0% found this document useful (0 votes)
856 views14 pages

Designation No. of Person/s No. of Hour/s A. Labor: Detailed Unit Price Analysis (Dupa)

This document provides a detailed unit price analysis for 100mm concrete hollow blocks for non-load bearing walls. It includes calculations for labor costs, equipment costs, material costs, overhead costs, profit, and taxes to determine a total unit cost of 789.73 pesos per square meter. Similar analyses are provided for 150mm and 125mm concrete hollow blocks at unit costs of 1171.90 pesos and TBD pesos per square meter, respectively.

Uploaded by

Shadow
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
856 views14 pages

Designation No. of Person/s No. of Hour/s A. Labor: Detailed Unit Price Analysis (Dupa)

This document provides a detailed unit price analysis for 100mm concrete hollow blocks for non-load bearing walls. It includes calculations for labor costs, equipment costs, material costs, overhead costs, profit, and taxes to determine a total unit cost of 789.73 pesos per square meter. Similar analyses are provided for 150mm and 125mm concrete hollow blocks at unit costs of 1171.90 pesos and TBD pesos per square meter, respectively.

Uploaded by

Shadow
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 14

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No. / Description 1046 100 mm CHB Non Load Bearing/ Lo


Unit of Measurement m 2

Output per hour 3.825 m2

Designation No. of Person/s No. of Hour/s


A. Labor

a. Construction Foreman 1 1
b. Skilled Laborer 2 1
c. Unskilled Laborer 3 1

Sub - Total for A

Name and Capacity


B. Equipment
a. One-Bagger Mixer 1 1
Minor Tools (10% of Labor Cost)

Sub - Total for B

C. Total (A+ B)

D. Output per Hour = 3.825 m2

E. Direct Unit Cost (C/D)

Name and Specification Unit Quantity


F. Materials

a. 100 mm thk CHB pc 13


b. Cement bag 0.525
c. Sand cu.m 0.04
d. Reinforcing Steel 10mm diameter deformed bar kg 3.24
e. #16 GI Tie wire kg 0.05

Sub - Total for F

G. Direct Unit Cost (E +F)


H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/ 12%/ 10%/ 8% of G
I. Contractor's Profit (CP) 10%/ 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
m CHB Non Load Bearing/ Load Bearing (including reinforcing steel)

A= 1 m2
0.261438

Hourly Rate Amount (PhP)

101.43 101.43
73.65 147.30
56.72 170.16

418.89 109.51

172 172.00
41.89

213.89 55.92

632.78 165.43

165.43 165.43

Unit Cost Amount (PhP)


qty
12 156.00 13.00 156
250 131.25 1.00 250
950 38.00 0.04 38
41 132.84 3.24 132.84
65 3.25 0.05 3.25

461.34 461.34 580.09

626.77 626.77
12% 75.21
8% 50.14
5% 37.61
789.73 789.73
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No. / Description 1046 150 mm CHB Non Load Bearing/ Lo


Unit of Measurement m 2

Output per hour 3.18 m2

Designation No. of Person/s No. of Hour/s


A. Labor

a. Construction Foreman 1 1
b. Skilled Laborer 2 1
c. Unskilled Laborer 3 1

Sub - Total for A

Name and Capacity


B. Equipment
a. One-Bagger Mixer 1 1
Minor Tools (10% of Labor Cost)

Sub - Total for B

C. Total (A+ B)

D. Output per Hour = 3.18 m2

E. Direct Unit Cost (C/D)

Name and Specification Unit Quantity


F. Materials

a. 150 mm thk CHB pc 13


b. Cement bag 1.5
c. Sand cu.m 0.04
d. Reinforcing Steel 10mm diameter deformed bar kg 3.24
e. #16 GI Tie wire kg 0.05

Sub - Total for F

G. Direct Unit Cost (E +F)


H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/ 12%/ 10%/ 8% of G
I. Contractor's Profit (CP) 10%/ 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
m CHB Non Load Bearing/ Load Bearing (including reinforcing steel)

A= 1 m2
0.314465

Hourly Rate Amount (PhP)

101.43 101.43
73.65 147.30
56.72 170.16

418.89 131.73

172 172.00
41.89

213.89 67.26

632.78 198.99

198.99 198.99

Unit Cost Amount (PhP)


qty
14 182.00 13.00 182
250 375.00 2.00 500
950 38.00 0.04 38
41 132.84 3.24 132.84
65 3.25 0.05 3.25

731.09 731.09 856.09

930.08 930.08
12% 111.61
8% 74.41
5% 55.80
1171.90 1171.90
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No. / Description 1046 100 mm CHB Non Load Bearing/ Lo


Unit of Measurement m 2

Output per hour 3.5025 m2

Designation No. of Person/s No. of Hour/s


A. Labor

a. Construction Foreman 1 1
b. Skilled Laborer 2 1
c. Unskilled Laborer 3 1

Sub - Total for A

Name and Capacity


B. Equipment
a. One-Bagger Mixer 1 1
Minor Tools (10% of Labor Cost)

Sub - Total for B

C. Total (A+ B)

D. Output per Hour = 3.5025 m2

E. Direct Unit Cost (C/D)

Name and Specification Unit Quantity


F. Materials

a. 125 mm thk CHB pc 13


b. Cement bag 1.159
c. Sand cu.m 0.064
d. Reinforcing Steel 10mm diameter deformed bar kg 2.773
e. #16 GI Tie wire kg 0.05

Sub - Total for F

G. Direct Unit Cost (E +F)


H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/ 12%/ 10%/ 8% of G
I. Contractor's Profit (CP) 10%/ 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
m CHB Non Load Bearing/ Load Bearing (including reinforcing steel)

A= 386.754 m2
110.4223

Hourly Rate Amount (PhP)

101.43 101.43
73.65 147.30
56.72 170.16

418.89 46254.78

172 172.00
41.89

213.89 23618.11

632.78 69872.89

180.66 69872.89

Unit Cost Amount (PhP)


qty
13 169.00 5028.00 65364
250 289.75 449.00 112250
950 60.80 24.75 23514.64
41 113.69 1072.47 43971.22
65 3.25 19.34 1256.951

636.49 246166.21 246356.8

817.16 316039.11
12% 98.06
8% 65.37
5% 49.03
1029.62 398209.28
57.6
17.96
11.52
77.2
123.12
79.914
19.44
386.754
2.77305

You might also like