PMD Report For April 2010
PMD Report For April 2010
A. Home Developments
Al-Waha
Area 6 – 10 No. Type B Villas
9 No Villas – - Handed Over Villas 129, to 136 & 138
1 No Villa – Sold – Ready for Client Handover – Villa 137
Prevailing Delays
NIL
Area 2 - Phase
12 Nos Villa Type E (83 to 94)
Villas 83 & 84 Sold. Finishing Works in progress.
Villas 85 to 87 Ceramic Tiles complete.
Villas 87 to 90 Waiting Window Installation.
Villas 89 – 94 Boundaries Walls & Garage in progress.
Prevailing Delays
Aluminum Windows & Doors – 4 weeks
Area 3 Phase 2
3 No. Villas Type “B” Villas 110, 111 & 112 Complete – Awaiting SEC
Meters.
1 No Villa Type “B”.Sold, Complete - Awaiting SEC Meter
2 No. Villas Type “E” Villas 109 & 108.Complete waiting SEC Meters.
Area 4 Phase 2
2 No Type B Villas.
6 No Type E Villas.
Villas 115 & 116 Type B Sold. Complete waiting SEC Meters
Villas 114, 117 & 118 Painting in Progress.
Villas 119 & 120 External Paving in progress.
Prevailing Delays
Awaiting SEC Meters to all Villas.
Painting to Doors Villas 114, 117 to 120.
Al-Fakariyah
Block 14 Road 4 – 16 No. Type E Villas
Villa 2 – Show House furnished, Villa 3 Showhouse Un furnished
Villas 4 to 8 complete and 10 to 15 complete.
Villas 1, 9 & 16 Complete & Occupied.
Villa 15 Sold. Awaiting Hand Over information.
Villa 12 & 13 under Hand Over Preparation
Block 15 Road 1 – 14 No Type E Villas
Villas 60 Sold and Handed Over / Occupied.
Villas 59. Sold – ready for Hand Over 10 March 2010.(Client withdraw &
transferred to Al Waha Villa).
Villas 59 to 47 Complete.
Villas 53 Sold. Handover preparation in progress.
Prevailing Delays
NONE
Block 15 Road 2 – 14 No Type E Villas
Villa 33 Sold – Finishing Works progressing.
Villas 33 to 39 Ceramic Tiles complete, ongoing Villas 41 to 44.
Villas 33 to 38 Window installation complete.
Villas 33 to 39 Bathtubs & Shower Trays installed.
Villas 44 & 46 Paint to Intermediate Coat in progress.
Block 14 Road 2 – 3 No Villas
Villas 30, 31 & 32 – Gypsum Works complete to Villas 30 & 31.
Prevailing Delays
Aluminum Windows & Doors Villas 39 to 46.
Door Painting Villas 33 to 37.
BAU Project Phase 5 Villas
Current Numbers of Unsold Villas Ready for Sale / Occupation
As at 30 APRIL 2010
NO OF NO. OF NO OF BALANCE
BALANCE AT
NO. OF NO OF UNITS UNITS SOLD UNITS SOLD UNITS UNITS BALANCE
LOCATION TYPE QTY AREA PLASTERED
UNITS COMPLETED & BUT NOT READY UNDER UNPLASTERED
COMPLETE
OCCUPIED OCCUPIED FOR SALE FINISHING
PHASE 1 2010
2 2 2 2 NIL NIL NIL NIL NIL
3 7 7 3 3 1 NIL
AL-WAHA B 21
4 2 2 2 NIL NIL NIL
6 10 10 9 1 NIL NIL
2 10 10 4 2 4 NIL NIL NIL
AL-WAHA E 21 3 5 5 1 1 3 NIL
4 6 6 2 NIL 4 NIL
AL-FAKARIYAH E 30 14/15 30 30 4 4 22 NIL NIL NIL
SUB-TOTAL 72 72 72 27 11 34 NIL NIL NIL
PHASE 2 2010
AL-WAH B 2 4 2 2 NIL 2 NIL NIL NIL NIL
4 6 NIL NIL NIL NIL 6 NIL NIL
AL-WAHA E 18
2 12 NIL NIL NIL NIL 6 12 NIL
AL FAKARIYAH E 17 14/15 17 NIL NIL 1 NIL 17 NIL NIL
SUB TOTAL 37 37 2 NIL 3 NIL 29 12 NIL
TOTAL 109 109 74 27 14 34 29 12 NIL
2009
NO. OF STOCK
LOCATION TYPE UNITS SOLD
UNITS BALANCE
AL-WAHA B 21 20 1
AL-WAHA E 21 10 11
AL-FAKARIYAH E 30 8 22
TOTAL 72 38 34
2010
NO. OF STOCK
LOCATION TYPE UNITS SOLD
UNITS BALANCE
AL-WAHA B 2 2 NIL
AL-WAHA E 18 2 16
AL-FAKARIYAH E 17 1 16
TOTAL 37 5 32
NO. OF STOCK
LOCATION TYPE UNITS SOLD
UNITS BALANCE
B 23 22 4
AL-WAHA
E 39 12 34
AL-FAKARIYAH E 47 9 42
TOTAL 109 43 63
M.S. AL-SUWAIDI REAL ESTATE ENTERPRISES CO. LTD.
APRIL 2010
PHASE 5
Planned = 97.459%
Planned = 98.466%
Planned = 97.963%
Variance = -1.690%
Actual Planned Variance
Specialist Subcontractors
• Mhd. Darwish HVAC – Subcontract placed.
• Habbara – Embedded. Subcontract placed.
• Roof Waterproofing – Subcontract Placed.
• Doors & Windows – Subcontract Placed.
• G.R.C. – Subcontract Placed.
• Riyadh Stone – Subcontract Placed.
• Kitchen Units & Bedroom Closets Subcontract placed.
• Ceramic Tiles – P.O. Placed.
• Paint Preparation – Subcontract Placed.
• Ceramic Tile Installation Subcontract Placed.
• Vanity Unit Contract Addendum issued.
MR. ZAKI VILLA
Continuation …..
AL -FAKARIYAH MOSQUE
• Internal Plastering complete.
• Minaret 4m Plus R/C Structure to complete.
• Preparation for Roof Screed in progress.
• Preparation for External Plaster 90% complete.
Mr. Ajmi Villas – Al-Nawras
Pre – Construction
ARC quotation for Villa design approved and advance payment made.
Dina Village - (Private – Mr. Khalid M. Al-Suwaidi)
New Design & Engineering Company from Riyadh employed by Client from
1st May 2010 – Client will require SRE P.M. Services when design is complete.
PMS BUDGET FOR 2010
PMS REVENUE FOR 2009 AS AT 30 APRIL 2010
CONTRACT
ACCUMULATIVE BALANCE
A.1 CORPORATE OFFICE
(Construction Supervision & Admin) – SR 200,024.62 SR 349,959.28
B.1 ZAKI VILLA - SR 53,555.56 SR 66,944.52
D.1 MR. AJMI VILLAS - SR - SR 9,000.00
E.1 MR. ABDULLA FOUAD GARDEN AND
FACILITIES EXTENSION - SR - SR 111,200.00
---------------------- --------------------
Totals SR 253.580.18 SR 537,103.38
============= ============
1. Dina Village – PMS and Maintenance & Admin Services (Mr. KMS)
Quote ready.
Thank you.