Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease
Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease
0 Sensitivity Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 23-02-2018 09:09:25
Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$5 x1 Optimal Values 200 0 3.1125 1E+030 3.1125
$C$6 x2 Optimal Values 60 0 2.78 1E+030 2.78
$C$7 x3 Optimal Values 260 0 2.75 1E+030 2.75
$C$8 x4 Optimal Values 1500 0 17.95 1E+030 17.95
$C$9 x5 Optimal Values 800 0 12.45 1E+030 12.45
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$I$5 x1 Constraints 60 2.78 60 1E+030 60
$I$6 x2 Constraints 200 3.1125 200 1E+030 200
$I$7 x3 Constraints 260 2.75 260 1E+030 260
$I$8 x4 Constraints 1500 17.95 1500 1E+030 1500
$I$9 x5 Constraints 800 12.45 800 1E+030 800
Variables Optimal Values
Tuna Fish x1 200
Roast Beef x2 60
Sliced Turkey x3 260
Rye Bread x4 1500
Pumpernickel Bread x5 800
Maximise
38389.299999999
Constraints
60 <= 60
200 <= 200
260 <= 260
1500 <= 1500
800 <= 800