Scribd
Upload
478 views3 pages

Megawatt Proposal

The document is a proposal from Bethel Renewable Energies Asia to Mr. J Christopher for a power purchase agreement to supply 4,50,000 units of solar power per month to an IT building in Chennai. The key details are: 1) The proposal is for a 3 Megawatt solar power plant requiring 12 acres of land to generate 4,50,000 units per month at a cost of Rs.5.80 per unit. 2) The total project cost is Rs.12 crores to install, commission and maintain the solar power system over 3 years with the option to renew. 3) The return on investment over 5-6 years is estimated to be Rs.24

Uploaded by

solomon thambiraj
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
478 views3 pages

Megawatt Proposal

The document is a proposal from Bethel Renewable Energies Asia to Mr. J Christopher for a power purchase agreement to supply 4,50,000 units of solar power per month to an IT building in Chennai. The key details are: 1) The proposal is for a 3 Megawatt solar power plant requiring 12 acres of land to generate 4,50,000 units per month at a cost of Rs.5.80 per unit. 2) The total project cost is Rs.12 crores to install, commission and maintain the solar power system over 3 years with the option to renew. 3) The return on investment over 5-6 years is estimated to be Rs.24

Uploaded by

solomon thambiraj
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 3

To 22nd July 2019

Mr. J Christopher, Chennai


Chennai
Tamil Nadu

Sub: Proposal for Power purchase agreement for IT Building in OMR – 5,00,000 Units per Month

Dear Sir,
Greetings!

We consider it as privilege to serve your esteemed concern and would like to join your organization in the green
initiative of going Green and clean using solar power. We have got a proposal from an IT firm with own
infrastructure in Chennai . The proposal is as follows,

Project name: Open access Third party power agreement through TNEB

Client : Scope International - CBRE

Power Consumption Per Month 75,00,000 Units Per Month

Open Access Allowed through Solar 45,50,000 Units Per Month

Request for 4,50,000 Units Per Month

Cost including all TNEB chargers Rs.5.80/- Per Unit

Agreement Minimum 3 Years with renewal based on the current tariff


Project Details and Expenditure

Units Required Per Month 4,50,000 Units

Plant Size in Megawatts 3 Megawatt Solar Plant

Area Required 12 Acers Of Barren Land Within 5 KM range of TNEB


Substation ( Expected land price 5 lakh to 10 Lakh per Acre)

Total Cost Rs.12,00,00,000 /- (Inclusive of Approvals, Installation ,


(Without land) Commissioning and Transformers)

Return on Investment

Minimum Supply of Units 450000.00

Per Unit in Per Month in Per Annum In


Rs. Rs. Rs.

Income 5.80 2610000.00 31320000.00


TNEB Charges and Taxes 0.90 405000.00 4860000.00
Maintenance and Overhead cost 0.30 135000.00 1620000.00

Savings 4.60 2070000.00 24840000.00

Note :

• Warranty for panels is 25 Years.


• Warranty for invertor is 60 Months

As actuals as per
Return On Investment Year By Year 2019 market value
Principal Year End
(Without Land Cost ) Amount Returns

1st Year 120000000.00 24840000.00


2nd Year 95160000.00 24840000.00
3rd Year 70320000.00 24840000.00
4th Year 45480000.00 24840000.00
5th Year 20640000.00 24840000.00
End of 5th Year 4200000.00

Profit denoted in Red

As actuals as per
Return On Investment Year By Year 2019 market value
Principal Year End
(With Land Cost ) Amount Returns

1st Year 130000000.00 24840000.00


2nd Year 105160000.00 24840000.00
3rd Year 80320000.00 24840000.00
4th Year 55480000.00 24840000.00
5th Year 30640000.00 24840000.00
6th Year 5800000.00 24840000.00
End of 6th Year 19040000.00

Profit denoted in Red

Looking Forward to work with you.


Thanking you,
For Bethel Renewable Energies Asia

Solomon Thambiraj J S
+91 97899 21185

You might also like