Scribd
Upload
107 views

Excel Party Budget

The budget document outlines planned expenditures for a party totaling $999,595. The largest expenses are $400,000 for venue rental, $100,000 each for an event planner and designer, and $370,000 for party favors including iPod Touches, headphones, and a raffle prize. Other major categories include $601,090 for venue-related costs, $370,000 for party favors, $14,000 for entertainment, and $11,700 for food and beverages. Smaller line items include alcohol, snacks, and chair/table rentals.

Uploaded by

api-352473947
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
107 views

Excel Party Budget

The budget document outlines planned expenditures for a party totaling $999,595. The largest expenses are $400,000 for venue rental, $100,000 each for an event planner and designer, and $370,000 for party favors including iPod Touches, headphones, and a raffle prize. Other major categories include $601,090 for venue-related costs, $370,000 for party favors, $14,000 for entertainment, and $11,700 for food and beverages. Smaller line items include alcohol, snacks, and chair/table rentals.

Uploaded by

api-352473947
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 5

Party Budget $ 1,000,000.

00

Quantity Description Cost Total Cost Category


20 Hot Tub $ 300.00 $ 6,000.00 Entertainment
50 Cases of Beer $ 25.00 $ 1,250.00 Alcohol
10 Bottle of Vodka $ 30.00 $ 300.00 Alcohol
1 Catering Serive $ 10,000.00 $ 10,000.00 Food/Beverage
100 Packages of Candy $ 2.00 $ 200.00 Food/Beverage
100 Case of Water $ 6.00 $ 600.00 Food/Beverage
100 Cases of Soda $ 4.00 $ 400.00 Food/Beverage
3 Cases of Wine $ 85.00 $ 255.00 Alcohol
1 DJ Service $ 2,000.00 $ 2,000.00 Entertainment
1 Rental on Party Venue $ 400,000.00 $ 400,000.00 Venue
1 Cleaning Service $ 500.00 $ 500.00 Venue
100 Snacks $ 5.00 $ 500.00 Food/Beverage
10 Bottle of Whiskey $ 100.00 $ 1,000.00 Alcohol
100 Ipod Touch $ 300.00 $ 30,000.00 Party Favors
20 Game Rentals $ 300.00 $ 6,000.00 Entertainment
200 Gift Cards $ 50.00 $ 10,000.00 Party Favors
100 Beats Headphones $ 300.00 $ 30,000.00 Party Favors
1 Raffle for a Beach Home $ 300,000.00 $ 300,000.00 Party Favors
100 Rental of Chairs $ 5.00 $ 500.00 Venue
1 Event Planner $ 100,000.00 $ 100,000.00 Venue
9 Rental of Tables $ 10.00 $ 90.00 Venue
1 Event Designer $ 100,000.00 $ 100,000.00 Venue
$ 999,595.00
$ 405.00
Category Sum - Total Cost
Alcohol $ 2,805.00
Entertainment $ 14,000.00
Food/Beverage $ 11,700.00
T
Party Favors $ 370,000.00
1200000
Venue $ 601,090.00
Total Result $ 999,595.00 1000000

800000

600000

400000

200000

0
h ol en
t
ag
e
or
co nm er Fav
Al ta
i B e v
rty
ter o d/ Pa
En Fo
Total

Sum - Total Cost

ol en
t
ag
e rs ue ul
t
vo n es
nm ver Fa Ve
ta
i B e rty lR
er d/ Pa ta
t o To
En Fo
Category Sum - Total Cost
Alcohol $ 2,805.00
Entertainment $ 14,000.00
Food/Beverage $ 11,700.00
Party Favors $ 370,000.00
Venue $ 601,090.00
Total Result $ 999,595.00 Total
16000

14000

12000

10000
Sum - Total Cost
8000

6000

4000

2000

0
Al cohol Enterta i nment
Category Sum - Total Cost
Alcohol $ 2,805.00
Entertainment $ 14,000.00
Food/Beverage $ 11,700.00
Party Favors $ 370,000.00
Venue $ 601,090.00
Total Result $ 999,595.00

Total
700000
600000
500000
400000
300000 Sum - Tota l Cost
200000
100000
0
ol en
t
ag
e rs ue
h vo n
l co nm ver Fa Ve
i e
A ta B rty
ter o d/ Pa
En Fo

You might also like