750 3 ,
93,750
20,000 41,70,000 18,00,000 22,50,000 40,50,000 1 , 20,000 25,000
45,00,000 22,50,000 25,31,250 47,81,250 (2,81,250)
30,000 45,00,000 27,00,000 28,12,500 55,12,500
(9,90,000)
(ii) Profitability of the company as a whole
(a) At 30,000 units level, at which Division X’s net profit is
maximum Rs.
8.8
Transfer Pricing
8.9
Advanced Management Accounting
The transfer price for the year 2004 was agreed at Rs. 6 per metre. This price
has been fixed in line with the external wholesale trade price on 1 st January,
2004. However, the price of yarn declined, which was the raw material of textile
unit, with effect, that wholesale trade price reduced to Rs. 5.60 per metre with
effect from 1st June, 2004. This price was however not made applicable to the
sales made to the processing house of the company. The textile unit turned down
the processing house request for revision of price.
The Process house refines the cloth and packs the output known as brand
Rayon in bundles of 100 metres each. The selling price of the Rayon is Rs. 825
per bundle. The process house has a potential of selling a further quantity of
1,000 bundles of Rayon provided the overall prices is reduced to Rs. 725 per
bundle. In that event it can buy the additional 1,00,000 metres of cloth from
textile unit, whose capacity can be fully utilised. The outside market has no
further scope.
The cost data relevant to the operations are:
Textile unit Process
Rs. house Rs.
Raw material (per metre) on 1st June, 2004 3.00 Transfer
price
Variable cost 1.20 (per metre) 80 (per
bundle )
Fixed cost (per month) 4,12,000 1 , 00,000
You are required to:
(i) Prepare statement showing the estimated profitability for June, 2004 for
Textile unit and Process house and company as a whole on the following
basis:
(a) At 80% and 100% capacity utilisation of the Textile unit at the market
price and the transfer price to the Processing house of Rs. 6 per
metre.
(b) At 80% capacity utilisation of the Textile unit at the market price of
Rs. 5.60 per metre and the transfer price to the Processing house of
Rs. 6 per metre.
(c) At 100% capacity utilisation of the Textile unit at the market price of
Rs. 5.60 per metre and the transfer price to the Processing house of
Rs. 5.60 per metre.
(ii) Comment on the effect of the company’s transfer pricing policy on the
profitability of Processing house.
8.10
Transfer Pricing
Answer
(i) (a) At 80% level (in Rs)
-Textile unit -Process house
Sales (4,00,000 × 6) 24,00,000 Sales(1,50,000/100) ×825 12 ,
37,500
Less Less
8.11
Advanced Management Accounting
8.12
Transfer Pricing
8.13
Advanced Management Accounting
In order to keep the manager of Div. B motivated, the profit earned of Rs. 300
per unit should be shared between A and B. Hence transfer price will be
variable cost of Div. A + 50% of profit earned in the final product = 1200 +
150 = Rs. 1,350
(iii)Both Div. A and the Company make higher contribution by selling to
intermediate market. If the market demand increases to 1,000 units, the full
quantity should be sold outside as intermediary and nothing should be
transferred to Div. B.
Question 6
What are some goals of a ‘transfer-pricing’ system in an organization?
Answer
8.14
Transfer Pricing
2,300 units
D 1,600 units
Division Y can purchase the same product at a price of Rs. 125 per unit from
outside instead of receiving transfer of product D from Division Z.
What should be the transfer price for each unit for 2,500 units of D, if the total
labour hours available in division Z are 20,000 hours?
Answer
Ranking of products when availability of time is the key factor
Contribution p.u. (Rs.)
Products 20
A 46
B 50
C 45
D
Labour hours p.u.
Market price 3
150 4
146 2
140 3
130
Contribution/labour
Less: Variable cost hour 6.66
130 11.5
100 25
90 15
85
Ranking IV III I II
Maximum demand (units) 2,800 2,500 2,300 1,60
0
Total No of hours 8,400 10,000 4,600 4,80
0
Allocation of 20,000 hours on the basis of 600* 10,000 4,600 4,80
ranking 0
*Balancing figure
Note: Time required meeting the demand of 2,500 units of product D for division
Y is 7,500 hours. This requirement of time viz, 7,500 hours for providing 2,500
units of product D for division Y can be met by sacrificing 600 hours of Product A
(200 units) and 6,900 hours of Product B (1,725 units)
Transfer Price = Variable cost + Opportunity cost
)
Or Rs85 + (Rs6,900×11.5 + 600×6.66 = Rs.85+(79350+ 4000)
2,500 2500
= Rs (85 + 33.34) = Rs 118.34
Question 8
X Ltd. has two divisions, A and B, which manufacture products A and B
respectively. A and B are profit centres with the respective Divisional Managers
being given full responsibility and credit for their performance.
The following figures are presented:
Division A Division B
8.15
Advanced Management Accounting
8.16
Transfer Pricing
Div A B B
Rs. / unit Rs. / unit Rs. /
unit
Direct Material (Other than A) 50 24
Direct Labour 25 14
Variable Overhead (Production) 20 2
Variable Production Cost (excl. A) 95 40 40
From A 144
From Outside ____ 160
Variable production Cost / unit 184 200
Selling Price
From outside 160 300
Less: Selling Overhead 13 26
Net Selling Price (outside) 147 274
Net Selling Price to B 144
Net Selling Price to S 250
Net Selling Price (outside) 147 274 274
Variable Production Cost − 95 − 184 −200
Contribution / unit (outside) 52 90 74
(Sale to B & S respectively) 144 250 250
Variable Production Cost −95 −184 −200
Contribution / 49 66 50
unit
Best strategy
A = Maximise Production; Sell maximum no. of units @ 18,000 × 52 = 9,36,000
52 / unit (outside)
(To B) remaining units 2,000 × 49 = 98,000 Total Contribution for A
10,34,000
Best strategy for B:
8.17
Advanced Management Accounting
8.18
Transfer Pricing
8.19
Advanced Management Accounting
division such that the profit of the business consultancy firm as a whole is
maximized in each of the following scenarios:
(i) Every team of the IT division is fully engaged during the 48 week period in
providing consultancy services to external clients and that the IT division
has no spare capacity of consultancy teams to take up the textiles division
assignment.
(ii) IT division will be able to spare only one team of consultants to provide
services to the textiles division during the 48 week period and all other
teams are fully engaged in providing services to external clients.
(iii) A new external client has come forward to pay IT division a total fee of Rs.
15,84,000 for engaging the services of two teams of consultants during the
aforesaid period of 48 weeks.
Answer
Transfer Price is Rs. 4,500 for each consulting day.
Profit mark-up = 150%
Let cost =x
Profit = x ×
= 1.5x
Cost + profit = Transfer price
⇒ x + 1.5x = 4,500
⇒ 2.5x = 4,500
⇒ x = = 1,800
∴ Cost = Rs. 1,800
and profit = 1.5x = 1.5 ×
1,800
= Rs. 2,700
Variable cost (80%) = Rs. 1,800 × 80%
= Rs. 1,440
Fixed cost (20%) = Rs. 1,800 × 20%
= Rs. 360.
8.20
Transfer Pricing
Scenario (i):
Every consultancy team is fully engaged. There is no idle time or spare capacity.
Hence, transfer price = Marginal cost plus opportunity cost
Marginal cost = Rs. 1,440
Saving for internal work = Rs. 200
Net Marginal Cost = Rs. 1,240
Opportunity cost is the lost contribution.
Lost contribution = Contribution from external client
= Fee charged from external client –
Variable cost
= Rs. (4,500 – 1,440)
= Rs. 3,060.
∴ Transfer price = Rs. 1,240 + 3,060
= Rs. 4,300 per consulting day per team.
Scenario (ii):
One team is idle. Idle time has no opportunity cost. Variable cost for internal work
is Rs. 1,240 per consulting day. Second team is busy. Hence opportunity cost is
relevant in case of second team. Hence charge of second team is Rs. 4,300 per
consulting day per team.
Average of charge of two teams = Rs. (1,240 + 4,300) / 2
= Rs. 2,770 per consulting day per team.
Scenario (iii):
New client offers a fee of Rs. 15,84,000
Duration: 5 days of 48 weeks × 2 teams = 480 days
Fee per day 15,84,000 / 480 = Rs. 3,300
8.21
Advanced Management Accounting
8.22
Transfer Pricing
8.23
Outside Sales Sale to Z
From A From outside From A From
Advanced Management Accounting outside
Price range 70 79 85 70 79 85
Add: Transport 6 6 − 6 6 −
76 85 85 76 85 85
Add: Direct Labour 50 50 50 50 50 50
126 135 135 126 135 13
5
8.24
Transfer Pricing
outside contribution). But Y can get the material outside @ 85. So, y will not pay
to X anything above (Rs.85 – 6) = Rs. 79 to match external available price.
X will be attracted to sell to Y only in the range of 71 – 79 Rs. per unit at a
volume of 6,000 units.
At Rs. 70, X will be indifferent, but may offer to sell to Y to use idle capacity.
Z will not buy from Y at anything above 135. If X sells to Y at 70 per unit, Y can
sell to Z at 134 and earn no contribution, only for surplus capacity and if
units transferred by X to Y at Rs. 70 per unit.
Y Z
Sell 4,000 units to Z at 134 Buy 4,000 units from y
Provided X sells (Indifferent) at 134 (attracted)
to
Sell 4,000 units to Z at 135 Indifferent, since
Y at Rs. 70 per
(willingly for a contribution of market price is also
unit Re. 135
1)
For buying from X at 71 – 79 price range, Y will be interested in selling to Z only
at prices 136 – 143, which will not interest Z.
Thus Y will sell to Z only if X sells to Y at Rs. 70 per unit and Y will supply to Z
maximum 4,000 units.
Question 11
Bearings Ltd. makes three products, A, B and C in Divisions A, Band C
respectively. The following information is given:
A B C
Direct Materials (excluding material A for 4 15 20 Rs./u
Divisions B and C)
Direct Labour 2 3 4 Rs./u
Variable overhead 1 1 1 Rs./u
Selling price to outside customers 15 40 50 Rs./u
Existing Capacity 5,000 2,500 2,500 (No. of
units)
Maximum External demand 3,750 5,000 4,000 (No. of
units)
Additional fixed costs that 24,000 6,000 18,700 Rs.
would be incurred to install
additional capacity
8.25
Advanced Management Accounting
(ii) Get the supplier to supply inspected products and pay the supplier Rs.2 p.
u. as inspection charges.
Or
(iii) A has enough idle labour, which it can lend to C to inspect at Re 1 p.u.
even though C purchases from outside.
A has to fix a uniform transfer price for both B and C. The transfer price will not
be known to outsiders and is at the discretion of the Divisional Managers.
What is the best strategy for each division and the company as a whole?
Answer
8.26
Transfer Pricing
A B C
Outside Transfer to
sale B & C
Units 3,750 3,750 + 3,750 2,500
8.27
Advanced Management Accounting
2,500 =
6,250
Contribution / unit 8 6 6 12
Contribution (Rs.) 30,000 37,500 22,500 30,000
67,500 22,500 30,000
Additional Fixed Cost 24,000 6,000 - Net revenue addition 43,500 16,500
30,000
Individual strategy is the Company’s best strategy.
Question 12
Optically Ltd. makes two kinds of products, P (lenses) and Q (swimming goggles)
in divisions P and Q respectively. P is an input for Q and two units of P are
needed to make one unit of Q.
The following data is given to you for a period :
P Rs./u Q
of P Rs./u of Q
Direct Materials 20 25 (excluding P)
Direct Labour 30 35
Variable Overhead 10 20
External Demand (units) 3,000 3,000
Capacity (units) 7,000 2,500
Selling Price Rs./u (outside market) 100 410
If Q buys P from outside, it has the following costs:
For order quantity 2,499 or less Rs.90 per unit for the entire quantity ordered.
For order quantity 2,500 – 5,000 Rs.80 per unit for the entire quantity ordered.
For order quantity more than 5,000 Rs.70 per unit for the entire quantity ordered.
You are required to:
(i) Evaluate the best strategies for Division P and Q.
(ii) Briefly explain the concept of goal congruence.
Answer
Opticals Ltd manufactures P( lenses) and Q ( swimming goggles ).
Division P has option to supply to Division Q or sell to outside market.
8.28
Transfer Pricing
Division Q has option to buy from Division P or purchase from outside market.
However, both divisions have to work within their individual capacity.
Variable Cost for product P in Division P = Rs 60.
Variable cost for product Q in Division Q ( excluding 2 Nos P's) = Rs 80.
Division P has better market price of its product P than the market price offered
to Q division.
For maximizing profit of the organization : Rs
P division should optimise its profit by selling maximum units to outside
market.
Contribution per unit for sale to outside for division P 40
Contribution per unit for Div Q as follows :
Sale price - Variable cost ( excluding lenses) 330 Max Contribution per unit ( if
procured from P div at its variable cost i.e Rs 60) 210 Min Contribution per unit
( if procured at Rs 90 per unit from outside) 150 Contribution per unit at transfer
price of Rs 70 i.e minimum market price 190
Option 1 : Division Q buys 5001 units from market @ Rs 70 and meets its
capacity.
Division P sells 3000 units to outside market @ Rs 100
Sale / Transfer Contrib. /unit thousand rupees
Contribution in
Rs P Div Q Div Total
DivP :Sale of 3000 units to outside market @ Rs 100 40 120 120
DivQ: Sale of 2500 units with P from market @ Rs 70 190 475 475
Less : cost of rejection of one unit of product P -0.07 -0.07
Total 120 474.93 594.93
Option 2 : Division P sells 3000 units to outside market, transfer 4000 units
to div Q and Division Q buys 1000 units from outside market to work within
the capacity P Division agrees to a transfer price so that profitability of Q is not
affected. To maintain the same profitability of Q, contribution required from 2000
units for Div Q is Rs 400,000 i.e contribution per unit Rs 200 i.e transfer price per
unit of P is Rs 65 per unit to make cost of lences Rs 130
Sale / Transfer Contrib /unit thousand rupees Contribution in
Rs P Div Q Div Total
8.29
Advanced Management Accounting
Div P : Sale of 3000 units to outside market 40 120 120 Div P : Transfer
of 4000 units to div Q at Rs 65 5 20 20 Div Q :Sale of 2000 units
with P from P div @ Rs 65 200 400 400 Div Q : Sale of 500 units with P
from market @ Rs 90 150 75 75
Total 140 475 615
Under Option 1, both divisions worked dis-jointly without caring for capacity
utilization resulting lower profitability of the organization.
Under Option 2, both divisions worked with mutual advantages for optimizing
their individual profits and overall profit for the organization has gone up by
effective utilization of capacity.
Product P from Division P fetches higher price from open market indicating good
quality of product. Moreover, supply from P division is well assured in the long
run which is the justification of establishment of two parallel divisions.
Hence, Option 2 is suggested.
(ii) Division functioning as profit centers strive to achieve maximum divisional
profits, either by internal transfers or from outside purchase. This may not
match with the organisation’s objective of maximum overall profits.
Divisions may be commercial to advice overall objects objectives, where
divisional decisions are in line with the overall best for the company, and
this is goal congruence. Divisions at a disadvantage may be given due
weightage while appraising their performance. Goal incongruence defeats
the purpose of divisional profit centre system.
Question 13
A company is organized on decentralized lines, .with each manufacturing division
operating as a separate profit centre. Each division manager has full authority to
decide on sale of division's output to outsiders or to other divisions. Division AB
manufactures a single standardized product. Some output is sold externally and
remaining is transferred to division XY where it is a subassembly in the
manufacture of the division product. The unit cost of division AB product and
division XY is as follows:
Division AB (Rs.) Division XY (Rs.)
Transfer from division AB to XY -- 42.00
Direct Material 6.00 35.00
Direct Labour 3.00 4.50
Direct expenses 3.00 --
8.30
Transfer Pricing
8.31
Advanced Management Accounting
8.32
Transfer Pricing
8.33
Advanced Management Accounting
8.34
Transfer Pricing
(v) Transfer prices may be set low for an affiliate that is trying to
establish a competitive advantage over a local company either to
break into a market or to establish a higher share of the company’s
business.
EXERCISE
Question 1
In transfer pricing what is common conflict between a division and the company
as a whole.
Answer
Refer Chapter 8: Paragraph: 8.4
Question 2
A Company has two Division, Division ‘A’ and Division ‘B’. Division ‘A’ has a
budget of selling 2,00,000 nos. of a particular component ‘x’ to fetch a return of
20% on the average assets employed. The following particulars of Division ‘A’
are also known:
Fixed Overhead Rs.5 lakhs
Variable Cost Re.1 per
unit
Average Assets
Sundry Debtors Rs.2 lakhs
Inventories Rs.5 lakhs
Plant & Equipments Rs.5 lakhs
However, there is constraint in Marketing and only 1,50,000 units of the
component ‘x’ be directly sold to the proposed price.
It has been gathered that the balance 50,000 units of component ‘x’ can be taken
up by Division ‘B’ Division ‘A’ wants a price of Rs.4 per unit of ‘x’ but Division ‘B’
is prepared to pay Rs.2 per unit of ‘x’.
Division ‘A’ has another option in hand, which is to produce only 1,50,000 units of
component ‘x’. This will reduce the holding of assets by Rs.2 lakhs and fixed
overhead by Rs.25,000. You are required to advise the most profitable course of
action for Division ‘A”. Answer
Most Profitable Course of Action: Sale to market and transfer to division B.
Question 3
8.35
Advanced Management Accounting
Enumerate and briefly explain any three methods of determining transfer price.
Answer
Refer Chapter 8: Paragraph: 8.3.1
Question 4
A company is organized on decentralized lines, with each manufacturing division
operating as a separate profit centre. Each division manager has full authority to
decide on sale of the division’s output to outsiders and to other divisions.
Division C has always purchased its requirements of a component from Division
A. But when informed that Division A was increasing its selling price to Rs.150,
the manger of Division C decided to look at outside suppliers.
Division C can buy the component from an outside supplier for Rs.135. But
Division A refuses to lower its price in view of its need to maintain its return on
the investment.
The top management has the following information:
C’s annual purchase of the component 1,000 units A’s variable costs per unit
Rs.120 A’s fixed cost per unit Rs.20
Required:
(i) Will the company as a whole benefit, if Division C bought the component at
Rs.135 from an outside supplier?
(ii) If A did not produce the material for C, it could use the facilities for other
activities resulting in a cash operating savings of Rs.18,000. Should C then
purchase form outside sources?
(iii)
Suppose there is no alternative use of A’s facilities and the market price
per unit for the component drops by Rs.20. Should C now buy from
outside?
Answer
(i) Net cost (benefit) to the company as a whole Rs.
15,000
(ii) Net cost (benefit) to the company as a whole Rs.
(3,000) (iii) Net cost (benefit) to the company
Rs. (5,000)
Question 5
Division Z is a profit centre, which produces four products A, B, C and D. Each
product is sold in the external market also. Data for the period is as follows:
8.36
Transfer Pricing
A B C D
Market Price per unit Rs.150 Rs.146 Rs.140 Rs.130
Variable cost of Production per Unit Rs.130 Rs.100 Rs.90 Rs.85
Labour Hours required per Unit 3 4 2 3
Product D can be transferred to division Y but the maximum quantity that might
be required for transfer is 2,500 units of D. The maximum sales in the external
market are:
A 2,800
units
B 2,500
units
C
2,300
units
D 1,600 units
Division Y can purchase the same product at a slightly cheaper price of Rs.125
per unit instead of receiving transfers of product D from division Z.
What should be transfer price for each unit for 2,500 units of D, if the total labour
hours available in division Z are:
(i) 20,000 hours? (ii)
30,000 hours?
Answer (i)
2,500 units of Per unit of
product D Product D
Transfer price 2,95,850 118.34
(ii)
8.37
Advanced Management Accounting
Question 6
City Instrument Company (CIC) consists of the Semi-conductor Division and the
Minicomputer Division, each of which operates as an independent profit centre.
Semiconductor Division employs craftsmen, who produce two different electronic
components, the new – high performance Super chip and an older product called
Okay-chip. These two products have the following cost characteristics:
Super-chip Okay-chip
Material Parts Rs.20 Parts Rs.10
Labour 2 hours × Rs.140 280 ½ hours × Rs.140 70
Annual Overhead in Semi-conductor Division is Rs.40,00,000 all fixed. Owing to
high skill level necessary for the craftsmen, the Semi-conductor Divisions
capacity is set at 50,000 hours per year.
To date, only one customer has developed a product utilizing super-chip, and this
customer orders a maximum of 15,000 super-chips per year at a price of Rs.600
per chip. If CIC cannot meet his entire demand, the customer curtails his own
production. The rest of the semi-conductor’s capacity is devoted to Okay-chips,
for which there is unlimited demand at Rs.120 per chip.
The Mini-computer Division produces only one product, a process control unit,
which requires a complex circuit board imported at a price of Rs.600. The control
units costs are:
Control Unit
Material Circuit board Rs.600
Other parts 80
Labour 5 hours @ Rs.100 500
The Mini-computer Division is composed of only a small assembly plant and all
overhead is fixed at a total of Rs.8,00,000 per year. The current market price for
the control unit is Rs.1,400 per unit.
A joint research project has just revealed that with minor modifications, a single
supership could be substituted for the circuit board currently used by the Mini-
computer Division. The modification would require an extra one-hour of labour by
Mini-computer’s staff, for a total of 6 hours per control unit. Mini-Computer has
therefore asked Semiconductor division to declare a transfer price at which
Semi-conductor division would sell super-chip internally.
Required:
8.38
Transfer Pricing
(i) Mini-computer expects to sell 5,000 control units this year .From the overall
view point of CIC, how many super-chips should be transferred to Mini-
computer Division to replace circuit boards?
(ii) If the demand for the control units is sure to be 5,000 units, but its price is
uncertain, what should be the transfer price of super-chip to ensure proper
decisions? (All other data unchanged)
(iii) If demand for the control unit rises to 12,000 units at a price of Rs.1,400
per unit, how many of 12,000 units should be built using super-chip? (All
other data unchanged.)
Answer
1. Contribution per hour of Super-chips and Okay-chips:
Super-chips Okay-chips
Contribution per hour 150 80
2. hours utilized in meting the demand of 15,000 units of Super-chips and
utilizing the remaining hours for Okay-chips out of available hours of
50,000 per annum:
50000 Hours
3. Contribution of a process control unit (using an imported complex circuit
board):
Contribution per unit (Rs.) : 220
4. Contribution of process control unit (using a Super-chips):
Contribution per unit (Rs.) : 420
Question 7
A Company is organised into two divisions. Division X produces a component,
which is used by division Y in making of a final product. The final product is sold
for Rs540 each. Division X has capacity to produce 2,500 units and division Y
can purchase the entire production. The variable cost of division X in
manufacturing each component is Rs256.50. Division X informed that due to
installation of new machines, its depreciation cost had gone up and hence
wanted to increase the price of component to be supplied to division Y to Rs297 ,
however division Y can buy the component from out side the market at Rs270
each. The variable cost of division Y in manufacturing the final product by using
the component is Rs202.50 (excluding component cost).
Present the statement indicating the position of each Division and the company
as whole taking each of the following situations separately:
8.39
Advanced Management Accounting
(i) If there is no alternative use for the production facility of X, will the
company benefit, if division Y buys from out side suppliers at Rs270 per
component.
(ii) If internal facilities of X are not otherwise idle and the alternative use of the
facilities will bring an annual cash saving of Rs50,625 to division X, should
division Y purchase the component from outside suppliers ?
(iii) If there is no alternative use for the production facilities of division X and
the selling price for the component in the outside market drops by Rs20.25,
should division Y purchase from outside supplier?
(iv)What transfer price would be fixed for the component in each of the above
circumstances?
Answer
(i) When component is purchased by division Y from outside
Total contribution Rs. 1,68,750
When component is purchased from division X
Total contribution Rs. 2,02,500
(ii) When there is alternative use of Division X with given cash saving
Company’s total contribution Rs. 2,19,375
(iii) When there is no alternative use of Division X & selling price of
component reduces in the market
Total contribution Rs. 2,19,375
(iv) Transfer price
(a) Where there is no alternative use of capacity of division X, then
variable cost
i.e. Rs256.50 per component will be charged.
(b) If facilities of division X can be put to alternative use then variable
cost Rs256.50+ opportunity cost Rs20.25 =Rs276.75 will be transfer
price.
(c) If market price gets reduced to Rs. 249.75 and there is no alternative
use of facilities of Division X the variable cost Rs256.50 per
component should be charged.
8.40
CHAPTER 9
(i) The firm’s in the industry should be willing to share / furnish relevant data
or information.
(ii) A spirit of cooperation and mutual trust should prevail among the
participating firms.
(iii) Mutual exchange of ideas, methods used, special achievement made,
research and know how etc. should be frequent.
(iv) Bigger firms should take the lead towards sharing their experience and
know how with the smaller firm to enable the latter to improve their
performance.
(v) In case of accounting methods, principles, procedure and production
method uniformity must be established.
Question 2
What is uniform costing? Why is it recommended?
Answer
Uniform Costing: It is not a distinct method of costing when several
undertakings start using the same costing principles or practices, they are said to
be following uniform costing. Different concerns in an industry should adopt a
common method of costing and apply uniformly the same principles and
techniques for better cost comparison and common good and helps in mutual
cost control and cost reduction. Hence, it is recommended that a uniform method
of costing should be adopted by the member units of an industry.
9.2
Uniform Costing & Inter Firm Comparison
EXERCISE
Question 1
What is inter-firm comparison and requisites of inter-firm comparison system?
Answer
Refer Chapter: 9 Paragraph: 9.2
Question 2
State the limitations of uniform costing.
Answer
Refer Chapter: 9 Paragraph: 9.1.4
Question 3
What are the advantages of inter firm comparison.
Answer
Refer Chapter: 9 Paragraph: 9.2.2
9.3
CHAPTER 10
Answer
Cost classification is the process of grouping costs according to their
characteristics. Costs are classified or grouped according to their common
characteristics. Costs may be classified according to elements, according to
functions or operations, according to their behaviour, according to controllability
or according to normality.
The break up of the aggregate costs into relevant types, is an essential pre-
requisite of decision making as well as of controlling costs. Classification of costs
on different bases is thus necessary for various purposes. For the purpose of
decision-making and control, costs are distinguished on the basis of their
relevance to different type of decisions and control functions. The importance of
distinguishing cost as direct or indirect lies in the fact that direct costs of a
product or an activity can be accurately allocated while indirect costs have to be
apportioned o the basis of certain assumptions. This is so because direct costs
are controllable at the operational level whereas indirect costs are not amenable
to such control.
Question 2
A company produces and sells four types of dolls for children. It also produces
and sells a set of dress kit for the dolls.
The company has worked out the following estimates fort the next year:
Doll Estimated Standard Standard Estimated
Demand Material Cost Labour Cost Sales Per
Unit
(Rs.) Rs. ( Rs. )
10.2
Cost Sheets, Profitability Analysis and Comparison
A 50,000 20 15 60
B 40,000 25 15 80
C 35,000 32 18 100
D 30,000 50 20 120
Dress Kit 2,00,000 15 5 50
To encourage the sale of dress kits, a discount of 20% in its price is offered if it
were to be purchased along with the doll. It is expected that all the customer,
buying dolls will also buy the dress kit.
The company’s factory has effective capacity of 2,00,000 labour hours per
annum on a single-shift basis and it produces all the products on that basis. The
labour hour rate is Rs.15 Overtime of labour has to be paid at double the normal
rate.
Variable cost works out to 50% of direct labour cost. Fixed costs are Rs.30 lakhs
per annum.
There will be no inventory at the end of the year.
You are to draw a conservative estimate of the year’s profitability.
Answer
Working notes:
1. Total labour hours required to meet estimated demand of four types of dolls
and their dress kit:
Doll Estimated *Std labour Total labour
Demand (units) time per doll hours
(a) (b) (c) (d) = (b) ×
(c)
A 50,000 1 hr 50,000.00
B 40,000 1 hr 40,000.00
C 35,000 1.2 hrs 42,000.00
D 30,000 1.33 hrs 40,000.00
Dress Kit 2,00,000 0.33 hrs 66,666,66
Total labour hours to meet estimated demand 2,38,666,66
*Standard labour time per doll has been calculated by dividing standard
labour cost (per doll) by Rs.15.
Since the total available hours are only 2,00,000 therefore 38,666.66 hours
will be utilised by employing the labour on overtime basis.
2. Total discount on the sale of dress kit.
10.3
Advanced Management Accounting
Out of 2,00,000 dress kits, 1,55,000 were sold along with four type of dolls.
Each unit of sale of dress kit along with a unit of doll is entitled for a
discount of 20% of Rs.50 i.e. Rs.10. The total discount amount on the sale
of 1,55,000 dress kit comes to Rs.15,50,000.
Statement of Conservative Estimate of the Year’s Profitability
10.4
Cost Sheets, Profitability Analysis and Comparison
Question 3
What do you understand by a Balanced Scorecard? Give reasons why Balanced
Scorecards sometimes fail to provide for the desired results. Do you think that
such a scorecard is useful for external reporting purposes?
Answer
The Balanced Scorecard can be defined as ‘an approach to the provision of
information to management to assist strategic policy formulation and
achievement. It emphasises the need to provide the user with a set of
information, which addresses all relevant areas of performance in an objective
and unbiased fashion. The information provided may include both financial and
non financial elements, and cover areas such as profitability, customer
satisfaction, internal efficiency and innovation’.
It is clear from the above definition that the central idea of the Balanced
Scorecard is that managers should develop the measures on which they manage
the business from four different perspectives:
1. customer satisfaction
2. internal business process e.g., operating cycle time.
3. kaizen approach (can we continue to improve and create value)
4. financial e.g., operating income by segments.
10.5
Advanced Management Accounting
According to Kaplan and Norton, the ultimate result of using the Balanced
Scorecard approach should be an improved long-term financial performance.
Since the scorecard gives equal importance to the relevant non – financial
measures, it should discourage the short termism that leads to cuts in spending
on new product development, human resource development etc which are
ultimately detrimental for the future prospects of the company.
The responsibility to devise and implement a Balanced Scorecard should be that
of the managers working with the business. Since every company is different, it
shall need to work out for itself the various financial and non – financial
measures, which need to be focussed upon for its own development. Since the
Balanced Scorecard is recommended as a management tool used both for
internal and external reporting purposes, it is again the manager’s responsibility
to decide as to what information needs to be disclosed and how any problems of
confidentiality can best be overcome.
The following are some reasons why Balanced Scorecards sometimes fail to
provide for the desired results;
• The use of non financial measures leads managers to think that they have
a Balanced Scorecard already working for strategic purposes.
• Senior executives misguidedly delegate the responsibility of the Scorecard
implementation to middle level managers.
10.6
Cost Sheets, Profitability Analysis and Comparison
10.7
Advanced Management Accounting
customer
9. Total selling and customer service cost in Rs. 72,00,000 72 , 50,000
10. Cost per customer of selling and customer service 24,000 25,000
capacity (9)/(8)
Kitchen King produces no defective units, but it reduces direct material used per
unit in 2008. Conversion cost in each year depends on production capacity
defined in terms of Maharaja units that can be produced. Selling and Customer
service cost depends on the number of customers that the selling and service
functions are designed to support. Kitchen King has 230 customers in 2007 and
250 customers in 2008.
You are required
1. Describe briefly key elements that would include in Kitchen King’s Balance
Score Card.
2. Calculate the Growth, Price-recovery and productivity component that
explain the change in operating income from 2007 to 2008.
Answer
Kitchen King’s Score card should describe its product differentiation strategy. The
key points that should be included in its balance score card are:
• Financial Perspective – Increase in operating income by charging higher
margins on Maharaja.
• Customer Perspective – Market share in high-end kitchen range market
and customer satisfaction.
• Internal business Perspectives: Manufacturing quality, order delivery time,
on time delivery and new product feature added.
• Learning and Growth Perspective: Development time for designing new
end product and improvement in manufacturing process.
Operative Income:
(Amount in 000’ Rs.)
2007 2008
Revenue (40,000 ×1,000: 42,000 × 1,100) 40,000 46,20
0
Direct Material 12,000 13,53
0
Conversion cost 10,000 11,00
0
Selling and Customer service 7,200 7,250
10.8
Cost Sheets, Profitability Analysis and Comparison
(i) Revenue effect = Actual output in 2008 [Selling price per unit in 2008
less Selling price per unit in 2007] = 42,000 units (Rs. 1,100 – Rs.
1,000)
= Rs. 42,00,000 (F)
(ii) Cost effect = Unit of input based on 2007 actual that would have
been used to produce 2008 output {Input prices per unit in 2007 less
Input prices per unit in 2008}
(a) Direct material = 1,26,000 sq. ft. (Rs. 100/sq. ft. – Rs.
110/sq. ft.)
= Rs. 12, 60,000 (A)
10.9
Advanced Management Accounting
10.10
Cost Sheets, Profitability Analysis and Comparison
Sandpaper 1,000
Materials-handling costs 35,000
Lubricants and coolants 2,500
Miscellaneous indirect manufacturing labour 20,000
Direct manufacturing labour 1 , 50,000
Direct materials inventory, Jan. 1, 2008 20,000
Direct materials inventory, Dec. 31, 2008 25,000
Finished goods inventory, Jan. 1, 2008 50,000
Finished goods inventory, Dec. 31, 2008 75,000
Work in process inventory, Jan. 1, 2008 5,000
Work in process inventory, Dec. 31, 2008 7,000
Plant-leasing costs 27,000
Depreciation – plant equipment 18,000
Property taxes on plant equipment 2,000
Fire insurance on plant equipment 1,500
Direct materials purchased 2 , 30,000
Revenues 6 , 80,000
Marketing promotions 30,000
Marketing salaries 50,000
Distribution costs 35,000
Customer-service costs 50,000
Required:
1. Prepare an income statement with a separate supporting schedule of cost
of goods manufactured. For all manufacturing items, classify costs as direct
costs or indirect costs and indicate by V or F whether each is basically a
variable cost or a fixed cost (when the cost object is a product unit). If in
doubt, decide on the basis of whether the total cost will change
substantially over a wide range of units produced.
2. Suppose that both the direct material costs and the plant-leasing costs are
for the production of 4,50,000 units. What is the direct material cost of each
unit produced ? What is the plant-leasing cost per unit ? Assume the plant-
leasing cost is a fixed cost.
10.11
Advanced Management Accounting
10.12
Cost Sheets, Profitability Analysis and Comparison
10.13
Advanced Management Accounting
EXERCISE
Question 1
The trading results of ZED Ltd. for 1995-96 and 1996-97 are as follows:
1995-96 1996-
Rs. 97 Rs.
Material 1,60,000 2 ,
05,200
Wages 96,000 1 ,
32,000
Variable Overheads 40,000 46,00
0
Fixed Overheads 50,000 54,80
0
Total Costs 3,46,000 4 ,
38,000
Profit 54,000 90,00
0
Sales 4,00,000 5 ,
28,000
Selling price was enhanced by 10% 1996-97. Material prices and wage rates too
have increased by 8% respectively.
Prepare a statement showing how much each factor has contributed to the
variation in profit.
Answer
2. Rise in the figure of sales volume in 1996-97 =Rs.80,000
3. Percentage rise in the figure of sales volume in 1996-97 = 20%
10.14
Cost Sheets, Profitability Analysis and Comparison
10.15
CHAPTER 11
LINEAR PROGRAMMING
Question 1
A farm is engaged in breeding pigs. The pigs are fed on various products grown
in the farm. In view of the need to ensure certain nutrient constituents (call them
X, Y and Z), it becomes necessary to buy two additional products say, A and B.
One unit of product A contains 36 units of X, 3 units of Y and 20 units of Z. One
unit of product B contains 6 units of X, 12 units of Y and 10 units of Z. The
minimum requirement of X, Y and Z is 108 units, 36 units and 100 units
respectively. Product A costs Rs.20 per unit and product B Rs.40 per unit.
Formulate the above as a linear programming problem to minimize the total cost
and solve this problem by suing graphic method.
Answer
The data of the given problem can be summarized as under:
Nutrient constituents Nutrient content in product Minimum
requirement
of nutrient
A B
X 36 06 108
11.2
Linear Programming
Y 03 12 36
Z 20 10 100
Cost of product Rs.20 Rs.40
Let x1 units of product A and x2 units of product B are purchased. Making use of
the above table, the required mathematical formulation of L.P. problem is as
given below:
11.3
Advanced Management Accounting
Or
x 1 + x2 = 1
2 18
x 1 + x2 = 1
12 3
x 1 + x2 = 1
5 10
The area beyond these lines represents the feasible region in respect of these
constraints, any point on the straight lines or in the region above these lines
would satisfy the constraints. The coordinates of the extreme points of the
feasible region are given by
A = (0,18), B = (2,6), C = (4,2) and D = (12,0)
The value of the objective function at each of these points can be evaluated as
follows:
Extreme Point (x1, x2) Z = 20x1 + 40x2
A (0,18) 720
B (2,6) 280
C (4,2) 160 Minimum
←
D (12,0) 240
The value of the objective function is minimum at the point C (4,2).
Hence, the optimum solution in to purchase 4 units of product A and 2 units of
product B in order to have minimum cost of Rs.160.
Question 2
A Computer Company produces three types of models, which are first required to
be machined and then assembled. The time (in hours) for these operations for
each model is give below:
11.4
Linear Programming
P III 20 5
P II 15 4
Celeron 12 3
The total available machine time and assembly time are 1,000 hours and 1,500
hours respectively. The selling price and other variable costs for three models
are:
P III P II Celeron
Selling Price (Rs.) 3,000 5,000 15,000
Labour, Material and
other Variable Costs (Rs.) 2,000 4,000 8,000
The company has taken a loan of Rs.50,000 from a Nationalised Bank, which is
required to be repaid on 1.4.2001. In addition, the company has borrowed
Rs.1,00,000 from XYZ Cooperative Bank. However, this bank has given its
consent to renew the loan. The balance sheet of the company as on 31.3.2001 is
as follows:
The company is required to pay a sum of Rs.15,000 towards the salary. Interest
on longterm loan is to be paid every month@ 18% per annum. Interest on loan
from XYZ Cooperative and Nationalised Banks may be taken as Rs.1,500 per
month. The company has already promised to deliver three P III, Two P II and
11.5
Advanced Management Accounting
five Celeron type of computers to M/s. ABC Ltd. next month. The level of
operation I the company is subject to the availability of cash next month.
The Company Manager is willing to know that how many units of each model
must be manufactured next month, so as to maximize the profit.
Formulate a linear programming problem for the above.
Answer
Let X1, X2 and X3 denote the number of P III, P II and Celeron computers
respectively to be manufactured in the company. The following data is given:
P III P II Celeron
Selling price per unit (Rs.) 3,000 5,000 15,000
Labour Material & other 2,000 4,000 8,000
Variable cost per unit (Rs.)
Profit per unit (Rs.) 1,000 1,000 7,000
Since the company wants to maximize the profit, hence the objective function is
given by:
Maximize Z = 1,000X1 + 1,000X2 + 7,000X3 –
(Rs.15,000+3,000+Rs.1,500)
From the data given for time required for various models and the total number of
hours available for machine time and assembly time, we get the following
constraints:
20X1 + 15X2 + 12X3 ≤ 1,000 (Machine Time Restriction)
5X1 + 4X2 + 3X3 ≤ 1,500 (Assembly Time Restriction)
The level of operations in the company is subject to availability of cash next
month i.e.; the cash required for manufacturing various models should not
exceed the cash available for the next month.
The cash requirements for X1 units of P III, X2 units of P II and X3 units of Celeron
computers are:
2,000 X1 + 4,000 X2 + 8,000 X3
……(1)
The cash availability for the next month from the balance sheet is as below:
Cash availability (Rs.) = Cash balance (Rs.2,10,000)
- Loan to repay to Nationalized Bank
(Rs.50,000)
11.6
Linear Programming
Celeron 12 3
11.7
Advanced Management Accounting
The total available machine time and assembly time are 1,000 hours and 1,500
hours respectively. The selling price and other variable costs for three models
are:
P III P II Celeron
Selling Price (Rs.) 3,000 5,000 15,000
Labour, Material and other Variable Costs 2,000 4,000 8,000
(Rs.) The company has taken a loan of Rs.50,000 from a Nationalised Bank,
which is required to be repaid on 1.4.2001. In addition, the company has
borrowed Rs.1,00,000 from XYZ Cooperative Bank. However, this bank has
given its consent to renew the loan. The balance sheet of the company as on
31.3.2001 is as follows:
Liabilities Rs. Assets Rs.
Equity share Capital 1,00,000 Land 80,000
Capital reserve 20,000 Buildings 50,000
Profit & Loss Account 30,000 Plant & Machinery 1,00,000
Long-term Loan 2,00,000 Furniture etc. 20,000
Loan from XYZ Cooperative 1,00,000 Vehicles 40,000
Bank
Loan from National Bank 50,000
11.8
Linear Programming
P III P II Celeron
Selling Price per unit (Rs.) 3,000 5,000 15,000
Labour, Material and other Variable Costs p.u. 2,000 4,000 8,000
(Rs.)
Profit per unit (Rs.) 1,000 1,000 7,000
From the data given for time required for various models and the total number of
hours available for machine time and assembly time, we get the following
constraints:
20x1 + 15x2 + 12x3 ≤ 1,000 (Machine Time Restriction)
5x1 + 4x2 + 3x3 ≤ 1,500 (Assembly Time Restriction)
The level of operations in the company is subject to availability of cash next
month i.e.; the cash required for manufacturing various models should not
exceed the cash available for the next month.
The cash requirements for x1 units of P III, x2 units of P II and x3 units of Celeron
computers are:
2,000x1 + 4,000 x2 + 8,000x3
…… (1)
The cash availability for the next month from the balance sheet is as below:
Cash availability (Rs.) Cash balance (Rs. 2,10,000)
Loan to repay to Nationalized bank (Rs. 50,000)
Interest on loan from XYZ cooperative bank and Nationalized bank (Rs.
11.9
Advanced Management Accounting
11.10
Linear Programming
Cj 50 75 0 0 0
Cb y1 y2 s1 s2 s3
0 s1 3889 -20/9 0 1 -16/9 0
75 y2 554.44 8/9 1 0 1/9 0
0 s3 1411 2/9 0 0 -2/9 1
11.11
Advanced Management Accounting
∆j 50/3 0 0 75/9 0
Since all the elements in the index row are either positive or equal to zero, table II
gives an optimum solution which is y1 = 0 and y2 = 554.44
Substituting these values we get
x1 = 0+150 =150 x 2 = 90+554.44 =644.44 and the value
of objective function is
Z = 50 x 150 + 75 x 644.44
= Rs. 55,833
Question 5
A company manufactures two products A and B, involving three departments –
Machining, Fabrication and Assembly. The process time, profit/unit and total
capacity of each department is given in the following table:
Machining (Hours) Fabrication (Hours) Assembly (Hours) Profit
(Rs).
A 15 3 80
B 24 1 100
Set up Linear Programming Problem to maximise profit. What will be the product
Mix at Maximum profit level ?
Answer
Maximize z = 80x + 100y subject to x + 2y ≤ 720
5x
+ 4y ≤ 1800
3x + y ≤ 900
x≥0y≥0
where x = No.
of units of A
y = No. of units of B
11.12
Linear Programming
By the addition of slack variables s1, s2 and s3 the inequalities can be converted
into equations. The problems thus become
z = 80x + 100y subject to x + 2y + s1 = 720
5x + 4y +
s2 = 1800 3x
+ y +s3 = 900
80 100 0 0 0
Profit/unit Qty. X Y S1 S2 S3 and x
≥ 0, y ≥ 0, 720 Ι 2 1 0 0 s1 ≥ 0, s2 ≥
0, s3 ≥ 0
Table I: 1800 5 4 0 1 0
900 3 Ι 0 0 1
S1 0 720 = 360
2
S2 0 1800/4 = 450
S3 0 900/1 = 900
Net evaluation row 80 100 0 0 0
1800 – 720 ×4/2 = 360 900 - 720×1/2 = 540
5 – I×2 = 3 3 - 1× ½ = 5/2
4 – 2 × 2 =0 I – 2 ×1/2 = 0
0 - I×2 = - 2 0 – I ×1/2 =- 1/2
I - 0×2 = I 0 – 0 ×1/2 = 0
0 - 0×2 = 0 I- 0×1/2 = I
Table 2:
80 100 0 0 0
Program Profit/unit Qty. X Y S 1 S2 S3 Y 100 360 ½ I ½ 0 0 360÷1/2=720 S2 0
11.13
Advanced Management Accounting
= =−
All the values of the net evaluation row of Table 3 are either zero or negative, the
optimal program has been obtained.
Here X = 120, y = 300 and the
maximum profit = 80×120 +
100× 300 = 9600 + 30,000
= Rs. 39,600.
Question 6
Three grades of coal A, B and C contains phosphorus and ash as impurities. In a
particular industrial process, fuel up to 100 ton (maximum) is required which
could contain ash not more than 3% and phosphorus not more than .03%. It is
desired to maximize the profit while satisfying these conditions. There is an
unlimited supply of each grade. The percentage of impurities and the profits of
each grade are as follows:
Coal Phosphorus (%) Ash (%) Profit in Rs. (per ton)
11.14
Linear Programming
- X1 + X2 ≤ 0
- X2 + X3 ≤ 0
X1 + X2 + X3 ≤ 100
X1, X2, X3 > 0
Introducing slack variable X4 >0, X5>0, X6>0
12 15 14 0 0 0
Cb Yb Xb Y1 Y2 Y3 Y4 Y5 Y6
0 Y4 0 -1 1* 0 1 0 0
0 Y5 0 0 -1 2 0 1 00
Y6 100 1 1 1 0 0 1 Z
-12 -15 -14 0 0 0
Cb Yb Xb Y1 Y2 Y3 Y4 Y5 Y6
15 Y2 0 -1 1 0 1 0 0
11.15
Advanced Management Accounting
11.16
Linear Programming
seater big car types and 20 vehicles of the 5-seater small car types. These
vehicles have to be used to transport employees of their client company from
their residences to their offices and back. All the residences are in the same
housing colony. The offices are at two different places, one is the Head Office
and the other is the Branch. Each vehicle plies only one round trip per day, if
residence to office in the morning and office to residence in the evening. Each
day, 180 officials need to be transported in Route I (from residence to Head
Office and back) and 40 officials need to be transported in Route II (from
Residence to Branch office and back). The cost per round trip for each type of
vehicle along each route is given below.
You are required to formulate the information as a linear programming problem,
with the objective of minimising the total cost of hiring vehicles for the client
company, subject to the constraints mentioned above. (only formulation is
required. Solution is not needed).
Figs. – Rs. /round trip
20-seater 8-seater big 5-seater small
vans cars cars
Route I ─
Residence ─ Head Office and Back 400
600 300
Route II ─ 500 200
Residence ─ Branch Office and Back 300
Answer
11.17
Advanced Management Accounting
11.18
Linear Programming
Required:
(i) Formulate a linear programme to determine the production plan which
maximizes the profits by using graphical approach.
11.19
Advanced Management Accounting
(ii) State the optimal product mix and the monthly profit derived from your
solution in (i) above.
(iii) If the company can sell the painting time at Rs. 40 per hour as a separate
service, show what modification will be required in the formulation of the
linear programming problem. You are required to re-formulate the problem
but not to solve.
Answer
Contribution analysis:
Products A B
(Rs.) (Rs.)
Selling price (A) 500 450
Variable costs:
Direct Materials 100 100
Direct Labour 80 40
Painting 30 60
Variable Overheads 190 175
Total variable costs (B) 400 375
Contribution (A – B) 100 75
Direct Material per unit 100/25 = 4 kg. 100/25 = 4
kg.
Direct Labour hour per unit 80/20 = 4 hours 40/20 = 2
hours
Painting hour per unit 30/30 = 1 hour 60/30 = 2
hours
Let A be the units to be produced of product A and B be the units to be produced
of product B.
LP Problem formulation:
Z Max 100A + 75B Maximisation of
contribution
Subject to:
4A + 4B ≤ 480 Raw material constraint
11.20
Linear Programming
11.21
Advanced Management Accounting
⇒ A = 400 − 80 =
80 4
R Intersects 4A + 4B = 480 (3) and A + 2B = 200 (4)
⇒ A = 40
Putting the value of A in (4), we get 2B = 200 –
40 ⇒ B = 80.
11.22
Linear Programming
11.23
Advanced Management Accounting
and
p1d1 + p2d1 + p3d1 ≥ 60
p1d2 + p2d2 +
p3d2 ≥ 65 (destination constraints)
p1d3 + p2d3 + p3d3 ≥ 75
all pidj ≥ 0
Question 12
Formulate the dual for the following linear program: (6 Marks)
Maximise: 100x1 + 90x2 + 40x3 + 60x4
Subject to
6x1+ 4x2 + 8x3 + 4x4 ≤ 140
10x1 + 10x2 + 2x3 + 6x4 ≤ 120
10x1 + 12x2 + 6x3 + 2x4 ≤ 50
x1, x2, x3, x4, ≥ 0
(Only formulation is required. Please do not solve.)
Answer
11.24
Linear Programming
Dual:
Minimise 140u1 + 120u2 + 50u3
S.T. 6u1 + 10u2 + 10u3 ≥ 100
4u1 + 10u2 + 12u3 ≥ 90
8u1 + 2u2 + 6u3 ≥ 40
4u1 + 6u2 + 2u3 ≥ 60
u1, u2 u3 u4 ≥ 0
Question 13
The following is a linear programming problem. You are required to set up the
initial simplex tableau. (Please do not attempt further iterations or solution):
Maximise
100x1 = 80x2
Subject to
x2 ≤ 20
11.25
Advanced Management Accounting
3x1 + 5x2 + S1 =
150 x2 + S2 =
20
8x1 + 5x2 + S3 = 300
x1 + x2 + - S4 + A4 = 25
x1 x2 S1 S2 S3 S4 A4
C
Basis j CB 100 80 0 0 0 0 -M
S1 0 3 5 1 0 0 0 0 150 √
S2 0 0 1 0 1 0 0 0 20 √
S3 0 8 5 0 0 1 0 0 300 √
A4 -M 1 1 0 0 0 -1 1 25 √
Zj -M -M 0 0 0 M -M -25M √
Cj-Zj 100+ 80+M 0 0 0 -M 0 √
M
Question 14
An oil refinery can blend three grades of crude oil to produce quality A and
quality B petrol. Two possible blending processes are available. For each
production run, the older process uses 5 units of crude Q, 7 units of crude P and
2 units of crude R and produces 9 units of A and 7 units of B. The newer process
uses 3 units of crude Q, 9 unit of crude P and 4 units of crude R to produce 5
units of A and 9 units of B.
Because of prior contract commitments, the refinery must produce at least 500
units of A and at lease 300 units of B for the next month. It has ,1,500 units of
crude Q, 1,900 units of crude P and 1,000 of crude R. For each unit of A, refinery
receives Rs.60 while for each unit of B, it receives Rs.90
Formulate the problem as linear programming model so as to maximize the
revenue. Answer
11.26
Linear Programming
11.27
Advanced Management Accounting
11.28
Linear Programming
11.29
Advanced Management Accounting
the company should invest Rs.60,000 in first portfolio and Rs.40,000 in second
portfolio to achieve the maximum average rate of return of Rs.14,000.
Question 7
A firm buys casting of P and Q type of parts and sells them as finished product
after machining, boring and polishing. The purchasing cost for casting are Rs.3
and Rs.4 each for parts P and Q and selling costs are Rs.8 and Rs.10
respectively. The per hour capacity of machines used for machining, boring and
polishing for two products is given below:
Parts
Capacity (per hour) P C
Machining 30 50
Boring 30 45
Polishing 45 30
11.30
Linear Programming
The running costs for machining, boring and polishing are Rs.30, Rs.22.5 and
Rs.22.5 per hour respectively.
Formulate the linear programming problem to find out the product mix to
maximize the profit.
Answer
Maximise Z = 2.75x + 4.15y
Subject to the constraints
50x + 30y ≤ 1,500
45x + 30y ≤ 1,350
30x + 45y ≤ 1,350
where x, y ≥ 0
Question 8
A Mutual Fund Company has Rs.20 lakhs available for investment in
Government Bonds, blue chip stocks, speculative stocks and short-term bank
deposits. The annual expected return and risk factor are given below:
11.31
Advanced Management Accounting
11.32
Linear Programming
11.33
CHAPTER 12
12.2
The Transportation Problem
6. Optimality Test
Once the initial allocation is done, we have to do the optimality test if it
satisfy the condition that number of allocation is equal to (m+n-1) where
m= number of rows, n= number of columns. If allocation is less than
( m+n-1), then the problem shows
degenerate situation. In that case we have to allocate an infitely small
quanity (e) in least cost and independent cell.
7. Cell Evaluations
The allocations are m+n-1 in number and independent.
For each allocated cell, cell value = cij = uij +vij where uij = row value +
column value.
One row where maximum allocation is made, U value is made zero and ui
and vj for all rows and columns are calculated.
For each unallocated cell, cell value = [ cost of cell –(u+ v) ]
Question 1
A product is manufactured by four factories A, B, C and D. The Unit production
costs are Rs.2, Rs.3, Re.1 and Rs.5 respectively. Their daily production
capacities are 50, 70, 30 and 50 units respectively. These factories supply the
product to four P, Q, R and S. The demand made by these stores are 25, 35, 105
and 20 Units transportation cost in rupees from each factory to each store is
given in the following table;
Stores
P Q R S
A 2 4 6 11
Factory B
10 8 7 5
C
13 3 9 12
D
4 6 8 3
Determine the extent of
deliveries from each of the factories to each of the stores so that the total cost
(production and transportation together) is minimum.
Answer
The new transportation costs table, which consists of both production and
transportation costs, is given in following table.
Store
12.3
Advanced Management Accounting
P
Q R 2+2=4 4+2=6 6+2=8 11+2=1 50
S 3
Supply 10+3=1 8+3=11 7+3=10 5+3=8 70
A 3
B 13+1=1 3+1=4 9+1=10 12+1=1 30
Factories C 4 3
4+5=9 6+5=11 8+5=13 3+5=8 50
D
Demand 25 35 105 20 200
185
Since the total supply of 200 units exceeds the total demand of 185 units by 200-
185 =15 units of product, there fore a dummy destination (store) is added to
absorb the excess supply. The associated cost coefficients in dummy store are
taken as zero as the surplus quantity remains lying in the respective factories
and is, in fact, not shipped at all. The modified table is given below. The problem
now becomes a balanced transportation one and it is a minimization problem.
We shall now apply Vogel’s Approximation method to fine an initial solution.
P Q R S Dummy Supply Differenc
e
A 25 5 20 13 0 50/25/20/0 4 2 2 2 5
8
4
6
B 13 11 70 8 0 70/0 8 2 2 2 2
10 2
C 14 30 10 13 0 30/0 4 6 _ _ _
4 _
D 9 11 15 20 15 50/35/15/0 8 1 1 3 3
0 5
13
8
Demand 25/0 35/5/0 105/85/15/0 20/0 15/0 200
Difference 5 2 2 0 0
5 2 2 0 -
5 5 2 0 -
12.4
The Transportation Problem
- 5 2 0 -
- - 2 0 -
The initial solution is shown in above table. It can be seen that 15 units are
allocated to dummy store from factory D. This means that the company may cut
down the production by 15 units at the factory where it is uneconomical. We will
now test the optimality of the solution. The total number of allocations is 8 which
is equal to the required m+n-1 (=8) allocation. Introduce u i’s, vj’ s, i= (1,2,- - - - -4)
and j =(1,2,- - - -5) ∆ij=cij-(ui+vj) for allocated cells. We assume that u4 =0 and
remaining uj’s, vj’s and ∆ij’s are calculated below.”
P Q R S Dummy Supply Ui
A 25 5 20 13 0 50 U1= -5
4 6 8 +1 +
0 5
B 70 U2 =
13 11 70 8 0
+7 +3 10 +3 +3
C 30 U3 = -7
14 30 10 13 0
+ 4 +4 +1 +7
D 1 2 50 U4 = 0
9 11 15 20 15
0 35 0 13 8 0
Demand 25 105 20 15
Vj V1=9 2 2 0 0
Please not that figures in top left hand corners of the cell represent the cost and
the one in the bottom right hand corner of the non basic cell are the values of
∆ij=cij-[(ui+vj)].
Since opportunity cost in all the unoccupied cells is positive, therefore initial
solution is an optimal solution also. The total cost (transportation and production
together) associated with this solution is
Total cost = 4×25+6×5+8×20+10×70+4×30+13×15+8×20+0×15
= 100+30+160+700+120+195+160
= Rs.1,465/- Question 2
A compressed Natural Gas (CNG) company has three plants producing gas and
four outlets. The cost of transporting gas from different production plants to the
outlets, production capacity of each plant and requirement at different outlets is
shown in the following cost-matrix table:
12.5
Advanced Management Accounting
50 350
3 5 2 5
12.6
400 3 200
9 6
5
The Transportation Problem
Y 400
Z 600
Since the number of allocations = 6= (m+n-1), let us test the above solution for
optimality. Introduce ui (i=1,2,3) and vj (1,2,3,4) such that ∆ij= Cij –(ui+vj) for
allocated cells. We assume u1=0, and rest of the ui’s, vj’s and ∆ij’s are calculated
as below: Outlets
Plants A B C D Ui
X 0 400 5 300 0
4 6 8 6
Y 0 50 350 0 -1
3 5 2 5
Z -1
400 3 4 4 200
9 6
5
Vj 4 6 3 6
On calculating ∆ij’s for non-allocated cells, we found that all the ∆ij≥0, hence the
initial solution obtained above is optimal.
The optimal allocations are given below.
Plants Outlet Units Cost Total
Cost
X →B 400 × 6 = 2,400
X →D 300 × 6 = 1,800
Y →B 50 × 5 = 250
Y →C 350 × 2 = 700
Z →A 400 × 3 = 1,200
Z →D 200 × 5 = 1,000
7,350
12.7
Advanced Management Accounting
Since some of the ∆ij’s = 0, the above solution is not unique. Alternative solutions
exist.
Question 3
Consider the following data
the transportation
for problem:
Factory Destination Supply to be
(1 (2 (3 exhausted
A )5 )1 )7 1
B 6 4 6 0
8
C 3 2 5 0
1
Demand 7 2 5 5
5 0 0
Since there is not enough supply,thesome
demands
of at the three destinations may not
be satisfied. For the unsatisfied demands,
the penalty
let costs be rupees 1, 2 and 3 for
destinations (1), (2) and (3) respectively.
Answer
The initial solution is obtained below by vogel’s method.
Since demand (=75+20+50=145) is greater than supply (=10+80+15=105) by 40
units, the given problem is an unbalanced one. We introduce a dummy factory
with a supply of 40
units. It is given that for the unsatisfieds,demand
the penalty cost is rupees 1, 2, and 3
for destinations (1), (2) and (3) respective
ly. Hence, the transport
ation problem becomes
Factory Destination Supply to be
(1) (2) (3) exhausted
A 5 1 7 1
B 6 4 6 0
8
C 3 2 5 0
1
Dummy 1 2 3 5
4
Demand 7 2 5 0
14
5 0 0 5
Destination
7
20 1012.8 50
6 4 6
Demand 75/35/20/0 20/10/0 50/0
The Transportation Problem
Difference 2 1 2
2 0 2
3 2 1
15
The initial solution is given in the table below.
3 2
Destination
20 10 50 3
Dummy 40/0 6 4 6 11_
15
A 10
3 2 5
Factory B 80 40
1 2 3
C 15
Dummy 40
Demand 75 20 50
We now apply the optimality test to find whether the initial solution found above is
optimal or not.
The number of allocations is 6 which is equal to the required m+n -1 (=6)
allocations. Also, these allocations are in dependent. Hence, both the conditions
are satisfied.
Let us now introduce ui , and vj’ I = (1,2,3,4) and j = (1,2,3) such that ∆ ij = Cij –
(ui+vj) for allocated cells. We assume that u 2 =0 and remaining ui’s, vj’s and ∆ij’s
are calculated as below:-
(1) (2) (3) ui’s
A -3 2 1 4
Factory B0 20 10
0 1 50
6 4 6
C -3 5 7
15 1 2
3 2 5
Dummy -5
40 3 2
1 2 3
12.9
Advanced Management Accounting
vj’s 6 4 6
Since all ∆ij’s for non basic cells are positive, therefore, the solution obtained
above is an optimal one. The allocation of factories to destinations and their cost
is given
Factory Destination Units Cost Total Cost
below:-
A (2) 10 Re 1 Rs,10
B (1) 20 Rs.6
Rs.120
B (2) 10 Rs.4 Rs.40 Transportation
Cost
B (3) 50 Rs.6 Rs.300
C (1) 15 Rs.3 Rs.45
12.10
The Transportation Problem
X1 ≥ 150 -(iv)
x2 ≥ 90 -(v)
Cj 50 75 0 0 0
Cb y1 y2 s1 s2 s3
12.11
Advanced Management Accounting
∆j 50/3 0 0 75/9 0
Since all the elements in the index row are either positive or equal to zero, table
II gives an optimum solution which is y1 = 0 and y2 = 554.44
Substituting these values we get x1 = 0+150 =150 x 2
=90+554.44 =644.44 and the value of objective function
is
Z = 50 x 150 + 75 x 644.44
=Rs. 55,833
Question 5
A company manufactures two products A and B, involving three departments –
Machining, Fabrication and Assembly. The process time, profit/unit and total
capacity of each department is given in the following table:
Machining Fabrication Assembly Profit
(Hours) (Hours) (Hours) (Rs).
A 1 5 3 80
B 2 4 1 100
Capacity 720 1,800 900
Set up Linear Programming Problem to maximise profit. What will be the product
Mix at Maximum profit level ?
Answer
Maximize z = 80x + 100y subject to x + 2y ≤ 720
5x
+ 4y ≤ 1800
3x + y ≤ 900
x≥0y≥0
where x = No.
of units of A
y = No. of units of B
12.12
5x + 4y + s2 = 1800
and x ≥ 0, y ≥ 0, s1 ≥ 0, s2 ≥ 0, s3 ≥ 0
Table I: By the
addition of
80 100 0 0
slack
0
Profit/unit 720
Qty. ΙX 2Y 1 S10 0
S3 variables
S2 s1, s2 and
s3 the inequalities can be 1800 5 4 0 1 0 converted
into equations. The problems 900 3 Ι 0 0 1 thus
become z = 80x + 100y subject to x
+ 2y + s1 = 720
S1 0 720 = 360
2
S2 0 1800/4 = 450
S3 0 900/1 = 900
Net evaluation row 80 100 0 0 0
1800 – 720 ×4/2 = 360 900 - 720×1/2 = 540
5 – I×2 = 3 3 - 1× ½ = 5/2
4 – 2 × 2 =0 I – 2 ×1/2 = 0
0 - I×2 = - 2 0 – I ×1/2 =- 1/2
I - 0×2 = I 0 – 0 ×1/2 = 0
0 - 0×2 = 0 I- 0×1/2 = I
Table 2:
80 100 0 0 0
Program Profit/unit Qty. X Y S1 S2 S3
Y 100 360 ½ I ½ 0 0 360÷1/2=72
0
S2 0 360 3 0 −2 1 0 360÷3=120
S3 0 540 5/2 0 −1/2 0 I 540÷5/2=21
6
Net evaluation row 30 0 −50 0 0
12.13
Advanced Management Accounting
80 100 0 0 0
Program Profit/unit Qty. X Y S1 S2 S3
Y 100 300 0 I 5/6 -1/6 0
X 80 120 I 0 1/3 0
−2/3
S3 0 240 0 0 7/6 -5/6 I
Net evaluation row 0 0 -500/6 +100/6
+160/3 -80/3 0
= =−
All the values of the net evaluation row of Table 3 are either zero or negative, the
optimal program has been obtained.
Here X = 120, y = 300 and the
maximum profit = 80×120 +
100× 300 = 9600 + 30,000
= Rs. 39,600.
Question 6
Three grades of coal A, B and C contains phosphorus and ash as impurities. In a
particular industrial process, fuel up to 100 ton (maximum) is required which
could contain ash not more than 3% and phosphorus not more than .03%. It is
desired to maximize the profit while satisfying these conditions. There is an
unlimited supply of each grade. The percentage of impurities and the profits of
each grade are as follows:
Coal Phosphorus Ash (%) Profit in Rs. (per ton)
(%)
A .02 3.0 12.00
12.14
The Transportation Problem
- X1 + X2 ≤ 0
- X2 + X3 ≤ 0
X1 + X2 + X3 ≤ 100
X1, X2, X3 > 0
Introducing slack variable X4 >0, X5>0, X6>0
12 15 14 0 0 0
Cb Yb Xb Y1 Y2 Y3 Y4 Y5 Y6
0 Y4 0 -1 1* 0 1 0 0
0 Y5 0 0 -1 2 0 1 00 Y6
100 1 1 1 0 0 1 Z -12
-15 -14 0 0 0
Cb Yb Xb Y1 Y2 Y3 Y4 Y5 Y6
15 Y2 0 -1 1 0 1 0 0
0 Y5 0 -1 0 2 1 1 0 0 Y6 100 2* 0 1 -1 0 1 Z -27 -14 15 0 0
Cb Yb Xb Y1 Y2 Y3 Y4 Y5 Y6
15 Y2 50 0 1 1/2 1/2 0 1/2
12.15
Advanced Management Accounting
8
10
7 6 7 7
3
8 2 2
3 11
4 9 5 6
Availability
12 8 8 8 4 40
Answer
The concept tested in this problem is Degeneracy with respect to the
transportation problem. Total of rows and columns = (4 + 5) = 9. Hence, the
number of allocations = 9 – 1 = 8. As the actual number of allocation is 7, a ‘zero’
allocation is called for. To resolve this, an independent cell with least cost should
be chosen. R4C2 has the least cost (cost = 3), but this is not independent. The
next least cost cell R4C3 (cost = 5) is independent.
12.16
The Transportation Problem
9 2 5 6 2
C1 C2 C3 C4 C5 Total
8 6 4
0R1 18
11 2 8 6 2
1
0R2 0 10
9 9 12 9 6
8
−2R3 8
7 6 3 7 7
2
0R4 0 2 4
9 3 5 6 11
Total 12 8 8 8 4 40
R1C1 = 11 − 0 − 9 R3C1 = 7 + 2 − 9 = 0
=2
R1C3 = 8 − 0 − 5 = R3C2 = 6 + 2 − 2 = 6
3
12.17
Advanced Management Accounting
R2C2 = 9 − 0 − 2 = R3C4 = 7 + 2 − 6 = 7
7
R2C3 = 12 − 0 − 5 R3C5 = 7 + 2 − 2 = 7
=7
R2C4 = 9 − 0 − 6 = R4C2 = 3 − 0 − 2 = 1
3
R2C5 = 6 − 0 − 2 = R4C5 = 11 − 0 − 2 = 9
4
Since all the evaluation is 0 or +ve, the optimal solution is obtained.
Optimal cost = (8 × 2) + (6 × 6) + (4 × 2) + (10 × 9) + (8 × 3) + (2 × 9) + (0 × 5)
+ (2 × 6) = 16 + 36 + 8 + 90 + 24 + 18 + 10 + 12 = Rs. 204.
Note: As regards allocation of the zero values, the solution to the above problem
is also obtained by allocating the zero value in other independent cells such as
R1C3, R2C2, R2C3, R3C1, R3C2, R3C4, R3C5. In such situation there will be
one more iteration.
Question 8
Goods manufactured at 3 plants, A, B and C are required to be transported to
sales outlets X, Y and Z. The unit costs of transporting the goods from the plants
to the outlets are given below:
Plants A B C Total Sales outlets
Demand
X 3 9 6 20
Y 4 4 6 40
Z 8 3 5 60
Total supply 40 50 30 120
You are required to:
(i) Compute the initial allocation by North-West Corner Rule.
(ii) Compute the initial allocation by Vogel’s approximation method and check
whether it is optional.
(iii)
State your analysis on the optionality of allocation under North-West corner
Rule and Vogel’s Approximation method.
Answer
12.18
The Transportation Problem
20 − − 20
3 9 6
20 20 − 40
4 4 6
− 30 30 60
8 3 5
40 50 30
120
1 1 1
4 1 1
1 1
Initial 20 × 3 = 60
solution:
12.19
Advanced Management Accounting
20 × 4 = 80
50 × 3 = 150
20 × 6 = 120
10 × 5 = 100
460
4 6
u3 = 0 3 5
V1 = 3 V2 =3 V3 =5
3 5
ui + vj
01 4
0 3
3 3 5
∆ij = cij – ( ui + vj)
6 1
0
5
∆ij ≥ 0 ∴ Solution is optimal
Conclusion:
The solution under VAM is optimal with a zero in R 2C2 which means that the cell
C2R2 which means that the cell C2R2 can come into solution, which will be
another optimal solution. Under NWC rule the initial allocation had C 2R2 and the
total cost was the same Rs. 460 as the total cost under optimal VAM solution.
Thus, in this problem, both methods have yielded the optimal solution under the
1st allocation. If we do an optimality test for the solution, we will get a zero for ∆ij
in C3R2 indicating the other optimal solution which was obtained under VAM.
Question 9
State the methods in which initial feasible solution can be arrived at in a
transportation problem Answer
12.20
The Transportation Problem
12.21
Advanced Management Accounting
X–B
Y–C
Z –A
Test for optimality
No. of allocation = 3
12.22
The Transportation Problem
1 e
X 1 9 6
5
Y 2 1 1 6
1 2
Z 1 6 18 e 9
m+n–1=5
Now testing for optimality
12.23
Advanced Management Accounting
12.24
The Transportation Problem
Z–A 6 3 10 30
105
Total cost of transportation is minimum at Rs.105
Alternative Solution II
12.25
Advanced Management Accounting
Now m + n – 1 = 5
Testing for
optimality, ui, vj table
12.26
The Transportation Problem
3 - -
3 4.5 -
- 4.5 -
Cij ui+vj
7.5 - - 3 - -
11.5 6 - 3 4.5 -
- 9 - - 4.5 -
12.27
Advanced Management Accounting
Answer
The ∆ ij matrix = ∆ ij = Cij – (ui + vj)
Where ci is the cost matrix and (ui + vj) is the cell evaluation matrix for allocated
cell.
The ∆ ij matrix has one or more ‘Zero’ elements, indicating that, if that cell is
brought into the solution, the optional cost will not change though the allocation
changes.
Thus, a ‘Zero’ element in the ∆ ij matrix reveals the possibility of an alternative
solution.
Question 12
Explain the term degeneracy in a transportation problem.
Answer
If a basic feasible solution of transportation problem with m origins and n
destinations has fewer than m + n – 1 positive xij (occupied cells) the problem is
said to be a degenerate transportation problem. Such a situation may be handled
by introducing an infinitesimally small allocation e in the least cost and
independent cell.
While in the simple computation degeneracy does not cause any serious
difficulty, it can cause computational problem in transportation problem. If we
apply modified distribution method, then the dual variable ui and vj are obtained
from the Cij value to locate one or more Cij value which should be equated to
corresponding Cij + Vij.
12.28
The Transportation Problem
EXERCISE
Question 1
A particular product is manufactured in factories A, B, and D: and is sold at
centers 1, 2 and 3. The cost in Rs. of product per unit and capacity in kgms per
unit time of each plant is given below:
Factory Coast (Rs.) per unit Capacity (kgms) per unit
A 12 100
B 15 20
C 11 60
D 13 80
The sale price in Rs. Per unit and the demand is kgms per unit time are as
follows:
Sale Centre Sale price (Rs.) per unit Demand (Kgms) per unit
1 15 120
2 14 140
3 16 60
Find the optimal sales distribution.
Answer
Total Profit = Rs. 660
Question 2
A Company has four factories F1, F2, F3 and F4, manufacturing the same product.
Production and raw material costs differ from factory to factory and are given in
the first two rows of the following table. The Transportation costs from the
factories to sales depots S1, S2 and S3 are given in the next three rows of the
table. The production capacity of each factory is given in the last row.
The last two columns in the table given the sales price and the total requirement
at each depot:
Item Factory Sales priceRequirement
Per unit F1 F2 F3 F4 Per unit
Production cost 15 18 14 13 - -
Raw material cost 10 9 12 9 - -
12.29
Advanced Management Accounting
Transportation cost 3 9 5 4 34 80
1 7 4 5 32 120
5 8 3 6 31 150
Production capacity 10 150 50 100 - -
Determine the most profitable production and distribution schedule and the
corresponding profit. The surplus should be taken to yield zero profit.
Answer
Profit associated with the optimum Program is Rs. 480.
Question 3
A company has 3 plants and 3 warehouses. The cost of sending a unit from
different plants to the warehouses, production at different plants and demand at
different warehouses are shown in the following cost matrix table:
Plants Warehouses Production
ABC
X 8 16 16 152
Y 32 48 32 164
Z 16 32 48 154
12.30
The Transportation Problem
Determine the most profitable distribution schedule and the corresponding profit,
assuming no profit in case of surplus production. Answer
Total Profit = Rs. 480
Question 5
A company produces a small component for all industrial products and
distributes it to five wholesalers at a fixed prices of Rs.2.50 per unit. Sales
forecasts indicate that monthly deliveries will be 3,000, 3,000, 10,000, 5,000 and
4,000 units to wholesalers 1,2,3,4 and 5 respectively. The monthly production
capabilities are 5,000, 10,000, 12,500 at plants 1, 2 and 3 respectively. The
direct costs of production of each unit are Rs.1.00 and Rs.0.80 at plants 1, 2 and
3 respectively. The transportation costs of shipping a unit from a plant to a
wholesaler are given below:
1 2 3 4 5
1 0.05 0.07 0.10 0.15 0.15
Plant 2 0.08 0.06 0.09 0.12 0.14
3 0.10 0.09 0.08 0.10 0.15
Find how many components each plant supplies to each wholesaler in order to
maximize profit.
Answer
Profit = Rs.32,520
Question 6
The following table shows all the necessary information on the available supply
to each warehouse, the requirement of each market and the unit transportation
cost from each warehouse to each market:
Market
I II III IV Supply
A 22 5 2 4 3
Warehouse B 15 4 8 1 6
C
8
4 6 7 5
Requirement 7 12 17 9
The shipping clerk has worked out the following schedule from his experience:
12 Units from A to II
1 Unit from A to III
12.31
Advanced Management Accounting
9 Units fro A to IV
15 Units from B to III
7 Units from C to I and
1 Unit from C to III
You are required to answer the following:
(i) Check and see if the clerk has the optimal schedule;
(ii) Find the optimal schedule and minimum total shipping cost; and
(iii) If the clerk is approached by a carrier of route C to II, who offers to reduce
his rate in the hope of getting some business, by how much should the rate
be reduced before the clerk should consider giving him an order?
Answer
Total Shipping Cost = Rs.103.
Question 7
A company has three warehouses W1, W2 and W3. It is required to deliver a
product from these warehouses to three customers A, B and C. There
warehouses have the following units in stock.
Warehouse: W1 W2 W3
No. of units: 65 42 43
and customer requirements are:
Customer: A B C
No. of units: 70 30 50
The table below shows the costs of transporting one unit from warehouse to the
customer:
Warehouse
W1 W2 W3
A 5 7 8
Customer B 4 4 6
C 6 7 7
Find the optimal transportation route.
12.32
The Transportation Problem
1 95 80 70 60 70
2 75 65 60 50 40
3 70 45 50 40 90
4 60 40 40 30 30
Maximum Investment 40 30 60 60
(Lacs)
The following additional information are also provided
production (Rs.
Answer
Since one of the ∆ij’s is Zero, the optimal solution obtained above is not unique.
Alternate solution also exists. Question 9
XYZ and Co. has provided the following data seeking your advice on optimum
investment strategy.
• P, Q, R and S represent the selected investments,
• The company has decided to have four years investment plan.
• The policy of the company is that amount invested in any year will remain
so until the end of the fourth year.
12.33
Advanced Management Accounting
• The values (Paise) in the table represent net return on investment of one
Rupee till he end of the planning horizon (for example, a Rupee investment
in Investment P at the beginning of year 1 will grow to Rs.1.95 by the end
of the fourth year, yielding a return of 95 paise)
Using the above determine the optimum investment strategy.
Answer
The optimal allocations are given below:
Year Invest in Net Return
12.34
The Transportation Problem
12.35
CHAPTER 13
column, examine all columns until a column containing exactly one zero is
found. Mark and
draw a horizontal line through the row containing this marked zero. Repeat
steps 5A and B, until one of the following situations arises:
(i) No unmarked ( ) or uncovered (by a line) zero is left,
(ii) There may be more than one unmarked zero in one column or row. In
this case, put around one of the unmarked zero arbitrarily and pass 2
lines in the cells of the remaining zeros in its row and column. Repeat
the process until no unmarked zero is left in the matrix.
3. Unbalanced Assignment Problems
Like the unbalanced transportation problems there could arise unbalanced
assignment problems too. They are to be handled exactly in the same
manner i.e., by introducing dummy jobs or dummy men, etc.
Question 1
An Electronic Data Processing (ED) centre has three expert Software
professionals. The Centre wants three application software programs to be
developed. The head of EDP Centre estimates the computer time in minutes
required by the experts for development of Application Software Programs as
follows:
Software programs Computer time (in minutes)
required by software
Professionals
1 100 85 70
2 50 70 110
3 110 120 130
Assign the software professionals to the application software programs to ensure
minimum usage of computer time.
Answer
The given problem is a balanced minimization assignment problem.
Step 1 & II: The minimum time elements in row 1, 2 and 3are 70, 50 and 110
respectively. We subtract these elements from all elements in their respective row.
The reduced matrix is shown in Table 1.
Table 1
Software A B C
Programs
13.2
The Assignment Problem
1 30 15 0
2 0 20 60
3 0 10 20
The minimum time elements in columns A, B and C are 0, 10, and 0 respectively.
Subtract these elements from all the elements in their respective columns to get
the reduced time matrix as shown in table 2.
Table 2
Software A B C
Programs
1 30 5 0
2 0 10 60
3 20
0 0
Step 3(a): The minimum number of horizontal and vertical lines to cover all zeros
is 3, which is equal to the order of the matrix. Examine all rows one by one
starting from row 1 until a row containing only single zero element is located.
Assign this zero. All zero in the assigned column are crossed off as shown in table
3. Table 3
Software A B C
Programs
1 30 5 0
2 0 10 60
3 0 0 20
Step 3(b): Now examine each column starting from A. There is only one zero in
column. B Assign this cell as shown in table 4
Table 4
Software Programs A B C
1 30 15 0
2 0 20 60
3 0 0 20
Step 3(c): Since the number of assignments (=3) equals the number of rows, the
optimal solution is obtained. This Pattern of assignments among software
professionals and programs with their respective time (in minutes) is given below:
13.3
Advanced Management Accounting
13.4
The Assignment Problem
Jobs
Mechanist 1 2 3 4 5
A 7 0 0 0 4
B 6 4 5 0 3
C 4 2 3 0 0
D 0 2 5 0 0
E 2 3 2 0 2
Since the minimum number of lines covering all zeros is equal to 4 which is less
than the number of columns/rows (=5), the above table will not provide optimal
solution. Subtract the minimum uncovered element (=2) from all uncovered
elements and add to the elements lying on the intersection of two lines, we get
the following matrix. Jobs
Mechanist 1 2 3 4 5
A 7 0 0 2 6
B 4 2 3 3
C 2 0 1 0
D
0 2 5 2
E
0 1 0 2
0
0
2
0
Since the minimum number of horizontal and vertical lines to cover all zeros is
equal to five which is equal to the order of the matrix, the above table will give the
optimal solution. The optimal assignment is made below:
13.5
Advanced Management Accounting
Jobs
Mechanist 1 2 3 4 5
A 7 0 0 2 6
B 4 2 3 0 3
C 2 0 1 0 0
D 0 2 5 2 2
E 0 1 0 0 2
The total least cost associated with the optimal mechanist-job assignment = 21
Question 3
A project consists of four (4) major jobs, for which four (4) contractors have
submitted tenders. The tender amounts, in thousands of rupees, are given below.
Jobs
Contractors A B C D
1 120 100 80 90
2 80 90 110 70
3 110 140 120 100
4 90 90 80 90
Find the assignment, which minimizes the total cost of the project. Each
contractor has to be assigned one job.
Answer
The given problem is a standard minimization problem. Subtracting the minimum
element
13.6
The Assignment Problem
of each row from all its elements in turn, the given problem reduces
to Jobs
Contractors A B C D
1 40 20 0 10
2 10 20 40 0
3 10 40 20 0
4 10 10 0 10
Now subtract the minimum element of each column from all its elements in turn.
Draw the minimum number of lines horizontal or vertical so as to cover all zeros.
Jobs
Contractors A B C D
1 30 10 0 10
2 0 10 40 0
3 0 30 20 0
4 1
0 0 0 0
Since the minimum number of lines to cover all zeros is equal to 4(=order of the
matrix), this matrix will give optimal solution. The optimal assignment is made in
the matrix below:
13.7
Advanced Management Accounting
Jobs
Contractors A B C D
1 30 10 0 10
2 0 10 40 0
3 0 30 20 0
4 0 0 0 10
13.8
The Assignment Problem
2 10 40 20 0
3 10 40 20 0
4 10 10 0 0
Now subtract the minimum element of each column from all it elements in turn.
Draw the minimum number of lines horizontal or vertical so as to cover all zeros.
Jobs
Contractors A B C D
1
30 40 0 10
2 0 10 40 0
3 0 30 20 0
4 1
0 0 0 0
Since the minimum number of lines to cover ros is all
equal
ze to 4 ( = order of the matrix),
this matrix will give optimal solution.imal
Theassignment
opt is made in the matrix below.
Contractors A B C D
1 3 4 0 1
2 00 0
1 4 00
3 0 0
3 0
2 0
4 0 00 00 1
0
The optimal assignment is:
13.9
Advanced Management Accounting
1
2
3
4
Answer
I II III IV
1 16 52 34 22
2 26 56 8 52
3 76 38 36 30
4 38 52 48 20
Step 1:
Subtract the smallest element of each row from every element of the
corresponding row
I II III IV
1 0 36 18 6
2 18 48 0 44
3 46 8 6 0
4 18 32 28 0
Step 2: Subtract the smallest element of each column from every element in that
column
13.10
The Assignment Problem
I II III IV
1 0 28 18 6
2 18 40 0 44
3 46 0 6 0
4 18 24 28 0
Step 3: Drew minimum number of horizontal and vertical lines to cover all the
zeros
I II III IV
1 0 28 18 6
2 18 40 0 44
3 0
46 0 6
4 18 24 28 0
The optimal assignment is
1 ─ I = 16
2 ─ III = 8
3 ─ II = 38
4 ─ IV = 20
82
hours
Minimum time taken = 82 hours
Question 6
A BPO company is taking bids for 4 routes in the city to ply pick-up and drop
cabs. Four companies have made bids as detailed below:
Company/Routes R1 R2 R3 R4
C1 4,000 5,000 − −
C2 − 4,000 − 4,000
13.11
Advanced Management Accounting
C3 3,000 − 2,000 −
C4 − − 4,000 5,000
Each bidder can be assigned only one route. Determine the minimum cost that
the BPO should incur.
Answer
Reducing minimum from each column element (figure in ’000s)
Step 1 Step 2
R1 R2 R3 R4 R1 R2 R3 R4
C1 1 1 − − C1 0 0 − −
C2 − 0 − 0 C2 − 0 − 0
C3 0 − 0 − C3 0 − 0 −
C4 − − 2 1 C4 − − 1 0
Number of lines to connect all zeros nos. is 4 which is optional.
Alternatively you may also reduce the minimum from each row.
Step 1 Step 2
R1 R2 R3 R4
0 1 R1 R2 R3 R4
− −
C1 0 0 C1 0 1 − − C2 C2
− −
1 − 0 − − 0 − 0 C3 C3 0
− − 0 1 − 0 −
C4 C4 − − 0 0
Number of lines to connect all zeros nos. is 4 which is optional.
All diagonal elements are zeros and are chosen. The minimum cost is Rs.15,000
C1 – R1 4,000; C2 – R2 4,000; C3 – R3 2,000; C4 – R4 5,000; (Total) = 15,000.
Question 7
A gear manufacturing company makes two types of gears – A and B. Both gears
are processed on 3 machines, Hobbing M/c, Shaping M/c and Grinding M/c. The
time required by each gear and total time available per week on each M/c is as
follows:
13.12
The Assignment Problem
Cj Variable X1 X2 X3 X4 X5
0 X3 36 3 3 1 0 0
0 X4 60 5 2 0 1 0
0
X5 60 2 6 0 0 1
Answer
Table 1
Cj 40 60 0 0 0 Ratio
Qty
cj Variable X1 X2 X3 X4 X5
0 X3 36 3 3 1 0 0 12
0 X4 60 5 2 0 1 0 30
0 X5 60 2 6 0 0 1 10
Zj 0 0 0 0 0 0
Zj – Cj −40 −60 0 0 0
Table 2
13.13
Advanced Management Accounting
Cj 40 60 0 0 0 Ratio
Qty
cj Variable X1 X2 X3 X4 X5
0 X3 6 2 0 1 0 −½ 3
0 X4 40 13/3 0 0 1 −⅓ 120/1
3
60 X2 10 ⅓ 1 0 0 1/6 30
Zj 600 20 60 0 0 10
Zj – Cj −20 0 0 0 10
Table 3
Cj 40 60 0 0 0
Qty
cj Variable X1 X2 X3 X4 X5
40 X1 3 1 0 ½ 0 −1/4
0 X4 27 0 0 −13/6 1 ¾
60 X2 9 0 1 −1/6 0 ¼
Zj 660 40 60 10 0 5
Zj – Cj 0 0 10 0 5
Since all Z
j – Cj are positive or zero, this is the optimum solution with.
1 = 40X and X
2 = 60
13.14
The Assignment Problem
South 1 , 20,000
The four marketing manages are also different in ability. It is estimated that
working under the same conditions, their yearly sales would be proportionately as
under:
Manager M : 8 Manager N : 7
Manager O : 5
Manager P : 4
Required:
If the criterion is maximum expected total sales, find the optimum assignment and
the maximum sales.
Answer
Sum of the proportion = (8 + 7 + 5 + 4) = 24
Assuming Rs. 1,000 as one unit, the effective matrix is as follows:
13.15
Advanced Management Accounting
Effective Matrix
Managers Zones
East West North South
M (8/24) × 240 = 80 (8/24) × 192 = 64 (8/24) × 144 (8/24) × 120 =
= 48 40
N (7/24) × 240 = 70 (7/24) × 192 = 56 (7/24) × 144 (7/24) × 120 =
= 42 35
O (5/24) × 240 = 50 (5/24) × 192 = 40 (5/24) × 144 (5/24) × 120 =
= 30 25
P (4/24) × 240 = 40 (4/24) × 192 = 32 (4/24) × 144 = 24 (4/24) × 120 =
Convert the maximization problem to minimization problem 20
13.16
The Assignment Problem
M 0
6 0 4 10 13
14
18 0 0 2 3
N
O
P 2 0 0 0
Assignment Sales
Rs.
M – East 80,000
N – West 56,000
O – North 30,000
P – South 20,000
1,86,00
0
Question 9
13.17
Advanced Management Accounting
The cost matrix giving selling costs per unit of a product by salesman A, B, C and
D in regions R1, R2, R3 and R4 is given below:
A B C D
R1 4 12 16 8
R2 20 28 32 24
R3 36 44 48 40
R4 52 60 64 56
(i) Assign one salesman to one region to minimise the selling cost.
(ii) If the selling p[rice of the product is Rs. 200 per unit and variable cost
excluding the selling cost given in the table is Rs. 100 per unit, find the
assignment that would maximise the contribution.
(iii) What other conclusion can you make from the above?
Answer
(i)
4 12 16 8
20 28 32 24
36 44 48 40
52 60 64 56
Subtracting minimum element – each row.
0 8 12 4
0 8 12 4
0 8 12 4
0 8 12 4
Subtracting minimum element – each column,
0
0 0 0
0 0 0 0
0
0 0 0
0 0 0 0
13.18
The Assignment Problem
Minimum no. of lines to cover all zeros = 4 = order of matrix. Hence optional
assignment is possible.
Minimum cost = 4 + 28 + 48 + 56 = 136.
= AR1 + BR2 + CR3 + DR4
Since all are zeros, there are 24 solutions to this assignment problem.
Viz. A B C D
R1 R2 R3 R4
R2 R3 R4 R1
R3 R4 R1 R2
R4 R1 R2 R3
R1 R3 R4 R2 etc.
A can be assigned in 4 ways, B in 3 ways for each of A’s 4
ways. (ii) SP – VC = 100 Rs.
A B C D
R1 96 88 84 92
R2 80 72 68 76
R3 64 56 52 60
R4 48 40 36 44
Subtracting the highest term
08 12 4
16 24 28 20
32 40 44 36
48 56 60 52
Subtracting minimum term of each
row.
08 12 4
08 12 4
08 12 4
08 12 4
Which is the same as the earlier matrix
13.19
Advanced Management Accounting
Required:
13.20
The Assignment Problem
Determine the optimal assignment schedule in such a manner that the total costs
are kept at a minimum.
Answer
Dummy machine (M5) is inserted to make it a balanced cost matrix and assume
its installation cost to be zero. Cost of install at cell M3 (J) and M2 (L) is very high
marked as é.
J K L M N
M1 18 22 30 20 22
M2 24 18 é 20 18
M3 é 22 28 22 14
M4 28 16 24 14 16
M5 (Dummy) 0 0 0 0 0
Step 1
Subtract the minimum element of each row from each element of that row
J K L M N
M1 0 4 12 2 4
M2 6 0 é 2 0
M3 é 8 14 8 0
M4 14 2 10 0 2
M5 (Dummy) 0 0 0 0 0
Step 2
Subtract the minimum element of each column from each element of that column
J K L M N
M1 0 4 12 2 4
M2 6 0 é 2 0
M3 é 8 14 8 0
M4 14 2 10 0 2
M5 (Dummy) 0 0 0 0 0
Step 3
Draw lines to connect the zeros as under:
13.21
Advanced Management Accounting
J K L M N
M1 12 2 4
M2 é 2 0
M3 14 8 0
M4 10 0 2
M5 0 0 0
(Dummy) 0 4
6 0
é 8
14 2
0 0
There are five lines which are equal to the order of the matrix. Hence the solution
is optimal. We may proceed to make the assignment as under:
J K L M N
M1 0 4 12 2 4
M2 0 e 2 0
6
M3 8
8 0
e 14
2 2
M4 10 0
14 0
0
M5 (Dummy) 0 0
0
The following is the assignment which keeps the total cost at minimum:
Machines Location Costs Rs.
M1 J 18
M2 K 18
M3 N 14
M4 M 14
M5 (Dummy) L 0
Total 64
13.22
The Assignment Problem
EXERCISE
Question 1
A Car hiring company has one car at each of the five depots A,B,C,D and E. A
customer in each of the five towns V,W,X,Y and requires a car. The distance in
kms, between depots (origin) and the towns (destination) are given in the
following table:
Depots
A B C D E
V 3 5 10 15 8
W 4 7 15 18 8
Towns X 8 12 20 20 12
Y
5 5 8 10 6
Z
10 10 15 25 10
Find out as to which
car should be assigned to which customer so that the total distance traveled is a
minimum. How much is the total traveled distance?
Answer
The optimal assignment is
Town Depot Distance (in kms)
V C 10
W B 7
X A 8
Y D 10
Z E 10
Total 45
Hence the minimum total traveled distance = 45 kms.
Question 2
ABC airline operating 7 days a week has given the following time-table. Crews
must have minimum layover of 5 hours between flights. Obtain the pairing flights
that minimize the layover time away from home. For any given pairing the crew
will be based at the city that results in the smaller layover.
Hyderabad-Del hi Delhi-Hyderaba d
13.23
Advanced Management Accounting
Question 3
Solve the assignment problem represented by the following effective matrix:
a b c d e f
AB 9 22 58 11 19 27
C 43 78 72 50 63 48
D 41 28 91 37 45 33
E 74 42 27 49 39 32
F 26 11 57 22 25 18
Answer 3 56 53 31 17 28
The assignment is
(i) A→d, B→f, C→b, D→c, E→e, F→a
And total effect = 11+48+28+27+25+3=142
Alternate solutions exist. One of the alternate solutions is given by
(ii) A→d, B→a, C→f, D→c, E→b and F→e with total effect = 142
Question 4
13.24
The Assignment Problem
13.25
Advanced Management Accounting
Zone D : 4,62,000
The engineers are having different sales ability. Working under the same
conditions, their yearly sales are proportional to 14, 9, 11 and 8 respectively. The
criteria of maximum expected total sales is to be met by assigning the best
engineer to the richest zone, the next best to the second richest zone and so on.
Find the optimum assignment and the maximum sales.
Answer
The optimum assignments are as follows:
Zones (Loss in thousands of rupees)
Sales A B C D
Engineer
P 3 13 19 0
Q 0 0 1 2
R 0 4 7 0
S 2 0 0 5
13.26
The Assignment Problem
R 6 7 1 1
S 2 1 0
1 0
1
Profit (Rs./Units) 03 02 54 51
Answer
Specific assignments in this case are as below:
Operato Product Profit (Rs.)
r
P A 210
Q C 560
R B 120
S D 28
Total Profit 918
(Rs.)
Question 7
A private firm employs typists on hourly piece rate basis for their daily work. Five
typists are working in that firm and their charges and speeds are different. On the
basis of some earlier understanding, only one job is given to one typist is paid for
full hours even when he or she works for a fraction of an hour. Find the least cost
allocation for the following when he or she works for a fraction of an hour. Find
the least cost allocation for the following data:
13.27
Advanced Management Accounting
B 6 14 Q 175
C 3 8 R 143
D 4 10 S 298
E 4 11 T 178
(Nov 1996)
Answer
Cost ( Rs.)
Thus typist A is given job T 75
Thus typist B is given job R 66
Thus typist C is given job Q 66
Thus typist D is given job P 80
Thus typist E is given job S 112
Total Rs.39
9
Note: In case the above solution is not unique. Alternate solution also exists.
Question 8
XYZ airline operating 7 days a week has given the following time-table. Crews
must have a minimum layover of 5 hours between flights. Obtain the paining
flights and minimizes layover time away from home. For any given pairing the
crew will be based at the city that results in the smaller layover:
Chennai ai M umbai - ai
Mumb Chenn
Flight Depart. Arrive Flight Depart. Arrive
Number Number
A1 6 AM 8 AM B1 8 AM 10 AM
A2 8 AM 10 AM B2 9 AM 11 AM
A3 2 PM 4 PM B3 2 PM 4 PM
A4 8 PM 10 PM B4 7 PM 9 PM
Answer
The optimal assignment is
13.28
The Assignment Problem
Question 9
A firm produces four products.. There are four operators who are capable of
producing any of these four products. The processing time various from operator
to operator. The
firm records 8 hours a day and allows 30 minutes for lunch. The processingtime in
minutes and the profit for eachthe
of products are given below:
Operators Products
A B C D
1 15 9 10 6
2 10 6 9 6
3 25 15 15 9
4 15 9 10 10
Profit (Rs.) p. u. 8 6 5 4
Find the optimal assignmentproducts
of to operators.
Answer
The optimal assignment is as shown below:
Operator Product Profit (Rs.)
1 D 300
2 B 450
3 C 150
4 A 240
Rs. 1140
13.29
CHAPTER 14
(i.e. non-critical
or slack paths) offer flexibility in scheduling and transferring resources,
because they take less time to complete than the critical path.
5. Activity
An activity is a distinct operation or an element of a project which
consumes time or resources and has a definable beginning and ending.
Commonly used terms synonymous with "activity" are "task" and "job".
14.2
Critical Path Analysis
Two types of errors in logic may arise while drawing a network, particularly
when it is a complicated one. These are known as looping and dangling.
11. Dummy activity
It is a hypothetical activity which consumes no resource and time. It is
represented by dotted lines and is inserted in the network to clarify activity
pattern under the following situations:
(i) It is created to make activities with common starting and finishing
events distin- guishable.
(ii) to identify and maintain the proper precedence relationship between
activities that are not connected by events.
(iii) to bring all "loose ends" to a single initial and a single terminal event
in each network using dummies, if necessary.
Question 1
Explain the following in the context of a
network: (i) Critical path (ii)
Dummy activity.
Answer
(i) Critical Path:
Critical Path is a chain of activities that begin with the starting event and
ends with ending event of a particular project. It is that path that runs
through a network with the maximum length of time or it indicates the
maximum possible time required for completion of a project. Critical path
indicates the minimum time that will be required to complete a project. It is
determined after identifying critical events. Critical path goes through
critical events.
(ii) Dummy Activities:
Dummy Activity is that activity which does not consume time or resources.
It is used when two or more activities have same initial and terminal
events. As a result of using dummy activities, other activities can be
identified by unique end events.
These are usually shown by arrows with dashed lines.
14.3
Advanced Management Accounting
A 2
Dummy 1
3
B
Question 2
The following network gives the duration in days for each activity:
8
2
2 5
5
7
3
1 6
3
4 1 6
(ii) Given that each activity can be crashed by a maximum of one day, choose
to crash any four activities so that the project duration is reduced by 2
days.
Answer
Critical Paths:
All are critical paths:
(i) 1–2–5–6 2+8+5 = 15 (ii) 1
–3–5–6 3+7+5 = 15 (iii) 1–4–5
–6 4+6+5 = 15
(iv) 1–3–4–5–6 3 + 1 + 6 + 5 = 15
(i) Choose 5 – 6, common path;
Crash by 1 day
(ii) Choose: 1 – 2, 1 – 3, 1 – 4
Or
(iii) Choose: 1 – 2, 3 – 5, 4 – 5
14.4
Critical Path Analysis
Or
(iv) Choose: 2 - 5 , 3 – 5, 4 – 5 Or
(v) Choose: 1 – 3, 1 – 4, 2 - 5
Question 3
A company is launching a new product and has made estimates of the time for
the various activities associated with the launch as follows:
Times (Days)
Activity Predecessor Optimistic Most likely Pessimistic
A None 1 3 5
B None 3 4 5
C A, B 1 3 11
D B 3 3 9
E A 1 2 3
F C 2 5 14
G E, F 2 3 4
H D, F 2 2 2
I G, H 10 10 10
Required:
(i) Draw the network diagram.
(ii) Calculate the expected time and variance of each activity.
(iii) Find out the expected length of critical path and its standard deviation.
(iv) Find the probability that the launching will be completed in 27 days.
(v) Find the duration, which has 95% probability of completion.
Answer
Critical Path B C F G Z
14.5
Advanced Management Accounting
t =
e
6 6
S=
A ( 1-2) 5 5−1 = 0.67 0.44
1+12+ = 3
6
6
B ( 1-3) 0.11
3+16+5 = 4 5−3 = 0.33
6 6
C (3-4) 11−1 =1.67 2.78
1+12+11 = 4
6
6
D (3-5) 1.00
3+12+9 = 4 9−3 =1.00
6 6
E ( (2-6) 0.11
1+8+3 = 2 3−1 = 0.33
6 6
F ( 4-7) 14−2 = 2.00 4.00
2+20+14 = 6
6
6
G ( 6-8) 0.11
2+12+ 4 = 3 4−2 = 0.33
6 6
H( (5-9) 0
2+8+2 = 2 2−2 = 0
6 6
14.6
Critical Path Analysis
= 0.11+2.78+ 4 +0.11+0
= 7
= 2.645
(iii)
14.7
Advanced Management Accounting
3-6 3 1 4
2-4 6 2 9
1-5 2 1 2
5-6 5 1 12
4-6 9 5 20
5-7 7 8 7
7-8 10 16 14
6-8 1 1 4
Assuming that the cost and time required for one activity is independent of the
time and cost of any other activity and variations are expected to follow normal
distribution. Draw a network based on the above data and calculate:
(i) Critical path
(ii) Expected cost of construction of the plant
(iii) Expected time required to build the plant
(iv) The standard deviation of the expected time.
Answer
The required network is drawn below:
(i) From the above network, it can be noted that the critical path is 1 – 2 – 4 –
6 – 8.
14.8
Critical Path Analysis
14.9
Advanced Management Accounting
14.10
Critical Path Analysis
2 5
8 9
1
6
3
4 7
Answer
(i) Assuming that the duration of activity 3 – 5 is 4
weeks. The various critical paths are:
1-2-5-8-9 15 weeks 1-3-4-7-8-9
15 weeks 1-3-4-6-7-8-9 15
weeks
1-3-5-8-9 15 weeks
(ii) Note: Since the duration for activity 3-5 is not
specified it is open for you to assume the duration.
Depending upon the duration assume three
possibilities emerge.
1. If the duration assumed is more than 4 weeks then that path (13, 35, 58,
89) alone will be critical. In that case you can choose any of the activity in
the critical path.
2. If the duration assumed is exactly 4 weeks then it will be one of the 4
critical paths and the various possibilities are given below.
3. If the duration assumed is less than 4 weeks then the solution should be
based on 3 of the critical paths namely 12,589, 1346789 and 134789. This
has 16 combinations.
Reduce in the following ways, the project duration is. Since all the paths
are critical, reduction is possible by combining activities. The activities can
be independent, common to few paths and common to all the paths. The
various categories are as follows:
1. Common to all the paths. 8-9
2. Independent: Combination 1. 1-2,3-5,4-6 and 4-
7.
Combination 2. 2-5,3-5,4-6 and 4-
14.11
Advanced Management Accounting
7.
Combination 3. 1-2,3-5,4-7, 6-7.
Combination 4. 2-5,3-5,4-7, 6-7.
3. Activities common to two of the paths.
Combination 1. 1-2,1-3.
Combination 2. 1-3,2-5.
Combination 3. 3-4,5-8.
Combination 4. 5-8,7-8.
4. Activities common to two of the paths and two independent activities.
Combination 1. 1-2,3-4,3-5.
Combination 2. 1-2,3-5,7-8.
Combination 3. 2-5,3-4,3-5.
Combination 4. 2-5,3-5,7-8.
Combination 5. 4-6,4-7,5-8.
Combination 6. 4-7,5-8,6-7.
(Any three of the above combination.)
Question 7
A company had planned its operations as follows:
Activity Duration (days)
1−2 7
2−4 8
1−3 8
3−4 6
1−4 6
2−5 16
4−7 19
3−6 24
5−7 9
6−8 7
7−8 8
14.12
Critical Path Analysis
Paths Duration
1–2–5–7–8 7 + 16 + 9 + 8 = 40 1 – 2 – 4 – 7 – 8
7 + 8 + 19 + 8 = 42 1 – 4 – 7 – 8 6 + 19 + 8 = 33
1–3–4–7–8 8 + 6 + 19 + 8 = 41
1–3–6–8 8 + 24 + 7 = 39
Critical path 1 – 2 – 4 – 7 – 8 = 42 days.
14.13
Advanced Management Accounting
Paths Duration
1–2–5–7–8 7 + 16 + 9 + 8 =
40
1–2–4–7–8 7 + 12 + 19 + 8 =
46
1–4–7–8 6 + 19 + 8 = 33
1–3–4–7–8 8 + 6 + 19 + 8 =
41
1 – 3 – 6 – 7– 8 8 + 24 + 7 + 8 =
47
1–3–6–8 8 + 24 + 4 = 36
Critical path = 1 – 3 – 6 – 7 – 8 = 47 days.
Question 8
The following table gives the activities in a construction project and the time
duration of each activity:
Activity Preceding activity Normal Time (Days)
A − 16
14.14
Critical Path Analysis
B − 20
C A 8
D A 10
E B, C 6
F D, E 12
Required:
(i) Draw the activity network of the project.
(ii) Find critical path.
(iii) Find the total float and free-float for each activity.
Answer
(i)
A → D → F = 16 + 10 + 12 =
38 B → E → F = 20 + 6 + 12 =
38
(ii) A − C − E − F = 16 + 8 + 6 + 12 = 42 Critical path
(iii) Total float and free float for each
activity
Activity Normal time Earliest Time Latest Time finish Float Fre
finish start total e
(Days) start
A 16 0 16 0 16 0 0
B 20 0 20 4 24 4 4
C 8 16 24 16 24 0 0
D 10 16 26 20 30 4 4
E 6 24 30 24 30 0 0
F 12 30 42 30 42 0 0
Question 9
14.15
Advanced Management Accounting
1 3 4 5
Dummy (2) – (3) is used to convey that can start only after events
numbered (2) and (3) are over:
EXERCISE
Question 1
The time schedule for different activities of a project is given below:
Activity (i – j) Time in days
14.16
1-2 8
1-3 10
1-4 8 Critical Path Analysis
2-3 10
2-6 16
3-5 17
4-5 18
4-6 14
5-6 9
14.17
Advanced Management Accounting
(ii) 1 → 3 → 5 → 7 → 8 → 10
The project duration is 25 weeks.
Question 3
Given the following information:
Activity: 0-1 1-2 1-3 2-4 2-5 3-4 3-6 4-7 5-7
6-7
Duration: 2 8 10 6 3 3 7 5 2
8 (in days)
(i) Draw the arrow diagram.
(ii) Identify critical path and find the total project duration.
(iii) Determine total, free and independent floats. Answer
14.18
CHAPTER 15
3. Exppected time
The expected time (te) is the average time taken for the completion of the
job. By using beta-distribution, the expcetion time can be obtianed by
following formula.
Advanced Management Accounting
te = to +4tm +tp 6
4. Probability estimate in PERT
The probability of completing the project by scheduled time is assessed
with normal variate Z given by
T1–Tcp
Z=
S.D.
Where T1 denotes the duration in which we wish to complete the project
and Tcp represents the duration on the critical path, S.D. stands for
standard deviation of the earliest finish of a network.
5. Project Crashing
It means reduction in project duration. Reduction in duration involves
application of additional resources which involves additional cost and at
the same time reduction in indirect cost per day. We identify the activities
which can be crashed and compare the activity cost slope with indirect
cost per day so as to arrive at project duration at optimum cost.
Activity cost slope = (Crash cost – Normal Cost) / (Normal time – Crash
time)
6. Resource smoothing
It is used for smoothening the peak resource requirement during different
periods of project duration. It is a time scaled diagram of various activities
and their float along with resource requirement. Float gives the option of
balancing the resources over longer period so that resource requirement is
smoothened without much affecting the project duration.
Question 1
The normal time, crash time and crashing
per day
cost
are given for the following network:
2
1
4 5
15.2
Program Evaluation and Review Technique
1 – 2 – 4 – 5 36 26
1 – 2 – 3 – 4 – 5 37 27
1 – 3 – 4 – 5 34 30
Crash Activity Days, Cost
Step I 1 – 2 1 40
II 1–2 1 40
III 4–5 1 50
IV 4–5 1 50
V 2–3 1 60
VI 1–2&1– 1 60 (40 + 20)
3
6 300
1−2−4−5
15.3
Advanced Management Accounting
1 − 2 − 3 − 4 − 5
Revised critical paths : 1 − 3 − 4 − 5 31
days
15.4
Program Evaluation and Review Technique
15.5
Advanced Management Accounting
1−2−3−4−5
1−3−4−5
Duration 31 days
(Note: After each crashing a networking diagram has to be drawn and
critical path has to be decided). Alternative Solution:
15.6
Program Evaluation and Review Technique
1 18 2 10 4 8 5
0 0 18 8 29 29 37 37
8 3
23
3
26 26
Critical Paths :
(i) 1 3 4 5
(ii) 1−2−3−4−5
Crashing by Steps
Step : 1 Crash Crashing Crash cost per Crashing
activity No. of days day (Rs.) cost
(Rs.)
1−2 3 40 120
Step : 2 1−2 1 40 40
1−3 1 20 20
Step : 3 4−5 2 50 100
Step : 4 3−4 1 80 80
360
15.7
Advanced Management Accounting
Revised Network
1 14 2 10 4 6 5
0 0 14 14 24 24 30 30
8
2
22
3
22 22
Critical Paths:
(i) 1−2−4−
5 (ii) 1−3−4−
5
(iii) 1−2−3−4−5
Project duration = 30 days
Crashing cost = Rs. 360
(ii) For optimal project duration, we have to consider indirect cost per day i.e., Rs.
70. The crashing cost of activity 3–4 is Rs. 80 which is higher than indirect
cost per day. Hence, we may opt it out (Step 4).
In that case, project duration = 31 days.
Crashing cost = Rs. 280.
Saving in indirect cost = 6 × Rs. 70 = Rs. 420.
Question 2
A project with normal duration and cost along with crash duration and cost for each
activity is given below:
Activity Normal Time Normal Cost Crash Time Crash Cost
(Hrs.) (Rs.) (Hrs.) (Rs.)
1-2 5 200 4 300
2-3 5 30 5 30
2-4 9 320 7 480
2-5 12 620 10 710
15.8
Program Evaluation and Review Technique
9 E5 = 17 E7 = 31
4 0 L5 = 17 L7 = 31
E4 = 14
L5 = 17
Path are 1-2-5-6-7 = 31 hours, this is critical path
1-2-3-5-6-7 = 30 hours
1-2-4-5-6-7 = 28 hours
(ii) Total floats
Activity Duratio Early Latest Early Latest Total
n start start finish finish float
hours
1-2 5 0 0 5 5 0
2-3 5 5 6 10 11 1
2-4 9 5 8 14 17 3
2-5 12 5 5 17 17 0
3-5 6 10 11 16 17 1
4-5 0 14 17 14 17 3
5-6 8 17 17 25 25 0
15.9
Advanced Management Accounting
6-7 6 25 25 31 31 0
(iii) Calculation of crashing
Activity Nt Nc Ct Cc Slop = (Cc-
Nc) / (Nt-Ct)
1-2 5 200 4 300 100
2-3 5 30 5 30 0
2-4 9 320 7 480 80
2-5 12 620 10 710 45
3-5 6 150 5 200 50
4-5 0 0 0 0 0
5-6 8 220 6 310 45
6-7 6 300 5 370 70
The critical path activities are 1-2 2-5 5-6 6-7
Slope 100 45 45 70
Two activities cost slope cost is minimum (2-5 and 5-6) but activity 5-6 is
common and critical, it also continuing so reduce by 2 hours, then reduce
activity 2-5 by one hour.
From-to Project Cost
durations
Activity
I 5-6 8-6 hours 31-2 = 29 1840 + (2×45) + (29×50) =
3380
II 2-5 12-11 29-1 = 28 1840+90+(1×45)+28×50) =
3375
After this reduction now two paths are critical 1-2-3-5-6-7 = 28 and 1-2-5-6-7 =
28
So 1-2 3-5 6-7
2-5
Slope cost 100 50+45=95 70
As cost per hour for every alternative is greater than Rs.50 (overhead cost
per hour). Therefore, any reduction in the duration of project will increase the cost
of project completion. Therefore, time for projects is 28 weeks, minimum cost is
Rs.3375. Question 3
An Engineering Project has the following activities, whose time estimates are listed
below:
15.10
Program Evaluation and Review Technique
1.2 2 2 14 4 4
1.3 2 8 14 8 4
1.4 4 4 16 6 4
2-5 2 2 2 2 0
3-5 4 10 28 12 16
15.11
Advanced Management Accounting
4-6 4 10 16 10 4
5-6 6 12 30 14 16
(a) The project network is drawn below:
(ii) The expected duration and variance of each activity is shown in the table
above.
The expected project length is the sum of the duration of critical activities.
Hence,
Expected project Length = 8 + 12 + 14 = 34 months
(iii) Variance of the project length is the sum of the variances of critical
activities.
Variance of project length = σ² = 4 + 16 + 16 = 36 months
Therefore, Standard Deviation = σ = √36 = 6
(iv) Probability that the project will be completed at lest 8 months earlier than
the expected time of 34 months is given by
Prob. Z ≤ T s − Te = (34 − 8) − 34 = Prob.[Z ≤ - 1.33]
σ
e 6
But Z = -1.33 from the normal distribution table is 0.0918.
Students may please note that the values for the Prob. For a Z value
correspond tot e shaded area as shown in the diagram below:
15.12
Program Evaluation and Review Technique
s e (38 − 34)
T −T = = Prob.[Z > 0.67]
Prob. Z >
σ
e 6
But Z = 0.67 from the normal distribution is 0.2514.
Thus, the probability of not meeting the due date is 25.14%.
Question 4
A small project consists of jobs as give in the table below. Each job is listed with
tits normal time and a minimum or crash time (in days). The cost (in Rs. per day)
of each job is also given:
Job (i – j) Normal duration Minimum (crash) Cost of Crashing
(in days) Duration (in (Rs. per day)
days)
1-2 9 6 20
1-3 8 5 25
1-4 15 10 30
2-4 5 3 10
3-4 10 6 15
4-5 2 1 40
(i) What is the normal project length and the minimum project length?
(ii) Determine the minimum crashing cost of schedules ranging from normal
length down to, and including the minimum length schedule. That is, if L =
15.13
Advanced Management Accounting
15.14
Program Evaluation and Review Technique
Step III: Continue this procedure till the minimum project length schedule. The
calculations are given below:
Normal Job crashed Crashing Cost (Rs.) Overhead Total
Project cost @ Cost.
length Rs.60 / (Rs.)
(days) day
20 -- -- 20×60 1,200
19 3–4 1 × 15 = 15 19×60 1,155
18 3–4 2 × 15 = 30 18×60 1,110
17 3–4 3 × 15 = 45 17×60 1,065
16 4–5 3×15+1×40 = 85 16×60 1,045
15 3–4, 1–4 4×15+1×40+1×30= 130 15×60 1,030
14 1–3, 1–4, 2– 130+1×30+1×25+1×10= 15×60 1,035
4 195
13 1–3, 1–4, 2– 195+1×25+1×30+1×10= 13×60 1,040
4 260
12 1–3, 1–4, 1– 260+25+30+20=335 12×60 1,055
2
(iii) Since the total cost starts increasing from 14 days duration onwards, the
minimum total cost of Rs.1,030 for the optimum project duration of 15 days
occurs for optimum duration of each job as given below:
Path 1→ 2 → 4 → 5 = 9 + 5 + 1= 15 days
Path 1 → 4 → 5 = 14 + 1 = 15 days
Path 1 → 3 → 4 → 5 = 8 + 6 + 1 = 15 days.
Hence, the optimum duration of the project is 15 days.
15.15
Advanced Management Accounting
Question 5
Write short notes on Distinction between PERT and CPM.
Answer
Distinction between PERT and CPM: The PERT and CPM models are similar in
terms of their basic structure, rationale and mode of analysis. However, there are
certain distinctions between PERT and CPM networks which are enumerated
below:
(1) CPM is activity oriented i.e. CPM network is built on the basis of activities.
Also results of various calculations are considered in terms of activities of
the project. On the other hand, PERT is even oriented.
(2) CPM is a deterministic model i.e. it does not take into account the
uncertainties involved in the estimation of time for execution of a job or an
activity. It completely ignores the probabilistic element of the problem.
PERT, however, is a probabilistic model. It uses three estimates of the
activity time; optimistic, pessimistic and most likely, with a view to take into
account time uncertainty. Thus, the expected duration for each activity is
probabilistic and expected duration indicates that there is fifty per probability
of getting the job done within that time.
(3) CPM laces dual emphasis on time and cost and evaluates the trade-off
between project cost and project item. By deploying additional resources, it
allows the critical path project manager to manipulate project duration within
certain limits so that project duration can be shortened at an optimal cost.
On the other hand, PERT is primarily concerned with time. It helps the
manger to schedule and coordinate various activities so that the project can
be completed on scheduled time.
(4) CPM is commonly used for those projects which are repetitive in nature and
where one has prior experience of handling similar projects. PERT is
generally used for those projects where time required to complete various
activities are not known as prior. Thus, PERT is widely used for planning
and scheduling research and development project.
Question 6
A small project is composed of seven activities, whose time estimates are listed
below. Activities are identified by their beginning (i) and ending (j) node numbers.
Activity Estimated durations (in days)
(I-j) Optimistic Most likely Pessimistic
1-2 2 2 14
1-3 2 8 14
1-4 4 4 16
15.16
Program Evaluation and Review Technique
2-5 2 2 2
3-5 4 10 28
4-6 4 10 16
5-6 6 12 30
(a) Draw the project network.
(b) Find the expected duration and variance for each activity. What is the expected
project length?
(c) If the project due date is 38 days, what is the probability of meeting the due
date ?
Given: z 0.50 0.67 1.00 1.33 2.00
P 0.3085 0.2514 0.1587 0.0918
0.0228
Answer
15.17
Advanced Management Accounting
(b
The expected duration of the project 8+12+14 = 34 days
(c) Variance of project length is σ 2 = 4 +16 +16 = 36 The standard
normal deviate is:
26 − 34
Z = = =−1.33 probability of meeting the due date is
0.0918 or 9.18% 6
(d) When due date is 38 days
38 − 34
Z = = = 0.67 Probability
meeting the date is 0.2514 or 25.14%. 6
Question 7
The following information is available:
Activity No. of days No. of men required per day
A 1─2 4 2B 1─3 2 3C 1─4 8
5D 2─6 6 3
E 3─5 4 2
F 5─6 1 3
G 4─6 1 8
(i) Draw the network and find the critical path.
(ii) What is the peak requirement of Manpower? On which day(s) will this occur?
(iii)
If the maximum labour available on any day is only 10, when can the project be
completed?
Answer
2
1 2
4 1 6
3 5
G
4
15.18
Program Evaluation and Review Technique
Path Days
AD 10 CP
BEF 7 CG 9
Critical Path = 1– 2 – 6
i.e. AD = 10 days.
Peak requirement is 11 men, required on days 7 and 9.
If only 10 men are available on any day, shift F,G to days 10 and 11 and the
project can be completed in 11 days.
Day 1 2 3 4 5 6 7 8 9 1 11 1 1 1
0 2 3 4
A2 A2 A2 A2
D D D D D D
3 3 3 3 3 3
B3 B3 E2 E2 E2 E2
F3
C5 C C C C C5 C5 C
5 5 5 5 5
G8
1 1 9 9 1 1 11 8 11 3
0 0 0 0
If s/o shift F3 G
8
New 1 1 9 9 1 1 8 8 3 6 8
0 0 0 0
Question 8
A project consists of seven activities and the time estimates of the activities are
furnished as under:
Activity Optimistic Days Most likely Days Pessimistic Days
1−2 4 10 16
1−3 3 6 9
1−4 4 7 16
2−5 5 5 5
3−5 8 11 32
15.19
Advanced Management Accounting
4−6 4 10 16
5−6 2 5 8
Required:
(i) Draw the network diagram.
(ii) Identify the critical path and its duration.
(iii) What is the probability that the project will be completed in 5 days earlier than
the critical path duration?
(iv) What project duration will provide 95% confidence level of completion (Z 0.95
=1.65)?
Given Z 1.00 1.09 1.18
1.25 1.33
Probability 0.1587 0.1379 0.1190 0.1056 0.0918
Answer
Calculation of expected time and variance of each activity:
Activity Optimistic Most likely Pessimistic Expected Variance
Days Days Days Duration
1−2 4 10 16 10 4
1−3 3 6 9 6 1
1−4 4 7 16 8 4 2−5 5 5 5 5 0
3−5 8 11 32 14 16 4−6 4 10 16 10 4
5−6 2 5 8 5 1
The network diagram is as under:
15.20
Program Evaluation and Review Technique
20 − 25
Z= = −1.18.
4.24
According to probability values given in the question probability is
11.9% To obtain 95% confidence level:
1.65 = X − 25
4.24
X – 25 = 6.996
X = 32 days
15.21
Advanced Management Accounting
EXERCISE
Question 1
A small maintenance project consists of the following twelve jobs whose precedence
relations are identified with their node numbers.
15.22
Program Evaluation and Review Technique
Answer
The critical path is given by 1-3-6-9 and the project duration is 15 weeks.
Question 3
The following information is given:
Activity (1-2) (2-3) (2-4) (3-5) (4-6) (5-6) (5-7) (6-7)
Pessimistic time 3 9 6 8 8 0 5 8
(in weeks)
Most likely time 3 6 4 6 6 0 4 5
(in weeks)
Optimistic time 3 3 2 4 4 0 3 2
(in weeks)
Draw the Network diagram for the above. Calculate:
Variance to each activity.
(ii) Critical path and expected project length.
(iii) The probability that the project will be completed in 23 weeks. Given
that:
Question 9
A project consists of eight activities with the following relevant information:
Activity Immediate Predecessor Estimated Duration (Days)
Optimistic Most Likely Pessimistic
A __ 1 1 7
B __ 1 4 7
15.23
Advanced Management Accounting
C __ 2 2 8
D A 1 1 1
E B 2 5 14
F C 2 5 8
G D, E 3 6 15
H F, G 1 2 3
(i) Draw the PERT network and findthe
outexpected project completion time.
(ii) What duration will have 95% confidence for project completion?
(iii) If the average duration for activity F increases to 14 days, what will be its
effect on the expected project completion time which will have 95%
confidence?
(For standard normal Z = 1.645, area under the standard normal curve from 0 to Z =
0.45) Answer
15.24
Program Evaluation and Review Technique
The expectedtime for each activity shown in the network above is calculatedin the
following table:
Activity Estimated Duration (Days Expected Variance┌
Optimistic a Most likely m Pessimistic b duration┌
A 1-2 1 1 7 2 1
B 1-3 1 4 7 4 1
C 1-4 2 2 8 3 1
D 2-5 1 1 1 1 0
E 3-5 2 5 14 6 4
F 4-6 2 5 8 5 1
G 5-6 3 6 15 7 4
H 6-7 1 2 3 2 1/9
The critical path is given by 1 – 3 – 5 – 6 – 7 or B – E – G – H and the expected
project completion time is 19 days.
(ii) The variance for critical path is 1 + 4 + 4 + 1/9 = 82/9
Standard deviation of critical path = = σ1┌ = 3.02 (approx.).
To calculate the project duration which will have 95% chances of its
completion, we utilse the given value of Z corresponding to 95% confidence
which is 1.645. Thus, ┌ = 1,645 or X = 1,645 × 3.02 + 19 = 23.97 days = 24
days
Hence, 24 days of project completion time will have 95% probability of its
completion.
(iii)If the average duration for activity F increases to 14 days, then the path 1 – 4 –
6 – 7 i.e. C –F – H will also become critical path with expected project
completion time of 19 days. Now, activities C and F are also critical activities.
Since we are given only the average duration for activity F, It is assumed that
the variance for this activity is zero. Further, since PERT analysis is based on
the assumption that the activities are independent in terms of their variance,
therefore, standard deviation of critical paths can be computed as:
σ=┌
We now wish to calculate the expected project completion time that will have 95%
confidence level,
P 9Z < 1.645) = 0.95 or
X = 19 + 1.645 × 3.18 = 24.23 days.
15.25
Advanced Management Accounting
Hence the project duration of 24.23 days will have 95% confidence of
completion.
Question 10
A small project consists of seven activities for which the relevant data are given
below:
Activity Preceding activities Activity Duration (Days)
A -- 4
B -- 7
C -- 6
D A, B 5
E A, B 7
F C, D, E 6
G C, D, E 5
(i) Draw the network and find the project completion time.
(ii) Calculate total float for each of the activities.
(iii) Draw the time scaled diagram. Answer
15.26
Program Evaluation and Review Technique
15.27
Advanced Management Accounting
Question 13
Define a project and briefly explain the four common implications which characterize
a project, and state the five steps of the working methodology of critical path
analysis. (May 1997 Answer
A project can be defined as a set of activities or jobs that are performed in a
certain sequence determined logically or technologically and it has to be
completed within (i) a specified time, (ii) a specified cost and (iii) meeting the
performance standards. Examples of a project from fairly diverse fields could be
cited. Some of them are given below:
1. Introducing a new product in the market.
2. Construction of a new bridge over a river or construction of a 25 – storied
building.
3. Executing a large and complex order on jobbing production.
4. Sending a spacecraft to the mars.
All these projects are characterized by the following set of common implications,
although they pertain to widely different fields.
(i) The Large-scale characteristic: These projects are generally unusually large
and complex. Thousands of suppliers, workers and other categories of
persons are involved and their efforts have to be coordinated for completion
of the project.
(ii) The non-recurring characteristic: These projects are generally of a one-time
nature. Neither in the past, nor in the future they are likely to undertaken
substantially in the same form.
(iii) Uncertain and critical dates: During of the various activities involved in such
projects are usually uncertain. Further in such type of projects, many critical
15.28
Program Evaluation and Review Technique
15.29
CHAPTER 16
SIMULATION
Question 1
A Car Manufacturing Company manufactures 40 cars per day. The sale of cars
depends upon demand which has the following distribution:
Sales of Cars Probability
37 0.10
38 0.15
39 0.20
40 0.35
41 0.15
42 0.05
The production cost and sale price of each car are Rs.4 lakh and Rs.5 lakh
respectively. Any unsold car is to be disposed off at a loss of Rs.2 lakh per car.
16.2
Simulation
There is a penalty of Re.1 lakh per car, if the demand is not met. Using the
following random numbers, estimate total profit/ loss for the company for the next
ten days:
9, 98, 64, 98, 94, 01, 78, 10, 15, 19
If the company decides to produce 39 cars per day, what will be its impact on
profitability?
Answer
First of all random numbers 00-99 are allocated in proportion to the probabilities
associated with the sales of cars as given below: Table 1
Sales of Car Probability Cumulative Range for
probability random numbers
37 0.10 0.10 00-99
38 0.15 0.25 10-24
39 0.20 0.45 25-44
40 0.35 0.80 45-79
41 0.15 0.95 80-94
42 0.05 1.00 95-98
Based on the given random numbers, we simulate the estimated sales and
calculate the profit / loss on the basis of specified units of production. Table 2
Day Random Estimat Profit (Production 40 Profit (Production 39
Numbers ed Sale cars / day) (Rs. cars / day) (Rs.
Lakh) Lakhs)
1 9 37 37×1-3×2=31 37×1-2×2=33
2 98 42 40×1-2×1=38 39×1-3×1=36
3 64 40 40×1=40 39×1-1×1=38
4 98 42 40×1-2×1=38 39×1-3×1=36
5 94 41 40×1-1×1=39 39×1-2×1=37
6 01 37 37×1-3×2=31 37×1-2×2=33
7 78 40 40×1=40 39×1-1×1=38
8 10 38 38×1-2×2=34 38×1-1×2=36
9 15 38 38×1-2×2=34 38×1-1×2=36
10 19 38 38×1-2×2=34 36×1-1×2=36
16.3
Advanced Management Accounting
Using simulation process, repeat the trial 10 times, compute the investment on
each trail taking these factors into trail. What is the most likely ret Use the
following random numbers:urn?
(30, 12, 16); (59, 09, 69); (63, 94, 26); (27, 08,
74); (64, 60, 61); (28, 28, 72); (31, 23, 57); (54,
85, 20); (64, 68, 18); (32, 31, 87).
In the bracket above, the first random number is for annual demand, the second
one is for profit and the last one is for the investment required.
Answer
The yearly return can be determined by the formula:
16.4
Simulation
16.5
Advanced Management Accounting
the annual demand of 40,000 units resulting a profit of Rs.10/- per unit and the
required investment will be Rs.30,00,000.
Question 3
A Publishing house has bought out a new monthly magazine, which sells at Rs.
37.5 per copy. The cost of producing it is Rs. 30 per copy. A Newsstand
estimates the sales pattern of the magazine as follows:
Demand Copies Probabilit
y
0 < 300 0.18
300 < 600 0.32
600 < 900 0.25
900 < 1200 0.15
1200 < 1500 0.06
1500 < 1800 0.04
The newsstand has contracted for 750 copies of the magazine per month from
the publisher.
The unsold copies are returnable to the publisher who will take them back at cost
less Rs. 4 per copy for handling charges.
The newsstand manager wants to simulate of the demand and profitability. The
of following random number may be used for simulation:
27, 15, 56, 17, 98, 71, 51, 32, 62, 83, 96, 69.
16.6
Simulation
16.7
Advanced Management Accounting
16.8
Simulation
• Then record the value generated into the formula derived from the chosen
measure of effectiveness. Solve and record the value. This value is the
measure of effectiveness for that simulated value. Repeat above steps until
sample is large enough for the satisfaction of the decision maker.
Question 6
A single counter ticket booking centre employs one booking clerk. A passenger
on arrival immediately goes to the booking counter for being served if the counter
is free. If, on the other hand, the counter is engaged, the passenger will have to
wait. The passengers are served on first come first served basis. The time of
arrival and the time of service varies from one minute to six minutes. The
distribution of arrival and service time is as under:
Arrival / Service Arrival Service
Time (Minutes) (Probability) (Probability)
1 0.05 0.10
2 0.20 0.20
3 0.35 0.40
4 0.25 0.20
5 0.10 0.10
6 0.05 −
Required:
(i) Simulate the arrival and service
of 10 passengers starting from 9
A.M. by using the following
random numbers in pairs
respectively for arrival and
service. Random numbers 60 09
16 12 08 18 36 65 38 25 07 11
08 79 59 61 53 77 03 10.
(ii) Determine the total duration of
(1) Idle time of booking
clerk and
(2) Waiting time of passengers.
16.9
Advanced Management Accounting
Answer
Random allocation tables are as under:
Probabil
Probabil
Probabil
Random
Random
Cumula
Cumula
Probab
alloca
alloca
Servi
Servi
Arriv
Arriv
(Mts)
(Mts)
Time
Time
als
ted
ted
tive
tive
ility
ce
ce
No.
No.
ity)
ity)
ity)
al
(
1 0.05 0.05 00-04 1 0.10 0.10 00-09
2 0.20 0.25 05-24 2 0.20 0.30 10-29
3 0.35 0.60 25-59 3 0.40 0.70 30-69
4 0.25 0.85 60-84 4 0.20 0.90 70-89
5 0.10 0.95 85-94 5 0.10 1.00 90-99
6 0.05 1.00 95-99
Simulation of ten trails:
R. No. Arrival Mts. Time Start R. No. Time Mts. Finish Time
Waiting Time
Clerk Passenger
60 4 9.04 9.04 09 1 9.05 4
16 2 9.06 9.06 12 2 9.08 1 08 2 9.08 9.08 18 2 9.10 − 36 3 9.11 9.11 65 3
9.14 1 38 3 9.14 9.14 25 2 9.16 − 07 2 9.16 9.16 11 2 9.18 − 08 2 9.18
9.18 79 4 9.22 − 59 3 9.21 9.22 61 3 9.25 − 1 53 3 9.24 9.25 77 4 9.29 1
03 1 9.25 9.29 10 2 9.31 _ 4
Total 6 6
In half an hour trial, the clerk was idle for 6 minutes and the passengers had to
wait for 6 minutes.
Question 7
State major reasons for using simulation technique to solve a problem and also
describe basic steps in a general simulation process.
Answer
Reasons:
(i) It is not possible to develop a mathematical model and solutions with out
some basic assumptions.
16.10
Simulation
Steps:
(i) Define the problem or system which we want to simulate.
(ii) Formulate an appropriate model of the given problem.
(iii) Ensure that model represents the real situation/ test the model, compare its
behaviour with the behaviour of actual problem environment.
(iv) Identify and collect the data needed to list the model.
(v) Run the simulation
(vi) Analysis the results of the simulation and if desired, change the solution.
(vii) Return and validate the simulation.
Question 8
At a small store of readymade garments, there is one clerk at the counter who is
to check bills, receive payments and place the packed garments into fancy bags.
The arrival of customer at the store is random and service time varies from one
minute to six minutes,
the frequency distributionrfo
which is given below:
Time between Frequency Service Time (in Frequency
arrivals (minutes) minutes)
1 5 1 1
2 20 2 2
3 35 3 4
4 25 4 2
5 10 5 1
6 5 6 0
The store starts work at 11 a.m. and closes at 12 noon for lunch and the
customers are served on the “first came first served basis”.
16.11
Advanced Management Accounting
Using Monte Carlo simulation technique, find average length of waiting line,
average waiting time, average service time and total time spent by a customer in
system.
You are given the following set of random numbers, first twenty for arrivals and
last twenty for service:
64 04 02 70 03 60 16 18 36 38
07 08 59 53 01 62 36 27 97 86
30 75 38 24 57 09 12 18 65 25
11 79 61 77 10 16 55 52 59 63
Answer
From the frequency distribution of arrivals and service times, probabilities and
cumulative probabilities are first worked out as shown in the following table:
Time
between Frequenc Probabilit Cum. Service Frequenc
Prob.
Cum.
arrivals y y Prob. Time y Prob.
16.12
Simulation
Rando Time Arriva Servic Rando Servic Servic Clerk Custom Lengt
m till l e m e e Waitin er h of
Numbe next Time begins number time Ends g waiting waitin
r arrival a.m. a.m. a.m. time Time g
line
64 4 11.04 11.04 30 3 11.07 04 - -
04 1 11.05 11.07 75 4 11.11 - 2 1
02 1 11.06 11.11 38 3 11.14 - 5 2
70 4 11.10 11.14 24 2 11.16 - 4 2
03 1 11.11 11.16 57 3 11.19 - 5 2
60 4 11.15 11.19 09 1 11.20 - 4 2
16 2 11.17 11.20 12 2 11.22 - 3 2
18 2 11.19 11.22 18 2 11.24 - 3 2
36 3 11.22 11.24 65 3 11.27 - 2 1
38 3 11.25 11.27 25 2 11.29 - 2 1
07 2 11.27 11.29 11 2 11.31 - 2 1
08 2 11.29 11.31 79 4 11.35 - 2 1
59 3 11.32 11.35 61 3 11.38 - 3 1
53 3 11.35 11.38 77 4 11.42 - 3 1
01 1 11.36 11.42 10 2 11.44 - 6 2
62 4 11.40 11.44 16 2 11.46 - 4 2
36 3 11.43 11.46 55 3 11.49 - 3 2
27 3 11.46 11.49 52 3 11.52 - 3 1
97 6 11.52 11.52 59 3 11.55 - - -
86 5 11.57 11.57 63 3 12.00 2 - -
20 57 54 6 56 26
Average queue length = Number of customers in waiting line = 26 =1.3
Number of arrivals 20
16.13
Advanced Management Accounting
Question 9
Write a short note on the advantages of simulation.
Answer
Advantages of simulation are enumerated below:
1. Simulation techniques allow experimentation with a model of the system
rather than the actual operating system. Sometimes experimenting with the
actual system itself could prove to be too costly and, in many cases too
disruptive. For example, if you are comparing two ways of providing food
service in a hospital, the confusion that would result from operating two
different systems long enough to get valid observations might be too great.
Similarly, the operation of a large computer central under a number of
different operating alternatives might be too expensive to be feasible.
2. The non-technical manage can comprehend simulation more easily than a
complex mathematical model. Simulation does not require simplifications
and assumptions to the extent required in analytical solutions. A simulation
model is easier to explain to management personnel since it is a
description of the behaviour of some system or process.
3. Sometimes there is not sufficient time to allow the actual system to operate
extensively. For example, if we were studying long-term trends in world
population, we simply could not wait the required number of years to see
results. Simulation allows the manger to incorporate time into an analysis.
In a computer simulation of business operation the manager can compress
the result of several years or periods into a few minutes of running time.
4. Simulation allows a user to analyze these large complex problems for
which analytical results are not available. For example, in an inventory
problem if the distribution for demand and lead time for an item follow a
standard distribution, such as the poison distribution, then a mathematical
or analytical solution can be found. However, when mathematically
convenient distributions are not applicable to the problem, an analytical
analysis of the problem may be impossible. A simulation model is a useful
solution procedure for such problems.
EXERCISE
Question 1
An investment company wants to study the investment projects based on market
demand profit and the investment required, which are independent of each other.
16.14
Simulation
Following probability distributions are estimated for each of these three factors.
Annual demand
(units in thousands) 25 30 35 40 45 50 55
Investment Required
(30, 12, 16) (50, 09, 69) (63, 94, 26) (27, 08,
74)
(54, 85,
(64, 60, 61) (28, 28, 72) (31, 23, 57)
20)
(64, 68, 18) (32, 31, 87)
In the bracket above, the first random number is for annual demand, the second
one is for profit and the last one is for the investment required. Answer
Highest likely return is 13.33% which is corresponding to the annual demand of
40,000 units resulting a profit of Rs.10/- per unit and the required investment will
be Rs.30,00,000.
Question 2
A retailer deals in a perishable commodity. The daily demand and supply are
variables. The data for the past 500 days show the following demand and supply:
Supply Demand
Availability (kg.) No. of days Demand (kg.) No. of days
10 40 10 50
20 50 20 110
16.15
Advanced Management Accounting
30 190 30 200
40 150 40 100
50 70 50 40
The retailer buys the commodity at Rs.20 per kg and sells it at Rs.30 per kg. Any
commodity remains at the end of the day, has no saleable value. Moreover, the
loss (unearned profit) on any unsatisfied demand is Rs.8 per kg. Given the
following pair of random numbers, simulate 6 days sales, demand and profit.
(31, 18); (63, 84); (15, 79); (07, 32) (43, 75); (81,
27)
The first random number in the pair is for supply and the second random number
is for demand viz. in the first pair (31, 18), use 31 to simulate supply and 18 to
simulate demand. Answer
net profit of the retailer = Rs.400
Question 3
A book-store wishes to carry Systems Analysis and Design in stock. Demand is
probabilistic and replenishment of stock takes 2 days (i.e., if an order is placed in
March 1, it will be delivered at the end of the day on March 3). The probabilities
of demand are given below:
Demand (daily): 0 1 2 3 4
Probability: 0.05 0.10 0.30 0.45 0.10
Each time an order is placed, the store incurs an ordering cost of Rs.10 per
order. The store also incurs a carrying cost of Rs.0.50 per book per day. The
inventory carrying cost is calculated on the basis of stock at the end of each day.
The manger of the book-store wishes to compare two options for his inventory
decision:
A. Order 5 books, when the inventory at the beginning of the day plus orders
outstanding is less than 8 books.
B. Order 8 books, when the inventory at the beginning of the day plus orders
outstanding is less than 8 books.
Currently (beginning of the 1st day) the store has stock of 8 books plus 6
books plus 6 books ordered 2 days ago and expected to arrive next day.
Using Monte-Carlo simulation for 10 cycles, recommend which option the
manager should choose?
The two digits random numbers are given below:
89, 34, 78, 63, 81, 39, 16, 13, 73
16.16
Simulation
Answer
Option A: Carrying Cost = 39 × 0.50 = Rs.19.50
Ordering Cost = 4 × 10 = Rs.40.00
Total Cost = Rs.59.50
Option B: Carrying Cost = 45 × 0.50 = Rs.22.50
Ordering Cost = 2 × 10 = Rs.20.00
Total Cost = Rs.42.50
Since Option B has lower cost, Manager should order 8 books.
Question 4
A bakery shop keeps stock of a popular brand of cake. Previous experience
indicates the daily demand as given here:
Daily demand: 0 10 20 30 40 50
Probability: 0.01 0.20 0.15 0.50 0.12 0.02
Consider the following sequence of random numbers;
R. No. 48, 78, 19, 51, 56, 77, 15, 14, 68, 09
Using this sequence, simulate the demand for the next 10 days. Find out the
stock situation if the owner of the bakery decides to make 30 cakes every day.
Also, estimate the daily average demand for the cakes on the basis of simulated
data. Answer
Daily average demand of the basis of simulated data = 220
Question 5
A company trading in motor vehicle spares wishes to determine the level of stock
it should carry for the item in its range. Demand is not certain and replenishment
of stock takes 3 days. For one item X, the following information is obtained: (7
Marks)
Demand (unit per day) Probabilit
y
1 .1
2 .2
3 .3
4 .3
5 .1
16.17
Advanced Management Accounting
Each time an order is placed, the company incurs an ordering cost of Rs. 20 per
order. The company also incurs carrying cost of Rs. 2.50 per unit per day. The
inventory carrying cost is calculated on the basis of average stock.
The manager of the company wishes to compare two options for his inventory
decision.
(A) Order 12 units when the inventory at the beginning of the day plus order
outstanding is less than 12 units.
(B) Order 10 units when the inventory at the beginning of the day plus order
outstanding is less than 10 units.
Currently (on first day) the company has a stock of 17 units. The sequence of
random number to be used is 08, 91, 25, 18,40, 27, 85, 75, 32, 52 using first
number for day one.
You are required to carry out a simulation run over a period of 10 days,
recommended which option the manager should chose.
Answer
Option I
Carrying cost (94.5 × 2.50) =Rs.236.25
Ordering cost (2 × 20) =Rs.40.00
Rs.276.25
Option 11
Day Random Opening Demand Closing Order Order in Averag
no. Stock Stock placed e stock
1 08 17 1 16 - - 16.5
2 91 16 5 11 - - 13.5
3 25 11 2 09 10 - 10.0 4 18 09 2
07 - - 8.00
5 40 07 3 04 - 5.50 6 27 04 2 02 - 10 3.00 7 85 12 4 08 10 - 10.00
8 75 08 4 04 - - 6.00
9 32 04 3 01 - - 2.50
10 52 01 3 - - 10 0.50
75.5
Carrying cost (75.5 × 2.50) = Rs.118.75
Ordering cost (2 × 20) = Rs. 40.00
16.18
Simulation
Rs.228.75
Option II is better.
(ii) Assuming Karam must wait until Param completes the first item before
starting work. Will he have to wait to process any of the other eight items?
Explain your answer, based upon your simulation.
Answer
Cumulative frequency distribution for Param is derived below. Also fitted against
it are the eight given random numbers. In parentheses are shown the serial
numbers of random numbers.
10 4 01 (2) 00 (7) 03 (8)
20 10
30 20 14 (1)
40 40
50 80 44 (4) 61 (5)
60 91 82 (6)
70 96 95 (3)
80 100
Thus the eight times are: 30, 10, 70, 50, 60, 10 and 10 respectively.
Like wise we can derive eight times for Karam also.
Col-1 Col-2 Col-3 (2× Col-2)
10 4 8
20 9 18 13 (7) 30 15 30 25 (4)
40 22 44 36 (1) 34 (8) 41 (6)
50 32 64 55 (3)
60 40 80 76 (2)
70 46 92
80 50 100 97 (5)
(Note that cumulative frequency has been multiplied by 2 in column 3 so that all
the given random numbers are utilized).
Thus, Karam’s times are: 40, 60, 50, 30, 80 40, 20 and 40 seconds respectively.
Param’s and Karam’s times are shown below to observe for waiting time, if any.
1 2 3 4
16.19
Advanced Management Accounting
16.20
CHAPTER 17
...(1)
where,
X is the cumulative number of units or lots produced
Y is the cumulative average unit cost of those units X or lots. K is the
average cost of the first unit or lots is the improvement exponent or the
learning coefficient or the index of learning which is calculated as
follows: s = log of learning ratio / log 2
Advanced Management Accounting
Question 1
Discuss the application of the learning curve.
Answer
Application of Learning curve: Learning curve helps to analyse cost-volume
profit relationships during familiarisation phase of product or process to arrive at
cost estimates.
It helps in budgeting and profit planning.
It helps in pricing and consequent decision making – e.g. acceptance of an order,
negotiations in establishing contract prices etc. with the advantage of the
knowledge of decreasing unit cost.
It helps in setting standards in the learning phase.
Question 2
What are the distinctive features of learning curve theory in manufacturing
environment? Explain the learning curve ratio.
Answer
As the production quantity of a given item is doubled, the cost of the item
decreases at a fixed rate. This phenomenon is the basic premise on which the
theory of learning curve has been formulated. As the quantity produced doubles,
the absolute amount of cost increase will be successively smaller but the rate of
decrease will remain fixed. It occurs due to the following distinctive features of
manufacturing environment:
(i) Better tooling methods are developed and used.
(ii) More productive equipments are designed and used to make the product.
(iii) Design bugs are detected and corrected.
(iv) Engineering changes decrease over time.
(v) Earlier teething problems are overcome.
(vi) Rejections and rework tend to diminish over time.
In the initial stage of a new product or a new process, the learning effect pattern
is so regular that the rate of decline established at the outset can be used to
predict labour cost well in advance. The effect of experience on cost is
summarized in the learning curve ratio or improvement ratio.
Learning curve ratio = Average labour cost of first 2N
units Average labour cost of first N
units
17.2
Learning Curve Theory
For example, if the average labour cost for the first 500 units is Rs. 25 and the
average labour cost for the first 1,000 units is Rs. 20, the learning curve ratio is
(Rs. 20/25) or 80%. Since the average cost per unit of 1,000 units is Rs. 20, the
average cost per unit of first 2,000 units is likely to be 80% of Rs. 20 or Rs. 16.
Question 3
M Ltd. Manufactures a special product purely carried out by manual labour. It has
a capacity of 20,000 units. It estimates the following cost structure:
Direct material 30 Rs. / unit
Direct labour (1 hour / unit) 20 Rs. / unit
Variable overhead 10 Rs. / unit
Fixed overheads at maximum capacity is Rs. 1,50,000.
It is estimated that at the current level of efficiency, each unit requires one hour
for the first 5,000 units. Subsequently it is possible to achieve 80% learning rate.
The market can absort the first 5,000 units at Rs.100 per unit. What should be
the minimum selling price acceptable for an order of 15,000 units for a
prospective client?
Answer
5,000 units 20 ,000 units
Material 1,50,000 6 , 00,000
Direct Labour 1,00,000 2 , 56,000
Refer to W Note i
17.3
Advanced Management Accounting
Working Note: I
Units Hours
5,000 5,000
10,000 10,000 × 1 × .8 = 8,000 hours
20,000 20,000 × 1 × .8 × .8 = 12,800 hours
Working Note: II
15,000 x – 7,06,000 > 50,000
15,000 x > 7,56,000
or x > 50.4
Alternative Solution:
Total cost / unit of capacity 20,000 = 60.3
Weighted average selling price > 80.4
i.e. 5,000 × 100 + 15,000 x > 60.3
20,000
= 5,00,000 + 15,000 x > 60.3 × 20,000
= 15,000 x > 12,06,000 – 5,00,000
Or
15,000 x > 7,06,000
x > 47.06
Minimum price to cover production Cost = 47.06
Minimum price to cover same amount of profit = 50.40 (refer to Working Note 1)
Working Note 1
(− 47.06 + 50.04) × 15,000 units
= Rs. 50,000
Question 4
A company which has developed a new machine has observed that the time
taken to manufacture the first machine is 600 hours. Calculate the time which the
company will take to manufacture the second machine if the actual learning
curve rate is (i) 80% and (ii) 90%. Explain which of the two learning rates will
show faster learning.
Answer
(i) Actual learning curve rate is 80%.
Time taken to produce the first machine = 600 hours
17.4
Learning Curve Theory
17.5
Advanced Management Accounting
17.6
Learning Curve Theory
(i) Data entry is a manual job so learning rate theory may be applied.
Calculation of inventory is a computerized job. Learning rate applies only to
manual labour.
(ii) Learning rate should not be applied to a new process which the firm has
never tried before.
(iii) The workers are shifted even before completion of one unit of work. Hence
learning rate will not apply.
Question 7
PQ Ltd. makes and sells a labour-intensive product. Its labour force has a
learning rate of 80%, applicable only to direct labour and not to variable
overhead. The cost per unit of the first product is as follows:
Direct materials 10,000
Direct labour 8,000 (@Rs.4 per hour)
Variable overhead 2,000
Total variable cost 20,000
PQ Ltd. has received an order from X Ltd. for 4 units of the product. Another
customer, Y Ltd. is also interested in purchasing 4 units of the product. PQ Ltd.
has the capacity to fulfill both the orders. Y Ltd. presently purchases this product
in the market for Rs.17,200 and is willing to pay this price per unit of PQ's
product. But X Ltd. lets PQ choose one of the following options:
(i) A price of Rs.16,500 per unit for the 4 units it proposes to take from
PQ. Or
(ii) Supply X Ltd.'s idle labour force to PQ, for only 4 units of
production, with PQ having to pay only Re. 1 per labour hour to X
Ltd.'s workers. X Ltd.'s workers will be withdrawn after the first 4
units are produced. In this case, PQ need not use its labour for
producing X Ltd.'s requirement. X Ltd. assures PQ that its labour
force also has a learning rate of 80%. In this option, X Ltd. offers to
buy the product from PQ at only Rs.14,000 per unit.
X and Y shall not know of each other's offer.
If both orders came before any work started, what is the best option that
PQ may choose?
Present suitable calculations in favour of your argument.
Answer
Units Average/ hrs/u.
17.7
Advanced Management Accounting
1 2,000
2 1,600
4 1,280
8 1,024
Material Cost / u = 10,000
Variable cost = 2,000
Variable Cost = 12,000
Option I
If both the orders came together, learning rate 80% applies and 8 units can be
made, with average time of 1,024 hours per unit. Cost to PQ:
Variable cost excl. labour = Rs.12,000
Labour cost 1,024 hrs × 4 Rs./hr = Rs. 4,096
= Rs.16,096
In this case,
Y X
Selling Price p. u. Rs.17,200 Rs.16,500 → (under option
I)
Variable Cost p. u. Rs.16,096 Rs.16,096
Contribution p. u. Rs.1,104 Rs.404
No. of units 4 4
Contribution (Rs.) 4416 1616 6032
Option II
If X Ltd supplies its labour. 80% learning curve will apply to 4 units each of PQ &
X. Hence: hrs/ u = 1280
Y X
Selling Price Rs.17,200 Rs.14,000
Variable Cost (excl. labour) Rs.12,000 Rs.12,000
Labour cost:
1280 × 4 Rs.5,120
1280 × 1 . Rs.1280
17.8
Learning Curve Theory
17.9
Advanced Management Accounting
EXERCISE
Question 1
An electronics firm which has developed a new type of fire-alarm system has
been asked to quote for a prospective contract. The customer requires separate
price quotations for each of the following possible orders:
Order Number of fire-alarm systems
First 100
Second 60
Third 40
The firm estimates the following cost per unit for the first order:
Direct materials Rs. 500
Direct labour
Deptt. A (Highly automatic) 20 hours at Rs. 10 per hour
Deptt. B (Skilled labour) 40 hours at Rs. 15 per hour
Variable overheads 20% of direct labour Fixed overheads
absorbed:
Deptt. A Rs. 8 per hour
Deptt. B Rs. 5 per hour
Determine a price per unit for each of the three orders, assuming the firm uses a
mark up of 25% on total costs and allows for an 80% learning curve. Extract from
80% Learning curve table:
X 1.0 1.3 1.4 1.5 1.6 1.7 1.8 1.9 2.0
Y% 100.0 91.7 89.5 87.6 86.1 84.4 83.0 81.5 80.0
X represents the cumulative total volume produced to date expressed as a
multiple of the initial order.
Y is the learning curve factor, for a given X value, expressed as a
percentage of the cost of the initial order.
Answer
(i) Price per unit for first order of 100 units
Selling price per unit = Rs. 2,275.00
(ii) Price per unit for second order of 60 units
Selling price per unit = Rs. 1,848.64
17.10
Learning Curve Theory
Question 2
Explain the concept ‘Learning curve’. How can it be applied for Cost
management?
Answer
Chapter 17: Paragraph 17.5
17.11
CHAPTER 18
TESTING OF HYPOTHESIS
7. Critical Value
A value that is compared with the test statistic to determine whether Ho
stated be rejected.
18.2
Testing of Hypothesis
SSE
Mean of square due to error MSE =
8. Procedure for Large Sample nTest t - k
(t-
test)
Step
Test 1: Set upfor
Statistic Null hypothesis
equality Ho and alternative
of k population mean hypothesis
1 +1.
= MSTR t - E (t)
Step2: FCompute Z
= MSESE(t)
ANOVA StepTable
3: Testing significance at desired level, usually 5%
& 1%
At 1% At 5%
Source of Variation Sum of Squarely Degree of freedom Mean Square
Level Level
Significant values
Z 2.5 1.9 Two tailed
Treatment SSTR k–1 SSTR
of 8 6 test MSTR = k-1
Significant values
Z 2.3 1.64 One tailed
Errorof SSE3 5 nt - k test SSE
9. Analysis of Variance Test Analysis of MSE for
variance can be used = testing
nT-k
(ANOVA):
of k population equality
means.
TotalHo: 1 2 - - - - - SST nT - 1 F = MSTR MSE
µ =µ = - - - - - - =µk
H1: Not all population means are
equel.
Where mj = mean t
h
of j population
Let xi = value of observation I for
j treatment j
nj = No. of observation for
treatment j
x j = sample mean for
treatment j
s2j = sample variance for
treatment j
x= overall samplet = Total Sample
man n Size
Sum of Square due to
treatment k
SSTR = nj (xj - x)2
∑
j =1
18.3
Advanced Management Accounting
SSBL = k ∑(x - x) i
2
i=1
Sum of Square due to error SSE = SST –SSTR –SSBL
ANOVA TABLE
Source of Sum of Degree of Mean Square F
Variation Squarel freedom
Treatment (TR) SSTR K–1 SSTR MSTR MSE
MSTR =
K −1
Block (BL) SSBL b-1 SSBL MSBL MSE
MSBL = b
-1
18.4
Testing of Hypothesis
SSE
kb (r - 1)
Total SST nT - 1
Basic Formulas
1. Test Statistic for Hypothesis Test, about a Population Mean is known
x - µ0
Z = µ = population mean α/ n
n = sample size
2. Test Statistic for Hypothesis Test, about a population Mean; is unknown
x - µ0
t= s = sample mean
s/ n
Question 1
Write a short note on the procedure in hypothesis testing.
Answer
Procedure in Hypothesis Testing: Following procedure is followed in
hypothesis testing:
1. Formulate the hypotheses: Set up a null hypothesis stating, for e.g. H0: θ=
θ0and an alternative hypothesis H1, which contradicts H0. H0 and H1 cannot
be done simultaneously. If one is true, the other is false.
2. Choose a level of significance, i.e. degree of confidence. This determines
the acceptance rejection region. For example, Z.05 in a 2 tailed ‘Z’ test is.
18.5
Advanced Management Accounting
3. Select test statistic: For n > 30, Z statistic is used, implying normal
distribution for large samples. For small samples, we use t 1, F1 and x 2
distribution.
4. Compute the sample values according to the test statistic.
5. Compare with the table value of the statistic and conclude.
Question 2
A factory manager contends that the mean operating life of light bulbs of his
factory is 4,200 hours. A customer disagrees and says it is less. The mean
operating life for a random sample of 9 bulbs is 4,000 hours, with a sample
standard deviation of 201 hours. Test the hypothesis of the factory manager,
given that the critical value of the test statistic as per the table is (-) 2.896.
Answer
Manager’s Hypothesis H0 µ0 = 4,200
x −µ0
H1 µ < 4,200 (Left Tail test) t= ,
18.6
Testing of Hypothesis
x −µ
t= x = 53
S/ n−1
µ = 50
n = 10;
n−1 = 9 = 3 S =
std dev = 3
53−50
T= = =3
3/ 3
Table Value = 2.26
Calculated t > table value
Reject Ho
i.e. The M/c is not working properly.
Question 4
A manufacturer claimed that at least 95% of the equipment which he supplied to
a factory conformed to specifications. An examination of a sample of 200 pieces
of equipment revealed that 18 were faulty. Test this claim at a significance level of
(i) 0.05 (ii) 0.01.
Answer
In the usual notations, we are given n = 200. x = No. of pieces conforming to
specifications in the sample = 200 – 18 = 182.
P − E(P) P−P
Test statistic. Under H0, the test statistic is Z = = ∼N (0,1),
SE (P) PQI n
Since sample is large
18.7
Advanced Management Accounting
Question 5
For the following data representing the number of units of production per day
turned out by five workers using from machines, set-up the ANOVA table
(Assumed Origin at 20).
Workers Machine Type
A B C D
1. 4 -2 7 -4
2. 6 0 12 3
3. -6 -4 4 -8
4. 3 -2 6 -7
5. -2 2 9 -1
Answer
Null Hypothesis
(a) The machines are homogenous
i.e., µ A =µ B=µC=µ D
(b) The workers are homogeneous
18.8
Testing of Hypothesis
18.9
Advanced Management Accounting
= 52 + 212 +(−14)2 + 0+ 82 20
= 25+441+196+64−80 = =161.5
4
= = 338.8
: SSE = Error S.S = TSS SSR SSC
= 73.7
Since the various sum of the squares are not affected by change of origin,
the ANOVA table for the original data and the given data obtained on
changing the origin to 20 will be same and in given in following table.
Degrees of Freedom for various S.S
d.f for TSS = n -1= 20 -1=19
18.10
Testing of Hypothesis
= E = 40×60 = 16
150
0 E 0-E (0-E)² (0-E)²/E
15 16 -1 1 0.063
20 20 0 0 0
25 24 1 1 0.042
5 8 -3 9 1.125
10 10 0 0 0
15 12 3 9 0.750
20 16 4 16 1.0
18.11
Advanced Management Accounting
20 20 0 0 0
20 24 -4 16 0.667
3.647
D: F = V= (r -1) (c -1) = (3-1)(3-1) = 4
18.12
Testing of Hypothesis
EXERCISE
Question 1
The contingency table below summarize the results obtained in a study
conducted by a research organization with respect to the performance of four
competing brands of tooth paste among the users
Brand A Brand B Brand C Brand D Tota
l
No. of Cavities 9 13 17 11 50
One of five 63 70 85 82 300
More than five 28 37 48 37 150
Total 100 120 150 130 500
Test the hypothesis that incidence of cavities is independent of the brand of the
tooth paste used. Use level of significance 1% and 5%. Answer
Incidence of cavities is independent of the brand of the tooth paste
used. Question 2
Below are given the yield (in kg.) per acre for 5 trial plots of 4 varieties of
treatment. Carry out an analysis of variance and state conclusion
Treatment
Plot no. 1 2 3 4
1 42 48 68 80
2 50 66 52 94
3 62 68 76 78
4 34 78 64 82
5 52 70 70 66
Answer
∴The null hypotheses is rejected
∴The treatment does not have same effect.
Question 3
The sales data of an item in six shops before and after a special promotional
campaign are as under
Shops A B C D E F
Before Compaign 53 28 31 48 50 42
18.13
Advanced Management Accounting
After Compaign 58 29 30 55 56 45
Can the compaign be judged to be a success?
Test at 5% level of significance using t-test.
Answer
H0 is rejected at 5% level of significance and we conclude that the special
promotional campaign has been effective in increasing the sales.
18.14
CHAPTER 19
19.2
Time Series Analysis & Forecasting
yt = yt−1
10.3 Linear Trend Forecast
In this method, a linear relationship between the time and the
response value has been found from the linear relationship. yt
=a+bX where X will be found from the value of t and a and b are
constants.
10.4 Non-linear Trend Forecast
19.3
Advanced Management Accounting
19.4
Time Series Analysis & Forecasting
Apply the method of link relatives to the following data and calculate seasonal
indices.
Quarterly Figures
Quarter 1995 1996 1997 1998 199
9
I 6.0 5.4 6.8 7.2 6.6
II 6.5 7.9 6.5 5.8 7.3
III 7.8 8.4 9.3 7.5 8.0
IV 8.7 7.3 6.4 8.5 7.1
Answer
Calculation of seasonal indices by the method of link relatives.
19.5
Advanced Management Accounting
= 121.66 = 93.86
123.64 – 5.025 =
118.615
100 × 100
113.4
× 100
19.6
Time Series Analysis & Forecasting
= 113.4
4
19.7
Advanced Management Accounting
∑y 168
Since ∑x = 0, a = = = 24
N 7
∑xy 53
And b= 2 = 28 = 1.893
∑x
Hence Y = 24 + 1.893x
Estimated Number of tourists that would arrive
in 2000 Y = 24 + 1.893 (7) = 24 + 13.251 =
37.251 million.
19.8
Time Series Analysis & Forecasting
EXERCISE
Question 1
Below are given the figures of production (in thousand quintals) of a sugar
factory.
Year Production
(thousand quintals)
1993 77
1995 88
1996 94
1997 85
1998 91
1999 98
2002 90
(i) Fit a straight line by the 'least squares' method and tabulate the trend
values.
(ii) Eliminate the trend. What components of the series are thus left over?
(iii) What is monthly increase in the production of sugar?
Answer
(i) equation of straight line trend is Y = 88.803 + 1.38 X
(ii) After eliminating the trend we are left with cyclical and irregular variations.
(iii) The monthly increase in the production of sugar is b/12, i.e. 1.38 / 12 =
0.115 thousand quintal.
Question 2
Calculate 5 yearly and 7 yearly moving averages for the following data of the
numbers of commercial and industrial failure in a country during 1987 to 2002.
Year No. of failures
1987 23
1988 26
1989 28
1990 32
1991 20
1992 12
1993 12
19.9
Advanced Management Accounting
1994 10
1995 9
1996 13
1997 11
1998 14
1999 12
2000 9
2001 3
2002 1
Also plot the actual and trend values on a graph.
Answer
Calculation of 5 – yearly and 7 – yearly moving Averages
Year 5 – yearly moving 7 – yearly moving
average average
1987 – –
1988 – –
1989 25.8 –
1990 23.6 21.9
1991 20.8 20.0
1992 17.2 17.6
1993 12.6 15.4
1994 11.2 12.4
1995 11.0 11.6
1996 11.4 11.6
1997 11.8 11.1
1998 11.8 10.1
1999 13.8 9.0
2000 7.8 –
2001 – –
2002 – –
19.10