Chapter-I: Working Capital
Chapter-I: Working Capital
1.1 INTRODUCTION
“Finance” is the life blood and nerve system of any business organization. As the
circulation of blood is necessary in the human body to maintain life. Finance is necessary
in the business organization for smooth running of the business.
Financial management involves managerial activities concerned with the
procurement and utilization of funds for business purpose the finance function does with
procurement of money taking in to consideration of today’s as well as future need and its
effective utilization. Since finance is required to purchase of machinery and raw
materials, to pay salaries and wages also for day-to-day expenses.
Financial management is that managerial activity which is concerned with the
planning and controlling of the firm’s financial resources. It was a branch of economics
till 1890, and as a separate discipline, it is of recent origin. Still, it has no unique body of
knowledge of its own, and draws heavily on economics for its theoretical concepts even
today.
The subject of financial management is of immense interest to both academicians
and practicing managers. It is of great interest to academicians because the subject is still
developing, and there are still certain areas where controversies exist for which no
unanimous solutions have been reached as yet. Practicing managers are interested in this
subject because among the most crucial decisions of the firm are those which relate to
finance, and an understanding of the theory of financial management provides them with
conceptual and analytical insights to make those decisions skillfully.
Working Capital
Working Capital is probably the most often used Financial Management Concept
verbally and misused practically. Literally, no organization can exist with out the
existence of working capital. Independent of nature of an Organization is constitutions
and activity requires working capital.
1
Working Capital management is a significant facet of financial management. Working
Capital refers to the current assets as well as current liabilities. Its importance starts from
two reasons:
Investment in current assets represents a substantial position of the total
investment. Investment in current assets and level of current liabilities has to be geared
quickly to changes in sales.
“Working Capital refers to a firm’s investment in shorter currents cash short term
securities, accounts receivables and inventory.”
Weston and Beigham
“Working Capital is the excess of the current asset over Current liabilities.”
Guthmanf and Doughall
“Working Capital is the amount of funds necessary to cover of operating the enterprise.”
Shubbin
Every business needs funds for two purposes for its establishment and to carry
out its day-to-day operations. Long-term funds are required to create production facilities
through purchase of fixed assets such as plant and machinery, land, building, furniture,
etc. Investments in these assets represent that part of the firm’s capital, which is blocked
on a permanent or fixed basis and is called fixed capital. Funds are also needed for short-
term purposes for the purchase of raw materials, payment of wages and other day-to-day
expenses, etc. These funds are known as working capital.
In simple words, working capital refers to that part of firm’s capital, which is
required for short-term or current assets such as cash, marketable securities, debtors and
inventories. Funds thus invested in current assets keep revolving fast and are being
constantly converted into cash and this cash flows out again in exchange for other current
assets. Hence, It is also known as revolving or calculating capital or short-term capital.
2
1.2 Need for the Study
In order to maintain revenue from operations every firm needed certain amount of
current assets for example cash is in require to pay for expenses or to meet obligation for
service received etc. By a firm identical plan inventories are required to provide the link
between production and sales similarly accounts receivables generate when goods are
sold on credit.Needless to maintain cash, bank, debtors, bills receivables, closing stock
(including raw material work-in progress finished goods) prepayments certain other
deposits and invest which are temporary in nature represents current assets of a firm.
1.3 Scope of the Study
The scope of the study is defined below in term of concepts adopted and period under
focus.First the study management or working capital is confined only to the zuari cement
limited.Secondly, the binary concepts o working capital i.e. gross and net are used in
measuring profitability and liquidity respectively and also to arrive at various objectives
of the study.
• To study the changes in the networking capital during the study period.
• To study the short-term financial position of the Zuari cement ltd by analyzing
different ratios.
3
CHAPTER-II
Cement is key infrastructure industry. It has been decontrolled from price and distribution
on 1st March, 1989 and Delhi censed on 25th July 1991.However, the performance of the
industry and prices of cement are monitored regularly. The constraints faced by the
industry are reviewed in the infrastructure Coordination Committee meetings held in the
The cement industry comprises of 130 large cement plants with an installed capacity of
148.28 million tones and more than 365 mini cement plants with an estimated capacity of
11.10 million tons per annum. The Cement Corporation of India, Which is a Central
Public Sector Undertaking, has 10 units. There are 10 large cement plants owned by
various state Governments. The total installed capacity in the country as a whole in
159.38 million tones. Actual cement production in 2004-2005 was 116.3 million tones as
8.48%.
Keeping in view the trend of growth of the industry in previous years, aproduction
target of 126 million tones has been fixed for the year 2005-2006.During the period
April-June 2003, a production (provisional) was 31.30 million tones. The industry has
4
Exports
A Part from meeting the entire domestic demand, the industry is also exporting cement
and clinker. The export of cement during 2001-2002 and 2005-2006 was 5.14 million
tones and 6.92 million tones respectively. Export during April-May, 2003 was 1.35
million tones. Major exporters were Gujarat Abuja Cement Ltd. And L&T Ltd.
For the development of the cement industry ‘Working Group on Cement Industry Was
Constituted by the planning Commission for the formulation of X five-year plan. The
Working group has projected a growth rate of 10% for the cement industry during the
plan period and has projected creation of additional capacity of 40-62 million tones
mainly through expansion of existing plants. The Working Group has identified
Industry, The Department of Industrial Policy & Promotion Commissioned a study on the
repute, viz. KPMG Consultancy Pvt. Ltd. The report submitted by the organization has
made several recommendations for making the Indian Cement Industry more competitive
5
Technological Change
assimilation of latest technology. At present ninety three percent of the total capacity in
the industry is based on modern and environment-friendly dru procee technology and
only seven percent of the capacity is based on old wet and semi-dry process technology.
There is tremendous scope for waste heat recovery in cement plants and there by
reduction in emission level. One project for co-generation of power utilizing waster heat
in an Indian cement plant is being implemented with Japanese assistance under Green
Aid plan. The induction of advanced technology has helped in the industry immensely to
conserve energy and fuel and to save materials substantially. India is also producing
• Masonry Cement
6
Profile of Cement Industry
The Indian Cement industry is the second largest cement producer in the world, with a
installed capacity of 144 million tones. The industry has undergo rapid technological up
gradation an vibrant grown during the last two decades, and some of the plants can be
compared in every respect with the best operating plants in the world. The industry in
highly energy intensive and the energy bill in some of the plants is as high as 60% of
cement manufacturing cost. Although the newer plants are equipped with latest state-of-
the-art equipment, there exists substantial scope for reduction in energy consumption in
The Indian Cement Industry is mixture of mini and large in capacity cement
plants, ranging in unit capacity per kiln as low as 10tpd to as high asa 7500tpd. Majority
of the production of cement in the country (94%) is by large plants, which are defined as
a plant having a capacity of more than 600tpd. At present there are 124 large rotary kiln
The ordinary Portland Cement (OPC) enjoys the major share (56%) of the total
cement production in India followed by Portland Pozzolana cement (PPC) and Portland
Slag Cement (PSC). A positive trend towards in the increased use of blended cement can
be seen with the share of blended cement increasing of 43%. There is reginol imbalance
in cement production India due to the limitations posed by raw material and fuel sources.
Most of the cement plants in India are located in proximity to the raw material sources,
7
exploiting the natural resources to the full extent. The southern region is the most cement
rich region while other regions have almost same cement production capacity.
The Indian Cement industry is about 90 years old and its main sources of energy
are thermal and electrical energy. The thermal energy id generally obtained from cool,
and the electrical energy is obtained either from grid or captive power plants of the
Indian Cement Industry is the second largest in the world with an installed capacity of
There are 124 large plants and around 365 mini plants. The industry presents a
mixed picture with many new plants that employ state-of-the-art dry process technology
and a few old wet process plants having wet process kilns.
Production from large plants (with capacity above l MTPA) accounts for 85% of
The cement industry has achieved significant process in terms of reducing the
Dry process plants that the weighted average thermal energy consumption was
734-kCal/kg clinker, and weighted average electrical energy consumption was 89 kWh
tone of cement. The best energy consumption is 692 kCAl/kg. Clinker and 66k Wh/ton of
cement.
Quantitative Details
8
The energy intensity of the all the dry process plants (cost of energy as percentage of total
packed cement) varies from 29 to 61%. This is observed to vary with the vintage of the
plants the technology employed by the plants and they of cement produced.
Specific thermal and electrical energy consumption for the plants ranges between
692-879 Kcal/kg. Of clinker and 66-127 kWh/ton of cement produced (product mix)
respectively. The specific electrical energy also includes the energy consumed in
packing, plant utilities and plant lighting. The reasons for wide range in specific
different sections of the plants by various by various cement plants. For example, plants
employing ball mills for grinding have reported higher specific electrical energy
factors like the plant capacity, its capacity utilization, vintage, product mix, process
control system, maintenance aspects, raw material characteristics and above all the
management’s attitude and operational practices of plant personnel are also important.
Besides, various external parameters like quality of coal, raw materials and power supply
have their own repercussions. A large number of plants have put in vertical roller mills
for raw meal section. The ball mills are still operating in the clinker grinding and coal
milling sections in some plants. Some of the newer plants have installed roller press and
countries reveals that there exits scope for improving the energy performance of the
Indian Cement Industry. The best repaired (as per CMA data) energy performance figures
in the world re 65 kW/h/ton of cement and 650 kCal/kg of clinker whereas the best in
9
India is 69 kWh/ton of cement and 665 kCal/kg clinker.This clearly bring out fact that
although we have some of the best plants in the world in terms of energy performance,
there are many plants where there exists scope for reducing energy consumption.
CHAPTER-3
The Company
The Zuari cement was started in 1994 to operate the cement plant of Texaco ltd., under a
working arrangement. Subsequently Texmaco’s cement business was taken over by the
In the year 2000 Zuari enters in to a joint venture with the italcementi group the
second largest cement produce in Europe and Zuari Ltd. Lived off of a separate company.
track of 7km length and is having an exchange plant inside the factory. Plant is connected
This investment was initially made through a 50:50 joint venture with the KK Birla group
in Zuari Cement Ltd., but subsequently in May 2006. Italicement group acquired the full
Now Company is under joint venture having rated capacity of 17 Lakhs per
annum company for that diversified that production of the cement making EPC along
with OPC.
10
Financial support
The required finances for the cement co., are provided by several financial institutions
Technology adopted
The technology adopted in the plant is an open pre-blending stockpiles system for
limestone and clinker. This is a special feature compared to the conventional system of
storage which has its own weakness on the case of the failure of cranes.
Expansion of capacity
The expansion of clinker capacity at Yerraguntla by way of new line with a capacity of
5500 tons per day and new grinding unit at Chennai with a capacity of 0.8 million have
been finalized with an estimate capital outlay of MINR 6760. Major permits and
clearness requires for the projects have been obtained and the supply contract for main
equipment for Yerraguntla new line are finalized with M/s F.L.Smith Limited. M/s
Clauduis Peter Technologies, M/s Maag Gear AG and M/s Honeywell Automation India
Limited. For Chennai grinding unit main equipment are finalized with M/s
On implementation of these projects the total capacity of the company will increase to 5
million tons.
In an effort to reach out to customers better, Zuari cement had setup a technical cell
named Zuari home partner. This cell gives guidance in the field of building.
11
Technology, architecture, housing finance and economical usage of the high
quality cement.
So that customers get the best value for the investment they have made.
Development activities
The plant in Yerraguntla had adopted four near by villages as part of its program of
corporate social responsibility towards the local community. These villages are
Andhra Pradesh State. In particular, the planet intends to contribute to the improvement
of living standards of the people in the surrounding villages. The strategy focuses on
three basis areas: health and hygiene, education and sustainable livelihoods.
Italcementi group
cement annually, is the fifth largest cement producer in the world with leadership in the
The core business cement (over 65% of sales) is conbined with the production of
ready mixed concrete and aggregates, Italcementi Group, with 2006 annual sales
amounting to 5,854 million Euro and a net income of 651 million Euro, combines the
expertise, knows how and cultures of 19 countries. With over 22,850 employees, the
Group boasts, as at 31
12
December 2006, an industrial network of 62 cement plants, 15 grinding centres, 3
terminials, 152 aggregate quarries and 588 concrete, batching units Italcement group in
India Italcement group made its debut in India in January 2001, through the partial
acquisition of the 2.1 MnT Yerragunta Cement plant, located in the southern part of
Andhra Pradesh State. The plant supplies material to south India that accounts for one
fourth of the entire population of the country. The plant is strategically located to cater to
In January 2002, Zuari cement took over another company, Sri Vishnu Cement
Limited (SVCL) whose 1.3 MnT plant is situated at Sitapuram, Andhra Pradesh State,
near the capital, Hyderabad, 3rd highest consumption center of the South.Until now,
Italcement group has invested around 200 million euro in India, the Group actually
counts on 3.4 MnT production capacity, with net sales of about 116 million euro in 2006.
Board of Directors
Regina Bouille)
Raghunathan
13
works : L. Srivastava Chief Finance
Andhra Bank
CHAPTER -4
CONCEPT OF BACKGROUND
According to Genestenberg, “ Circulating capital means current assets of a company that
are changed in the ordinary course of business from to another, as for example, from cash
Concept Time
The gross working capital refers to the firms' investment in the total current assets of the
enterprise. The current assets are those assets with in the ordinary course of business can
converted into cash with in the short period of normally one accounting year.
14
Net Working Capital
The net working capital can be defined into two ways the most common definition of
Net working capital can also be defined as that portion of firm's current assets.
On the basis of concept, working capital is classified as gross working capital and net
working capital as discussed earlier. This classification is important from the point of
view of the financial manager. On the basis of time, working capital may be classified as:
Permanent or fixed working capital is the minimum amount which is required to ensure
effective utilization of fixed facilities and for maintaining the circulation of current
assets. There is always a minimum level of current assets which is continuously required
by the enterprise to carry out its normal business operations. For example, every firm has
to maintain a minimum level of raw materials, work-in-process, finished goods and cash
balance. This minimum level of current assets is called permanent or fixed working
capital.
Temporary or variable working capital is the amount of working capital which is required
to meet the seasonal demands and some special exigencies. Most of the enterprises have
to provide additional working capital to meet the seasonal and special needs. The capital
required to meet the seasonal needs of the enterprise is called seasonal working capital.
15
Special working capital is that part of working capital which is required to meet special
etc.
Working capital is the life of blood and nerve canter of a business. Just as circulation of
blood is essential in the human body for maintaining life, working capital is very
essential to maintain the smooth running of a business. No business can run successfully
3. Easy loans. A concern having adequate working capital, high solvency and
good credit standing can arrange loans from banks and others on easy and
favorable terms.
16
6. Regular payment of salaries, wages and other day-to-day commitments.
A company which has ample working capital can make regular payment of
salaries, wages and other day-to-day commitments which raises the morale of
its employees, increases their efficiency, reduces wastages and costs and
working capital can exploit favorable market conditions such as purchasing its
requirement in bulk when the prices are lower and by holding its inventories
9. Quick and regular return on investments. Every Investor wants a quick and
concern to pay quick and regular dividends to its investors as there may not be
much pressure to plough back profits. This gains the confidence of its
investors and creates a favorable market to raise additional funds in the future.
Every business concern should have adequate working capital to run its business
operations. It should have neither redundant or excess working capital nor inadequate nor
shortage of working capital. Both excess as well as short working capital positions are
17
bad for any business. However, out of the two, it is the inadequacy of working capital
1. Excessive Working Capital means idle funds which earn no profits for the
business and hence the business cannot earn a proper rate of return on its
investments.
5. When there is excessive working capital, relations with banks and other
6. Due to low rate of return on investments, the value of shares may also fall.
1. A concern which has inadequate working capital cannot pay its short-term
liabilities in time. Thus, it will lose its reputation and shall not be able to get
18
2. It cannot buy its requirements in bulk and cannot avail of discounts, etc.
3. It becomes difficult for the firm to exploit favorable market conditions and
4. The firm cannot pay day-to-day expenses of its operations and it creates
6. The rate of return on investments also falls with the shortage of working
capital.
The needs for working capital cannot be over emphasized. Every business needs some
amount of working capital. The needs for working capital arises due to the time gap
between productions and realization of cash from sales. There is an operating cycle
involved in the sales and realization of cash. There are time gaps in purchase of raw
materials and production; production and sales; and sales and realization of cash. Thus
3. To incur day- to-day expenses and overhead costs such as fuel, power and
19
6. To maintain the inventories of raw material, work-in-progress, stores and
The working capital requirements of a concern depend upon a large number of factors
such as
basically depend upon the nature of its business. Public utility undertakings like
Electricity, Water Supply and Railways need very limited working capital because
they offer cash sales only and supply services, not products, and as such no funds are
tied up in inventories and receivables. On the other hand trading and financial firms
require less investments in fixed assets but have to invest large amounts in current
assets like inventories, receivables and cash; as such they need large amount of
working capital.
concern are directly influenced by the size of its business which may be measured in
terms of scale of operations. Greater the size of a business unit, generally larger will
20
concern may need more working capital due to high overhead charges, inefficient use
depend upon the production policy. The production could be kept either steady by
accumulating inventories during slack periods with a view to meet high demand
during the peak season or the production could be curtailed during the slack season
and increased during the peak season. If the policy is to keep production steady by
amount of working capital required. The longer the manufacturing time, the raw
materials and other supplies have to be carried for a longer period in the process with
progressive increment of labour and service costs before the finished product is
finally obtained.
the year. They have to buy raw materials in bulk during the season to ensure an
uninterrupted flow and process them during the entire year. A huge amount is, thus,
blocked in the form of material inventories during such season, which gives rise to
more working capital requirements. Generally, during the busy season, a firm requires
21
6. Working Capital Cycle. In a manufacturing concern, the working capital cycle
starts with the purchase of raw material and ends with the realization of cash from the
sale of finished products. The cycle involves purchase of raw materials and stores, its
increment of labour and services costs, conversion of finished stock into sales,
debtors and receivables and ultimately realization of cash and this cycle continues
The speed with which the working capital completes one cycle determines the
requirements of working capital-longer the period of the cycle larger are the requirement
of working capital.
The following are the general principal of a sound working capital management policy:
1. Principle of Risk Variation. Risk here refers to the inability of a firm to meet
its obligations as and when they become due for payment. Larger investment
reduces risk and thereby decreases the opportunity for gain or loss. On the
other hand less investment in current assets with greater dependence on short-
other words, there is a definite inverse relationship between the degree of risk
22
maintaining a higher level of current assets or working capital while a liberal
risk. The various working capital policies indicating the relationship between
finance have different cost of capital and the degree of risk involved.
Generally, higher the risk lower is the cost and lower the risk higher is the
a firm’s equity position. Every rupee invested in the current assets should
contribute to the net worth of the firm. The level of current assets may be
measured with the help of two ratios: (i) current assets as a percentage of total
assets and current assets as a percentage of total sales. While deciding about
the composition of current assets, the financial manager consider the relevant
industrial averages.
the sources of finance foe working capital. According to this principle, a firm
23
Should make every effort to relate maturities of payment to its flow of
adequate working capital. But estimation of working capital requirements is not an easy
task and a large number of factors have to be considered before starting this exercise.
Receivable)
24
(v) Loans and advances (granted by the Company)
Payable)
(iv) Provisions (for taxes, bad debts, exchange rate fluctuations, etc.)
Better business sense, however, calls for keeping the currents assets at the
minimal level, whereby minimum sources of funds, (both current and non-current
Liabilities), may be required to finance them, and thereby, the “inventory carrying
Costs”, and the “interests outgo” may as well be kept at the minimal level
Effective management and control of the various components of working capital has been
rated as one of the most important and vital functions of financial management in any of
the industrial and business units, based on varied parameters, discussed hereunder:
A. Flexibility
Working capital Management is highly flexible in nature, so much so that it can very
easily be adapted to suit even extreme conditions, like rising and falling demands in peak
and off seasons, buoyant and sluggish economic and market conditions, etc. Further, if
some inappropriate policy or procedure is detected at a later stage, remedial and right
steps can be adopted henceforth, any time. This, however, is not the position in the case
of project management.
25
B. Level of investments in various components of current assets
than 50%) of the total investments in most of the Indian companies and firms.
C. Criticality
The under mentioned fact itself can bring home the extent of crucially and Criticality
One of the components of the Working Capital can make such a dramatic difference,
the importance of meticulous management of all the components of the Working Capital
(viz. Current Assets, Current Liabilities and even a portion of the deferred liabilities) can
Empirical study and observations have revealed that a major portion of the time of the
Finance Managers, in most of the companies, is devoted (and rightly so) towards the
Ratio Analysis
Ratio analysis is defined as the systematic use of ratio to interpret the financial statements
so that the strengths weakness of a firm as well as its historical performance and current
A single ratio itself does not indicate favorable or unfavorable condition. It should
1. Ratios calculated from the past financial statements of the same firm.
26
2. Ratios developed using the projected or Performa financial statement of the same
firm.
3. Ratios of some selected firms, especially the most progressive and successful. At
The following procedure is generally followed, while analyzing the financial statements
through ratio-analysis
A) Arrangement of data
B) Classification of ratios
1. The Ability of corporation to meet its current obligations i.e., liquidity position.
2. Ratio analysis provides data for inter firm comparison. Ratios highlights the
27
3. The efficiency of .the corporation is. utilizing its various assets in generating
sales revenue.
4. The extent to which the firms has used its ling-term solvency for borrowing funds.
Ratios of a company have meaning only when they are compared with some standards
2. Company difference:
Situation of two companies are never same: Similarly the factors influencing the
performance of a company in one year may change in another year. Thus, the comparison
of the ratios of two companies becomes difficult and meaningless when they are
The inter presentation and comparison of ratios are also rendered invalid by the changing
value of money. A change in the price level can seriously affect the validity of
Ratios of a company have meaning only when they are compared with some standards
28
5. Different definitions of variables:
Comparisons are also made difficult due to difference in definitions. The terms like gross
profit. Operating profit.net profit etc. has not got precise definitions and there is a
6. Changing Situations:
A balance sheet may fait to reflect the average or typical situation as it is prepared as of
one moment of time. It ignores short-term fluctuations in assets and equities that may
occur with in the period covered by the two balance sheet dates.
Various differences are found among the accounting methods used by different
of recording and valuing assets. Write-offs. Costs. Expenses etc differ from
company to company.
Types of Ratios:
Ratios can be grouped into various classes according to financial activity or function to
be evaluated. The parties interested in financial analysis are short & long term creditor.
Owners & management. Short-term creditor’s main interest is in the liquidity positions or
the short-term solvency of the firm. Long-term creditors on the other hand are more
interested in the long term solvency and profitability of the firm. Management is
interested in evaluating every aspect of the firm’s performance. They have to protect the
29
interest of all parties and see that the firm grows profitability. In view of the requirement
of the various users of ratios, the ratios are classified into four important categories. .
A. Liquidity ratios
B. Leverage ratios
D. Profitability ratio.
• Current ratio
• Quick ratio
• Debt ratio
• Cash ratio
30
CHAPTER-5
Research Methodologies
SOURCES OF DATA
Secondary data
Secondary data is collected from the annual reports of zuari cement limited during for the
last five years. And various other reports like company’s magazines journals published
Secondary Data:
• An company annual reports
• Reference books
• Journals
• Websites
31
CHAPTER- 6
6.1 Data analysis and interpretation
Table 6.11
increase or decrease in
Particulars 31-3-2004 31-3-2005
working capital
increase Decrease
Current assets
Inventories 3036 2693 - 343
Sundry debtors 3134 1838 - 1696
Cash & bank 4164 1371 - 2793
Loans & advances 3744 1983 - 1763
Total current assets 14478 7885 - -
Current liabilities
Liabilities 3448 3557 - 109
Provisions 35 36 - 1
32
Total current liabilities 3483 3593 - -
NET Working capital 10996 4291 - -
DECREASE IN Working
capital 6485 6485
Inference: From the above table in the year 2005 the total assets are decreased by
Rs.6595and the total liabilities are increased by Rs.110. Hence the working capital
decreased by Rs.6485
Table 6.12
33
Increase in working capital 708 708
Inference: This statement shows that working capital is increased when compare to
the year 2005 of rs.708. The total debtors and cash and bank balances are increased
Table 6.13
CHANGES IN WC
PARTICULORS 31-3-2006 31-3-2007
INCREASE DECREASE
Current assets
Inventories
2281 2503 222 -
Sundry debtors 3109 2467 - 642
Cash & bank 1716 1290 - 426
Loans & advances
1771 1960 135 -
Total current assets 8877 8767 - -
Current liabilities
34
DECREASE IN W.C - 342 342 -
Inference: This table shows that working capital is again decreased by Rs342 when
compare to the year 2006 the cash and bank balances and sundry debtors are decreased
respectively by rs.642.rs.426.
Table 6.14
Liabilities
3381 3758 - 377
Provisions 127 163 - 36
Total current liabilities
3508 3921 - -
35
Inference: This table shows that the working capital is increased byrs.2145 when
compare to the year 2007. And the loans and advances are increased by rs.3378.
Table 6.15
Statement of Working Capital of 31-3-2008 & 31-3-2009 (in lakhs)Rs.
INCREASE OR DECREASE IN
PARTICULORS 31-3-2008 31-3-2009 WORKING CAPITAL
INCREASE DECREASE
Current assets
36
Inference: In this above statement the total assets are decreased by Rs.2278 and current
liabilities are increased by Rs.1467. Hence the working capital is decreased by Rs.3745.
Table 6.16
Working Capital Changes
Year Increase/Decrease in
2004-05 6705
2005-06 708
2006-07 -342
2007-08 2145
2008-09 -1298
37
Changes in working capital
8000 6705
6000
4000
2145
2000 708
0
-342
-2000 -1298
2004-05 2005-06 2006-07 2007-08 2008-09
years
INFERENCE: The data in the above table shows that there is a mixed trend changes in
working capital. That is both positive and negative changes. However, there is an
increase and decrease in changes of working capital, but the working capital trend shows
a positive trend.
Current Ratio
Current ratio may be defined as the relationship between current assets and current
liabilities. This ratio also known as working capital ratio current assets include cash and
these assets which can be converted in to cash with in a one year such as cash & bank,
marketable securities, debtors, inventories, prepaid expenses include the represent the
payments that will be made in future obligation like creditors, bills payable etc.
to be ideal for the concern. It indicates the availability of current assets in rupees for
38
Current assets
Current liabilities
Table 6.21
CURRENT CURRENT
YEAR RATIO
ASSETS LIABILITIES
2004-2005 7885 3593 2.19
2005-2006 8879 3877 2.29
2006-2007 8167 3509 2.33
2007-2008 10726 3823 2.81
2008-2009 9427 5388 1.75
current ratio
2.81
3 2.29 2.33
2.19
1.75
2
ratio
years
39
INFERENCE:
From the above table the current ratio is satisfactory because as conversional rule
current ratio is 2:1.except31-3-2009 in all years cash ratio is above 2:1but in that year
Quick Ratio
This is the ratio of quick assets to current liabilities. It shows a firms ability to meet
current liabilities. The assets is liquid if it can be converted in to cash immediately like
cash or band & short investments & bills receivable. Generally 1:1 ratio is considered
ideal ratio for a concern because it is wise to keep the liquid assets at least equal to the
Table 6.22
40
2006-2007 5664 3509 1.61
Quick ratio
2.5
1.99
2 1.7 1.61
1.45
1.5 1.21
ratio
1
0.5
0
years
41
Inference: From the above table the quick assets ratio position is satisfactory. Normally
the quick assets ratio is 1:1.in all above years it is more than 1:1 (1.4, 1.7, 1.6, 1.9,1.03).
the number of times the working capital results. In sales working capital as usual is the
Comment: Higher the ratio creates the greater the profit. A low working capital turn
Table 6.23
NET WORKING
YEAR SALES RATIO
CAPITAL
2004-2005 31590 4292 7.4
42
2007-2008 47306 6803 7.0
15 12.3
10 8.6
7.4 7.2 7
Ratio
0
2004-2005 2005-2006 2006-2007 2007-2008 2008-2009
Years
INFERENCE: From the above table we can analyze that in the year 2007-2008 it will
be decreased to 7.0 and in the year 2008-2009 it will be higher that 12.3 remaining all
43
CHAPTER- 7
Findings, Conclusion & Recommendations
Findings
• The current ratio in 2004-05 is 2.19 gradually it is increase year by year, in 2008-
• Quick ratio position is satisfactory because in all 5 years it is more than the
standard ratio1:1
Recommendations
• The working capital ratio shows excess value. so, the excess amount can be
• Quick ratio position is satisfactory so to maintain the same level in future also.
the future
Conclusion
44
The study described the working capital of the company . It having more than the
standard value of current ratio and quick ratio.hence the liquidity position of the company
BIBLIOGRAPHY
M.Y.Khan & P.K. Jain Financial management text, problems & cases,
New Delhi.
New Delhi.
45
46