0% found this document useful (0 votes)
25 views

Cell Name Original Value Final Value

The document contains reports from Microsoft Excel that summarize the results of using the solver tool to optimize an objective cell subject to various constraints in a worksheet. It provides details on the solver settings, the optimal values found for the objective and variable cells, sensitivity analysis on how changes to variables would impact the objective, and limits on the minimum and maximum values for variables.
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
25 views

Cell Name Original Value Final Value

The document contains reports from Microsoft Excel that summarize the results of using the solver tool to optimize an objective cell subject to various constraints in a worksheet. It provides details on the solver settings, the optimal values found for the objective and variable cells, sensitivity analysis on how changes to variables would impact the objective, and limits on the minimum and maximum values for variables.
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 5

Microsoft Excel 16.

0 Answer Report
Worksheet: [opr.xlsx]Sheet1
Report Created: 2/24/2018 12:19:34 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.032 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)


Cell Name Original Value Final Value
$D$21 1000 1000

Variable Cells
Cell Name Original Value Final Value Integer
$B$24 x1 18 18 Contin
$C$24 x2 8 8 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$D$22 60 $D$22<=$F$22 Binding 0
$D$23 96 $D$23<=$F$23 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [opr.xlsx]Sheet1
Report Created: 2/24/2018 12:19:35 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$24 x1 18 0 40 6.666666667 16.66666667
$C$24 x2 8 0 35 25 5

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$22 60 3.333333333 60 36 12
$D$23 96 8.333333333 96 24 36
Microsoft Excel 16.0 Limits Report
Worksheet: [opr.xlsx]Sheet1
Report Created: 2/24/2018 12:19:35 PM

Objective
Cell Name Value
$D$21 1000

Variable Lower Objective Upper Objective


Cell Name Value Limit Result Limit Result
$B$24 x1 18 0 280 18 1000
$C$24 x2 8 0 720 8 1000
x1 x2 x1
7 5 21 3
1 2 3 <= 6 3
4 3 12 <= 12 6
-7
3 0 1
4
1.516129
x1 x2
2 1 2.4
3 1 3= 3 y1' y1''
4 3 6 >= 6 3 -3
1 2 3 <= 3 3 -3
0.6 1.2 1 -1
0.4 0

x1 x2
40 35 0
2 3 0 <= 60
4 3 96 <= 96
0 0
x2 x3
-2 4 7
5 4 7 >= 7
1 3 10.93548 >= 4
2 1 -10 >= -10
-2 -1 0.903226 >= 3
7 -2 4.83871 >= 2
0 0.612903

y2 y3
6 -3 2.4
4 -1 2 <= 2
3 -2 1 <= 1
0.2 0

You might also like