Republic of the Philippines

DEPARTMENT OF EDUCATION
PHYSICAL FACILITIES AND SCHOOLS ENGINEERING DIVISION
Pasig City

PROJECT: PROPOSED REPAIR AND REHABILITATION OF SCHOOL BUILDING - DECS STANDARD, 2 CL (7 x 16 mts. CL)
MINIMUM PERFORMANCE STANDARD SPECIFICATIONS
SCHOOL:
LOCATION:
OWNER: DEPARTMENT OF EDUCATION
SUBJECT: APPROVED AGENCY ESTIMATE

ITEM UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
A GENERAL REQUIREMENTS
Mobilization/Temporary Structures, Utilities and
lot 1.00 3,075.05 2,050.03 3,075.05 2,050.03 5,125.08
Services/Demobilization
Safety and Health lot 1.00 5,125.08 0.00 5,125.08 0.00 5,125.08
Hauling cost lot 1.00 0.00 0.00 0.00 0.00 0.00
Sub-total 10,250.15
C Roofing Works
Removal of Roofing Sheets sq.m 177.00 0.00 7.50 0.00 1,327.50 1,327.50
Removal of Ridge Roll pc 7.00 0.00 15.00 0.00 105.00 105.00
Removal of Flashing pc 14.00 0.00 15.00 0.00 210.00 210.00
Removal of Fascia Board pc 14.00 0.00 23.50 0.00 329.00 329.00
Long-Span Roofing, Corrugated, Pre-Painted,
m 200.00 373.33 112.00 74,666.00 22,399.80 97,065.80
1220mm x 0.4mm thk
Ridge Roll, Pre-Painted, Ordinary, 0.610m x
pc 7.00 482.50 96.50 3,377.50 675.50 4,053.00
2.440m x 0.4mm thk
Flashing, Pre-Painted, Ordinary, 0.915m x
pc 14.00 605.00 121.00 8,470.00 1,694.00 10,164.00
2.440m x 0.4mm thk
#N/A #N/A 665.00 8.50 0.27 5,652.50 179.55 5,832.05
Roof Sealant L 8.00 300.00 59.95 2,400.00 479.60 2,879.60
Sub-total 121,965.95
D Steel works
Trusses and Members
Removal of Wooden Truss and wooden
bd.ft 1,119.00 0.00 4.00 0.00 4,476.00 4,476.00
beams
Removal of Purlins bd.ft 662.00 0.00 4.00 0.00 2,648.00 2,648.00
LC 150 x 65 x 20 x 2.5mm kg 970.00 40.68 10.17 39,457.88 9,864.47 49,322.35
L 50 x 50 x 6mm kg 444.00 38.75 9.69 17,205.00 4,301.25 21,506.25
L 55 x 65 x 6mm kg 834.00 38.90 9.73 32,442.60 8,110.65 40,553.25
L 50 x 50 x 2mm kg 19.00 38.90 9.73 739.10 184.78 923.88
255 x 90 x 25 x 5mm c-channel kg 268.00 38.90 9.73 10,425.20 2,606.30 13,031.50
Gusset plate 1.20m x 2.40m x 10mm pc 1.00 9,300.00 2,325.00 9,300.00 2,325.00 11,625.00
Steel Plate 1.20m x 2.40m x 12mm pc 1.00 9,575.00 2,625.00 9,575.00 2,625.00 12,200.00
Anchor Bolt with Nuts and Washer, 16mm x
pc 112.00 45.00 11.25 5,040.00 1,260.00 6,300.00
50mm x 300mm
#N/A #N/A 176.00 40.00 4.00 7,040.00 704.00 7,744.00
#N/A #N/A 9.00 200.00 20.00 1,800.00 180.00 1,980.00
Welding Rod kg 50.00 90.00 16.75 4,500.00 837.50 5,337.50
Sub-total 177,647.73
E Carpentry works
Interior and exterior Ceiling
Removal of Ceiling sq.m 150.00 0.00 8.00 0.00 1,200.00 1,200.00
Fiber Cement Board, 1/4" x 4' x 8' pc 52.00 540.00 118.80 28,080.00 6,177.60 34,257.60

#N/A #N/A 90.00 135.00 71.50 12,150.00 6,435.00 18,585.00

#N/A #N/A 15.00 125.00 61.38 1,875.00 920.70 2,795.70

Wall Angle 1" x 1" x 10' pc 54.00 90.00 19.80 4,860.00 1,069.20 5,929.20
Suspension Rod #8 kg 70.00 145.00 31.90 10,150.00 2,233.00 12,383.00
Blind Rivets pc 936.00 1.35 0.27 1,263.60 252.72 1,516.32
Concrete Nails kg 1.00 90.00 15.40 90.00 15.40 105.40

1 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR

#N/A #N/A 1.00 260.00 7.15 260.00 7.15 267.15

#N/A #N/A 70.00 5.00 1.50 350.00 105.00 455.00

#N/A #N/A 70.00 46.00 4.40 3,220.00 308.00 3,528.00
#N/A #N/A 70.00 135.00 40.50 9,450.00 2,835.00 12,285.00
Sub-total 93,307.37
F Electrical Works
Roughing-ins
Electrical Conduit uPVC, 15mm pc 30.00 80.00 10.00 2,400.00 300.00 2,700.00
RSC 20mm pc 1.00 175.00 22.50 175.00 22.50 197.50
Entrance Cap 20mm dia. pc 1.00 50.00 10.00 50.00 10.00 60.00
Junction Box, 4" x 4" G.I. pc 8.00 25.00 3.00 200.00 24.00 224.00
Utility Box, 2" x 4" G.I. pc 4.00 38.00 6.00 152.00 24.00 176.00
Wires & Fixtures
3.5 mm2 THW Wire, Stranded m 230.00 33.00 6.60 7,590.00 1,518.00 9,108.00
Duplex C.O. with Plate pc 4.00 204.33 52.76 817.32 211.04 1,028.36
3-Gang Switch with Plate pc 2.00 208.00 41.60 416.00 83.20 499.20
FL 1 x 40W Industrial Type set 10.00 490.00 98.00 4,900.00 980.00 5,880.00
Safety Switch 30A 2P set 1.00 603.25 90.49 603.25 90.49 693.74
Electrical Tape pc 2.00 37.50 5.63 75.00 11.25 86.25
Sub-total 20,653.05
G Doors and Windows
Removal of Door with Jamb set 2.00 0.00 88.76 0.00 177.53 177.53
Removal of Window with Jamb sq.m 34.00 0.00 24.16 0.00 821.39 821.39
Door Jamb 45mm x 150mm set 2.00 1,550.00 232.50 3,100.00 465.00 3,565.00
Panel Door 0.90m x 2.10m pc 2.00 5,753.50 675.00 11,507.00 1,350.00 12,857.00
Hinges, Standard 3-1/2" x 3-1/2" pa 8.00 75.00 7.50 600.00 60.00 660.00
Entrance, Lever Lockset set 2.00 2,820.00 282.00 5,640.00 564.00 6,204.00
Window Jamb 45mm x 150mm sq.ft 401.00 62.64 18.79 25,120.57 7,536.17 32,656.74
Jalousie Window with Clear Glass Blades on
sq.ft 135.00 82.04 24.61 11,075.42 3,322.63 14,398.05
JalouPlus Type Silver Colored Frame
Sub-total 71,339.70
H Painting Works
Concrete surfaces sq.m 230.00
Neutralizer gal 12.00 274.00 82.20 3,288.00 986.40 4,274.40
Latex, Flat gal 23.00 500.00 150.00 11,500.00 3,450.00 14,950.00
Masonry Putty gal 9.00 720.00 216.00 6,480.00 1,944.00 8,424.00
Latex, Semi Gloss gal 8.00 565.00 169.50 4,520.00 1,356.00 5,876.00
Acri Color qrt 5.00 164.67 49.40 823.35 247.01 1,070.36
Interior and exterior Ceiling sq.m 150.00
Enamel, Flatwall gal 8.00 530.00 159.00 4,240.00 1,272.00 5,512.00
Enamel, Semi Gloss gal 15.00 580.00 174.00 8,700.00 2,610.00 11,310.00
Glazing Putty gal 8.00 557.33 167.20 4,458.64 1,337.59 5,796.23
Paint Thinner gal 8.00 240.00 72.00 1,920.00 576.00 2,496.00
Doors and Windows Jambs sq.m 8.00
Enamel, Flatwall gal 1.00 530.00 159.00 530.00 159.00 689.00
Glazing Putty gal 1.00 557.33 167.20 557.33 167.20 724.53
Enamel, Semi Gloss gal 1.00 580.00 174.00 580.00 174.00 754.00
Paint Thinner gal 1.00 240.00 72.00 240.00 72.00 312.00
Sub-total 27,593.76

I. MATERIALS (VAT inclusive) 434,298.38

II. LABOR 123,054.08
III. DIRECT COST (I + II) 557,352.46
IV. INDIRECT COST 19% of (III) 105,896.97
V. TAX 12% of (II + IV) 27,474.13
VI. TOTAL CONSTRUCTION COST (III + IV + V) 690,723.56
VII. ENGINEERING OVERHEAD 1% of (VI) 6,907.24
VIII. TOTAL PROJECT COST (VI + VII) PhP697,630.80
PhP698,000.00

Prepared by: Recommending Approval: Approved:

2 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR

ENGR. ANNABELLE R. PANGAN

Project Engineer, PFSED Regional Lead Engineer OIC. Office of the Chief, PFSED

3 of 111
 Republic of the Philippines
DEPARTMENT OF EDUCATION
PHYSICAL FACILITIES AND SCHOOLS ENGINEERING DIVISION
Pasig City

PROJECT: PROPOSED REPAIR AND REHABILITATION OF SCHOOL BUILDING - DECS STANDARD, 2CL (7 x 16 mts. CL)
ORIGINAL MATERIAL SPECIFICATIONS
SCHOOL:
LOCATION:
OWNER: DEPARTMENT OF EDUCATION
SUBJECT: APPROVED AGENCY ESTIMATE

ITEM UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
A GENERAL REQUIREMENTS
Mobilization/Temporary Structures, Utilities and
lot 1.00 4,367.03 2,911.35 4,367.03 2,911.35 7,278.38
Services/Demobilization
Safety and Health lot 1.00 7,278.38 0.00 7,278.38 0.00 7,278.38
Hauling cost lot 1.00 0.00 0.00 0.00 0.00 0.00
Sub-total 14,556.76
B Earthworks
Clearing and Grubbing sq.m 155.00 0.00 20.00 0.00 3,100.00 3,100.00
Structural Excavation cu.m 19.00 0.00 200.00 0.00 3,800.00 3,800.00
Backfilling and Compaction cu.m 13.00 0.00 45.00 0.00 585.00 585.00
Gravel Bedding G-1 cu.m 7.00 757.14 139.07 5,300.00 973.47 6,273.47
Select Fill cu.m 20.00 150.00 45.00 3,000.00 900.00 3,900.00
Soil Poisoning sq.m 171.00 15.00 4.50 2,565.00 769.50 3,334.50
Sub-total 20,992.97
C Concreting Works
Column footing cu.m 2.00
Portland Cement bag 18.00 234.60 43.86 4,222.80 789.56 5,012.36
Crushed Gravel 1" cu.m 2.00 921.56 115.89 1,843.12 231.78 2,074.90
Washed Sand cu.m 1.00 750.00 181.94 750.00 181.94 931.94
Wall Footing cu.m 5.00
Portland Cement bag 45.00 234.60 43.86 10,557.00 1,973.91 12,530.91
Crushed Gravel 1" cu.m 5.00 921.56 115.89 4,607.80 579.45 5,187.25
Washed Sand cu.m 2.50 750.00 181.94 1,875.00 454.86 2,329.86
Beams cu.m 7.00
Portland Cement bag 63.00 234.60 43.86 14,779.80 2,763.47 17,543.27
Crushed Gravel 3/4" cu.m 7.00 900.00 280.95 6,300.00 1,966.67 8,266.67
Washed Sand cu.m 3.50 750.00 181.94 2,625.00 636.81 3,261.81
Column cu.m 2.00
Portland Cement bag 18.00 234.60 43.86 4,222.80 789.56 5,012.36
Crushed Gravel 3/4" cu.m 2.00 900.00 280.95 1,800.00 561.90 2,361.90
Washed Sand cu.m 1.00 750.00 181.94 750.00 181.94 931.94
Slab on Grade cu.m 12.00
Portland Cement bag 108.00 234.60 43.86 25,336.80 4,737.39 30,074.19
Crushed Gravel 1" cu.m 12.00 921.56 115.89 11,058.72 1,390.67 12,449.39
Washed Sand cu.m 6.00 750.00 181.94 4,500.00 1,091.67 5,591.67
Sub-total 113,560.43
D Rebar Works
Footing kg 94.00 38.00 7.63 3,572.00 717.14 4,289.14
Wall Footing kg 245.00 38.00 7.63 9,310.00 1,869.15 11,179.15
Column kg 324.00 38.00 7.63 12,312.00 2,471.86 14,783.86
Roof beams kg 331.00 38.00 7.63 12,578.00 2,525.26 15,103.26
G.I. Tie Wire kg 67.00 85.00 9.00 5,695.00 603.00 6,298.00
Sub-total kg 1,061.00 51,653.41
E Formworks
Colums sq.m 29.00
Coco Lumber bd.ft 493.00 21.00 4.50 10,353.00 2,218.50 12,571.50
Plywood Ordinary, 1/4" x 4' x 8' pc 5.00 336.85 77.50 1,684.25 387.50 2,071.75
CWN, Assorted kg 7.00 70.18 15.00 491.26 105.00 596.26
Roof beams sq.m 58.00
Coco Lumber bd.ft 986.00 21.00 4.50 20,706.00 4,437.00 25,143.00
Plywood Ordinary, 1/4" x 4' x 8' pc 10.00 336.85 77.50 3,368.50 775.00 4,143.50
CWN, Assorted kg 14.00 70.18 15.00 982.52 210.00 1,192.52

4 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Sub-total 15,239.51
F Masonry Works
Masonry Wall sq.m 89.00
CHB 4" thk pc 1,113.00 9.50 1.90 10,573.50 2,114.70 12,688.20
Portland Cement bag 30.00 234.60 45.00 7,038.00 1,350.00 8,388.00
Washed Sand cu.m 4.00 750.00 218.33 3,000.00 873.33 3,873.33
10mm x 6m RSB kg 118.00 44.50 8.39 5,251.00 990.27 6,241.27
G.I. Tie Wire kg 3.00 85.00 15.00 255.00 45.00 300.00
Plastering sq.m 177.00
Portland Cement bag 59.00 234.60 45.00 13,841.40 2,655.00 16,496.40
Washed Sand cu.m 6.00 750.00 218.33 4,500.00 1,310.00 5,810.00
Sub-total 53,797.20
G Roofing Works
Removal of Roofing Sheets sq.m 177.00 0.00 7.50 0.00 1,327.50 1,327.50
Removal of Ridge Roll pc 7.00 0.00 15.00 0.00 105.00 105.00
Removal of Flashing pc 14.00 0.00 15.00 0.00 210.00 210.00
Removal of Fascia Board pc 14.00 0.00 23.50 0.00 329.00 329.00
Corrugated G.I. Sheet Ga.26, 36" x 9' pc 48.00 410.85 82.17 19,720.80 3,944.16 23,664.96
Corrugated G.I. Sheet Ga.26, 36" x 10' pc 48.00 490.00 91.30 23,520.00 4,382.40 27,902.40
Ridge Roll Ga.26, 24"x 8' pc 7.00 280.00 75.14 1,960.00 526.00 2,486.00
Flashing Ga.26, 24"x 8' pc 14.00 280.00 81.14 3,920.00 1,136.00 5,056.00
Fascia Board, Wooden bd.ft 56.00 36.00 7.92 2,016.00 443.52 2,459.52
Teckscrew 2-1/2" pc 2,112.00 1.80 0.36 3,801.60 760.32 4,561.92
Roof Sealant L 6.00 300.00 59.95 1,800.00 359.70 2,159.70
Common Wire Nails kg 11.00 80.00 11.00 880.00 121.00 1,001.00
Sub-total 71,263.00
H Carpentry Works
Trusses and Members
Removal of Wooden Truss and wooden
bd.ft 1,119.00 0.00 4.00 0.00 4,476.00 4,476.00
beams
Removal of Purlins bd.ft 662.00 0.00 4.00 0.00 2,648.00 2,648.00
Rough Lumber, Sun Dried, Tanguile bd.ft 1,780.00 40.22 9.97 71,591.60 17,747.31 89,338.91
CWN, Assorted kg 25.00 70.18 15.00 1,754.50 375.00 2,129.50
Wood Preservative, Brown L 10.00 900.00 198.00 9,000.00 1,980.00 10,980.00
Machine Bolts with Std. Nuts and Washers,
pc 210.00 20.00 4.40 4,200.00 924.00 5,124.00
5/8" x 8"
Anchor Bolt with Nuts and Washer, 12mm x
pc 28.00 27.00 6.75 756.00 189.00 945.00
50mm x 300mm
Interior Ceiling
Removal of Ceiling sq.m 107.00 0.00 8.00 0.00 856.00 856.00
Plywood, Ordinary 1/4" x 4' x 8' pc 38.00 331.00 68.20 12,578.00 2,591.60 15,169.60
Rough Lumber, Sun Dried, Tanguile bd.ft 467.00 40.22 9.97 18,782.74 4,656.18 23,438.92
Finishing Nails kg 3.00 70.00 15.40 210.00 46.20 256.20
Common Wire Nails kg 9.00 80.00 11.00 720.00 99.00 819.00
Concrete Nails kg 3.00 90.00 15.40 270.00 46.20 316.20
Wood Preservative, Brown L 4.00 900.00 198.00 3,600.00 792.00 4,392.00
Exterior Ceiling
Removal of Ceiling sq.m 43.00 0.00 8.00 0.00 344.00 344.00
Plywood, Marine 1/4" x 4' x 8' pc 15.00 495.00 83.60 7,425.00 1,254.00 8,679.00
Rough Lumber, Sun Dried, Tanguile bd.ft 188.00 40.22 9.97 7,561.36 1,874.44 9,435.80
Finishing Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Common Wire Nails kg 4.00 80.00 11.00 320.00 44.00 364.00
Concrete Nails kg 1.00 90.00 15.40 90.00 15.40 105.40
Wood Preservative, Brown L 2.00 900.00 198.00 1,800.00 396.00 2,196.00
Sub-total 182,098.92
I Electrical Works
Roughing-ins
Electrical Conduit uPVC, 15mm pc 30.00 80.00 10.00 2,400.00 300.00 2,700.00
RSC 20mm pc 1.00 175.00 22.50 175.00 22.50 197.50
Entrance Cap 20mm dia. pc 1.00 50.00 10.00 50.00 10.00 60.00
Junction Box, 4" x 4" G.I. pc 8.00 25.00 3.00 200.00 24.00 224.00
Utility Box, 2" x 4" G.I. pc 4.00 38.00 6.00 152.00 24.00 176.00
Wires & Fixtures
3.5 mm2 THW Wire, Stranded m 230.00 33.00 6.60 7,590.00 1,518.00 9,108.00
Duplex C.O. with Plate pc 4.00 204.33 52.76 817.32 211.04 1,028.36

5 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
3-Gang Switch with Plate pc 2.00 208.00 41.60 416.00 83.20 499.20
FL 1 x 40W Industrial Type set 10.00 490.00 98.00 4,900.00 980.00 5,880.00
Safety Switch 30A 2P set 1.00 603.25 90.49 603.25 90.49 693.74
Electrical Tape pc 2.00 37.50 5.63 75.00 11.25 86.25
Sub-total 20,653.05
J Doors and Windows
Removal of Door with Jamb set 2.00 0.00 88.76 0.00 177.53 177.53
Removal of Window with Jamb sq.m 34.00 0.00 24.16 0.00 821.39 821.39
Door Jamb 45mm x 150mm set 2.00 1,550.00 232.50 3,100.00 465.00 3,565.00
Panel Door 0.90m x 2.10m pc 2.00 5,753.50 675.00 11,507.00 1,350.00 12,857.00
Hinges, Standard 3-1/2" x 3-1/2" pa 8.00 75.00 7.50 600.00 60.00 660.00
Entrance, Lever Lockset set 2.00 2,820.00 282.00 5,640.00 564.00 6,204.00
Window Jamb 45mm x 150mm bd.ft 401.00 75.00 22.50 30,075.00 9,022.50 39,097.50

Steel Encased Clear Glass Window with Grilles sq.ft 296.00 125.00 56.25 37,000.00 16,650.00 53,650.00

Sub-total 117,032.42
K Painting Works
Roofing and Accessories sq.m 177.00
Primer, Red Oxide gal 12.00 487.00 146.10 5,844.00 1,753.20 7,597.20
Gloss Acrylic Roof Paint gal 12.00 515.00 154.50 6,180.00 1,854.00 8,034.00
Paint Thinner gal 6.00 240.00 72.00 1,440.00 432.00 1,872.00
Concrete surfaces sq.m 230.00
Neutralizer gal 12.00 274.00 82.20 3,288.00 986.40 4,274.40
Latex, Flat gal 23.00 500.00 150.00 11,500.00 3,450.00 14,950.00
Masonry Putty gal 9.00 720.00 216.00 6,480.00 1,944.00 8,424.00
Latex, Semi Gloss gal 8.00 565.00 169.50 4,520.00 1,356.00 5,876.00
Acri Color qrt 5.00 164.67 49.40 823.35 247.01 1,070.36
Wood surfaces
Interior Ceiling sq.m 107.00
Enamel, Flatwall gal 6.00 530.00 159.00 3,180.00 954.00 4,134.00
Enamel, Semi Gloss gal 11.00 580.00 174.00 6,380.00 1,914.00 8,294.00
Glazing Putty gal 6.00 557.33 167.20 3,343.98 1,003.19 4,347.17
Paint Thinner gal 5.00 240.00 72.00 1,200.00 360.00 1,560.00
Exterior Ceiling sq.m 43.00
Enamel, Flatwall gal 3.00 530.00 159.00 1,590.00 477.00 2,067.00
Enamel, Semi Gloss gal 5.00 580.00 174.00 2,900.00 870.00 3,770.00
Glazing Putty gal 3.00 557.33 167.20 1,671.99 501.60 2,173.59
Paint Thinner gal 2.00 240.00 72.00 480.00 144.00 624.00
Doors and Windows sq.m 8.00
Enamel, Flatwall gal 1.00 530.00 159.00 530.00 159.00 689.00
Glazing Putty gal 1.00 557.33 167.20 557.33 167.20 724.53
Enamel, Semi Gloss gal 1.00 580.00 174.00 580.00 174.00 754.00
Paint Thinner gal 1.00 240.00 72.00 240.00 72.00 312.00
Sub-total 81,547.25

I. MATERIALS (VAT inclusive) 609,627.50

II. LABOR 163,246.44
III. DIRECT COST (I + II) 772,873.94
IV. INDIRECT COST 19% of (III) 146,846.05
V. TAX 12% of (II + IV) 37,211.10
VI. TOTAL CONSTRUCTION COST (III + IV + V) 956,931.09
VII. ENGINEERING OVERHEAD 1% of (VI) 9,569.31
VIII. TOTAL PROJECT COST (VI + VII) PhP966,500.40
PhP967,000.00

Prepared by: Recommending Approval: Approved:

ENGR. ANNABELLE R. PANGAN

Project Engineer, PFSED Regional Lead Engineer OIC. Office of the Chief, PFSED

6 of 111
 Republic of the Philippines
DEPARTMENT OF EDUCATION
PHYSICAL FACILITIES AND SCHOOLS ENGINEERING DIVISION
Pasig City

PROJECT: PROPOSED REPAIR AND REHABILITATION OF SCHOOL BUILDING - DECS STANDARD, 2 CL (7 x 16 mts. CL)
MINIMUM PERFORMANCE STANDARD SPECIFICATIONS
SCHOOL:
LOCATION:
OWNER: DEPARTMENT OF EDUCATION
SUBJECT: APPROVED AGENCY ESTIMATE

ITEM UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
A GENERAL REQUIREMENTS
Mobilization/Temporary Structures, Utilities and
lot 1.00 3,397.83 2,265.22 3,397.83 2,265.22 5,663.05
Services/Demobilization
Safety and Health lot 1.00 5,663.05 0.00 5,663.05 0.00 5,663.05
Hauling cost lot 1.00 0.00 0.00 0.00 0.00 0.00
Sub-total 11,326.10
B Masonry Works
Masonry Wall sq.m 89.00
CHB 4" thk pc 1,113.00 9.50 1.90 10,573.50 2,114.70 12,688.20
Portland Cement bag 30.00 234.60 45.00 7,038.00 1,350.00 8,388.00
Washed Sand cu.m 4.00 750.00 218.33 3,000.00 873.33 3,873.33
10mm x 6m RSB kg 118.00 44.50 8.39 5,251.00 990.27 6,241.27
G.I. Tie Wire kg 3.00 85.00 15.00 255.00 45.00 300.00
Plastering sq.m 177.00
Portland Cement bag 59.00 234.60 45.00 13,841.40 2,655.00 16,496.40
Washed Sand cu.m 6.00 750.00 218.33 4,500.00 1,310.00 5,810.00
Sub-total 53,797.20
C Roofing Works
Removal of Roofing Sheets sq.m 177.00 0.00 7.50 0.00 1,327.50 1,327.50
Removal of Ridge Roll pc 7.00 0.00 15.00 0.00 105.00 105.00
Removal of Flashing pc 14.00 0.00 15.00 0.00 210.00 210.00
Removal of Fascia Board pc 14.00 0.00 23.50 0.00 329.00 329.00
Long-Span Roofing, Corrugated, Pre-Painted,
m 200.00 373.33 112.00 74,666.00 22,399.80 97,065.80
1220mm x 0.4mm thk
Ridge Roll, Pre-Painted, Ordinary, 0.610m x
pc 7.00 482.50 96.50 3,377.50 675.50 4,053.00
2.440m x 0.4mm thk
Flashing, Pre-Painted, Ordinary, 0.915m x
pc 14.00 605.00 121.00 8,470.00 1,694.00 10,164.00
2.440m x 0.4mm thk
#N/A #N/A 665.00 8.50 0.27 5,652.50 179.55 5,832.05
Roof Sealant L 8.00 300.00 59.95 2,400.00 479.60 2,879.60
Sub-total 121,965.95
D Steel works
Trusses and Members
Removal of Wooden Truss and wooden
bd.ft 1,119.00 0.00 4.00 0.00 4,476.00 4,476.00
beams
Removal of Purlins bd.ft 662.00 0.00 4.00 0.00 2,648.00 2,648.00
LC 150 x 65 x 20 x 2.5mm kg 970.00 40.68 10.17 39,457.88 9,864.47 49,322.35
L 50 x 50 x 6mm kg 444.00 38.75 9.69 17,205.00 4,301.25 21,506.25
L 55 x 65 x 6mm kg 834.00 38.90 9.73 32,442.60 8,110.65 40,553.25
L 50 x 50 x 2mm kg 19.00 38.90 9.73 739.10 184.78 923.88
255 x 90 x 25 x 5mm c-channel kg 268.00 38.90 9.73 10,425.20 2,606.30 13,031.50
Gusset plate 1.20m x 2.40m x 10mm pc 1.00 9,300.00 2,325.00 9,300.00 2,325.00 11,625.00
Steel Plate 1.20m x 2.40m x 12mm pc 1.00 9,575.00 2,625.00 9,575.00 2,625.00 12,200.00
Anchor Bolt with Nuts and Washer, 16mm x
pc 112.00 45.00 11.25 5,040.00 1,260.00 6,300.00
50mm x 300mm
#N/A #N/A 176.00 40.00 4.00 7,040.00 704.00 7,744.00
#N/A #N/A 9.00 200.00 20.00 1,800.00 180.00 1,980.00
Welding Rod kg 50.00 90.00 16.75 4,500.00 837.50 5,337.50
Sub-total 177,647.73
E Carpentry works

7 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Interior and exterior Ceiling
Removal of Ceiling sq.m 150.00 0.00 8.00 0.00 1,200.00 1,200.00
Fiber Cement Board, 1/4" x 4' x 8' pc 52.00 540.00 118.80 28,080.00 6,177.60 34,257.60

#N/A #N/A 90.00 135.00 71.50 12,150.00 6,435.00 18,585.00

#N/A #N/A 15.00 125.00 61.38 1,875.00 920.70 2,795.70

Wall Angle 1" x 1" x 10' pc 54.00 90.00 19.80 4,860.00 1,069.20 5,929.20
Suspension Rod #8 kg 70.00 145.00 31.90 10,150.00 2,233.00 12,383.00
Blind Rivets pc 936.00 1.35 0.27 1,263.60 252.72 1,516.32
Concrete Nails kg 1.00 90.00 15.40 90.00 15.40 105.40

#N/A #N/A 1.00 260.00 7.15 260.00 7.15 267.15

#N/A #N/A 70.00 5.00 1.50 350.00 105.00 455.00

#N/A #N/A 70.00 46.00 4.40 3,220.00 308.00 3,528.00
#N/A #N/A 70.00 135.00 40.50 9,450.00 2,835.00 12,285.00
Sub-total 93,307.37
F Electrical Works
Roughing-ins
Electrical Conduit uPVC, 15mm pc 30.00 80.00 10.00 2,400.00 300.00 2,700.00
RSC 20mm pc 1.00 175.00 22.50 175.00 22.50 197.50
Entrance Cap 20mm dia. pc 1.00 50.00 10.00 50.00 10.00 60.00
Junction Box, 4" x 4" G.I. pc 8.00 25.00 3.00 200.00 24.00 224.00
Utility Box, 2" x 4" G.I. pc 4.00 38.00 6.00 152.00 24.00 176.00
Wires & Fixtures
3.5 mm2 THW Wire, Stranded m 230.00 33.00 6.60 7,590.00 1,518.00 9,108.00
Duplex C.O. with Plate pc 4.00 204.33 52.76 817.32 211.04 1,028.36
3-Gang Switch with Plate pc 2.00 208.00 41.60 416.00 83.20 499.20
FL 1 x 40W Industrial Type set 10.00 490.00 98.00 4,900.00 980.00 5,880.00
Safety Switch 30A 2P set 1.00 603.25 90.49 603.25 90.49 693.74
Electrical Tape pc 2.00 37.50 5.63 75.00 11.25 86.25
Sub-total 20,653.05
G Doors and Windows
Removal of Door with Jamb set 2.00 0.00 88.76 0.00 177.53 177.53
Removal of Window with Jamb sq.m 34.00 0.00 24.16 0.00 821.39 821.39
Door Jamb 45mm x 150mm set 2.00 1,550.00 232.50 3,100.00 465.00 3,565.00
Panel Door 0.90m x 2.10m pc 2.00 5,753.50 675.00 11,507.00 1,350.00 12,857.00
Hinges, Standard 3-1/2" x 3-1/2" pa 8.00 75.00 7.50 600.00 60.00 660.00
Entrance, Lever Lockset set 2.00 2,820.00 282.00 5,640.00 564.00 6,204.00
Window Jamb 45mm x 150mm sq.ft 401.00 62.64 18.79 25,120.57 7,536.17 32,656.74
Jalousie Window with Clear Glass Blades on
sq.ft 135.00 82.04 24.61 11,075.42 3,322.63 14,398.05
JalouPlus Type Silver Colored Frame
Sub-total 71,339.70
H Painting Works
Concrete surfaces sq.m 230.00
Neutralizer gal 12.00 274.00 82.20 3,288.00 986.40 4,274.40
Latex, Flat gal 23.00 500.00 150.00 11,500.00 3,450.00 14,950.00
Masonry Putty gal 9.00 720.00 216.00 6,480.00 1,944.00 8,424.00
Latex, Semi Gloss gal 8.00 565.00 169.50 4,520.00 1,356.00 5,876.00
Acri Color qrt 5.00 164.67 49.40 823.35 247.01 1,070.36
Interior and exterior Ceiling sq.m 150.00
Enamel, Flatwall gal 8.00 530.00 159.00 4,240.00 1,272.00 5,512.00
Enamel, Semi Gloss gal 15.00 580.00 174.00 8,700.00 2,610.00 11,310.00
Glazing Putty gal 8.00 557.33 167.20 4,458.64 1,337.59 5,796.23
Paint Thinner gal 8.00 240.00 72.00 1,920.00 576.00 2,496.00
Doors and Windows Jambs sq.m 8.00
Enamel, Flatwall gal 1.00 530.00 159.00 530.00 159.00 689.00
Glazing Putty gal 1.00 557.33 167.20 557.33 167.20 724.53
Enamel, Semi Gloss gal 1.00 580.00 174.00 580.00 174.00 754.00
Paint Thinner gal 1.00 240.00 72.00 240.00 72.00 312.00
Sub-total 27,593.76

8 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
I. MATERIALS (VAT inclusive) 479,618.04
II. LABOR 132,607.58
III. DIRECT COST (I + II) 612,225.61
IV. INDIRECT COST 19% of (III) 116,322.87
V. TAX 12% of (II + IV) 29,871.65
VI. TOTAL CONSTRUCTION COST (III + IV + V) 758,420.13
VII. ENGINEERING OVERHEAD 1% of (VI) 7,584.20
VIII. TOTAL PROJECT COST (VI + VII) PhP766,004.33
PhP767,000.00

Prepared by: Recommending Approval: Approved:

ENGR. ANNABELLE R. PANGAN

Project Engineer, PFSED Regional Lead Engineer OIC. Office of the Chief, PFSED

9 of 111
 Republic of the Philippines
DEPARTMENT OF EDUCATION
PHYSICAL FACILITIES AND SCHOOLS ENGINEERING DIVISION
Pasig City

PROJECT: PROPOSED REPAIR AND REHABILITATION OF SCHOOL BUILDING - RP-US, 2 CL (8 x 12 mts. CL)
MINIMUM PERFORMANCE STANDARD SPECIFICATIONS
SCHOOL:
LOCATION:
OWNER: DEPARTMENT OF EDUCATION
SUBJECT: APPROVED AGENCY ESTIMATE

ITEM UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
A GENERAL REQUIREMENTS
Mobilization/Temporary Structures, Utilities and
lot 1.00 2,801.19 1,867.46 2,801.19 1,867.46 4,668.65
Services/Demobilization
Safety and Health lot 1.00 4,668.65 0.00 4,668.65 0.00 4,668.65
Hauling cost lot 1.00 0.00 0.00 0.00 0.00 0.00
Sub-total 9,337.30
C Roofing Works
Removal of Roofing Sheets sq.m 131.00 0.00 7.50 0.00 982.50 982.50
Removal of Ridge Roll pc 5.00 0.00 15.00 0.00 75.00 75.00
Removal of Flashing pc 10.00 0.00 15.00 0.00 150.00 150.00
Removal of Fascia Board pc 10.00 0.00 23.50 0.00 235.00 235.00
Long-Span Roofing, Corrugated, Pre-Painted,
m 172.00 373.33 112.00 64,212.76 19,263.83 83,476.59
1220mm x 0.4mm thk
Ridge Roll, Pre-Painted, Ordinary, 0.610m x
pc 6.00 482.50 96.50 2,895.00 579.00 3,474.00
2.440m x 0.4mm thk
Flashing, Pre-Painted, Ordinary, 0.915m x
pc 9.00 605.00 121.00 5,445.00 1,089.00 6,534.00
2.440m x 0.4mm thk
#N/A #N/A 484.00 8.50 0.27 4,114.00 130.68 4,244.68
Roof Sealant L 6.00 300.00 59.95 1,800.00 359.70 2,159.70
Sub-total 101,331.47
D Steel works
Trusses and Members
Removal of Wooden Truss and wooden
bd.ft 824.00 0.00 4.00 0.00 3,296.00 3,296.00
beams
Removal of Purlins bd.ft 555.00 0.00 4.00 0.00 2,220.00 2,220.00
LC 150 x 65 x 20 x 2.5mm kg 840.00 40.68 10.17 34,169.71 8,542.43 42,712.14
L 50 x 50 x 6mm kg 384.00 38.75 9.69 14,880.00 3,720.00 18,600.00
L 55 x 65 x 6mm kg 774.00 38.90 9.73 30,108.60 7,527.15 37,635.75
L 50 x 50 x 2mm kg 11.00 38.90 9.73 427.90 106.98 534.88
255 x 90 x 25 x 5mm c-channel kg 233.00 38.90 9.73 9,063.70 2,265.93 11,329.63
Gusset plate 1.20m x 2.40m x 10mm pc 1.00 9,300.00 2,325.00 9,300.00 2,325.00 11,625.00
Steel Plate 1.20m x 2.40m x 12mm pc 1.00 9,575.00 2,625.00 9,575.00 2,625.00 12,200.00
Anchor Bolt with Nuts and Washer, 16mm x
pc 112.00 45.00 11.25 5,040.00 1,260.00 6,300.00
50mm x 300mm
#N/A #N/A 176.00 40.00 4.00 7,040.00 704.00 7,744.00
#N/A #N/A 7.00 200.00 20.00 1,400.00 140.00 1,540.00
Welding Rod kg 40.00 90.00 16.75 3,600.00 670.00 4,270.00
Sub-total 160,007.39
E Carpentry works
Interior and exterior Ceiling
Removal of Ceiling sq.m 140.00 0.00 8.00 0.00 1,120.00 1,120.00
Fiber Cement Board, 1/4" x 4' x 8' pc 46.00 540.00 118.80 24,840.00 5,464.80 30,304.80

#N/A #N/A 83.00 135.00 71.50 11,205.00 5,934.50 17,139.50

#N/A #N/A 11.00 125.00 61.38 1,375.00 675.18 2,050.18

Wall Angle 1" x 1" x 10' pc 49.00 90.00 19.80 4,410.00 970.20 5,380.20
Suspension Rod #8 kg 70.00 145.00 31.90 10,150.00 2,233.00 12,383.00
Blind Rivets pc 814.00 1.35 0.27 1,098.90 219.78 1,318.68
Concrete Nails kg 1.00 90.00 15.40 90.00 15.40 105.40

10 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR

#N/A #N/A 1.00 260.00 7.15 260.00 7.15 267.15

#N/A #N/A 70.00 5.00 1.50 350.00 105.00 455.00

#N/A #N/A 70.00 46.00 4.40 3,220.00 308.00 3,528.00
#N/A #N/A 70.00 135.00 40.50 9,450.00 2,835.00 12,285.00
Sub-total 86,336.91
F Electrical Works
Roughing-ins
Electrical Conduit uPVC, 15mm pc 24.00 80.00 10.00 1,920.00 240.00 2,160.00
RSC 20mm pc 1.00 175.00 22.50 175.00 22.50 197.50
Entrance Cap 20mm dia. pc 1.00 50.00 10.00 50.00 10.00 60.00
Junction Box, 4" x 4" G.I. pc 8.00 25.00 3.00 200.00 24.00 224.00
Utility Box, 2" x 4" G.I. pc 4.00 38.00 6.00 152.00 24.00 176.00
Wires & Fixtures
3.5 mm2 THW Wire, Stranded m 219.00 33.00 6.60 7,227.00 1,445.40 8,672.40
Duplex C.O. with Plate pc 4.00 204.33 52.76 817.32 211.04 1,028.36
3-Gang Switch with Plate pc 2.00 208.00 41.60 416.00 83.20 499.20
FL 1 x 40W Industrial Type set 10.00 490.00 98.00 4,900.00 980.00 5,880.00
Safety Switch 30A 2P set 1.00 603.25 90.49 603.25 90.49 693.74
Electrical Tape pc 2.00 37.50 5.63 75.00 11.25 86.25
Sub-total 19,677.45
G Doors and Windows
Removal of Door with Jamb set 2.00 0.00 88.76 0.00 177.53 177.53
Removal of Window with Jamb sq.m 24.00 0.00 24.16 0.00 579.81 579.81
Door Jamb 45mm x 150mm set 2.00 1,550.00 232.50 3,100.00 465.00 3,565.00
Panel Door 0.90m x 2.10m pc 2.00 5,753.50 675.00 11,507.00 1,350.00 12,857.00
Hinges, Standard 3-1/2" x 3-1/2" pa 8.00 75.00 7.50 600.00 60.00 660.00
Entrance, Lever Lockset set 2.00 2,820.00 282.00 5,640.00 564.00 6,204.00
Window Jamb 45mm x 150mm bd.ft 273.00 75.00 13.61 20,475.00 3,715.71 24,190.71
Jalousie Window with Clear Glass Blades on
sq.ft 215.00 82.04 24.61 17,638.63 5,291.59 22,930.22
JalouPlus Type Silver Colored Frame
Sub-total 71,164.27
H Painting Works
Concrete surfaces sq.m 265.00
Neutralizer gal 14.00 274.00 82.20 3,836.00 1,150.80 4,986.80
Latex, Flat gal 27.00 500.00 150.00 13,500.00 4,050.00 17,550.00
Masonry Putty gal 11.00 720.00 216.00 7,920.00 2,376.00 10,296.00
Latex, Semi Gloss gal 10.00 565.00 169.50 5,650.00 1,695.00 7,345.00
Acri Color qrt 6.00 164.67 49.40 988.02 296.41 1,284.43
Interior and exterior Ceiling sq.m 140.00
Enamel, Flatwall gal 7.00 530.00 159.00 3,710.00 1,113.00 4,823.00
Enamel, Semi Gloss gal 14.00 580.00 174.00 8,120.00 2,436.00 10,556.00
Glazing Putty gal 7.00 557.33 167.20 3,901.31 1,170.39 5,071.70
Paint Thinner gal 7.00 240.00 72.00 1,680.00 504.00 2,184.00
Doors and Windows Jambs sq.m 26.00
Enamel, Flatwall gal 2.00 530.00 159.00 1,060.00 318.00 1,378.00
Glazing Putty gal 2.00 557.33 167.20 1,114.66 334.40 1,449.06
Enamel, Semi Gloss gal 3.00 580.00 174.00 1,740.00 522.00 2,262.00
Paint Thinner gal 2.00 240.00 72.00 480.00 144.00 624.00
Sub-total 28,347.76

I. MATERIALS (VAT inclusive) 406,186.61

II. LABOR 111,478.17
III. DIRECT COST (I + II) 517,664.77
IV. INDIRECT COST 19% of (III) 98,356.31
V. TAX 12% of (II + IV) 25,180.14
VI. TOTAL CONSTRUCTION COST (III + IV + V) 641,201.22
VII. ENGINEERING OVERHEAD 1% of (VI) 6,412.01
VIII. TOTAL PROJECT COST (VI + VII) PhP647,613.23
PhP648,000.00

Prepared by: Recommending Approval: Approved:

11 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR

ENGR. ANNABELLE R. PANGAN

Project Engineer, PFSED Regional Lead Engineer OIC. Office of the Chief, PFSED

12 of 111
 Republic of the Philippines
DEPARTMENT OF EDUCATION
PHYSICAL FACILITIES AND SCHOOLS ENGINEERING DIVISION
Pasig City

PROJECT: PROPOSED REPAIR AND REHABILITATION OF SCHOOL BUILDING - RP-US, 2CL (8 x 12 mts. CL)
ORIGINAL MATERIAL SPECIFICATIONS
SCHOOL:
LOCATION:
OWNER: DEPARTMENT OF EDUCATION
SUBJECT: APPROVED AGENCY ESTIMATE

ITEM UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
A GENERAL REQUIREMENTS
Mobilization/Temporary Structures, Utilities and
lot 1.00 3,929.37 2,619.58 3,929.37 2,619.58 6,548.94
Services/Demobilization
Safety and Health lot 1.00 6,548.94 0.00 6,548.94 0.00 6,548.94
Hauling cost lot 1.00 0.00 0.00 0.00 0.00 0.00
Sub-total 13,097.89
B Earthworks
Clearing and Grubbing sq.m 135.00 0.00 20.00 0.00 2,700.00 2,700.00
Structural Excavation cu.m 18.00 0.00 200.00 0.00 3,600.00 3,600.00
Backfilling and Compaction cu.m 13.00 0.00 45.00 0.00 585.00 585.00
Gravel Bedding G-1 cu.m 6.00 757.14 139.07 4,542.86 834.40 5,377.26
Select Fill cu.m 17.00 150.00 45.00 2,550.00 765.00 3,315.00
Soil Poisoning sq.m 149.00 15.00 4.50 2,235.00 670.50 2,905.50
Sub-total 18,482.76
C Concreting Works
Column footing cu.m 3.00
Portland Cement bag 27.00 234.60 43.86 6,334.20 1,184.35 7,518.55
Crushed Gravel 1" cu.m 3.00 921.56 115.89 2,764.68 347.67 3,112.35
Washed Sand cu.m 1.50 750.00 181.94 1,125.00 272.92 1,397.92
Wall Footing cu.m 3.00
Portland Cement bag 27.00 234.60 43.86 6,334.20 1,184.35 7,518.55
Crushed Gravel 1" cu.m 3.00 921.56 115.89 2,764.68 347.67 3,112.35
Washed Sand cu.m 1.50 750.00 181.94 1,125.00 272.92 1,397.92
Beams cu.m 5.00
Portland Cement bag 45.00 234.60 43.86 10,557.00 1,973.91 12,530.91
Crushed Gravel 3/4" cu.m 5.00 900.00 280.95 4,500.00 1,404.76 5,904.76
Washed Sand cu.m 2.50 750.00 181.94 1,875.00 454.86 2,329.86
Column cu.m 6.00
Portland Cement bag 54.00 234.60 43.86 12,668.40 2,368.69 15,037.09
Crushed Gravel 3/4" cu.m 6.00 900.00 280.95 5,400.00 1,685.71 7,085.71
Washed Sand cu.m 3.00 750.00 181.94 2,250.00 545.83 2,795.83
Slab on Grade cu.m 10.00
Portland Cement bag 90.00 234.60 43.86 21,114.00 3,947.82 25,061.82
Crushed Gravel 1" cu.m 10.00 921.56 115.89 9,215.60 1,158.89 10,374.49
Washed Sand cu.m 5.00 750.00 181.94 3,750.00 909.72 4,659.72
Sub-total 109,837.83
D Rebar Works
Footing kg 140.00 38.00 7.63 5,320.00 1,068.09 6,388.09
Wall Footing kg 149.00 38.00 7.63 5,662.00 1,136.75 6,798.75
Column kg 411.00 38.00 7.63 15,618.00 3,135.60 18,753.60
Roof beams kg 437.00 38.00 7.63 16,606.00 3,333.95 19,939.95
G.I. Tie Wire kg 70.00 85.00 9.00 5,950.00 630.00 6,580.00
Sub-total kg 1,207.00 58,460.39
E Formworks
Colums sq.m 57.00
Coco Lumber bd.ft 969.00 21.00 4.50 20,349.00 4,360.50 24,709.50
Plywood Ordinary, 1/4" x 4' x 8' pc 10.00 336.85 77.50 3,368.50 775.00 4,143.50
CWN, Assorted kg 14.00 70.18 15.00 982.52 210.00 1,192.52
Roof beams sq.m 52.00
Coco Lumber bd.ft 884.00 21.00 4.50 18,564.00 3,978.00 22,542.00
Plywood Ordinary, 1/4" x 4' x 8' pc 9.00 336.85 77.50 3,031.65 697.50 3,729.15
CWN, Assorted kg 13.00 70.18 15.00 912.34 195.00 1,107.34

13 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Sub-total 30,045.52
F Masonry Works
Masonry Wall sq.m 103.00
CHB 4" thk pc 1,288.00 9.50 1.90 12,236.00 2,447.20 14,683.20
Portland Cement bag 34.00 234.60 45.00 7,976.40 1,530.00 9,506.40
Washed Sand cu.m 5.00 750.00 218.33 3,750.00 1,091.67 4,841.67
10mm x 6m RSB kg 137.00 44.50 8.39 6,096.50 1,149.72 7,246.22
G.I. Tie Wire kg 3.00 85.00 15.00 255.00 45.00 300.00
Plastering sq.m 206.00
Portland Cement bag 68.00 234.60 45.00 15,952.80 3,060.00 19,012.80
Washed Sand cu.m 7.00 750.00 218.33 5,250.00 1,528.33 6,778.33
Sub-total 62,368.62
G Roofing Works
Removal of Roofing Sheets sq.m 131.00 0.00 7.50 0.00 982.50 982.50
Removal of Ridge Roll pc 5.00 0.00 15.00 0.00 75.00 75.00
Removal of Flashing pc 10.00 0.00 15.00 0.00 150.00 150.00
Removal of Fascia Board pc 10.00 0.00 23.50 0.00 235.00 235.00
Corrugated G.I. Sheet Ga.26, 36" x 9' pc 34.00 410.85 82.17 13,968.90 2,793.78 16,762.68
Corrugated G.I. Sheet Ga.26, 36" x 10' pc 34.00 490.00 91.30 16,660.00 3,104.20 19,764.20
Ridge Roll Ga.26, 24"x 8' pc 5.00 280.00 75.14 1,400.00 375.71 1,775.71
Flashing Ga.26, 24"x 8' pc 10.00 280.00 81.14 2,800.00 811.43 3,611.43
Fascia Board, Wooden bd.ft 40.00 36.00 7.92 1,440.00 316.80 1,756.80
Teckscrew 2-1/2" pc 1,496.00 1.80 0.36 2,692.80 538.56 3,231.36
Roof Sealant L 4.00 300.00 59.95 1,200.00 239.80 1,439.80
Common Wire Nails kg 11.00 80.00 11.00 880.00 121.00 1,001.00
Sub-total 50,785.48
H Carpentry Works
Trusses and Members
Removal of Wooden Truss and wooden
bd.ft 824.00 0.00 4.00 0.00 3,296.00 3,296.00
beams
Removal of Purlins bd.ft 555.00 0.00 4.00 0.00 2,220.00 2,220.00
Rough Lumber, Sun Dried, Tanguile bd.ft 1,379.00 40.22 9.97 55,463.38 13,749.18 69,212.56
CWN, Assorted kg 20.00 70.18 15.00 1,403.60 300.00 1,703.60
Wood Preservative, Brown L 7.00 900.00 198.00 6,300.00 1,386.00 7,686.00
Machine Bolts with Std. Nuts and Washers,
pc 84.00 20.00 4.40 1,680.00 369.60 2,049.60
5/8" x 8"
Anchor Bolt with Nuts and Washer, 12mm x
pc 28.00 27.00 6.75 756.00 189.00 945.00
50mm x 300mm
Interior Ceiling
Removal of Ceiling sq.m 99.00 0.00 8.00 0.00 792.00 792.00
Plywood, Ordinary 1/4" x 4' x 8' pc 35.00 331.00 68.20 11,585.00 2,387.00 13,972.00
Rough Lumber, Sun Dried, Tanguile bd.ft 432.00 40.22 9.97 17,375.04 4,307.21 21,682.25
Finishing Nails kg 2.00 70.00 15.40 140.00 30.80 170.80
Common Wire Nails kg 8.00 80.00 11.00 640.00 88.00 728.00
Concrete Nails kg 2.00 90.00 15.40 180.00 30.80 210.80
Wood Preservative, Brown L 4.00 900.00 198.00 3,600.00 792.00 4,392.00
Exterior Ceiling
Removal of Ceiling sq.m 41.00 0.00 8.00 0.00 328.00 328.00
Plywood, Marine 1/4" x 4' x 8' pc 14.00 495.00 83.60 6,930.00 1,170.40 8,100.40
Rough Lumber, Sun Dried, Tanguile bd.ft 177.00 40.22 9.97 7,118.94 1,764.76 8,883.70
Finishing Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Common Wire Nails kg 4.00 80.00 11.00 320.00 44.00 364.00
Concrete Nails kg 1.00 90.00 15.40 90.00 15.40 105.40
Wood Preservative, Brown L 2.00 900.00 198.00 1,800.00 396.00 2,196.00
Sub-total 149,123.52
I Electrical Works
Roughing-ins
Electrical Conduit uPVC, 15mm pc 24.00 80.00 10.00 1,920.00 240.00 2,160.00
RSC 20mm pc 1.00 175.00 22.50 175.00 22.50 197.50
Entrance Cap 20mm dia. pc 1.00 50.00 10.00 50.00 10.00 60.00
Junction Box, 4" x 4" G.I. pc 8.00 25.00 3.00 200.00 24.00 224.00
Utility Box, 2" x 4" G.I. pc 4.00 38.00 6.00 152.00 24.00 176.00
Wires & Fixtures
3.5 mm2 THW Wire, Stranded m 219.00 33.00 6.60 7,227.00 1,445.40 8,672.40
Duplex C.O. with Plate pc 4.00 204.33 52.76 817.32 211.04 1,028.36

14 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
3-Gang Switch with Plate pc 2.00 208.00 41.60 416.00 83.20 499.20
FL 1 x 40W Industrial Type set 10.00 490.00 98.00 4,900.00 980.00 5,880.00
Safety Switch 30A 2P set 1.00 603.25 90.49 603.25 90.49 693.74
Electrical Tape pc 2.00 37.50 5.63 75.00 11.25 86.25
Sub-total 19,677.45
J Doors and Windows
Removal of Door with Jamb set 2.00 0.00 88.76 0.00 177.53 177.53
Removal of Window with Jamb sq.m 24.00 0.00 24.16 0.00 579.81 579.81
Door Jamb 45mm x 150mm set 2.00 1,550.00 232.50 3,100.00 465.00 3,565.00
Panel Door 0.90m x 2.10m pc 2.00 5,753.50 675.00 11,507.00 1,350.00 12,857.00
Hinges, Standard 3-1/2" x 3-1/2" pa 8.00 75.00 7.50 600.00 60.00 660.00
Entrance, Lever Lockset set 2.00 2,820.00 282.00 5,640.00 564.00 6,204.00
Window Jamb 45mm x 150mm bd.ft 273.00 75.00 13.61 20,475.00 3,715.71 24,190.71
Jalousie Window with Clear Glass Blades on
sq.ft 215.00 82.04 24.61 17,638.60 5,291.15 22,929.75
JalouPlus Type Silver Colored Frame
Sub-total 71,163.79
K Painting Works
Roofing and Accessories sq.m 131.00
Primer, Red Oxide gal 9.00 487.00 146.10 4,383.00 1,314.90 5,697.90
Gloss Acrylic Roof Paint gal 9.00 515.00 154.50 4,635.00 1,390.50 6,025.50
Paint Thinner gal 5.00 240.00 72.00 1,200.00 360.00 1,560.00
Concrete surfaces sq.m 265.00
Neutralizer gal 14.00 274.00 82.20 3,836.00 1,150.80 4,986.80
Latex, Flat gal 27.00 500.00 150.00 13,500.00 4,050.00 17,550.00
Masonry Putty gal 11.00 720.00 216.00 7,920.00 2,376.00 10,296.00
Latex, Semi Gloss gal 10.00 565.00 169.50 5,650.00 1,695.00 7,345.00
Acri Color qrt 6.00 164.67 49.40 988.02 296.41 1,284.43
Wood surfaces
Interior Ceiling sq.m 99.00
Enamel, Flatwall gal 5.00 530.00 159.00 2,650.00 795.00 3,445.00
Enamel, Semi Gloss gal 10.00 580.00 174.00 5,800.00 1,740.00 7,540.00
Glazing Putty gal 5.00 557.33 167.20 2,786.65 836.00 3,622.65
Paint Thinner gal 4.00 240.00 72.00 960.00 288.00 1,248.00
Exterior Ceiling sq.m 41.00
Enamel, Flatwall gal 3.00 530.00 159.00 1,590.00 477.00 2,067.00
Enamel, Semi Gloss gal 5.00 580.00 174.00 2,900.00 870.00 3,770.00
Glazing Putty gal 3.00 557.33 167.20 1,671.99 501.60 2,173.59
Paint Thinner gal 2.00 240.00 72.00 480.00 144.00 624.00
Doors and Windows sq.m 26.00
Enamel, Flatwall gal 2.00 530.00 159.00 1,060.00 318.00 1,378.00
Glazing Putty gal 2.00 557.33 167.20 1,114.66 334.40 1,449.06
Enamel, Semi Gloss gal 3.00 580.00 174.00 1,740.00 522.00 2,262.00
Paint Thinner gal 2.00 240.00 72.00 480.00 144.00 624.00
Sub-total 84,948.92

I. MATERIALS (VAT inclusive) 556,799.79

II. LABOR 138,570.86
III. DIRECT COST (I + II) 695,370.65
IV. INDIRECT COST 19% of (III) 132,120.42
V. TAX 12% of (II + IV) 32,482.95
VI. TOTAL CONSTRUCTION COST (III + IV + V) 859,974.02
VII. ENGINEERING OVERHEAD 1% of (VI) 8,599.74
VIII. TOTAL PROJECT COST (VI + VII) PhP868,573.76
PhP869,000.00

Prepared by: Recommending Approval: Approved:

ENGR. ANNABELLE R. PANGAN

Project Engineer, PFSED Regional Lead Engineer OIC. Office of the Chief, PFSED

15 of 111
 Republic of the Philippines
DEPARTMENT OF EDUCATION
PHYSICAL FACILITIES AND SCHOOLS ENGINEERING DIVISION
Pasig City

PROJECT: PROPOSED REPAIR AND REHABILITATION OF SCHOOL BUILDING - RP-US, 2 CL (8 x 12 mts. CL)
MINIMUM PERFORMANCE STANDARD SPECIFICATIONS
SCHOOL:
LOCATION:
OWNER: DEPARTMENT OF EDUCATION
SUBJECT: APPROVED AGENCY ESTIMATE

ITEM UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
A GENERAL REQUIREMENTS
Mobilization/Temporary Structures, Utilities and
lot 1.00 3,175.40 2,116.94 3,175.40 2,116.94 5,292.34
Services/Demobilization
Safety and Health lot 1.00 5,292.34 0.00 5,292.34 0.00 5,292.34
Hauling cost lot 1.00 0.00 0.00 0.00 0.00 0.00
Sub-total 10,584.68
B Masonry Works
Masonry Wall sq.m 103.00
CHB 4" thk pc 1,288.00 9.50 1.90 12,236.00 2,447.20 14,683.20
Portland Cement bag 34.00 234.60 45.00 7,976.40 1,530.00 9,506.40
Washed Sand cu.m 5.00 750.00 218.33 3,750.00 1,091.67 4,841.67
10mm x 6m RSB kg 137.00 44.50 8.39 6,096.50 1,149.72 7,246.22
G.I. Tie Wire kg 3.00 85.00 15.00 255.00 45.00 300.00
Plastering sq.m 206.00
Portland Cement bag 68.00 234.60 45.00 15,952.80 3,060.00 19,012.80
Washed Sand cu.m 7.00 750.00 218.33 5,250.00 1,528.33 6,778.33
Sub-total 62,368.62
C Roofing Works
Removal of Roofing Sheets sq.m 131.00 0.00 7.50 0.00 982.50 982.50
Removal of Ridge Roll pc 5.00 0.00 15.00 0.00 75.00 75.00
Removal of Flashing pc 10.00 0.00 15.00 0.00 150.00 150.00
Removal of Fascia Board pc 10.00 0.00 23.50 0.00 235.00 235.00
Long-Span Roofing, Corrugated, Pre-Painted,
m 172.00 373.33 112.00 64,212.76 19,263.83 83,476.59
1220mm x 0.4mm thk
Ridge Roll, Pre-Painted, Ordinary, 0.610m x
pc 6.00 482.50 96.50 2,895.00 579.00 3,474.00
2.440m x 0.4mm thk
Flashing, Pre-Painted, Ordinary, 0.915m x
pc 9.00 605.00 121.00 5,445.00 1,089.00 6,534.00
2.440m x 0.4mm thk
#N/A #N/A 484.00 8.50 0.27 4,114.00 130.68 4,244.68
Roof Sealant L 6.00 300.00 59.95 1,800.00 359.70 2,159.70
Sub-total 101,331.47
D Steel works
Trusses and Members
Removal of Wooden Truss and wooden
bd.ft 824.00 0.00 4.00 0.00 3,296.00 3,296.00
beams
Removal of Purlins bd.ft 555.00 0.00 4.00 0.00 2,220.00 2,220.00
LC 150 x 65 x 20 x 2.5mm kg 840.00 40.68 10.17 34,169.71 8,542.43 42,712.14
L 50 x 50 x 6mm kg 384.00 38.75 9.69 14,880.00 3,720.00 18,600.00
L 55 x 65 x 6mm kg 774.00 38.90 9.73 30,108.60 7,527.15 37,635.75
L 50 x 50 x 2mm kg 11.00 38.90 9.73 427.90 106.98 534.88
255 x 90 x 25 x 5mm c-channel kg 233.00 38.90 9.73 9,063.70 2,265.93 11,329.63
Gusset plate 1.20m x 2.40m x 10mm pc 1.00 9,300.00 2,325.00 9,300.00 2,325.00 11,625.00
Steel Plate 1.20m x 2.40m x 12mm pc 1.00 9,575.00 2,625.00 9,575.00 2,625.00 12,200.00
Anchor Bolt with Nuts and Washer, 16mm x
pc 112.00 45.00 11.25 5,040.00 1,260.00 6,300.00
50mm x 300mm
#N/A #N/A 176.00 40.00 4.00 7,040.00 704.00 7,744.00
#N/A #N/A 7.00 200.00 20.00 1,400.00 140.00 1,540.00
Welding Rod kg 40.00 90.00 16.75 3,600.00 670.00 4,270.00
Sub-total 160,007.39
E Carpentry works

16 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Interior and exterior Ceiling
Removal of Ceiling sq.m 140.00 0.00 8.00 0.00 1,120.00 1,120.00
Fiber Cement Board, 1/4" x 4' x 8' pc 46.00 540.00 118.80 24,840.00 5,464.80 30,304.80

#N/A #N/A 83.00 135.00 71.50 11,205.00 5,934.50 17,139.50

#N/A #N/A 11.00 125.00 61.38 1,375.00 675.18 2,050.18

Wall Angle 1" x 1" x 10' pc 49.00 90.00 19.80 4,410.00 970.20 5,380.20
Suspension Rod #8 kg 70.00 145.00 31.90 10,150.00 2,233.00 12,383.00
Blind Rivets pc 814.00 1.35 0.27 1,098.90 219.78 1,318.68
Concrete Nails kg 1.00 90.00 15.40 90.00 15.40 105.40

#N/A #N/A 1.00 260.00 7.15 260.00 7.15 267.15

#N/A #N/A 70.00 5.00 1.50 350.00 105.00 455.00

#N/A #N/A 70.00 46.00 4.40 3,220.00 308.00 3,528.00
#N/A #N/A 70.00 135.00 40.50 9,450.00 2,835.00 12,285.00
Sub-total 86,336.91
F Electrical Works
Roughing-ins
Electrical Conduit uPVC, 15mm pc 24.00 80.00 10.00 1,920.00 240.00 2,160.00
RSC 20mm pc 1.00 175.00 22.50 175.00 22.50 197.50
Entrance Cap 20mm dia. pc 1.00 50.00 10.00 50.00 10.00 60.00
Junction Box, 4" x 4" G.I. pc 8.00 25.00 3.00 200.00 24.00 224.00
Utility Box, 2" x 4" G.I. pc 4.00 38.00 6.00 152.00 24.00 176.00
Wires & Fixtures
3.5 mm2 THW Wire, Stranded m 219.00 33.00 6.60 7,227.00 1,445.40 8,672.40
Duplex C.O. with Plate pc 4.00 204.33 52.76 817.32 211.04 1,028.36
3-Gang Switch with Plate pc 2.00 208.00 41.60 416.00 83.20 499.20
FL 1 x 40W Industrial Type set 10.00 490.00 98.00 4,900.00 980.00 5,880.00
Safety Switch 30A 2P set 1.00 603.25 90.49 603.25 90.49 693.74
Electrical Tape pc 2.00 37.50 5.63 75.00 11.25 86.25
Sub-total 19,677.45
G Doors and Windows
Removal of Door with Jamb set 2.00 0.00 88.76 0.00 177.53 177.53
Removal of Window with Jamb sq.m 24.00 0.00 24.16 0.00 579.81 579.81
Door Jamb 45mm x 150mm set 2.00 1,550.00 232.50 3,100.00 465.00 3,565.00
Panel Door 0.90m x 2.10m pc 2.00 5,753.50 675.00 11,507.00 1,350.00 12,857.00
Hinges, Standard 3-1/2" x 3-1/2" pa 8.00 75.00 7.50 600.00 60.00 660.00
Entrance, Lever Lockset set 2.00 2,820.00 282.00 5,640.00 564.00 6,204.00
Window Jamb 45mm x 150mm bd.ft 273.00 75.00 13.61 20,475.00 3,715.71 24,190.71
Jalousie Window with Clear Glass Blades on
sq.ft 215.00 82.04 24.61 17,638.63 5,291.59 22,930.22
JalouPlus Type Silver Colored Frame
Sub-total 71,164.27
H Painting Works
Concrete surfaces sq.m 265.00
Neutralizer gal 14.00 274.00 82.20 3,836.00 1,150.80 4,986.80
Latex, Flat gal 27.00 500.00 150.00 13,500.00 4,050.00 17,550.00
Masonry Putty gal 11.00 720.00 216.00 7,920.00 2,376.00 10,296.00
Latex, Semi Gloss gal 10.00 565.00 169.50 5,650.00 1,695.00 7,345.00
Acri Color qrt 6.00 164.67 49.40 988.02 296.41 1,284.43
Interior and exterior Ceiling sq.m 140.00
Enamel, Flatwall gal 7.00 530.00 159.00 3,710.00 1,113.00 4,823.00
Enamel, Semi Gloss gal 14.00 580.00 174.00 8,120.00 2,436.00 10,556.00
Glazing Putty gal 7.00 557.33 167.20 3,901.31 1,170.39 5,071.70
Paint Thinner gal 7.00 240.00 72.00 1,680.00 504.00 2,184.00
Doors and Windows Jambs sq.m 26.00
Enamel, Flatwall gal 2.00 530.00 159.00 1,060.00 318.00 1,378.00
Glazing Putty gal 2.00 557.33 167.20 1,114.66 334.40 1,449.06
Enamel, Semi Gloss gal 3.00 580.00 174.00 1,740.00 522.00 2,262.00
Paint Thinner gal 2.00 240.00 72.00 480.00 144.00 624.00
Sub-total 28,347.76

17 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
I. MATERIALS (VAT inclusive) 458,701.20
II. LABOR 122,579.56
III. DIRECT COST (I + II) 581,280.76
IV. INDIRECT COST 19% of (III) 110,443.35
V. TAX 12% of (II + IV) 27,962.75
VI. TOTAL CONSTRUCTION COST (III + IV + V) 719,686.86
VII. ENGINEERING OVERHEAD 1% of (VI) 7,196.87
VIII. TOTAL PROJECT COST (VI + VII) PhP726,883.73
PhP727,000.00

Prepared by: Recommending Approval: Approved:

ENGR. ANNABELLE R. PANGAN

Project Engineer, PFSED Regional Lead Engineer OIC. Office of the Chief, PFSED

18 of 111
 DepEd Standard Single Storey School Building Design

Republic of the Philippines

DEPARTMENT OF EDUCATION
PHYSICAL FACILITIES AND SCHOOLS ENGINEERING DIVISION
Pasig City

PROJECT: PROPOSED ONE STOREY TWO CLASSROOM 7 X 9 (ORIGINAL)

SCHOOL :
LOCATION :
OWNER : DEPARTMENT OF EDUCATION
SUBJECT : APPROVED AGENCY ESTIMATE

I.D. UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO MATERIAL LABOR MATERIAL LABOR
GENERAL REQUIREMENTS
Mobilization/Temporary Structures, Utilities and
Services/Demobilization / Standard Billboard / lot 1.00 3,604.89 2,403.26 3,604.89 2,403.26 6,008.15
Material Testing
Safety and Health lot 1.00 6,008.15 0.00 6,008.15 0.00 6,008.15
Sub-total 12,016.30
6.00 Doors and Windows
D-1, Panel Door 0.90m x 2.10m on 150mm
Wooden Jamb complete with Accessories set 4.00 7,817.50 948.28 31,270.00 3,793.10 35,063.10
6.03 (lever type door knob)

W - 1, ( 2.6 x 1.6 m) Jalousie Window with

Clear Glass Blades on JalouPlus Type Silver
Colored Frame and Fixed Clear Glass Transom set 4.00 10,188.00 1,212.57 40,752.00 4,850.28 45,602.28
on 50 x 150 mm Wooden Jamb complete with
Accessories
6.07

W - 2, ( 1.3 x 1.6 m) Jalousie Window with

Clear Glass Blades on JalouPlus Type Silver
Colored Frame and Fixed Clear Glass Transom set 4.00 5,072.00 606.83 20,288.00 2,427.31 22,715.31
on 50 x 150 mm Wooden Jamb complete with
Accessories
6.45
Sub-total 103,380.70
7.00 Steel Works
7.11 L 60 x 60 x 6mm kg 1,247.40 40.00 10.00 49,896.00 12,474.00 62,370.00
7.04 LC 150 x 65 x 20 x 2.5mm kg 1,849.24 40.68 10.17 75,223.94 18,805.98 94,029.92
7.11 L 20 x 20 x 2mm kg 133.66 40.00 10.00 5,346.43 1,336.61 6,683.04
7.11 L 50 x 50 x 2mm kg 49.06 40.00 10.00 1,962.46 490.61 2,453.07
7.17 Flat Bar 1" x 1/4" kg 35.40 30.64 7.66 1,084.63 271.16 1,355.79
7.19 Plain Round Bar 12mm x 6m pc 12.00 203.19 46.25 2,438.24 555.00 2,993.24
7.25 Steel Plate 1.20m x 2.40m x 10mm pc 0.50 9,300.00 2,325.00 4,650.00 1,162.50 5,812.50
Anchor Bolt with Nuts and Washer, 16mm x
pc 32.00 45.00 11.25 1,440.00 360.00 1,800.00
7.33 50mm x 300mm
Anchor Bolt with Nuts and Washer, 10mm x
pc 24.00 12.00 3.00 288.00 72.00 360.00
7.35 50mm x 200mm
7.36 G.I. Pipe 1-1/2" pc 5.00 2,262.00 565.50 11,310.00 2,827.50 14,137.50
7.46 Welding Rod kg 67.00 67.00 16.75 4,489.00 1,122.25 5,611.25
13.12 Primer, Zinc Chromate gal 4.00 590.70 177.21 2,362.80 708.84 3,071.64
Sub-total 200,677.95
8.00 Roofing Works
Long-Span Roofing, Corrugated, Pre-Painted,
360.00 108.00 78,850.80 23,655.24 102,506.04
8.16 1220mm x 0.4mm thk m 219.03
Ridge Roll, Pre-Painted, Ordinary, 0.610m x
468.00
8.17 2.440m x 0.4mm thk pc 9.00 0.00 4,212.00 0.00 4,212.00
Flashing, Pre-Painted, Ordinary, 0.610m x
468.00
8.19 2.440m x 0.4mm thk pc 10.00 0.00 4,680.00 0.00 4,680.00
8.35 Teckscrew 2-1/2" pc 1,753.00 1.80 0.00 3,155.40 0.00 3,155.40
8.36 Roof Sealant L 2.00 299.75 0.00 599.50 0.00 599.50
Sub-total 115,152.94
9.00 Carpentry Works
Interior ceiling sq.m 126.00
9.13 Rough Lumber, Sun Dried, Tanguile bd.ft 551.00 45.32 9.97 24,971.32 5,493.69 30,465.01
9.02 Plywood, Ordinary 1/4" x 4' x 8' pc 44.00 310.00 68.20 13,640.00 3,000.80 16,640.80

DSD 1Sty, 2CL 7x18m

 DepEd Standard Single Storey School Building Design

9.22 Finishing Nails kg 3.00 70.00 15.40 210.00 46.20 256.20

9.23 Common Wire Nails kg 10.00 50.00 11.00 500.00 110.00 610.00
9.42 Wood Preservative, Brown L 2.00 900.00 198.00 1,800.00 396.00 2,196.00
Exterior Ceiling sq.m 55.14
9.13 Rough Lumber, Sun Dried, Tanguile bd.ft 241.00 45.32 9.97 10,922.12 2,402.87 13,324.99
9.06 Plywood, Marine 1/4" x 4' x 8' pc 19.00 380.00 83.60 7,220.00 1,588.40 8,808.40
9.22 Finishing Nails kg 2.00 70.00 15.40 140.00 30.80 170.80
9.23 Common Wire Nails kg 5.00 50.00 11.00 250.00 55.00 305.00
9.42 Wood Preservative, Brown L 1.00 900.00 198.00 900.00 198.00 1,098.00
9.19 Fascia Board, Fiber Cement 10" x 12' pc 17.00 352.50 77.55 5,992.50 1,318.35 7,310.85
9.15 Ceiling Vent 1" x 12" x 3m with Screen pc 12.00 245.00 53.90 2,940.00 646.80 3,586.80
Blackboards sq.m 11.52
9.14 S4S Lumber, Kiln Dried, Tanguile bd.ft 74.00 61.87 13.61 4,578.13 1,007.19 5,585.32
9.43 Lawanit, 1/4" thk pc 4.00 280.00 61.60 1,120.00 246.40 1,366.40
9.22 Finishing Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
9.23 Common Wire Nails kg 2.00 50.00 11.00 100.00 22.00 122.00
9.24 Concrete Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Sub-total 92,017.37
10.00 Electrical Works
Roughing-ins
10.01 Electrical Conduit uPVC, 15mm pc 48.00 50.00 10.00 2,400.00 480.00 2,880.00
10.06 RSC 20mm pc 1.00 112.50 22.50 112.50 22.50 135.00
10.34 Entrance Cap 20mm dia. pc 1.00 50.00 10.00 50.00 10.00 60.00
10.16 Junction Box, 4" x 4" G.I. pc 12.00 15.00 3.00 180.00 36.00 216.00
10.17 Utility Box, 2" x 4" G.I. pc 8.00 30.00 6.00 240.00 48.00 288.00
10.37 Grounding Rod, 2.4m x 16mm dia. pc 1.00 150.00 30.00 150.00 30.00 180.00
Wires & Fixtures
10.11 3.5 mm2 THW Wire, Stranded m 432.00 33.00 6.60 14,256.00 2,851.20 17,107.20
10.12 5.5 mm2 THW Wire, Stranded m 10.00 50.50 10.10 505.00 101.00 606.00
10.28 Duplex C.O. with Plate pc 5.00 263.80 52.76 1,319.00 263.80 1,582.80
10.25 3-Gang Switch with Plate pc 2.00 208.00 41.60 416.00 83.20 499.20
10.23 Single Switch with Plate pc 2.00 97.68 19.54 195.36 39.07 234.43
10.20 FL 2 x 40W Industrial Type set 8.00 840.00 168.00 6,720.00 1,344.00 8,064.00
10.21 FL 1 x 40W Industrial Type set 2.00 490.00 98.00 980.00 196.00 1,176.00
10.48 Panel Box, Flush Type, 4 Branches set 1.00 1,202.75 180.41 1,202.75 180.41 1,383.16
10.40 Circuit Breaker, 40A 2P set 1.00 441.25 88.25 441.25 88.25 529.50
10.38 Circuit Breaker, 20A 2P set 2.00 313.00 62.60 626.00 125.20 751.20
10.39 Circuit Breaker, 30A 2P set 2.00 313.00 62.60 626.00 125.20 751.20
10.58 Electrical Tape pc 2.00 37.50 5.63 75.00 11.25 86.25
Sub-total 36,529.94
13.00 Painting Works
Concrete surfaces sq.m 345.15
13.18 Neutralizer gal 5.00 145.20 43.56 726.00 217.80 943.80
13.01 Latex, Flat gal 14.00 506.00 151.80 7,084.00 2,125.20 9,209.20
13.14 Masonry Putty gal 14.00 350.90 105.27 4,912.60 1,473.78 6,386.38
13.02 Latex, Semi Gloss gal 14.00 551.10 165.33 7,715.40 2,314.62 10,030.02
13.20 Acri Color qrt 4.00 181.50 54.45 726.00 217.80 943.80
Wood surfaces sq.m 200.22
13.04 Enamel, Flatwall gal 11.00 540.10 162.03 5,941.10 1,782.33 7,723.43
13.15 Glazing Putty gal 11.00 541.20 162.36 5,953.20 1,785.96 7,739.16
13.05 Enamel, Semi Gloss gal 11.00 548.90 164.67 6,037.90 1,811.37 7,849.27
13.16 Paint Thinner gal 6.00 286.00 85.80 1,716.00 514.80 2,230.80
Sub-total 53,055.86

I. MATERIALS (VAT inclusive) 500,643.36

II. LABOR 112,187.69
III. DIRECT COST (I + II) 612,831.06
IV. INDIRECT COST 19% of (III) 116,437.90
V. TAX 12% of (II + IV) 27,435.07
VI. TOTAL CONSTRUCTION COST (III + IV + V) 756,704.03
VII. ENGINEERING OVERHEAD 1% of (VI) 7,567.04
VIII. TOTAL PROJECT COST (VI + VII) PhP764,271.07
PhP765,000.00

DSD 1Sty, 2CL 7x18m

 DepEd Standard Single Storey School Building Design

Prepared by: Recommending Approval: Approved:

ANNABELLE R. PANGAN
Project Engineer, PFSED Area Manager, PFSED Asst. Chief, PFSED-OPS
OIC-Office of the Chief, PFSED-OPS

DSD 1Sty, 2CL 7x18m

 DepEd Standard Single Storey School Building Design

Republic of the Philippines

DEPARTMENT OF EDUCATION
PHYSICAL FACILITIES AND SCHOOLS ENGINEERING DIVISION
Pasig City

PROJECT: PROPOSED ONE STOREY TWO CLASSROOM 7 X 9 (ORIGINAL)

SCHOOL :
LOCATION :
OWNER : DEPARTMENT OF EDUCATION
SUBJECT : APPROVED AGENCY ESTIMATE

I.D. UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO MATERIAL LABOR MATERIAL LABOR
GENERAL REQUIREMENTS
Mobilization/Temporary Structures, Utilities and
Services/Demobilization / Standard Billboard / lot 1.00 6,498.39 4,332.26 6,498.39 4,332.26 10,830.64
Material Testing
Safety and Health lot 1.00 10,830.64 0.00 10,830.64 0.00 10,830.64
Sub-total 21,661.29
1.00 Earthworks
1.01 Clearing and Grubbing sq.m 153.00 0.00 20.00 0.00 3,060.00 3,060.00
1.02 Structural Excavation cu.m 34.43 0.00 200.00 0.00 6,886.80 6,886.80
1.03 Backfilling and Compaction cu.m 24.77 0.00 45.00 0.00 1,114.49 1,114.49
1.04 Gravel Bedding G-1 cu.m 15.09 757.14 139.07 11,426.04 2,098.66 13,524.70
1.06 Select Fill cu.m 15.30 150.00 45.00 2,295.00 688.50 2,983.50
1.05 Soil Poisoning sq.m 168.30 15.00 4.50 2,524.50 757.35 3,281.85
Sub-total 30,851.35
2.00 Concreting Works
Column Footing cu.m 4.68
2.01 Portland Cement bag 43.00 225.00 43.86 9,675.00 1,886.18 11,561.18
2.05 Crushed Gravel 1" cu.m 4.75 757.14 115.89 3,596.43 550.47 4,146.90
2.03 Washed Sand cu.m 2.50 1,091.67 181.94 2,729.17 454.86 3,184.03
Tie Beam cu.m 4.99
2.01 Portland Cement bag 45.00 225.00 43.86 10,125.00 1,973.91 12,098.91
2.02 Crushed Gravel 3/4" cu.m 5.00 1,573.33 280.95 7,866.67 1,404.76 9,271.43
2.03 Washed Sand cu.m 2.50 1,091.67 181.94 2,729.17 454.86 3,184.03
Column cu.m 4.12
2.01 Portland Cement bag 38.00 225.00 43.86 8,550.00 1,666.86 10,216.86
2.02 Crushed Gravel 3/4" cu.m 4.25 1,573.33 280.95 6,686.67 1,194.05 7,880.71
2.03 Washed Sand cu.m 2.25 1,091.67 181.94 2,456.25 409.38 2,865.63
Roof Beams cu.m 6.75
2.01 Portland Cement bag 61.00 225.00 43.86 13,725.00 2,675.75 16,400.75
2.02 Crushed Gravel 3/4" cu.m 6.75 1,573.33 280.95 10,620.00 1,896.43 12,516.43
2.03 Washed Sand cu.m 3.50 1,091.67 181.94 3,820.83 636.81 4,457.64
Slab on Grade cu.m 15.30
2.01 Portland Cement bag 138.00 225.00 43.86 31,050.00 6,053.33 37,103.33
2.05 Crushed Gravel 1" cu.m 15.50 757.14 115.89 11,735.71 1,796.28 13,532.00
2.03 Washed Sand cu.m 7.75 1,091.67 181.94 8,460.42 1,410.07 9,870.49
Ramp on Fill cu.m 0.58
2.01 Portland Cement bag 6.00 225.00 43.86 1,350.00 263.19 1,613.19
2.05 Crushed Gravel 1" cu.m 0.75 757.14 115.89 567.86 86.92 654.77
2.03 Washed Sand cu.m 0.50 1,091.67 181.94 545.83 90.97 636.81
Sub-total 161,195.06
3.00 Rebar Works
Footing kg 238.11
Tie Beam kg 585.25
Column kg 669.44
Roof Beams kg 801.50
Slab on Grade kg 402.44
Ramp on Fill kg 24.24
3.01 Deformed Round Bars, Grade 40 kg 2,720.98 38.15 7.63 103,794.27 20,758.85 124,553.12

DSD 1Sty, 2CL 7x18m

 DepEd Standard Single Storey School Building Design

3.02 G.I. Tie Wire kg 55.00 60.00 9.00 3,300.00 495.00 3,795.00
Sub-total 128,348.12
4.00 Formworks
Tie Beam sq.m 68.40
4.01 Coco Lumber bd.ft 348.90 18.00 4.50 6,280.20 1,570.05 7,850.25
4.02 Plywood Ordinary, 1/4" x 4' x 8' pc 12.00 310.00 77.50 3,720.00 930.00 4,650.00
4.04 CWN, Assorted kg 5.00 60.00 15.00 300.00 75.00 375.00
Column sq.m 60.42
4.01 Coco Lumber bd.ft 308.40 18.00 4.50 5,551.20 1,387.80 6,939.00
4.02 Plywood Ordinary, 1/4" x 4' x 8' pc 11.00 310.00 77.50 3,410.00 852.50 4,262.50
4.04 CWN, Assorted kg 5.00 60.00 15.00 300.00 75.00 375.00
Roof Beams sq.m 71.75
4.01 Coco Lumber bd.ft 366.00 18.00 4.50 6,588.00 1,647.00 8,235.00
4.02 Plywood Ordinary, 1/4" x 4' x 8' pc 13.00 310.00 77.50 4,030.00 1,007.50 5,037.50
4.04 CWN, Assorted kg 6.00 60.00 15.00 360.00 90.00 450.00
Sub-total 38,174.25
5.00 Masonry Works
Masonry Wall sq.m 172.58
5.05 CHB 6" thk pc 2,158.00 12.00 2.64 25,896.00 5,697.12 31,593.12
5.02 Portland Cement bag 87.00 225.00 45.00 19,575.00 3,915.00 23,490.00
5.03 Washed Sand cu.m 8.00 1,091.67 218.33 8,733.33 1,746.67 10,480.00
5.06 10mm x 6m RSB kg 229.00 38.15 8.39 8,735.42 1,921.79 10,657.21
5.07 G.I. Tie Wire kg 5.00 60.00 15.00 300.00 75.00 375.00
5.08 Concrete Louver Blocks pc 16.00 30.00 6.60 480.00 105.60 585.60
Plastering sq.m 345.15
5.02 Portland Cement bag 114.00 225.00 45.00 25,650.00 5,130.00 30,780.00
5.03 Washed Sand cu.m 12.00 1,091.67 218.33 13,100.00 2,620.00 15,720.00
Sub-total 123,680.93
6.00 Doors and Windows
D-1, Panel Door 0.90m x 2.10m on 150mm
Wooden Jamb complete with Accessories set 4.00 7,817.50 948.28 31,270.00 3,793.10 35,063.10
6.03 (lever type door knob)

W - 1, ( 2.6 x 1.6 m) Jalousie Window with

Clear Glass Blades on JalouPlus Type Silver
Colored Frame and Fixed Clear Glass Transom set 4.00 10,188.00 1,212.57 40,752.00 4,850.28 45,602.28
on 50 x 150 mm Wooden Jamb complete with
Accessories
6.07

W - 2, ( 1.3 x 1.6 m) Jalousie Window with

Clear Glass Blades on JalouPlus Type Silver
Colored Frame and Fixed Clear Glass Transom set 4.00 5,072.00 606.83 20,288.00 2,427.31 22,715.31
on 50 x 150 mm Wooden Jamb complete with
Accessories
6.45
Sub-total 103,380.70
7.00 Steel Works
7.11 L 60 x 60 x 6mm kg 1,247.40 40.00 10.00 49,896.00 12,474.00 62,370.00
7.04 LC 150 x 65 x 20 x 2.5mm kg 1,849.24 40.68 10.17 75,223.94 18,805.98 94,029.92
7.11 L 20 x 20 x 2mm kg 133.66 40.00 10.00 5,346.43 1,336.61 6,683.04
7.11 L 50 x 50 x 2mm kg 49.06 40.00 10.00 1,962.46 490.61 2,453.07
7.17 Flat Bar 1" x 1/4" kg 35.40 30.64 7.66 1,084.63 271.16 1,355.79
7.19 Plain Round Bar 12mm x 6m pc 12.00 203.19 46.25 2,438.24 555.00 2,993.24
7.25 Steel Plate 1.20m x 2.40m x 10mm pc 0.50 9,300.00 2,325.00 4,650.00 1,162.50 5,812.50
Anchor Bolt with Nuts and Washer, 16mm x
pc 32.00 45.00 11.25 1,440.00 360.00 1,800.00
7.33 50mm x 300mm
Anchor Bolt with Nuts and Washer, 10mm x
pc 24.00 12.00 3.00 288.00 72.00 360.00
7.35 50mm x 200mm
7.36 G.I. Pipe 1-1/2" pc 5.00 2,262.00 565.50 11,310.00 2,827.50 14,137.50
7.46 Welding Rod kg 67.00 67.00 16.75 4,489.00 1,122.25 5,611.25
13.12 Primer, Zinc Chromate gal 4.00 590.70 177.21 2,362.80 708.84 3,071.64
Sub-total 200,677.95
8.00 Roofing Works
Long-Span Roofing, Corrugated, Pre-Painted,
219.03 360.00 108.00 78,850.80 23,655.24 102,506.04
8.16 1220mm x 0.4mm thk m
Ridge Roll, Pre-Painted, Ordinary, 0.610m x
468.00
8.17 2.440m x 0.4mm thk pc 9.00 0.00 4,212.00 0.00 4,212.00
Flashing, Pre-Painted, Ordinary, 0.610m x
468.00
8.19 2.440m x 0.4mm thk pc 10.00 0.00 4,680.00 0.00 4,680.00

DSD 1Sty, 2CL 7x18m

 DepEd Standard Single Storey School Building Design

8.35 Teckscrew 2-1/2" pc 1,753.00 1.80 0.00 3,155.40 0.00 3,155.40

8.36 Roof Sealant L 2.00 299.75 0.00 599.50 0.00 599.50
Sub-total 115,152.94
9.00 Carpentry Works
Interior ceiling sq.m 126.00
9.13 Rough Lumber, Sun Dried, Tanguile bd.ft 551.00 45.32 9.97 24,971.32 5,493.69 30,465.01
9.02 Plywood, Ordinary 1/4" x 4' x 8' pc 44.00 310.00 68.20 13,640.00 3,000.80 16,640.80
9.22 Finishing Nails kg 3.00 70.00 15.40 210.00 46.20 256.20
9.23 Common Wire Nails kg 10.00 50.00 11.00 500.00 110.00 610.00
9.42 Wood Preservative, Brown L 2.00 900.00 198.00 1,800.00 396.00 2,196.00
Exterior Ceiling sq.m 55.14
9.13 Rough Lumber, Sun Dried, Tanguile bd.ft 241.00 45.32 9.97 10,922.12 2,402.87 13,324.99
9.06 Plywood, Marine 1/4" x 4' x 8' pc 19.00 380.00 83.60 7,220.00 1,588.40 8,808.40
9.22 Finishing Nails kg 2.00 70.00 15.40 140.00 30.80 170.80
9.23 Common Wire Nails kg 5.00 50.00 11.00 250.00 55.00 305.00
9.42 Wood Preservative, Brown L 1.00 900.00 198.00 900.00 198.00 1,098.00
9.19 Fascia Board, Fiber Cement 10" x 12' pc 17.00 352.50 77.55 5,992.50 1,318.35 7,310.85
9.15 Ceiling Vent 1" x 12" x 3m with Screen pc 12.00 245.00 53.90 2,940.00 646.80 3,586.80
Blackboards sq.m 11.52
9.14 S4S Lumber, Kiln Dried, Tanguile bd.ft 74.00 61.87 13.61 4,578.13 1,007.19 5,585.32
9.43 Lawanit, 1/4" thk pc 4.00 280.00 61.60 1,120.00 246.40 1,366.40
9.22 Finishing Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
9.23 Common Wire Nails kg 2.00 50.00 11.00 100.00 22.00 122.00
9.24 Concrete Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Sub-total 92,017.37
10.00 Electrical Works
Roughing-ins
10.01 Electrical Conduit uPVC, 15mm pc 48.00 50.00 10.00 2,400.00 480.00 2,880.00
10.06 RSC 20mm pc 1.00 112.50 22.50 112.50 22.50 135.00
10.34 Entrance Cap 20mm dia. pc 1.00 50.00 10.00 50.00 10.00 60.00
10.16 Junction Box, 4" x 4" G.I. pc 12.00 15.00 3.00 180.00 36.00 216.00
10.17 Utility Box, 2" x 4" G.I. pc 8.00 30.00 6.00 240.00 48.00 288.00
10.37 Grounding Rod, 2.4m x 16mm dia. pc 1.00 150.00 30.00 150.00 30.00 180.00
Wires & Fixtures
10.11 3.5 mm2 THW Wire, Stranded m 432.00 33.00 6.60 14,256.00 2,851.20 17,107.20
10.12 5.5 mm2 THW Wire, Stranded m 10.00 50.50 10.10 505.00 101.00 606.00
10.28 Duplex C.O. with Plate pc 5.00 263.80 52.76 1,319.00 263.80 1,582.80
10.25 3-Gang Switch with Plate pc 2.00 208.00 41.60 416.00 83.20 499.20
10.23 Single Switch with Plate pc 2.00 97.68 19.54 195.36 39.07 234.43
10.20 FL 2 x 40W Industrial Type set 8.00 840.00 168.00 6,720.00 1,344.00 8,064.00
10.21 FL 1 x 40W Industrial Type set 2.00 490.00 98.00 980.00 196.00 1,176.00
10.48 Panel Box, Flush Type, 4 Branches set 1.00 1,202.75 180.41 1,202.75 180.41 1,383.16
10.40 Circuit Breaker, 40A 2P set 1.00 441.25 88.25 441.25 88.25 529.50
10.38 Circuit Breaker, 20A 2P set 2.00 313.00 62.60 626.00 125.20 751.20
10.39 Circuit Breaker, 30A 2P set 2.00 313.00 62.60 626.00 125.20 751.20
10.58 Electrical Tape pc 2.00 37.50 5.63 75.00 11.25 86.25
Sub-total 36,529.94
13.00 Painting Works
Concrete surfaces sq.m 345.15
13.18 Neutralizer gal 5.00 145.20 43.56 726.00 217.80 943.80
13.01 Latex, Flat gal 14.00 506.00 151.80 7,084.00 2,125.20 9,209.20
13.14 Masonry Putty gal 14.00 350.90 105.27 4,912.60 1,473.78 6,386.38
13.02 Latex, Semi Gloss gal 14.00 551.10 165.33 7,715.40 2,314.62 10,030.02
13.20 Acri Color qrt 4.00 181.50 54.45 726.00 217.80 943.80
Wood surfaces sq.m 200.22
13.04 Enamel, Flatwall gal 11.00 540.10 162.03 5,941.10 1,782.33 7,723.43
13.15 Glazing Putty gal 11.00 541.20 162.36 5,953.20 1,785.96 7,739.16
13.05 Enamel, Semi Gloss gal 11.00 548.90 164.67 6,037.90 1,811.37 7,849.27
13.16 Paint Thinner gal 6.00 286.00 85.80 1,716.00 514.80 2,230.80
Sub-total 53,055.86

I. MATERIALS (VAT inclusive) 900,998.32

II. LABOR 203,727.44
III. DIRECT COST (I + II) 1,104,725.77

DSD 1Sty, 2CL 7x18m

 DepEd Standard Single Storey School Building Design

IV. INDIRECT COST 19% of (III) 209,897.90

V. TAX 12% of (II + IV) 49,635.04
VI. TOTAL CONSTRUCTION COST (III + IV + V) 1,364,258.70
VII. ENGINEERING OVERHEAD 1% of (VI) 13,642.59
VIII. TOTAL PROJECT COST (VI + VII) PhP1,377,901.29
PhP1,378,000.00

Prepared by: Recommending Approval: Approved:

ANNABELLE R. PANGAN
Project Engineer, PFSED Area Manager, PFSED Asst. Chief, PFSED-OPS
OIC-Office of the Chief, PFSED-OPS

DSD 1Sty, 2CL 7x18m

 Two Classroom

Republic of the Philippines

DEPARTMENT OF EDUCATION
PHYSICAL FACILITIES AND SCHOOLS ENGINEERING DIVISION
Pasig City

PROJECT: PROPOSED ONE STOREY TWO CLASSROOM 7 X 7 (MODIFIED)

SCHOOL :
LOCATION :
OWNER : DEPARTMENT OF EDUCATION
SUBJECT : APPROVED AGENCY ESTIMATE

I.D. UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO MATERIAL LABOR MATERIAL LABOR
GENERAL REQUIREMENTS

Mobilization/Temporary Structures, Utilities and

lot 1.00 2,828.84 1,885.90 2,828.84 1,885.90 4,714.74
Services/Demobilization / Standard Billboard

Safety and Health lot 1.00 4,714.74 0.00 4,714.74 0.00 4,714.74
Sub-total 9,429.48
6.00 Doors and Windows
D-1, Flush Door 0.90m x 2.10m on 100mm Wooden
Jamb complete with Accessories (lever type door set 4.00 4,167.50 344.02 16,670.00 1,376.10 18,046.10
6.34 knob)

W - 1, ( 2.6 x 1.6 m) Jalousie Window with Clear

Glass Blades on JalouPlus Type Silver Colored
set 4.00 10,144.00 664.19 40,576.00 2,656.76 43,232.76
Frame and Fixed Clear Glass Transom on 50 x 100
mm Wooden Jamb complete with Accessories
6.35

W - 2, ( 1.3 x 1.6 m) Jalousie Window with Clear

Glass Blades on JalouPlus Type Silver Colored
set 4.00 5,072.00 332.10 20,288.00 1,328.38 21,616.38
Frame and Fixed Clear Glass Transom on 50 x 100
mm Wooden Jamb complete with Accessories
6.36
Sub-total 82,895.24
7.00 Steel Works
7.13 L 65 x 65 x 6mm kg 139.20 40.00 10.00 5,568.00 1,392.00 6,960.00
7.14 L 50 x 50 x 6mm kg 107.28 40.00 10.00 4,291.20 1,072.80 5,364.00
7.14 L100 x 100 x 6mm kg 218.40 40.00 10.00 8,736.00 2,184.00 10,920.00
7.07 LC 150 x 65 x 20 x 2.0mm kg 1,031.94 40.68 10.17 41,977.49 10,494.37 52,471.86
7.14 L 75 x 75 x 6mm kg 40.80 40.00 10.00 1,632.00 408.00 2,040.00
7.19 Plain Round Bar 12mm x 6m pc 8.00 203.19 46.25 1,625.49 370.00 1,995.49
7.20 Plain Round Bar 16mm x 6m pc 8.00 361.22 71.50 2,889.77 572.00 3,461.77
7.30 Turn Buckle 12 mm pc 8.00 60.00 15.00 480.00 120.00 600.00
Anchor Bolt with Nuts and Washer, 16mm x 50mm x
pc 8.00 45.00 11.25 360.00 90.00 450.00
7.33 300mm
Anchor Bolt with Nuts and Washer, 12mm x 50mm x
pc 24.00 27.00 6.75 648.00 162.00 810.00
7.34 300mm
7.24 Steel Plate 1.20m x 2.40m x 12mm pc 1.00 10,500.00 2,625.00 10,500.00 2,625.00 13,125.00
7.13 L 40 x 40 x 5mm kg 79.20 40.00 10.00 3,168.00 792.00 3,960.00
7.46 Welding Rod kg 31.00 67.00 16.75 2,077.00 519.25 2,596.25
13.12 Primer, Zinc Chromate gal 3.00 590.70 177.21 1,772.10 531.63 2,303.73
Hanger
11.04 G.I. Pipe 1" Sch.40 pc 4.00 558.00 167.40 2,232.00 669.60 2,901.60
7.17 Flat Bar 1.5" x 1/4" kg 11.71 30.64 7.66 358.85 89.71 448.56
13.12 Primer, Zinc Chromate gal 3.00 590.70 177.21 1,772.10 531.63 2,303.73
Sub-total 112,711.99
8.00 Roofing Works
8.01 Removal of Roofing Sheets sq.m 138.85 0.00 7.50 0.00 1,041.40 1,041.40
8.02 Removal of Ridge Roll pc 8.00 0.00 15.00 0.00 120.00 120.00
8.03 Removal of Flashing pc 9.00 0.00 15.00 0.00 135.00 135.00
8.05 Removal of Fascia Board pc 21.00 0.00 23.50 0.00 493.50 493.50
Long-Span Roofing, Corrugated, Pre-Painted,
m 159.49 360.00 108.00 57,417.84 17,225.35 74,643.19
8.16 1220mm x 0.4mm thk

2CL 7x14m Schoolbuilding 26 of 111

 Two Classroom

I.D. UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO MATERIAL LABOR MATERIAL LABOR
Flashing, Pre-Painted, Ordinary, 0.610m x 2.440m x
pc 9.00 468.00 93.60 4,212.00 842.40 5,054.40
8.19 0.4mm thk

Ridge Roll, Pre-Painted, Ordinary, 0.610m x 2.440m x

pc 8.00 468.00 93.60 3,744.00 748.80 4,492.80
8.17 0.4mm thk
J-Bolt ( 6mm diam. ) pcs 1,628.00 8.00 2.40 13,024.00 3,907.20 16,931.20
8.36 Roof Sealant L 2.00 299.75 59.95 599.50 119.90 719.40
8.37 Blind Rivets pc 170.00 1.35 0.27 229.50 45.90 275.40
Sub-total 103,906.29
9.00 Carpentry Works
Interior ceiling sq.m 98.00
Metal Double Furring Channel (19mm x 50mm x
pc 34.00 110.00 33.00 3,740.00 1,122.00 4,862.00
5m x 0.5mm thk)

Metal Carrying Channel (12mm x 38mm x 5m x

pc 19.00 110.00 33.00 2,090.00 627.00 2,717.00
0.8mm thk)
Wall Angle pc 22.00 40.00 12.00 880.00 264.00 1,144.00
W Clip pc 81.00 5.00 1.50 405.00 121.50 526.50
Suspension Clip pc 81.00 15.00 4.50 1,215.00 364.50 1,579.50
Steel Angle pc 81.00 15.00 4.50 1,215.00 364.50 1,579.50
Rod Suspension Hanger pc 81.00 15.00 4.50 1,215.00 364.50 1,579.50
9.24 Concrete Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
8.37 Blind Rivets pc 330.00 1.35 0.27 445.50 89.10 534.60
Fiber Cement Ceiling Board (4.5 mm thk) pc 71.00 433.00 129.90 30,743.00 9,222.90 39,965.90
Exterior ceiling sq.m 43.51
Metal Double Furring Channel (19mm x 50mm x
pc 15.00 110.00 33.00 1,650.00 495.00 2,145.00
5m x 0.5mm thk)

Metal Carrying Channel (12mm x 38mm x 5m x

pc 9.00 110.00 33.00 990.00 297.00 1,287.00
0.8mm thk)
Wall Angle pc 10.00 40.00 12.00 400.00 120.00 520.00
W Clip pc 36.00 5.00 1.50 180.00 54.00 234.00
Suspension Clip pc 36.00 15.00 4.50 540.00 162.00 702.00
Steel Angle pc 36.00 15.00 4.50 540.00 162.00 702.00
Rod Suspension Hanger pc 36.00 15.00 4.50 540.00 162.00 702.00
9.24 Concrete Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
8.37 Blind Rivets pc 147.00 1.35 0.27 198.45 39.69 238.14
Fiber Cement Ceiling Board (4.5 mm thk) pc 32.00 433.00 129.90 13,856.00 4,156.80 18,012.80
9.15 Ceiling Vent 1" x 12" x 4' with Screen pc 4.00 245.00 53.90 980.00 215.60 1,195.60
9.18 Fascia Board, Fiber Cement 12" x 8' pc 26.00 325.00 71.50 8,450.00 1,859.00 10,309.00
Blackboards 11.52
9.13 Rough Lumber, Sun Dried, Tanguile bd.ft 74.00 45.32 9.97 3,353.68 737.81 4,091.49
9.43 Lawanit, 1/4" thk pc 4.00 280.00 61.60 1,120.00 246.40 1,366.40
9.22 Finishing Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
9.23 Common Wire Nails kg 2.00 50.00 11.00 100.00 22.00 122.00
9.24 Concrete Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Sub-total 96,457.53
10.00 Electrical Works
Roughing-ins
10.01 Electrical Conduit uPVC, 15mm pc 48.00 50.00 10.00 2,400.00 480.00 2,880.00
10.06 RSC 20mm pc 1.00 112.50 22.50 112.50 22.50 135.00
10.34 Entrance Cap 20mm dia. pc 1.00 50.00 10.00 50.00 10.00 60.00
10.16 Junction Box, 4" x 4" G.I. pc 12.00 15.00 3.00 180.00 36.00 216.00
10.17 Utility Box, 2" x 4" G.I. pc 8.00 30.00 6.00 240.00 48.00 288.00
10.37 Grounding Rod, 2.4m x 16mm dia. pc 1.00 150.00 30.00 150.00 30.00 180.00
Wires & Fixtures
10.11 3.5 mm2 THW Wire, Stranded m 432.00 33.00 6.60 14,256.00 2,851.20 17,107.20
10.12 5.5 mm2 THW Wire, Stranded m 10.00 50.50 10.10 505.00 101.00 606.00
10.28 Duplex C.O. with Plate pc 4.00 263.80 52.76 1,055.20 211.04 1,266.24
10.25 3-Gang Switch with Plate pc 2.00 208.00 41.60 416.00 83.20 499.20
10.23 Single Switch with Plate pc 2.00 97.68 19.54 195.36 39.07 234.43
10.20 FL 2 x 40W Industrial Type set 8.00 840.00 168.00 6,720.00 1,344.00 8,064.00
10.21 FL 1 x 40W Industrial Type set 2.00 490.00 98.00 980.00 196.00 1,176.00
10.48 Panel Box, Flush Type, 4 Branches set 1.00 1,202.75 180.41 1,202.75 180.41 1,383.16
10.40 Circuit Breaker, 40A 2P set 1.00 441.25 88.25 441.25 88.25 529.50

2CL 7x14m Schoolbuilding 27 of 111

 Two Classroom

I.D. UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO MATERIAL LABOR MATERIAL LABOR
10.38 Circuit Breaker, 20A 2P set 3.00 313.00 62.60 939.00 187.80 1,126.80
10.58 Electrical Tape pc 1.00 37.50 5.63 37.50 5.63 43.13
Sub-total 35,794.66
13.00 Painting Works
Concrete surfaces sq.m 286.35
13.18 Neutralizer gal 4.00 145.20 43.56 580.80 174.24 755.04
13.01 Latex, Flat gal 12.00 506.00 151.80 6,072.00 1,821.60 7,893.60
13.02 Latex, Semi Gloss gal 12.00 551.10 165.33 6,613.20 1,983.96 8,597.16
13.20 Acri Color qrt 3.00 181.50 54.45 544.50 163.35 707.85
Interior Ceiling sq.m 98.00
13.04 Enamel, Flatwall gal 5.00 540.10 162.03 2,700.50 810.15 3,510.65
13.05 Enamel, Semi Gloss gal 10.00 548.90 164.67 5,489.00 1,646.70 7,135.70
13.16 Paint Thinner gal 4.00 286.00 85.80 1,144.00 343.20 1,487.20
Exterior Ceiling sq.m 43.51
13.04 Enamel, Flatwall gal 3.00 540.10 162.03 1,620.30 486.09 2,106.39
13.05 Enamel, Semi Gloss gal 5.00 548.90 164.67 2,744.50 823.35 3,567.85
13.16 Paint Thinner gal 2.00 286.00 85.80 572.00 171.60 743.60
Wood surfaces sq.m 28.32
13.04 Enamel, Flatwall gal 2.00 540.10 162.03 1,080.20 324.06 1,404.26
13.05 Enamel, Semi Gloss gal 2.00 548.90 164.67 1,097.80 329.34 1,427.14
13.16 Paint Thinner gal 1.00 286.00 85.80 286.00 85.80 371.80
Sub-total 39,708.24

I. MATERIALS (VAT inclusive) 389,944.41

II. LABOR 90,959.03
III. DIRECT COST (I + II) 480,903.44
IV. INDIRECT COST 19% of (III) 91,371.65
V. TAX 12% of (II + IV) 21,879.68
VI. TOTAL CONSTRUCTION COST (III + IV + V) 594,154.77
VII. ENGINEERING OVERHEAD 1% of (VI) 5,941.55
VIII. TOTAL PROJECT COST (VI + VII) PhP600,096.32
PhP601,000.00

Prepared by: Checked: Approved:

OLIVER R. HERNANDEZ
Project Engineer, PFSED Area Supervisor, PFSED Chief, PFSED

2CL 7x14m Schoolbuilding 28 of 111

 Two Classroom

Republic of the Philippines

DEPARTMENT OF EDUCATION
PHYSICAL FACILITIES AND SCHOOLS ENGINEERING DIVISION
Pasig City

PROJECT: PROPOSED ONE STOREY TWO CLASSROOM 7 X 7 (MODIFIED)

SCHOOL :
LOCATION :
OWNER : DEPARTMENT OF EDUCATION
SUBJECT : APPROVED AGENCY ESTIMATE

I.D. UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO MATERIAL LABOR MATERIAL LABOR
GENERAL REQUIREMENTS

Mobilization/Temporary Structures, Utilities and

lot 1.00 4,397.85 2,931.90 4,397.85 2,931.90 7,329.74
Services/Demobilization / Standard Billboard

Safety and Health lot 1.00 7,329.74 0.00 7,329.74 0.00 7,329.74
Sub-total 14,659.49
1.00 Earthworks
1.01 Clearing and Grubbing sq.m 119.00 0.00 20.00 0.00 2,380.00 2,380.00
1.02 Structural Excavation cu.m 23.88 0.00 200.00 0.00 4,776.00 4,776.00
1.03 Backfilling and Compaction cu.m 16.46 0.00 45.00 0.00 740.48 740.48
1.04 Gravel Bedding G-1 cu.m 7.44 757.14 139.07 5,629.36 1,033.96 6,663.32
1.06 Select Fill cu.m 11.90 150.00 45.00 1,785.00 535.50 2,320.50
1.05 Soil Poisoning sq.m 130.90 15.00 4.50 1,963.50 589.05 2,552.55
Sub-total 19,432.85
2.00 Concreting Works
Column Footing cu.m 2.53
2.01 Portland Cement bag 23.00 225.00 43.86 5,175.00 1,008.89 6,183.89
2.05 Crushed Gravel 1" cu.m 2.75 757.14 115.89 2,082.14 318.70 2,400.84
2.03 Washed Sand cu.m 1.50 1,091.67 181.94 1,637.50 272.92 1,910.42
Wall Footing cu.m 4.90
2.01 Portland Cement bag 45.00 225.00 43.86 10,125.00 1,973.91 12,098.91
2.05 Crushed Gravel 1" cu.m 5.00 757.14 115.89 3,785.71 579.45 4,365.16
2.03 Washed Sand cu.m 2.50 1,091.67 181.94 2,729.17 454.86 3,184.03
Column cu.m 3.47
2.01 Portland Cement bag 32.00 225.00 43.86 7,200.00 1,403.67 8,603.67
2.02 Crushed Gravel 3/4" cu.m 3.50 1,573.33 280.95 5,506.67 983.33 6,490.00
2.03 Washed Sand cu.m 1.75 1,091.67 181.94 1,910.42 318.40 2,228.82
Beams cu.m 3.73
2.01 Portland Cement bag 34.00 225.00 43.86 7,650.00 1,491.40 9,141.40
2.02 Crushed Gravel 3/4" cu.m 3.75 1,573.33 280.95 5,900.00 1,053.57 6,953.57
2.03 Washed Sand cu.m 2.00 1,091.67 181.94 2,183.33 363.89 2,547.22
Slab on Grade cu.m 15.30
2.01 Portland Cement bag 138.00 225.00 43.86 31,050.00 6,053.33 37,103.33
2.05 Crushed Gravel 1" cu.m 15.50 757.14 115.89 11,735.71 1,796.28 13,532.00
2.03 Washed Sand cu.m 7.75 1,091.67 181.94 8,460.42 1,410.07 9,870.49
Ramp on Fill cu.m 0.65
2.01 Portland Cement bag 6.00 225.00 43.86 1,350.00 263.19 1,613.19
2.05 Crushed Gravel 1" cu.m 0.75 757.14 115.89 567.86 86.92 654.77
2.03 Washed Sand cu.m 0.50 1,091.67 181.94 545.83 90.97 636.81
Sub-total 129,518.50
3.00 Rebar Works
Footing kg 185.06
Wall Footing kg 145.25
Column kg 738.02
Beam kg 640.65
3.01 Deformed Round Bars, Grade 40 kg 1,708.98 38.15 7.63 65,190.65 13,038.13 78,228.78
3.02 G.I. Tie Wire kg 35.00 60.00 9.00 2,100.00 315.00 2,415.00
Sub-total 80,643.78

2CL 7x14m Schoolbuilding 29 of 111

 Two Classroom

I.D. UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO MATERIAL LABOR MATERIAL LABOR
4.00 Formworks
Column sq.m 60.79
4.01 Coco Lumber bd.ft 310.20 18.00 4.50 5,583.60 1,395.90 6,979.50
4.02 Plywood Ordinary, 1/4" x 4' x 8' pc 11.00 310.00 77.50 3,410.00 852.50 4,262.50
4.04 CWN, Assorted kg 5.00 60.00 15.00 300.00 75.00 375.00
Beams sq.m 60.20
4.01 Coco Lumber bd.ft 307.20 18.00 4.50 5,529.60 1,382.40 6,912.00
4.02 Plywood Ordinary, 1/4" x 4' x 8' pc 11.00 310.00 77.50 3,410.00 852.50 4,262.50
4.04 CWN, Assorted kg 5.00 60.00 15.00 300.00 75.00 375.00
Sub-total 23,166.50
5.00 Masonry Works
Masonry Wall sq.m 143.18
5.04 CHB 4" thk pc 1,790.00 9.50 1.90 17,005.00 3,401.00 20,406.00
5.02 Portland Cement bag 47.00 225.00 45.00 10,575.00 2,115.00 12,690.00
5.03 Washed Sand cu.m 7.00 1,091.67 218.33 7,641.67 1,528.33 9,170.00
5.06 10mm x 6m RSB kg 190.00 38.15 8.39 7,247.73 1,594.50 8,842.23
5.07 G.I. Tie Wire kg 4.00 60.00 15.00 240.00 60.00 300.00
5.08 Concrete Louver Blocks pc 16.00 30.00 6.60 480.00 105.60 585.60
Plastering sq.m 286.35
5.02 Portland Cement bag 95.00 225.00 45.00 21,375.00 4,275.00 25,650.00
5.03 Washed Sand cu.m 10.00 1,091.67 218.33 10,916.67 2,183.33 13,100.00
Sub-total 90,743.83
6.00 Doors and Windows
D-1, Flush Door 0.90m x 2.10m on 100mm Wooden
Jamb complete with Accessories (lever type door set 4.00 4,167.50 344.02 16,670.00 1,376.10 18,046.10
6.34 knob)

W - 1, ( 2.6 x 1.6 m) Jalousie Window with Clear

Glass Blades on JalouPlus Type Silver Colored
set 4.00 10,144.00 664.19 40,576.00 2,656.76 43,232.76
Frame and Fixed Clear Glass Transom on 50 x 100
mm Wooden Jamb complete with Accessories
6.35

W - 2, ( 1.3 x 1.6 m) Jalousie Window with Clear

Glass Blades on JalouPlus Type Silver Colored
set 4.00 5,072.00 332.10 20,288.00 1,328.38 21,616.38
Frame and Fixed Clear Glass Transom on 50 x 100
mm Wooden Jamb complete with Accessories
6.36
Sub-total 82,895.24
7.00 Steel Works
7.07 LC 150 x 65 x 20 x 2.0mm kg 628.32 40.68 10.17 25,558.94 6,389.74 31,948.68
7.03 LC 75 x 38 x 15 x 2.0mm kg 619.20 40.68 10.17 25,187.96 6,296.99 31,484.95
7.11 L 25 x 25 x 3mm kg 80.64 40.00 10.00 3,225.60 806.40 4,032.00
7.17 Flat Bar 1" x 1/4" kg 28.32 30.64 7.66 867.71 216.93 1,084.63
7.18 Plain Round Bar 10mm x 6m pc 12.00 141.10 26.75 1,693.22 321.00 2,014.22
7.25 Steel Plate 1.20m x 2.40m x 10mm pc 0.50 9,300.00 2,325.00 4,650.00 1,162.50 5,812.50
Anchor Bolt with Nuts and Washer, 16mm x 50mm x
pc 32.00 45.00 11.25 1,440.00 360.00 1,800.00
7.33 300mm
Anchor Bolt with Nuts and Washer, 10mm x 50mm x
pc 24.00 12.00 3.00 288.00 72.00 360.00
7.35 200mm
7.46 Welding Rod kg 28.00 67.00 16.75 1,876.00 469.00 2,345.00
Hanger
11.04 G.I. Pipe 1" Sch.40 pc 4.00 558.00 167.40 2,232.00 669.60 2,901.60
7.17 Flat Bar 1.5" x 1/4" kg 11.71 30.64 7.66 358.85 89.71 448.56
13.12 Primer, Zinc Chromate gal 3.00 590.70 177.21 1,772.10 531.63 2,303.73
Sub-total 86,535.87
8.00 Roofing Works
Long-Span Roofing, Corrugated, Pre-Painted,
360.00 108.00
8.16 1220mm x 0.4mm thk m 176.80 63,648.00 19,094.40 82,742.40
Ridge Roll, Pre-Painted, Ordinary, 0.610m x 2.440m x
468.00 0.00
8.17 0.4mm thk pc 7.00 3,276.00 0.00 3,276.00
Flashing, Pre-Painted, Ordinary, 0.610m x 2.440m x
468.00 0.00
8.19 0.4mm thk pc 10.00 4,680.00 0.00 4,680.00
8.35 Teckscrew 2-1/2" pc 1,415.00 1.80 0.00 2,547.00 0.00 2,547.00
8.36 Roof Sealant L 2.00 299.75 0.00 599.50 0.00 599.50

2CL 7x14m Schoolbuilding 30 of 111

 Two Classroom

I.D. UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO MATERIAL LABOR MATERIAL LABOR
Sub-total 93,844.90
9.00 Carpentry Works
Interior ceiling sq.m 110.00
9.13 Rough Lumber, Sun Dried, Tanguile bd.ft 481.00 45.32 9.97 21,798.92 4,795.76 26,594.68
9.02 Plywood, Ordinary 1/4" x 4' x 8' pc 38.00 310.00 68.20 11,780.00 2,591.60 14,371.60
9.22 Finishing Nails kg 3.00 70.00 15.40 210.00 46.20 256.20
9.23 Common Wire Nails kg 9.00 50.00 11.00 450.00 99.00 549.00
9.42 Wood Preservative, Brown L 2.00 900.00 198.00 1,800.00 396.00 2,196.00
Others
9.19 Fascia Board, Fiber Cement 10" x 12' pc 14.00 352.50 77.55 4,935.00 1,085.70 6,020.70
9.15 Ceiling Vent 1" x 12" x 4' with Screen pc 37.00 245.00 53.90 9,065.00 1,994.30 11,059.30
Sub-total 61,047.48
10.00 Electrical Works
Roughing-ins
10.01 Electrical Conduit uPVC, 15mm pc 48.00 50.00 10.00 2,400.00 480.00 2,880.00
10.06 RSC 20mm pc 1.00 112.50 22.50 112.50 22.50 135.00
10.34 Entrance Cap 20mm dia. pc 1.00 50.00 10.00 50.00 10.00 60.00
10.16 Junction Box, 4" x 4" G.I. pc 12.00 15.00 3.00 180.00 36.00 216.00
10.17 Utility Box, 2" x 4" G.I. pc 8.00 30.00 6.00 240.00 48.00 288.00
10.37 Grounding Rod, 2.4m x 16mm dia. pc 1.00 150.00 30.00 150.00 30.00 180.00
Wires & Fixtures
10.11 3.5 mm2 THW Wire, Stranded m 432.00 33.00 6.60 14,256.00 2,851.20 17,107.20
10.12 5.5 mm2 THW Wire, Stranded m 10.00 50.50 10.10 505.00 101.00 606.00
10.28 Duplex C.O. with Plate pc 4.00 263.80 52.76 1,055.20 211.04 1,266.24
10.25 3-Gang Switch with Plate pc 2.00 208.00 41.60 416.00 83.20 499.20
10.23 Single Switch with Plate pc 2.00 97.68 19.54 195.36 39.07 234.43
10.20 FL 2 x 40W Industrial Type set 8.00 840.00 168.00 6,720.00 1,344.00 8,064.00
10.21 FL 1 x 40W Industrial Type set 2.00 490.00 98.00 980.00 196.00 1,176.00
10.48 Panel Box, Flush Type, 4 Branches set 1.00 1,202.75 180.41 1,202.75 180.41 1,383.16
10.40 Circuit Breaker, 40A 2P set 1.00 441.25 88.25 441.25 88.25 529.50
10.38 Circuit Breaker, 20A 2P set 3.00 313.00 62.60 939.00 187.80 1,126.80
10.58 Electrical Tape pc 1.00 37.50 5.63 37.50 5.63 43.13
Sub-total 35,794.66
13.00 Painting Works
Concrete surfaces sq.m 286.35
13.18 Neutralizer gal 4.00 145.20 43.56 580.80 174.24 755.04
13.01 Latex, Flat gal 12.00 506.00 151.80 6,072.00 1,821.60 7,893.60
13.02 Latex, Semi Gloss gal 12.00 551.10 165.33 6,613.20 1,983.96 8,597.16
13.20 Acri Color qrt 3.00 181.50 54.45 544.50 163.35 707.85
Wood surfaces sq.m 126.80
13.04 Enamel, Flatwall gal 7.00 540.10 162.03 3,780.70 1,134.21 4,914.91
13.05 Enamel, Semi Gloss gal 7.00 548.90 164.67 3,842.30 1,152.69 4,994.99
13.16 Paint Thinner gal 4.00 286.00 85.80 1,144.00 343.20 1,487.20
Sub-total 29,350.75

I. MATERIALS (VAT inclusive) 615,936.98

II. LABOR 131,696.87
III. DIRECT COST (I + II) 747,633.85
IV. INDIRECT COST 19% of (III) 142,050.43
V. TAX 12% of (II + IV) 32,849.68
VI. TOTAL CONSTRUCTION COST (III + IV + V) 922,533.95
VII. ENGINEERING OVERHEAD 1% of (VI) 9,225.34
VIII. TOTAL PROJECT COST (VI + VII) PhP931,759.29
PhP932,000.00

Prepared by: Checked: Approved:

OLIVER R. HERNANDEZ
Project Engineer, PFSED Area Supervisor, PFSED Chief, PFSED

2CL 7x14m Schoolbuilding 31 of 111

 Two Classroom

Republic of the Philippines

DEPARTMENT OF EDUCATION
PHYSICAL FACILITIES AND SCHOOLS ENGINEERING DIVISION
Pasig City

PROJECT: PROPOSED ONE STOREY TWO CLASSROOM 7 X 7 (MODIFIED)

SCHOOL :
LOCATION :
OWNER : DEPARTMENT OF EDUCATION
SUBJECT : APPROVED AGENCY ESTIMATE

I.D. UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO MATERIAL LABOR MATERIAL LABOR
GENERAL REQUIREMENTS

Mobilization/Temporary Structures, Utilities and

lot 1.00 4,889.88 3,259.92 4,889.88 3,259.92 8,149.79
Services/Demobilization / Standard Billboard

Safety and Health lot 1.00 8,149.79 0.00 8,149.79 0.00 8,149.79
Sub-total 16,299.59
1.00 Earthworks
1.01 Clearing and Grubbing sq.m 119.00 0.00 20.00 0.00 2,380.00 2,380.00
1.02 Structural Excavation cu.m 23.88 0.00 200.00 0.00 4,776.00 4,776.00
1.03 Backfilling and Compaction cu.m 16.46 0.00 45.00 0.00 740.48 740.48
1.04 Gravel Bedding G-1 cu.m 7.44 757.14 139.07 5,629.36 1,033.96 6,663.32
1.06 Select Fill cu.m 11.90 150.00 45.00 1,785.00 535.50 2,320.50
1.05 Soil Poisoning sq.m 130.90 15.00 4.50 1,963.50 589.05 2,552.55
Sub-total 19,432.85
2.00 Concreting Works
Column Footing cu.m 2.53
2.01 Portland Cement bag 23.00 225.00 43.86 5,175.00 1,008.89 6,183.89
2.05 Crushed Gravel 1" cu.m 2.75 757.14 115.89 2,082.14 318.70 2,400.84
2.03 Washed Sand cu.m 1.50 1,091.67 181.94 1,637.50 272.92 1,910.42
Wall Footing cu.m 4.90
2.01 Portland Cement bag 45.00 225.00 43.86 10,125.00 1,973.91 12,098.91
2.05 Crushed Gravel 1" cu.m 5.00 757.14 115.89 3,785.71 579.45 4,365.16
2.03 Washed Sand cu.m 2.50 1,091.67 181.94 2,729.17 454.86 3,184.03
Column cu.m 3.47
2.01 Portland Cement bag 32.00 225.00 43.86 7,200.00 1,403.67 8,603.67
2.02 Crushed Gravel 3/4" cu.m 3.50 1,573.33 280.95 5,506.67 983.33 6,490.00
2.03 Washed Sand cu.m 1.75 1,091.67 181.94 1,910.42 318.40 2,228.82
Beams cu.m 3.73
2.01 Portland Cement bag 34.00 225.00 43.86 7,650.00 1,491.40 9,141.40
2.02 Crushed Gravel 3/4" cu.m 3.75 1,573.33 280.95 5,900.00 1,053.57 6,953.57
2.03 Washed Sand cu.m 2.00 1,091.67 181.94 2,183.33 363.89 2,547.22
Slab on Grade cu.m 15.30
2.01 Portland Cement bag 138.00 225.00 43.86 31,050.00 6,053.33 37,103.33
2.05 Crushed Gravel 1" cu.m 15.50 757.14 115.89 11,735.71 1,796.28 13,532.00
2.03 Washed Sand cu.m 7.75 1,091.67 181.94 8,460.42 1,410.07 9,870.49
Ramp on Fill cu.m 0.65
2.01 Portland Cement bag 6.00 225.00 43.86 1,350.00 263.19 1,613.19
2.05 Crushed Gravel 1" cu.m 0.75 757.14 115.89 567.86 86.92 654.77
2.03 Washed Sand cu.m 0.50 1,091.67 181.94 545.83 90.97 636.81
Sub-total 129,518.50
3.00 Rebar Works
Footing kg 185.06
Wall Footing kg 145.25
Column kg 738.02
Beam kg 640.65
3.01 Deformed Round Bars, Grade 40 kg 1,708.98 38.15 7.63 65,190.65 13,038.13 78,228.78
3.02 G.I. Tie Wire kg 35.00 60.00 9.00 2,100.00 315.00 2,415.00
Sub-total 80,643.78

2CL 7x14m Schoolbuilding 32 of 111

 Two Classroom

I.D. UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO MATERIAL LABOR MATERIAL LABOR
4.00 Formworks
Column sq.m 60.79
4.01 Coco Lumber bd.ft 310.20 18.00 4.50 5,583.60 1,395.90 6,979.50
4.02 Plywood Ordinary, 1/4" x 4' x 8' pc 11.00 310.00 77.50 3,410.00 852.50 4,262.50
4.04 CWN, Assorted kg 5.00 60.00 15.00 300.00 75.00 375.00
Beams sq.m 60.20
4.01 Coco Lumber bd.ft 307.20 18.00 4.50 5,529.60 1,382.40 6,912.00
4.02 Plywood Ordinary, 1/4" x 4' x 8' pc 11.00 310.00 77.50 3,410.00 852.50 4,262.50
4.04 CWN, Assorted kg 5.00 60.00 15.00 300.00 75.00 375.00
Sub-total 23,166.50
5.00 Masonry Works
Masonry Wall sq.m 143.18
5.04 CHB 4" thk pc 1,790.00 9.50 1.90 17,005.00 3,401.00 20,406.00
5.02 Portland Cement bag 47.00 225.00 45.00 10,575.00 2,115.00 12,690.00
5.03 Washed Sand cu.m 7.00 1,091.67 218.33 7,641.67 1,528.33 9,170.00
5.06 10mm x 6m RSB kg 190.00 38.15 8.39 7,247.73 1,594.50 8,842.23
5.07 G.I. Tie Wire kg 4.00 60.00 15.00 240.00 60.00 300.00
5.08 Concrete Louver Blocks pc 16.00 30.00 6.60 480.00 105.60 585.60
Plastering sq.m 286.35
5.02 Portland Cement bag 95.00 225.00 45.00 21,375.00 4,275.00 25,650.00
5.03 Washed Sand cu.m 10.00 1,091.67 218.33 10,916.67 2,183.33 13,100.00
Sub-total 90,743.83
6.00 Doors and Windows
D-1, Flush Door 0.90m x 2.10m on 100mm Wooden
Jamb complete with Accessories (lever type door set 4.00 4,167.50 344.02 16,670.00 1,376.10 18,046.10
6.34 knob)

W - 1, ( 2.6 x 1.6 m) Jalousie Window with Clear

Glass Blades on JalouPlus Type Silver Colored
set 4.00 10,144.00 664.19 40,576.00 2,656.76 43,232.76
Frame and Fixed Clear Glass Transom on 50 x 100
mm Wooden Jamb complete with Accessories
6.35

W - 2, ( 1.3 x 1.6 m) Jalousie Window with Clear

Glass Blades on JalouPlus Type Silver Colored
set 4.00 5,072.00 332.10 20,288.00 1,328.38 21,616.38
Frame and Fixed Clear Glass Transom on 50 x 100
mm Wooden Jamb complete with Accessories
6.36
Sub-total 82,895.24
7.00 Steel Works
7.13 L 65 x 65 x 6mm kg 139.20 40.00 10.00 5,568.00 1,392.00 6,960.00
7.14 L 50 x 50 x 6mm kg 107.28 40.00 10.00 4,291.20 1,072.80 5,364.00
7.14 L100 x 100 x 6mm kg 218.40 40.00 10.00 8,736.00 2,184.00 10,920.00
7.07 LC 150 x 65 x 20 x 2.0mm kg 1,031.94 40.68 10.17 41,977.49 10,494.37 52,471.86
7.14 L 75 x 75 x 6mm kg 40.80 40.00 10.00 1,632.00 408.00 2,040.00
7.19 Plain Round Bar 12mm x 6m pc 8.00 203.19 46.25 1,625.49 370.00 1,995.49
7.20 Plain Round Bar 16mm x 6m pc 8.00 361.22 71.50 2,889.77 572.00 3,461.77
7.30 Turn Buckle 12 mm pc 8.00 60.00 15.00 480.00 120.00 600.00
Anchor Bolt with Nuts and Washer, 16mm x 50mm x
pc 8.00 45.00 11.25 360.00 90.00 450.00
7.33 300mm
Anchor Bolt with Nuts and Washer, 12mm x 50mm x
pc 24.00 27.00 6.75 648.00 162.00 810.00
7.34 300mm
7.24 Steel Plate 1.20m x 2.40m x 12mm pc 1.00 10,500.00 2,625.00 10,500.00 2,625.00 13,125.00
7.13 L 40 x 40 x 5mm kg 79.20 40.00 10.00 3,168.00 792.00 3,960.00
7.46 Welding Rod kg 31.00 67.00 16.75 2,077.00 519.25 2,596.25
13.12 Primer, Zinc Chromate gal 3.00 590.70 177.21 1,772.10 531.63 2,303.73
Hanger
11.04 G.I. Pipe 1" Sch.40 pc 4.00 558.00 167.40 2,232.00 669.60 2,901.60
7.17 Flat Bar 1.5" x 1/4" kg 11.71 30.64 7.66 358.85 89.71 448.56
13.12 Primer, Zinc Chromate gal 3.00 590.70 177.21 1,772.10 531.63 2,303.73
Sub-total 112,711.99
8.00 Roofing Works
8.01 Removal of Roofing Sheets sq.m 138.85 0.00 7.50 0.00 1,041.40 1,041.40
8.02 Removal of Ridge Roll pc 8.00 0.00 15.00 0.00 120.00 120.00
8.03 Removal of Flashing pc 9.00 0.00 15.00 0.00 135.00 135.00

2CL 7x14m Schoolbuilding 33 of 111

 Two Classroom

I.D. UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO MATERIAL LABOR MATERIAL LABOR
8.05 Removal of Fascia Board pc 21.00 0.00 23.50 0.00 493.50 493.50
Long-Span Roofing, Corrugated, Pre-Painted,
m 159.49 360.00 108.00 57,417.84 17,225.35 74,643.19
8.16 1220mm x 0.4mm thk

Flashing, Pre-Painted, Ordinary, 0.610m x 2.440m x

pc 9.00 468.00 93.60 4,212.00 842.40 5,054.40
8.19 0.4mm thk

Ridge Roll, Pre-Painted, Ordinary, 0.610m x 2.440m x

pc 8.00 468.00 93.60 3,744.00 748.80 4,492.80
8.17 0.4mm thk
J-Bolt ( 6mm diam. ) pcs 1,628.00 8.00 2.40 13,024.00 3,907.20 16,931.20
8.36 Roof Sealant L 2.00 299.75 59.95 599.50 119.90 719.40
8.37 Blind Rivets pc 170.00 1.35 0.27 229.50 45.90 275.40
Sub-total 103,906.29
9.00 Carpentry Works
Interior ceiling sq.m 98.00
Metal Double Furring Channel (19mm x 50mm x
pc 34.00 110.00 33.00 3,740.00 1,122.00 4,862.00
5m x 0.5mm thk)

Metal Carrying Channel (12mm x 38mm x 5m x

pc 19.00 110.00 33.00 2,090.00 627.00 2,717.00
0.8mm thk)
Wall Angle pc 22.00 40.00 12.00 880.00 264.00 1,144.00
W Clip pc 81.00 5.00 1.50 405.00 121.50 526.50
Suspension Clip pc 81.00 15.00 4.50 1,215.00 364.50 1,579.50
Steel Angle pc 81.00 15.00 4.50 1,215.00 364.50 1,579.50
Rod Suspension Hanger pc 81.00 15.00 4.50 1,215.00 364.50 1,579.50
9.24 Concrete Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
8.37 Blind Rivets pc 330.00 1.35 0.27 445.50 89.10 534.60
Fiber Cement Ceiling Board (4.5 mm thk) pc 71.00 433.00 129.90 30,743.00 9,222.90 39,965.90
Exterior ceiling sq.m 43.51
Metal Double Furring Channel (19mm x 50mm x
pc 15.00 110.00 33.00 1,650.00 495.00 2,145.00
5m x 0.5mm thk)

Metal Carrying Channel (12mm x 38mm x 5m x

pc 9.00 110.00 33.00 990.00 297.00 1,287.00
0.8mm thk)
Wall Angle pc 10.00 40.00 12.00 400.00 120.00 520.00
W Clip pc 36.00 5.00 1.50 180.00 54.00 234.00
Suspension Clip pc 36.00 15.00 4.50 540.00 162.00 702.00
Steel Angle pc 36.00 15.00 4.50 540.00 162.00 702.00
Rod Suspension Hanger pc 36.00 15.00 4.50 540.00 162.00 702.00
9.24 Concrete Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
8.37 Blind Rivets pc 147.00 1.35 0.27 198.45 39.69 238.14
Fiber Cement Ceiling Board (4.5 mm thk) pc 32.00 433.00 129.90 13,856.00 4,156.80 18,012.80
9.15 Ceiling Vent 1" x 12" x 4' with Screen pc 4.00 245.00 53.90 980.00 215.60 1,195.60
9.18 Fascia Board, Fiber Cement 12" x 8' pc 26.00 325.00 71.50 8,450.00 1,859.00 10,309.00
Blackboards 11.52
9.13 Rough Lumber, Sun Dried, Tanguile bd.ft 74.00 45.32 9.97 3,353.68 737.81 4,091.49
9.43 Lawanit, 1/4" thk pc 4.00 280.00 61.60 1,120.00 246.40 1,366.40
9.22 Finishing Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
9.23 Common Wire Nails kg 2.00 50.00 11.00 100.00 22.00 122.00
9.24 Concrete Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Sub-total 96,457.53
10.00 Electrical Works
Roughing-ins
10.01 Electrical Conduit uPVC, 15mm pc 48.00 50.00 10.00 2,400.00 480.00 2,880.00
10.06 RSC 20mm pc 1.00 112.50 22.50 112.50 22.50 135.00
10.34 Entrance Cap 20mm dia. pc 1.00 50.00 10.00 50.00 10.00 60.00
10.16 Junction Box, 4" x 4" G.I. pc 12.00 15.00 3.00 180.00 36.00 216.00
10.17 Utility Box, 2" x 4" G.I. pc 8.00 30.00 6.00 240.00 48.00 288.00
10.37 Grounding Rod, 2.4m x 16mm dia. pc 1.00 150.00 30.00 150.00 30.00 180.00
Wires & Fixtures
10.11 3.5 mm2 THW Wire, Stranded m 432.00 33.00 6.60 14,256.00 2,851.20 17,107.20
10.12 5.5 mm2 THW Wire, Stranded m 10.00 50.50 10.10 505.00 101.00 606.00
10.28 Duplex C.O. with Plate pc 4.00 263.80 52.76 1,055.20 211.04 1,266.24
10.25 3-Gang Switch with Plate pc 2.00 208.00 41.60 416.00 83.20 499.20
10.23 Single Switch with Plate pc 2.00 97.68 19.54 195.36 39.07 234.43
10.20 FL 2 x 40W Industrial Type set 8.00 840.00 168.00 6,720.00 1,344.00 8,064.00

2CL 7x14m Schoolbuilding 34 of 111

 Two Classroom

I.D. UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO MATERIAL LABOR MATERIAL LABOR
10.21 FL 1 x 40W Industrial Type set 2.00 490.00 98.00 980.00 196.00 1,176.00
10.48 Panel Box, Flush Type, 4 Branches set 1.00 1,202.75 180.41 1,202.75 180.41 1,383.16
10.40 Circuit Breaker, 40A 2P set 1.00 441.25 88.25 441.25 88.25 529.50
10.38 Circuit Breaker, 20A 2P set 3.00 313.00 62.60 939.00 187.80 1,126.80
10.58 Electrical Tape pc 1.00 37.50 5.63 37.50 5.63 43.13
Sub-total 35,794.66
13.00 Painting Works
Concrete surfaces sq.m 286.35
13.18 Neutralizer gal 4.00 145.20 43.56 580.80 174.24 755.04
13.01 Latex, Flat gal 12.00 506.00 151.80 6,072.00 1,821.60 7,893.60
13.02 Latex, Semi Gloss gal 12.00 551.10 165.33 6,613.20 1,983.96 8,597.16
13.20 Acri Color qrt 3.00 181.50 54.45 544.50 163.35 707.85
Interior Ceiling sq.m 98.00
13.04 Enamel, Flatwall gal 5.00 540.10 162.03 2,700.50 810.15 3,510.65
13.05 Enamel, Semi Gloss gal 10.00 548.90 164.67 5,489.00 1,646.70 7,135.70
13.16 Paint Thinner gal 4.00 286.00 85.80 1,144.00 343.20 1,487.20
Exterior Ceiling sq.m 43.51
13.04 Enamel, Flatwall gal 3.00 540.10 162.03 1,620.30 486.09 2,106.39
13.05 Enamel, Semi Gloss gal 5.00 548.90 164.67 2,744.50 823.35 3,567.85
13.16 Paint Thinner gal 2.00 286.00 85.80 572.00 171.60 743.60
Wood surfaces sq.m 28.32
13.04 Enamel, Flatwall gal 2.00 540.10 162.03 1,080.20 324.06 1,404.26
13.05 Enamel, Semi Gloss gal 2.00 548.90 164.67 1,097.80 329.34 1,427.14
13.16 Paint Thinner gal 1.00 286.00 85.80 286.00 85.80 371.80
Sub-total 39,708.24

I. MATERIALS (VAT inclusive) 675,718.03

II. LABOR 155,560.97
III. DIRECT COST (I + II) 831,279.00
IV. INDIRECT COST 19% of (III) 157,943.01
V. TAX 12% of (II + IV) 37,620.48
VI. TOTAL CONSTRUCTION COST (III + IV + V) 1,026,842.48
VII. ENGINEERING OVERHEAD 1% of (VI) 10,268.42
VIII. TOTAL PROJECT COST (VI + VII) PhP1,037,110.91
PhP1,038,000.00

Prepared by: Checked: Approved:

OLIVER R. HERNANDEZ
Project Engineer, PFSED Area Supervisor, PFSED Chief, PFSED

2CL 7x14m Schoolbuilding 35 of 111

 Republic of the Philippines
DEPARTMENT OF EDUCATION
PHYSICAL FACILITIES AND SCHOOLS ENGINEERING DIVISION
Pasig City

PROJECT: PROPOSED REPAIR AND REHABILITATION OF SCHOOL BUILDING

SCHOOL:
LOCATION:
OWNER: DEPARTMENT OF EDUCATION
SUBJECT: APPROVED AGENCY ESTIMATE

ITEM UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
A GENERAL REQUIREMENTS
Mobilization/Temporary Structures, Utilities and
lot 1.00 3,029.26 2,019.51 3,029.26 2,019.51 5,048.77
Services/Demobilization
Safety and Health lot 1.00 5,048.77 0.00 5,048.77 0.00 5,048.77
Hauling cost lot 1.00 0.00 0.00 0.00 0.00 0.00
Sub-total 10,097.53
G Roofing Works
Removal of Roofing Sheets sq.m 158.00 0.00 7.50 0.00 1,185.00 1,185.00
Removal of Ridge Roll pc 8.00 0.00 15.00 0.00 120.00 120.00
Removal of Flashing pc 9.00 0.00 15.00 0.00 135.00 135.00
Removal of Fascia Board pc 22.00 0.00 23.50 0.00 517.00 517.00
Long-Span Roofing, Corrugated, Pre-Painted,
m 179.00 360.00 108.00 64,440.00 19,332.00 83,772.00
1220mm x 0.4mm thk

Flashing, Pre-Painted, Ordinary, 0.610m x 2.440m x

pc 9.00 468.00 93.60 4,212.00 842.40 5,054.40
0.4mm thk

Ridge Roll, Pre-Painted, Ordinary, 0.610m x 2.440m x

pc 8.00 468.00 93.60 3,744.00 748.80 4,492.80
0.4mm thk
J-Bolt ( 6mm diam. ) pc 1,848.00 8.00 2.40 14,784.00 4,435.20 19,219.20
Roof Sealant L 2.00 299.75 59.95 599.50 119.90 719.40
Blind Rivets pc 170.00 1.35 0.27 229.50 45.90 275.40
Sub-total 115,490.20
G Steel Works
L 65 x 65 x 6mm kg 140.00 40.00 10.00 5,600.00 1,400.00 7,000.00
L 50 x 50 x 6mm kg 108.00 40.00 10.00 4,320.00 1,080.00 5,400.00
L100 x 100 x 6mm kg 219.00 40.00 10.00 8,760.00 2,190.00 10,950.00
LC 150 x 65 x 20 x 2.0mm kg 1,390.00 40.68 10.17 56,542.74 14,135.68 70,678.42
L 75 x 75 x 6mm kg 41.00 40.00 10.00 1,640.00 410.00 2,050.00
Plain Round Bar 12mm x 6m pc 8.00 203.19 46.25 1,625.49 370.00 1,995.49
Plain Round Bar 16mm x 6m pc 8.00 361.22 71.50 2,889.77 572.00 3,461.77
Turn Buckle 12 mm pc 8.00 60.00 15.00 480.00 120.00 600.00
Anchor Bolt with Nuts and Washer, 16mm x 50mm x
pc 8.00 45.00 11.25 360.00 90.00 450.00
300mm
Anchor Bolt with Nuts and Washer, 12mm x 50mm x
pc 24.00 27.00 6.75 648.00 162.00 810.00
300mm
Steel Plate 1.20m x 2.40m x 12mm pc 1.00 10,500.00 2,625.00 10,500.00 2,625.00 13,125.00
L 40 x 40 x 5mm kg 80.00 40.00 10.00 3,200.00 800.00 4,000.00
Welding Rod kg 38.00 67.00 16.75 2,546.00 636.50 3,182.50
Primer, Zinc Chromate gal 3.00 590.70 177.21 1,772.10 531.63 2,303.73
Sub-total 126,006.91
H Carpentry Works
Interior ceiling
Metal Double Furring Channel (19mm x 50mm x
pc 35.00 110.00 33.00 3,850.00 1,155.00 5,005.00
5m x 0.5mm thk)

Metal Carrying Channel (12mm x 38mm x 5m x

pc 20.00 110.00 33.00 2,200.00 660.00 2,860.00
0.8mm thk)
Wall Angle pc 23.00 40.00 12.00 920.00 276.00 1,196.00
W Clip pc 84.00 5.00 1.50 420.00 126.00 546.00
Suspension Clip pc 84.00 15.00 4.50 1,260.00 378.00 1,638.00
Steel Angle pc 84.00 15.00 4.50 1,260.00 378.00 1,638.00
Rod Suspension Hanger pc 84.00 15.00 4.50 1,260.00 378.00 1,638.00

36 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Concrete Nails kg 2.00 70.00 15.40 140.00 30.80 170.80
Blind Rivets pc 345.00 1.35 0.27 465.75 93.15 558.90
Fiber Cement Ceiling Board (4.5 mm thk) pc 74.00 433.00 129.90 32,042.00 9,612.60 41,654.60
Exterior ceiling
Metal Double Furring Channel (19mm x 50mm x
pc 16.00 110.00 33.00 1,760.00 528.00 2,288.00
5m x 0.5mm thk)

Metal Carrying Channel (12mm x 38mm x 5m x

pc 9.00 110.00 33.00 990.00 297.00 1,287.00
0.8mm thk)
Wall Angle pc 11.00 40.00 12.00 440.00 132.00 572.00
W Clip pc 38.00 5.00 1.50 190.00 57.00 247.00
Suspension Clip pc 38.00 15.00 4.50 570.00 171.00 741.00
Steel Angle pc 38.00 15.00 4.50 570.00 171.00 741.00
Rod Suspension Hanger pc 38.00 15.00 4.50 570.00 171.00 741.00
Concrete Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Blind Rivets pc 154.00 1.35 0.27 207.90 41.58 249.48
Fiber Cement Ceiling Board (4.5 mm thk) pc 33.00 433.00 129.90 14,289.00 4,286.70 18,575.70
Ceiling Vent 1" x 12" x 4' with Screen pc 4.00 245.00 53.90 980.00 215.60 1,195.60
Fascia Board, Fiber Cement 12" x 8' pc 26.00 325.00 71.50 8,450.00 1,859.00 10,309.00
Partition Wall
Metal Double Furring Channel (19mm x 50mm x
6.00 110.00 33.00 660.00 198.00 858.00
5m x 0.5mm thk)
Wall Angle 4.00 40.00 12.00 160.00 48.00 208.00
Concrete Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Blind Rivets pc 51.00 1.35 0.27 68.85 13.77 82.62
Fiber Cement Ceiling Board (4.5 mm thk) pc 11.00 433.00 129.90 4,763.00 1,428.90 6,191.90
Blackboards
Rough Lumber, Sun Dried, Tanguile bd.ft 74.00 45.32 9.97 3,353.68 737.81 4,091.49
Lawanit, 1/4" thk pc 4.00 280.00 61.60 1,120.00 246.40 1,366.40
Finishing Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Common Wire Nails kg 2.00 50.00 11.00 100.00 22.00 122.00
Concrete Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Sub-total 107,114.09
I Electrical Works
Roughing-ins
Electrical Conduit uPVC, 15mm pc 24.00 50.00 10.00 1,200.00 240.00 1,440.00
RSC 20mm pc 1.00 112.50 22.50 112.50 22.50 135.00
Entrance Cap 20mm dia. pc 1.00 50.00 10.00 50.00 10.00 60.00
Junction Box, 4" x 4" G.I. pc 8.00 15.00 3.00 120.00 24.00 144.00
Utility Box, 2" x 4" G.I. pc 4.00 30.00 6.00 120.00 24.00 144.00
Wires & Fixtures
3.5 mm2 THW Wire, Stranded m 216.00 33.00 6.60 7,128.00 1,425.60 8,553.60
Duplex C.O. with Plate pc 4.00 263.80 52.76 1,055.20 211.04 1,266.24
3-Gang Switch with Plate pc 2.00 208.00 41.60 416.00 83.20 499.20
FL 1 x 40W Industrial Type set 10.00 490.00 98.00 4,900.00 980.00 5,880.00
Safety Switch 30A 2P set 1.00 603.25 90.49 603.25 90.49 693.74
Electrical Tape pc 2.00 37.50 5.63 75.00 11.25 86.25
Sub-total 18,902.03
J Doors and Windows
Removal of Door with Jamb set 2.00 0.00 88.76 0.00 177.53 177.53
Removal of Window with Jamb sq.m 34.00 0.00 24.16 0.00 821.39 821.39
Removal of Window with Jamb sq.m 6.00 0.00 24.16 0.00 144.95 144.95
Door Jamb 45mm x 150mm set 2.00 1,550.00 232.50 3,100.00 465.00 3,565.00
Panel Door 0.90m x 2.10m pc 2.00 5,753.50 675.00 11,507.00 1,350.00 12,857.00
Hinges, Standard 3-1/2" x 3-1/2" pa 8.00 75.00 7.50 600.00 60.00 660.00
Entrance, Lever Lockset set 2.00 2,820.00 282.00 5,640.00 564.00 6,204.00
Window Jamb 45mm x 150mm sq.ft 247.00 62.64 18.79 15,473.27 4,641.98 20,115.25
Jalousie Window with Clear Glass Blades on
set 28.00 1,300.00 390.00 36,400.00 10,920.00 47,320.00
JalouPlus Type Silver Colored Frame
Sub-total 91,865.12
K Painting Works
Concrete surfaces sq.m 110.00
Neutralizer gal 2.00 145.20 43.56 290.40 87.12 377.52

37 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Latex, Flat gal 5.00 506.00 151.80 2,530.00 759.00 3,289.00
Latex, Semi Gloss gal 5.00 551.10 165.33 2,755.50 826.65 3,582.15
Acri Color qrt 2.00 181.50 54.45 363.00 108.90 471.90
Interior Ceiling sq.m 103.00
Enamel, Flatwall gal 6.00 540.10 162.03 3,240.60 972.18 4,212.78
Enamel, Semi Gloss gal 11.00 548.90 164.67 6,037.90 1,811.37 7,849.27
Paint Thinner gal 5.00 286.00 85.80 1,430.00 429.00 1,859.00
Exterior Ceiling sq.m 46.00
Enamel, Flatwall gal 3.00 540.10 162.03 1,620.30 486.09 2,106.39
Enamel, Semi Gloss gal 5.00 548.90 164.67 2,744.50 823.35 3,567.85
Paint Thinner gal 2.00 286.00 85.80 572.00 171.60 743.60
Partition Wall sq.m 15.00
Enamel, Flatwall gal 1.00 540.10 162.03 540.10 162.03 702.13
Enamel, Semi Gloss gal 2.00 548.90 164.67 1,097.80 329.34 1,427.14
Paint Thinner gal 1.00 286.00 85.80 286.00 85.80 371.80
Doors and Windows sq.m 88.00
Enamel, Flatwall gal 5.00 540.10 162.03 2,700.50 810.15 3,510.65
Glazing Putty gal 5.00 541.20 162.36 2,706.00 811.80 3,517.80
Enamel, Semi Gloss gal 9.00 548.90 164.67 4,940.10 1,482.03 6,422.13
Paint Thinner gal 4.00 286.00 85.80 1,144.00 343.20 1,487.20
Sub-total 45,498.31

I. MATERIALS (VAT inclusive) 403,810.22

II. LABOR 111,163.97
III. DIRECT COST (I + II) 514,974.19
IV. INDIRECT COST 19% of (III) 97,845.10
V. TAX 12% of (II + IV) 25,081.09
VI. TOTAL CONSTRUCTION COST (III + IV + V) 637,900.37
VII. ENGINEERING OVERHEAD 1% of (VI) 6,379.00
VIII. TOTAL PROJECT COST (VI + VII) PhP644,279.38
PhP645,000.00

Prepared by: Recommending Approval: Approved:

ENGR. ANNABELLE R. PANGAN

Project Engineer, PFSED Regional Lead Engineer OIC. Office of the Chief, PFSED

38 of 111
 Republic of the Philippines
DEPARTMENT OF EDUCATION
PHYSICAL FACILITIES AND SCHOOLS ENGINEERING DIVISION
Pasig City

PROJECT: PROPOSED REPAIR AND REHABILITATION OF SCHOOL BUILDING

SCHOOL:
LOCATION:
OWNER: DEPARTMENT OF EDUCATION
SUBJECT: APPROVED AGENCY ESTIMATE

ITEM UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
A GENERAL REQUIREMENTS
Mobilization/Temporary Structures, Utilities and
lot 1.00 3,845.34 2,563.56 3,845.34 2,563.56 6,408.91
Services/Demobilization
Safety and Health lot 1.00 6,408.91 0.00 6,408.91 0.00 6,408.91
Hauling cost lot 1.00 0.00 0.00 0.00 0.00 0.00
Sub-total 12,817.81
B Earthworks
Clearing and Grubbing sq.m 145.00 0.00 20.00 0.00 2,900.00 2,900.00
Structural Excavation cu.m 17.00 0.00 200.00 0.00 3,400.00 3,400.00
Backfilling and Compaction cu.m 11.00 0.00 45.00 0.00 495.00 495.00
Gravel Bedding G-1 cu.m 7.00 757.14 139.07 5,300.00 973.47 6,273.47
Select Fill cu.m 18.00 150.00 45.00 2,700.00 810.00 3,510.00
Soil Poisoning sq.m 159.00 15.00 4.50 2,385.00 715.50 3,100.50
Sub-total 19,678.97
C Concreting Works
Column Footing cu.m 1.00
Portland Cement bag 9.00 225.00 43.86 2,025.00 394.78 2,419.78
Crushed Gravel 1" cu.m 1.00 757.14 115.89 757.14 115.89 873.03
Washed Sand cu.m 0.50 1,091.67 181.94 545.83 90.97 636.81
Wall Footing cu.m 6.00
Portland Cement bag 54.00 225.00 43.86 12,150.00 2,368.69 14,518.69
Crushed Gravel 1" cu.m 6.00 757.14 115.89 4,542.86 695.34 5,238.19
Washed Sand cu.m 3.00 1,091.67 181.94 3,275.00 545.83 3,820.83
Column cu.m 2.00
Portland Cement bag 18.00 225.00 43.86 4,050.00 789.56 4,839.56
Crushed Gravel 3/4" cu.m 2.00 1,573.33 280.95 3,146.67 561.90 3,708.57
Washed Sand cu.m 1.00 1,091.67 181.94 1,091.67 181.94 1,273.61
Beams cu.m 3.00
Portland Cement bag 27.00 225.00 43.86 6,075.00 1,184.35 7,259.35
Crushed Gravel 3/4" cu.m 3.00 1,573.33 280.95 4,720.00 842.86 5,562.86
Washed Sand cu.m 1.50 1,091.67 181.94 1,637.50 272.92 1,910.42
Slab on Grade cu.m 11.00
Portland Cement bag 99.00 225.00 43.86 22,275.00 4,342.60 26,617.60
Crushed Gravel 1" cu.m 11.00 757.14 115.89 8,328.57 1,274.78 9,603.35
Washed Sand cu.m 5.50 1,091.67 181.94 6,004.17 1,000.69 7,004.86
Sub-total 95,287.52
D Rebar Works
Footing kg 80.00 38.15 7.63 3,051.67 610.33 3,662.01
Wall Footing kg 151.00 38.15 7.63 5,760.04 1,152.01 6,912.04
Column kg 286.00 38.15 7.63 10,909.74 2,181.95 13,091.69
Beam kg 217.00 38.15 7.63 8,277.67 1,655.53 9,933.20
G.I. Tie Wire kg 74.00 60.00 9.00 4,440.00 666.00 5,106.00
Sub-total 38,704.94
E Formworks
Column sq.m 54.00
Coco Lumber bd.ft 918.00 18.00 4.50 16,524.00 4,131.00 20,655.00
Plywood Ordinary, 1/4" x 4' x 8' pc 10.00 310.00 77.50 3,100.00 775.00 3,875.00
CWN, Assorted kg 13.00 60.00 15.00 780.00 195.00 975.00
Beams sq.m 10.00
Coco Lumber bd.ft 170.00 18.00 4.50 3,060.00 765.00 3,825.00

39 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Plywood Ordinary, 1/4" x 4' x 8' pc 2.00 310.00 77.50 620.00 155.00 775.00
CWN, Assorted kg 3.00 60.00 15.00 180.00 45.00 225.00
Sub-total 30,330.00
F Masonry Works
Masonry Wall sq.m 110.00
CHB 4" thk pc 1,375.00 9.50 1.90 13,062.50 2,612.50 15,675.00
Portland Cement bag 37.00 225.00 45.00 8,325.00 1,665.00 9,990.00
Washed Sand cu.m 5.00 1,091.67 218.33 5,458.33 1,091.67 6,550.00
10mm x 6m RSB kg 146.00 38.15 8.39 5,569.31 1,225.25 6,794.55
G.I. Tie Wire kg 3.00 60.00 15.00 180.00 45.00 225.00
Plastering sq.m 219.00
Portland Cement bag 73.00 225.00 45.00 16,425.00 3,285.00 19,710.00
Washed Sand cu.m 8.00 1,091.67 218.33 8,733.33 1,746.67 10,480.00
Sub-total 69,424.55
G Roofing Works
Removal of Roofing Sheets sq.m 158.00 0.00 7.50 0.00 1,185.00 1,185.00
Removal of Ridge Roll pc 8.00 0.00 15.00 0.00 120.00 120.00
Removal of Flashing pc 9.00 0.00 15.00 0.00 135.00 135.00
Removal of Fascia Board pc 22.00 0.00 23.50 0.00 517.00 517.00
Corrugated G.I. Sheet Ga.26, 36" x 8' pc 56.00 383.09 76.62 21,452.80 4,290.56 25,743.36
Corrugated G.I. Sheet Ga.26, 36" x 9' pc 56.00 410.85 82.17 23,007.60 4,601.52 27,609.12
Ridge Roll Ga.26, 24"x 8' pc 8.00 375.71 75.14 3,005.71 601.14 3,606.86
Flashing Ga.26, 24"x 8' pc 9.00 405.71 81.14 3,651.43 730.29 4,381.71
Fascia Board, Wooden bd.ft 176.00 36.00 7.92 6,336.00 1,393.92 7,729.92
Umbrella Nails kg 19.00 60.00 12.00 1,140.00 228.00 1,368.00
Roof Sealant L 2.00 299.75 59.95 599.50 119.90 719.40
Common Wire Nails kg 3.00 50.00 11.00 150.00 33.00 183.00
Sub-total 73,298.37
H Carpentry Works
Trusses and Members
Removal of Wooden Truss bd.ft 630.00 0.00 4.00 0.00 2,520.00 2,520.00
Removal of Purlins bd.ft 448.00 0.00 4.00 0.00 1,792.00 1,792.00
Rough Lumber, Sun Dried, Tanguile bd.ft 1,078.00 45.32 9.97 48,854.96 10,748.09 59,603.05
CWN, Assorted kg 31.00 60.00 15.00 1,860.00 465.00 2,325.00
Wood Preservative, Brown L 4.00 900.00 198.00 3,600.00 792.00 4,392.00
Machine Bolts with Std. Nuts and Washers,
pc 308.00 20.00 4.40 6,160.00 1,355.20 7,515.20
5/8" x 8"
Interior Ceiling
Removal of Ceiling sq.m 103.00 0.00 8.00 0.00 824.00 824.00
Plywood, Ordinary 1/4" x 4' x 8' pc 36.00 310.00 68.20 11,160.00 2,455.20 13,615.20
Rough Lumber, Sun Dried, Tanguile bd.ft 448.00 45.32 9.97 20,303.36 4,466.74 24,770.10
Finishing Nails kg 2.00 70.00 15.40 140.00 30.80 170.80
Common Wire Nails kg 9.00 50.00 11.00 450.00 99.00 549.00
Concrete Nails kg 2.00 70.00 15.40 140.00 30.80 170.80
Wood Preservative, Brown L 4.00 900.00 198.00 3,600.00 792.00 4,392.00
Exterior Ceiling
Removal of Ceiling sq.m 46.00 0.00 8.00 0.00 368.00 368.00
Plywood, Marine 1/4" x 4' x 8' pc 16.00 380.00 83.60 6,080.00 1,337.60 7,417.60
Rough Lumber, Sun Dried, Tanguile bd.ft 201.00 45.32 9.97 9,109.32 2,004.05 11,113.37
Finishing Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Common Wire Nails kg 4.00 50.00 11.00 200.00 44.00 244.00
Concrete Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Wood Preservative, Brown L 2.00 900.00 198.00 1,800.00 396.00 2,196.00
Partition Wall
150.00 Removal of Partition sq.m 15.00 0.00 8.00 0.00 120.00 120.00
Plywood, Ordinary 1/4" x 4' x 8' pc 11.00 310.00 68.20 3,410.00 750.20 4,160.20
Rough Lumber, Sun Dried, Tanguile bd.ft 144.00 45.32 9.97 6,526.08 1,435.74 7,961.82
Finishing Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Common Wire Nails kg 3.00 50.00 11.00 150.00 33.00 183.00
Concrete Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Wood Preservative, Brown L 1.00 900.00 198.00 900.00 198.00 1,098.00
Blackboards

40 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Rough Lumber, Sun Dried, Tanguile bd.ft 74.00 45.32 9.97 3,353.68 737.81 4,091.49
Lawanit, 1/4" thk pc 4.00 280.00 61.60 1,120.00 246.40 1,366.40
Finishing Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Common Wire Nails kg 2.00 50.00 11.00 100.00 22.00 122.00
Concrete Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Sub-total 163,593.43
I Electrical Works
Roughing-ins
Electrical Conduit uPVC, 15mm pc 24.00 50.00 10.00 1,200.00 240.00 1,440.00
RSC 20mm pc 1.00 112.50 22.50 112.50 22.50 135.00
Entrance Cap 20mm dia. pc 1.00 50.00 10.00 50.00 10.00 60.00
Junction Box, 4" x 4" G.I. pc 8.00 15.00 3.00 120.00 24.00 144.00
Utility Box, 2" x 4" G.I. pc 4.00 30.00 6.00 120.00 24.00 144.00
Wires & Fixtures
3.5 mm2 THW Wire, Stranded m 216.00 33.00 6.60 7,128.00 1,425.60 8,553.60
Duplex C.O. with Plate pc 4.00 263.80 52.76 1,055.20 211.04 1,266.24
3-Gang Switch with Plate pc 2.00 208.00 41.60 416.00 83.20 499.20
FL 1 x 40W Industrial Type set 10.00 490.00 98.00 4,900.00 980.00 5,880.00
Safety Switch 30A 2P set 1.00 603.25 90.49 603.25 90.49 693.74
Electrical Tape pc 2.00 37.50 5.63 75.00 11.25 86.25
Sub-total 18,902.03
J Doors and Windows
Removal of Door with Jamb set 2.00 0.00 88.76 0.00 177.53 177.53
Removal of Window with Jamb sq.m 34.00 0.00 24.16 0.00 821.39 821.39
Removal of Window with Jamb sq.m 6.00 0.00 24.16 0.00 144.95 144.95
Door Jamb 45mm x 150mm set 2.00 1,550.00 232.50 3,100.00 465.00 3,565.00
Panel Door 0.90m x 2.10m pc 2.00 5,753.50 675.00 11,507.00 1,350.00 12,857.00
Hinges, Standard 3-1/2" x 3-1/2" pa 8.00 75.00 7.50 600.00 60.00 660.00
Entrance, Lever Lockset set 2.00 2,820.00 282.00 5,640.00 564.00 6,204.00
Window Jamb 45mm x 150mm sq.ft 247.00 62.64 18.79 15,473.27 4,641.98 20,115.25
Wood Jalousie Windows sq.ft 294.00 82.04 24.61 24,119.80 7,235.94 31,355.74
Sub-total 75,900.86
K Painting Works
Roofing and Accessories sq.m 158.00
Primer, Red Oxide gal 11.00 535.70 160.71 5,892.70 1,767.81 7,660.51
Gloss Acrylic Roof Paint gal 11.00 566.50 169.95 6,231.50 1,869.45 8,100.95
Paint Thinner gal 6.00 286.00 85.80 1,716.00 514.80 2,230.80
Interior Ceiling sq.m 103.00
Enamel, Flatwall gal 6.00 540.10 162.03 3,240.60 972.18 4,212.78
Enamel, Semi Gloss gal 11.00 548.90 164.67 6,037.90 1,811.37 7,849.27
Paint Thinner gal 5.00 286.00 85.80 1,430.00 429.00 1,859.00
Exterior Ceiling sq.m 46.00
Enamel, Flatwall gal 3.00 540.10 162.03 1,620.30 486.09 2,106.39
Enamel, Semi Gloss gal 5.00 548.90 164.67 2,744.50 823.35 3,567.85
Paint Thinner gal 2.00 286.00 85.80 572.00 171.60 743.60
Partition Wall sq.m 15.00
Enamel, Flatwall gal 1.00 540.10 162.03 540.10 162.03 702.13
Enamel, Semi Gloss gal 2.00 548.90 164.67 1,097.80 329.34 1,427.14
Paint Thinner gal 1.00 286.00 85.80 286.00 85.80 371.80
Doors and Windows sq.m 88.00
Enamel, Flatwall gal 5.00 540.10 162.03 2,700.50 810.15 3,510.65
Glazing Putty gal 5.00 541.20 162.36 2,706.00 811.80 3,517.80
Enamel, Semi Gloss gal 9.00 548.90 164.67 4,940.10 1,482.03 6,422.13
Paint Thinner gal 4.00 286.00 85.80 1,144.00 343.20 1,487.20
Sub-total 55,770.00

I. MATERIALS (VAT inclusive) 523,620.71

II. LABOR 130,087.78
III. DIRECT COST (I + II) 653,708.49
IV. INDIRECT COST 19% of (III) 124,204.61
V. TAX 12% of (II + IV) 30,515.09
VI. TOTAL CONSTRUCTION COST (III + IV + V) 808,428.19

41 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
VII. ENGINEERING OVERHEAD 1% of (VI) 8,084.28
VIII. TOTAL PROJECT COST (VI + VII) PhP816,512.47
PhP817,000.00

Prepared by: Recommending Approval: Approved:

ENGR. ANNABELLE R. PANGAN

Project Engineer, PFSED Regional Lead Engineer OIC. Office of the Chief, PFSED

42 of 111
 Republic of the Philippines
DEPARTMENT OF EDUCATION
PHYSICAL FACILITIES AND SCHOOLS ENGINEERING DIVISION
Pasig City

PROJECT: PROPOSED REPAIR AND REHABILITATION OF SCHOOL BUILDING

SCHOOL:
LOCATION:
OWNER: DEPARTMENT OF EDUCATION
SUBJECT: APPROVED AGENCY ESTIMATE

ITEM UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
A GENERAL REQUIREMENTS
Mobilization/Temporary Structures, Utilities and
lot 1.00 4,549.82 3,033.21 4,549.82 3,033.21 7,583.03
Services/Demobilization
Safety and Health lot 1.00 7,583.03 0.00 7,583.03 0.00 7,583.03
Hauling cost lot 1.00 0.00 0.00 0.00 0.00 0.00
Sub-total 15,166.05
B Earthworks
Clearing and Grubbing sq.m 145.00 0.00 20.00 0.00 2,900.00 2,900.00
Structural Excavation cu.m 17.00 0.00 200.00 0.00 3,400.00 3,400.00
Backfilling and Compaction cu.m 11.00 0.00 45.00 0.00 495.00 495.00
Gravel Bedding G-1 cu.m 7.00 757.14 139.07 5,300.00 973.47 6,273.47
Select Fill cu.m 18.00 150.00 45.00 2,700.00 810.00 3,510.00
Soil Poisoning sq.m 159.00 15.00 4.50 2,385.00 715.50 3,100.50
Sub-total 19,678.97
C Concreting Works
Column Footing cu.m 1.00
Portland Cement bag 9.00 225.00 43.86 2,025.00 394.78 2,419.78
Crushed Gravel 1" cu.m 1.00 757.14 115.89 757.14 115.89 873.03
Washed Sand cu.m 0.50 1,091.67 181.94 545.83 90.97 636.81
Wall Footing cu.m 6.00
Portland Cement bag 54.00 225.00 43.86 12,150.00 2,368.69 14,518.69
Crushed Gravel 1" cu.m 6.00 757.14 115.89 4,542.86 695.34 5,238.19
Washed Sand cu.m 3.00 1,091.67 181.94 3,275.00 545.83 3,820.83
Column cu.m 2.00
Portland Cement bag 18.00 225.00 43.86 4,050.00 789.56 4,839.56
Crushed Gravel 3/4" cu.m 2.00 1,573.33 280.95 3,146.67 561.90 3,708.57
Washed Sand cu.m 1.00 1,091.67 181.94 1,091.67 181.94 1,273.61
Beams cu.m 3.00
Portland Cement bag 27.00 225.00 43.86 6,075.00 1,184.35 7,259.35
Crushed Gravel 3/4" cu.m 3.00 1,573.33 280.95 4,720.00 842.86 5,562.86
Washed Sand cu.m 1.50 1,091.67 181.94 1,637.50 272.92 1,910.42
Slab on Grade cu.m 11.00
Portland Cement bag 99.00 225.00 43.86 22,275.00 4,342.60 26,617.60
Crushed Gravel 1" cu.m 11.00 757.14 115.89 8,328.57 1,274.78 9,603.35
Washed Sand cu.m 5.50 1,091.67 181.94 6,004.17 1,000.69 7,004.86
Sub-total 95,287.52
D Rebar Works
Footing kg 80.00 38.15 7.63 3,051.67 610.33 3,662.01
Wall Footing kg 151.00 38.15 7.63 5,760.04 1,152.01 6,912.04
Column kg 286.00 38.15 7.63 10,909.74 2,181.95 13,091.69
Beam kg 217.00 38.15 7.63 8,277.67 1,655.53 9,933.20
G.I. Tie Wire kg 74.00 60.00 9.00 4,440.00 666.00 5,106.00
Sub-total 38,704.94
E Formworks
Column sq.m 54.00
Coco Lumber bd.ft 918.00 18.00 4.50 16,524.00 4,131.00 20,655.00
Plywood Ordinary, 1/4" x 4' x 8' pc 10.00 310.00 77.50 3,100.00 775.00 3,875.00
CWN, Assorted kg 13.00 60.00 15.00 780.00 195.00 975.00
Beams sq.m 10.00
Coco Lumber bd.ft 170.00 18.00 4.50 3,060.00 765.00 3,825.00

43 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Plywood Ordinary, 1/4" x 4' x 8' pc 2.00 310.00 77.50 620.00 155.00 775.00
CWN, Assorted kg 3.00 60.00 15.00 180.00 45.00 225.00
Sub-total 30,330.00
F Masonry Works
Masonry Wall sq.m 110.00
CHB 4" thk pc 1,375.00 9.50 1.90 13,062.50 2,612.50 15,675.00
Portland Cement bag 37.00 225.00 45.00 8,325.00 1,665.00 9,990.00
Washed Sand cu.m 5.00 1,091.67 218.33 5,458.33 1,091.67 6,550.00
10mm x 6m RSB kg 146.00 38.15 8.39 5,569.31 1,225.25 6,794.55
G.I. Tie Wire kg 3.00 60.00 15.00 180.00 45.00 225.00
Plastering sq.m 219.00
Portland Cement bag 73.00 225.00 45.00 16,425.00 3,285.00 19,710.00
Washed Sand cu.m 8.00 1,091.67 218.33 8,733.33 1,746.67 10,480.00
Sub-total 69,424.55
G Roofing Works
Removal of Roofing Sheets sq.m 158.00 0.00 7.50 0.00 1,185.00 1,185.00
Removal of Ridge Roll pc 8.00 0.00 15.00 0.00 120.00 120.00
Removal of Flashing pc 9.00 0.00 15.00 0.00 135.00 135.00
Removal of Fascia Board pc 22.00 0.00 23.50 0.00 517.00 517.00
Long-Span Roofing, Corrugated, Pre-Painted,
m 179.00 360.00 108.00 64,440.00 19,332.00 83,772.00
1220mm x 0.4mm thk

Flashing, Pre-Painted, Ordinary, 0.610m x 2.440m x

pc 9.00 468.00 93.60 4,212.00 842.40 5,054.40
0.4mm thk

Ridge Roll, Pre-Painted, Ordinary, 0.610m x 2.440m x

pc 8.00 468.00 93.60 3,744.00 748.80 4,492.80
0.4mm thk
J-Bolt ( 6mm diam. ) pc 1,848.00 8.00 2.40 14,784.00 4,435.20 19,219.20
Roof Sealant L 2.00 299.75 59.95 599.50 119.90 719.40
Blind Rivets pc 170.00 1.35 0.27 229.50 45.90 275.40
Sub-total 115,490.20
G Steel Works
L 65 x 65 x 6mm kg 140.00 40.00 10.00 5,600.00 1,400.00 7,000.00
L 50 x 50 x 6mm kg 108.00 40.00 10.00 4,320.00 1,080.00 5,400.00
L100 x 100 x 6mm kg 219.00 40.00 10.00 8,760.00 2,190.00 10,950.00
LC 150 x 65 x 20 x 2.0mm kg 1,390.00 40.68 10.17 56,542.74 14,135.68 70,678.42
L 75 x 75 x 6mm kg 41.00 40.00 10.00 1,640.00 410.00 2,050.00
Plain Round Bar 12mm x 6m pc 8.00 203.19 46.25 1,625.49 370.00 1,995.49
Plain Round Bar 16mm x 6m pc 8.00 361.22 71.50 2,889.77 572.00 3,461.77
Turn Buckle 12 mm pc 8.00 60.00 15.00 480.00 120.00 600.00
Anchor Bolt with Nuts and Washer, 16mm x 50mm x
pc 8.00 45.00 11.25 360.00 90.00 450.00
300mm
Anchor Bolt with Nuts and Washer, 12mm x 50mm x
pc 24.00 27.00 6.75 648.00 162.00 810.00
300mm
Steel Plate 1.20m x 2.40m x 12mm pc 1.00 10,500.00 2,625.00 10,500.00 2,625.00 13,125.00
L 40 x 40 x 5mm kg 80.00 40.00 10.00 3,200.00 800.00 4,000.00
Welding Rod kg 38.00 67.00 16.75 2,546.00 636.50 3,182.50
Primer, Zinc Chromate gal 3.00 590.70 177.21 1,772.10 531.63 2,303.73
Sub-total 126,006.91
H Carpentry Works
Interior ceiling
Metal Double Furring Channel (19mm x 50mm x
pc 35.00 110.00 33.00 3,850.00 1,155.00 5,005.00
5m x 0.5mm thk)

Metal Carrying Channel (12mm x 38mm x 5m x

pc 20.00 110.00 33.00 2,200.00 660.00 2,860.00
0.8mm thk)
Wall Angle pc 23.00 40.00 12.00 920.00 276.00 1,196.00
W Clip pc 84.00 5.00 1.50 420.00 126.00 546.00
Suspension Clip pc 84.00 15.00 4.50 1,260.00 378.00 1,638.00
Steel Angle pc 84.00 15.00 4.50 1,260.00 378.00 1,638.00
Rod Suspension Hanger pc 84.00 15.00 4.50 1,260.00 378.00 1,638.00
Concrete Nails kg 2.00 70.00 15.40 140.00 30.80 170.80
Blind Rivets pc 345.00 1.35 0.27 465.75 93.15 558.90
Fiber Cement Ceiling Board (4.5 mm thk) pc 74.00 433.00 129.90 32,042.00 9,612.60 41,654.60
Exterior ceiling

44 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Metal Double Furring Channel (19mm x 50mm x
pc 16.00 110.00 33.00 1,760.00 528.00 2,288.00
5m x 0.5mm thk)

Metal Carrying Channel (12mm x 38mm x 5m x

pc 9.00 110.00 33.00 990.00 297.00 1,287.00
0.8mm thk)
Wall Angle pc 11.00 40.00 12.00 440.00 132.00 572.00
W Clip pc 38.00 5.00 1.50 190.00 57.00 247.00
Suspension Clip pc 38.00 15.00 4.50 570.00 171.00 741.00
Steel Angle pc 38.00 15.00 4.50 570.00 171.00 741.00
Rod Suspension Hanger pc 38.00 15.00 4.50 570.00 171.00 741.00
Concrete Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Blind Rivets pc 154.00 1.35 0.27 207.90 41.58 249.48
Fiber Cement Ceiling Board (4.5 mm thk) pc 33.00 433.00 129.90 14,289.00 4,286.70 18,575.70
Ceiling Vent 1" x 12" x 4' with Screen pc 4.00 245.00 53.90 980.00 215.60 1,195.60
Fascia Board, Fiber Cement 12" x 8' pc 26.00 325.00 71.50 8,450.00 1,859.00 10,309.00
Partition Wall
Metal Double Furring Channel (19mm x 50mm x
6.00 110.00 33.00 660.00 198.00 858.00
5m x 0.5mm thk)
Wall Angle 4.00 40.00 12.00 160.00 48.00 208.00
Concrete Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Blind Rivets pc 51.00 1.35 0.27 68.85 13.77 82.62
Fiber Cement Ceiling Board (4.5 mm thk) pc 11.00 433.00 129.90 4,763.00 1,428.90 6,191.90
Blackboards
Rough Lumber, Sun Dried, Tanguile bd.ft 74.00 45.32 9.97 3,353.68 737.81 4,091.49
Lawanit, 1/4" thk pc 4.00 280.00 61.60 1,120.00 246.40 1,366.40
Finishing Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Common Wire Nails kg 2.00 50.00 11.00 100.00 22.00 122.00
Concrete Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Sub-total 107,114.09
I Electrical Works
Roughing-ins
Electrical Conduit uPVC, 15mm pc 24.00 50.00 10.00 1,200.00 240.00 1,440.00
RSC 20mm pc 1.00 112.50 22.50 112.50 22.50 135.00
Entrance Cap 20mm dia. pc 1.00 50.00 10.00 50.00 10.00 60.00
Junction Box, 4" x 4" G.I. pc 8.00 15.00 3.00 120.00 24.00 144.00
Utility Box, 2" x 4" G.I. pc 4.00 30.00 6.00 120.00 24.00 144.00
Wires & Fixtures
3.5 mm2 THW Wire, Stranded m 216.00 33.00 6.60 7,128.00 1,425.60 8,553.60
Duplex C.O. with Plate pc 4.00 263.80 52.76 1,055.20 211.04 1,266.24
3-Gang Switch with Plate pc 2.00 208.00 41.60 416.00 83.20 499.20
FL 1 x 40W Industrial Type set 10.00 490.00 98.00 4,900.00 980.00 5,880.00
Safety Switch 30A 2P set 1.00 603.25 90.49 603.25 90.49 693.74
Electrical Tape pc 2.00 37.50 5.63 75.00 11.25 86.25
Sub-total 18,902.03
J Doors and Windows
Removal of Door with Jamb set 2.00 0.00 88.76 0.00 177.53 177.53
Removal of Window with Jamb sq.m 34.00 0.00 24.16 0.00 821.39 821.39
Removal of Window with Jamb sq.m 6.00 0.00 24.16 0.00 144.95 144.95
Door Jamb 45mm x 150mm set 2.00 1,550.00 232.50 3,100.00 465.00 3,565.00
Panel Door 0.90m x 2.10m pc 2.00 5,753.50 675.00 11,507.00 1,350.00 12,857.00
Hinges, Standard 3-1/2" x 3-1/2" pa 8.00 75.00 7.50 600.00 60.00 660.00
Entrance, Lever Lockset set 2.00 2,820.00 282.00 5,640.00 564.00 6,204.00
Window Jamb 45mm x 150mm sq.ft 247.00 62.64 18.79 15,473.27 4,641.98 20,115.25
Jalousie Window with Clear Glass Blades on
set 28.00 1,300.00 390.00 36,400.00 10,920.00 47,320.00
JalouPlus Type Silver Colored Frame
Sub-total 91,865.12
K Painting Works
Concrete surfaces sq.m 110.00
Neutralizer gal 2.00 145.20 43.56 290.40 87.12 377.52
Latex, Flat gal 5.00 506.00 151.80 2,530.00 759.00 3,289.00
Latex, Semi Gloss gal 5.00 551.10 165.33 2,755.50 826.65 3,582.15
Acri Color qrt 2.00 181.50 54.45 363.00 108.90 471.90
Interior Ceiling sq.m 103.00

45 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Enamel, Flatwall gal 6.00 540.10 162.03 3,240.60 972.18 4,212.78
Enamel, Semi Gloss gal 11.00 548.90 164.67 6,037.90 1,811.37 7,849.27
Paint Thinner gal 5.00 286.00 85.80 1,430.00 429.00 1,859.00
Exterior Ceiling sq.m 46.00
Enamel, Flatwall gal 3.00 540.10 162.03 1,620.30 486.09 2,106.39
Enamel, Semi Gloss gal 5.00 548.90 164.67 2,744.50 823.35 3,567.85
Paint Thinner gal 2.00 286.00 85.80 572.00 171.60 743.60
Partition Wall sq.m 15.00
Enamel, Flatwall gal 1.00 540.10 162.03 540.10 162.03 702.13
Enamel, Semi Gloss gal 2.00 548.90 164.67 1,097.80 329.34 1,427.14
Paint Thinner gal 1.00 286.00 85.80 286.00 85.80 371.80
Doors and Windows sq.m 88.00
Enamel, Flatwall gal 5.00 540.10 162.03 2,700.50 810.15 3,510.65
Glazing Putty gal 5.00 541.20 162.36 2,706.00 811.80 3,517.80
Enamel, Semi Gloss gal 9.00 548.90 164.67 4,940.10 1,482.03 6,422.13
Paint Thinner gal 4.00 286.00 85.80 1,144.00 343.20 1,487.20
Sub-total 45,498.31

I. MATERIALS (VAT inclusive) 613,331.03

II. LABOR 160,137.66
III. DIRECT COST (I + II) 773,468.70
IV. INDIRECT COST 19% of (III) 146,959.05
V. TAX 12% of (II + IV) 36,851.61
VI. TOTAL CONSTRUCTION COST (III + IV + V) 957,279.35
VII. ENGINEERING OVERHEAD 1% of (VI) 9,572.79
VIII. TOTAL PROJECT COST (VI + VII) PhP966,852.15
PhP967,000.00

Prepared by: Recommending Approval: Approved:

ENGR. ANNABELLE R. PANGAN

Project Engineer, PFSED Regional Lead Engineer OIC. Office of the Chief, PFSED

46 of 111
 e
r
/
database.xls M
a
Unit Cost of Labor & Materials s
o
n
Material Labor /
Item
Item Description Unit S
No. Unit Cost t
1.00 Earthworks e
###
e
1.01 Clearing and Grubbing sq.m - 20.00 l
m
1.02 Structural Excavation cu.m - 200.00
a
1.03 Backfilling and Compaction cu.m - 45.00 n
/
1.04 Gravel Bedding G-1 cu.m 757.14 139.07 T
1.05 Soil Poisoning sq.m 15.00 4.50 i
n
1.06 Select Fill cu.m 150.00 45.00 s
m
2.00 Concreting Works - -
i
2.01 Portland Cement bag 225.00 43.86 t
h
2.02 Crushed Gravel 3/4" cu.m 1,573.33 280.95
2.03 Washed Sand cu.m 1,091.67 181.94
2.04 Demolition of reinforced concrete cu.m - 500.00
2.05 Crushed Gravel 1" cu.m 757.14 115.89
3.00 Rebar Works - -
3.01 Deformed Round Bars, Grade 40 kg 38.15 7.63
3.02 G.I. Tie Wire kg 60.00 9.00
3.03 G.I. Tie Wire roll 1,750.00 262.50
4.00 Formworks - -
4.01 Coco Lumber bd.ft 18.00 4.50
4.02 Plywood Ordinary, 1/4" x 4' x 8' pc 310.00 77.50
4.03 Plywood Ordinary, 1/2" x 4' x 8' pc 570.00 142.50
4.04 CWN, Assorted kg 60.00 15.00
5.00 Masonry Works - -
5.01 Demolition of Masonry Wall sq.m - 360.00
5.02 Portland Cement bag 225.00 45.00
5.03 Washed Sand cu.m 1,091.67 218.33
5.04 CHB 4" thk pc 9.50 1.90
5.05 CHB 6" thk pc 12.00 2.64
5.06 10mm x 6m RSB kg 38.15 8.39
5.07 G.I. Tie Wire kg 60.00 15.00
5.08 Concrete Louver Blocks pc 30.00 6.60
5.09 Plaster Moulding lm 125.00 27.50
6.00 Doors and Windows - -
6.01 Removal of Door with Jamb set - 88.76
6.02 Removal of Window with Jamb sq.m - 24.16
D-1, Panel Door 0.90m x 2.10m on 150mm Wooden Jamb complete with Accessories
6.03 set 7,817.50 948.28
###
(lever type door knob)

D-2 Flush Door 0.90m x 2.10m on 150mm Wooden Jamb complete with Accessories
6.04 set 4,667.50 592.61
(lever type door knob)

6.05 D-3 Flush Door 0.70m x 2.10m on 150mm Wooden Jamb complete with Accessories set 3,567.50 517.13

6.06 D-4 Cubicle Door 0.60m x 1.20m on 150mm Wooden Jamb complete with Accessories set 3,408.75 443.81

W - 1, ( 2.6 x 1.6 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
6.07 Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb set 10,188.00 1,212.57
###
complete with Accessories

W - 2, ( 1.5 x 1.6 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
6.08 Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb set 5,544.00 676.39
###
complete with Accessories

W - 3, ( 0.7 x 2.6 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
6.09 Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb set 4,996.00 617.44
complete with Accessories

Page 47 of 111
 e
r
/
database.xls M
a
Unit Cost of Labor & Materials s
o
n
Material Labor /
Item
Item Description Unit S
No. Unit Cost t
e
W - 1, ( 2.6 x 1.6 m) Jalousie Window with Clear Glass Blades on Standard Aluminum e
6.07a Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with set 6,700.00 1,005.00
### l
Accessories m
a
W - 2, ( 1.5 x 1.6 m) Jalousie Window with Clear Glass Blades on Standard Aluminum n
6.08a Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with set 3,800.00 570.00
### /
Accessories T
i
W - 3, ( 0.7 x 2.6 m) Jalousie Window with Clear Glass Blades on Standard Aluminum n
6.09a Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with set 3,500.00 525.00 s
Accessories m
i
6.10 Panel Door 0.90m x 2.10m pc 5,753.50 675.00 t
6.11 Panel Door 0.80m x 2.10m pc 4,400.00 660.00 h

6.12 Panel Door 0.70m x 2.10m pc 3,600.00 540.00

6.13 Panel Door 0.60m x 2.10m pc 3,600.00 540.00
6.14 Flush Door 0.90m x 2.10m pc 1,740.00 225.00
6.15 Flush Door 0.80m x 2.10m pc 1,500.00 225.00
6.16 Flush Door 0.70m x 2.10m pc 1,400.00 210.00
6.17 Flush Door 0.60m x 2.10m pc 1,400.00 210.00
6.18 Steel Door 0.70m x 2.10m pc 4,375.00 656.25
6.19 Steel Door 0.80m x 2.10m pc 4,500.00 675.00
6.20 Steel Door 0.90m x 2.10m pc 4,600.00 690.00
6.21 PVC Door 0.60m x 2.10m pc 1,550.00 232.50
6.22 Door Jamb 45mm x 100mm set 1,050.00 157.50
6.23 Door Jamb 45mm x 125mm set 1,450.00 217.50
6.24 Door Jamb 45mm x 150mm set 1,550.00 232.50
6.25 Steel Encased Clear Glass Window with Grilles sq.ft 125.00 56.25
6.26 Security Grilles sq.ft 90.00 40.50
6.27 Entrance, Lockset Standard set 467.50 46.75
6.28 Entrance, Handleset set 7,760.00 776.00
6.29 Entrance, Cylindrical Lockset set 1,640.00 164.00
6.30 Entrance, Lever Lockset set 2,820.00 282.00
6.31 Bathroom, Lockset Keyless set 1,080.00 108.00
6.32 Hinges, Standard 3-1/2" x 3-1/2" pa 75.00 7.50
6.33 Hinges, Ball Bearing 3-1/2" x 3-1/2" pa 680.00 68.00
D-1, Flush Door 0.90m x 2.10m on 100mm Wooden Jamb complete with Accessories
6.34 set 4,167.50 344.02
###
(lever type door knob)

W - 1, ( 2.6 x 1.6 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
6.35 Colored Frame and Fixed Clear Glass Transom on 50 x 100 mm Wooden Jamb set 10,144.00 664.19
###
complete with Accessories

W - 2, ( 1.3 x 1.6 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
6.36 Colored Frame and Fixed Clear Glass Transom on 50 x 100 mm Wooden Jamb set 5,072.00 332.10
###
complete with Accessories

W - 1, ( 3.6 x 1.6 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
6.37 Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb set 14,448.00 1,694.27
###
complete with Accessories

W - 2, ( 3.6 x 1.2 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
6.38 Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb set 11,024.00 1,281.50
###
complete with Accessories

W - 3, ( 1.8 x 1.6 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
6.39 Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb set 6,352.00 799.80
###
complete with Accessories

W - 3, ( 1.8 x 1.6 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
6.39 Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb set 6,352.00 799.80
complete with Accessories

W - 4, ( 0.6 x 0.6 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
6.40 Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb set 950.00 130.73
###
complete with Accessories

Page 48 of 111
 e
r
/
database.xls M
a
Unit Cost of Labor & Materials s
o
n
Material Labor /
Item
Item Description Unit S
No. Unit Cost t
e
W - 1, ( 4.0 x 1.8 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver e
6.41 Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb set 17,624.00 2,089.92
### l
complete with Accessories m
a
W - 2, ( 2.1 x 1.8 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver n
6.42 Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb set 9,536.00 1,110.25
### /
complete with Accessories T
i
W - 3, ( 1.3 x 1.8 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver n
6.43 Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb set 5,488.00 667.69
### s
complete with Accessories m
i
W - 4, ( 1.2 x 0.7 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver t
6.44 Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb set 2,092.00 245.49
### h
complete with Accessories

W - 2, ( 1.3 x 1.6 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
6.45 Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb set 5,072.00 606.83
###
complete with Accessories

W - 1, ( 2.6 x 1.6 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
6.35a Casing and Fixed Clear Glass Transom on 50 x 100 mm Wooden Jamb complete with set 6,656.00 550.00
###
Accessories

W - 2, ( 1.3 x 1.6 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
6.36a Casing and Fixed Clear Glass Transom on 50 x 100 mm Wooden Jamb complete with set 3,328.00 275.00
###
Accessories

W - 1, ( 3.6 x 1.6 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
6.37a Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with set 9,216.00 1,387.50
###
Accessories

W - 2, ( 3.6 x 1.2 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
6.38a Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with set 6,912.00 1,042.50
###
Accessories

W - 3, ( 1.8 x 1.6 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
6.39b Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with set 4,608.00 690.00
###
Accessories

W - 4, ( 0.6 x 0.95 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
6.39a Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with set 912.00 182.40
Accessories

W - 4, ( 0.6 x 0.6 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
6.40a Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with set 576.00 105.00
###
Accessories

W - 1, ( 4.0 x 1.8 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
6.41a Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with set 11,520.00 1,728.00
###
Accessories

W - 2, ( 2.1 x 1.8 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
6.42a Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with set 6,048.00 907.20
###
Accessories

W - 3, ( 1.3 x 1.8 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
6.43a Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with set 3,744.00 561.60
###
Accessories

W - 4, ( 1.2 x 0.7 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
6.44a Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with set 1,344.00 201.60
###
Accessories

W - 2, ( 1.3 x 1.6 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
6.45a Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with set 3,328.00 502.50
###
Accessories

6.46 D-3 Flush Door 0.60m x 2.10m on 150mm Wooden Jamb complete with Accessories set 3,367.50 487.13

D-1, (0.90 x 2.10) Steel Door and Jamb with Fixed Glass Transom complete with
6.47 set 6,000.00 1,500.00
Accessories
D-2, (0.80 x 2.10) Steel Door and Jamb with Fixed Glass Transom complete with
6.48 set 5,800.00 1,450.00
Accessories
D-3, (0.90 x 2.10) Steel Door and Jamb with Steel Grilles Transom and Stainless Kick
6.49 set 6,500.00 1,625.00
Plate complete with Accessories

Page 49 of 111
 e
r
/
database.xls M
a
Unit Cost of Labor & Materials s
o
n
Material Labor /
Item
Item Description Unit S
No. Unit Cost t
e
D-4, (0.70 x 2.10) Steel Door and Jamb with Fixed Glass Transom complete with
6.50 set 5,500.00 1,650.00 e
Accessories
l
W - 1, ( 2.4 x 1.5 m) Steel Casement Window with Grilles, Semi French Type with 1/4 m
6.51 set 5,750.00 1,437.50
### a
thk Clear Glass Panes complete with Accessories
n
W - 2, ( 1.672 x 1.5 m) Steel Casement Window with Grilles, Semi French Type with 1/4 /
6.52 set 4,350.00 1,087.50
### T
thk Clear Glass Panes complete with Accessories
i
W - 3, ( 1.8 x 1.2 m) Steel Casement Window with Grilles, Semi French Type with 1/4 n
6.53 set 3,500.00 875.00
### s
thk Clear Glass Panes complete with Accessories
m
W - 4, ( 0.6 x 0.6 m) Steel Awning Window with Grilles with 1/4 thk Clear Glass Panes i
6.54 set 750.00 187.50
###
complete with Accessories t
h
7.00 Steel Works - -
7.01 C 6 x 10.5 kg 65.36 16.34
7.02 C 6 x 8.2 kg 65.36 16.34
7.03 LC 75 x 38 x 15 x 2.0mm kg 40.68 10.17
7.04 LC 100 x 50 x 15 x 1.5mm kg 40.68 10.17
7.05 LC 100 x 50 x 15 x 2.0mm kg 40.68 10.17
7.06 LC 100 x 50 x 15 x 3.0mm kg 40.68 10.17
7.07 LC 150 x 65 x 20 x 2.0mm kg 40.68 10.17
7.08 LC 150 x 65 x 20 x 3.0mm kg 40.68 10.17
7.09 LC 120 x 50 x 20 x 2.0mm kg 40.68 10.17
7.10 LC 120 x 50 x 20 x 3.0mm kg 40.68 10.17
7.11 L 25 x 25 x 3mm kg 40.00 10.00
7.12 L 30 x 30 x 6mm kg 40.00 10.00
7.13 L 50 x 50 x 5mm kg 40.00 10.00
7.14 L 50 x 50 x 6mm kg 40.00 10.00
7.15 Flat Bar 1" x 1/8" kg 30.64 7.66
7.16 Flat Bar 1" x 3/16" kg 30.64 7.66
7.17 Flat Bar 1" x 1/4" kg 30.64 7.66
7.18 Plain Round Bar 10mm x 6m pc 141.10 26.75
7.19 Plain Round Bar 12mm x 6m pc 203.19 46.25
7.20 Plain Round Bar 16mm x 6m pc 361.22 71.50
7.21 Square Bar 12mm x 6m pc 141.00 35.25
7.22 Square Bar 16mm x 6m pc 218.00 54.50
7.23 Square Bar 19mm x 6m pc 620.00 155.00
7.24 Steel Plate 1.20m x 2.40m x 12mm pc 10,500.00 2,625.00
7.25 Steel Plate 1.20m x 2.40m x 10mm pc 9,300.00 2,325.00
7.26 Steel Plate 1.20m x 2.40m x 9mm pc 8,635.00 2,158.75
7.27 Steel Plate 1.20m x 2.40m x 6mm pc 5,390.00 1,347.50
7.28 Tubular 50mm x 150mm x 2.0mm pc 2,640.00 660.00
7.29 Tubular 50mm x 100mm x 1.5mm pc 1,085.00 271.25
7.30 Turn Buckle 12 mm pc 60.00 15.00
7.31 Turn Buckle 16 mm pc 80.00 20.00
7.32 Anchor Bolt with Nuts and Washer, 20mm x 50mm x 300mm pc 65.00 16.25
7.33 Anchor Bolt with Nuts and Washer, 16mm x 50mm x 300mm pc 45.00 11.25
7.34 Anchor Bolt with Nuts and Washer, 12mm x 50mm x 300mm pc 27.00 6.75
7.35 Anchor Bolt with Nuts and Washer, 10mm x 50mm x 200mm pc 12.00 3.00
7.36 B.I. Pipe 100mm Sch.40 pc 2,262.00 565.50
7.37 B.I. Pipe 75mm Sch.40 pc 1,658.00 414.50
7.38 B.I. Pipe 50mm Sch.40 pc 880.00 220.00
7.39 B.I. Pipe 38mm Sch.40 pc 632.00 158.00
7.40 B.I. Pipe 32mm Sch.40 pc 537.00 134.25
7.41 B.I. Pipe 50mm Sch.20 pc 691.00 172.75
7.42 B.I. Pipe 38mm Sch.20 pc 499.00 124.75

Page 50 of 111
 e
r
/
database.xls M
a
Unit Cost of Labor & Materials s
o
n
Material Labor /
Item
Item Description Unit S
No. Unit Cost t
7.43 B.I. Pipe 32mm Sch.20 pc 435.00 108.75 e
e
7.44 G.I. Pipe 1-1/4" Sch.40 pc 933.00 233.25 l
m
7.45 G.I. Pipe 2" Sch.40 pc 1,391.60 347.90
a
7.46 Welding Rod kg 67.00 16.75 n
/
8.00 Roofing Works - - T
8.01 Removal of Roofing Sheets sq.m - 7.50 i
n
8.02 Removal of Ridge Roll pc - 15.00 s
m
8.03 Removal of Flashing pc - 15.00
i
8.04 Removal of Gutter pc - 15.00 t
h
8.05 Removal of Fascia Board pc - 23.50
8.06 Corrugated G.I. Sheet Ga.26, 36" x 8' pc 383.09 76.62
8.07 Corrugated G.I. Sheet Ga.26, 36" x 9' pc 410.85 82.17
8.08 Corrugated G.I. Sheet Ga.26, 36" x 10' pc 456.50 91.30
8.09 Corrugated G.I. Sheet Ga.26, 36" x 12' pc 547.80 109.56
8.10 Plain G.I. Sheet Ga.26, 4' x 8' pc 400.00 80.00
8.11 Plain G.I. Sheet Ga.26, 3' x 8' pc 318.14 63.63
8.12 Gutter Ga.26, 24" x 8' pc 300.00 60.00
8.13 Flashing Ga.26, 24"x 8' pc 405.71 81.14
8.14 Ridge Roll Ga.26, 24"x 8' pc 375.71 75.14
8.15 Long-Span Roofing, Rib-Type, Pre-Painted, 1220mm x 0.4mm thk m 360.00 72.00
8.16 Long-Span Roofing, Corrugated, Pre-Painted, 1220mm x 0.4mm thk m 360.00 108.00
8.17 Ridge Roll, Pre-Painted, Ordinary, 0.610m x 2.440m x 0.4mm thk pc 468.00 93.60
8.18 Ridge Roll, Pre-Painted, Ordinary, 0.915m x 2.440m x 0.4mm thk pc 605.00 121.00
8.19 Flashing, Pre-Painted, Ordinary, 0.610m x 2.440m x 0.4mm thk pc 468.00 93.60
8.20 Flashing, Pre-Painted, Ordinary, 0.915m x 2.440m x 0.4mm thk pc 605.00 121.00
8.21 Flashing, Pre-Painted, Spanish, 0.610m x 2.440m x 0.4mm thk pc 600.00 120.00
8.22 Gutter, Pre-Painted, Ordinary, 0.610m x 2.440m x 0.4mm thk pc 415.00 83.00
8.23 Gutter, Pre-Painted, Ordinary, 0.915m x 2.440m x 0.4mm thk pc 605.00 121.00
8.24 Gutter, Stainless, Ordinary, 0.610m x 2.440m x 0.4mm thk pc 1,525.00 305.00
8.25 Gutter, Pre-Painted, Spanish, 0.610m x 2.440m x 0.4mm thk m 600.00 120.00
8.26 Polyethylene Foam with One Side Aluminum 10mm thk m 105.00 21.00
8.27 Polyethylene Foam with One Side Aluminum 15mm thk m 142.00 28.40
8.28 Polyethylene Foam with One Side Aluminum 20mm thk m 179.50 35.90
8.29 Polyethylene Foam with One Side Aluminum 25mm thk m 216.50 43.30
8.30 Polyethylene Foam with Two Side Aluminum 5mm thk m 103.50 20.70
8.31 Polyethylene Foam with Two Side Aluminum 10mm thk m 141.00 28.20
8.32 Polyethylene Foam with Two Side Aluminum 15mm thk m 178.00 35.60
8.33 Polyethylene Foam with Two Side Aluminum 20mm thk m 215.00 43.00
8.34 Polyethylene Foam with Two Side Aluminum 25mm thk m 252.00 50.40
8.35 Teckscrew 2-1/2" pc 1.80 0.36
8.36 Roof Sealant L 299.75 59.95
8.37 Blind Rivets pc 1.35 0.27
8.38 Umbrella Nails kg 60.00 12.00
9.00 Carpentry Works - -
9.01 Removal of Ceiling sq.m - 8.00
9.02 Plywood, Ordinary 1/4" x 4' x 8' pc 310.00 68.20
9.03 Plywood, Ordinary 3/8" x 4' x 8' pc 520.00 114.40
9.04 Plywood, Ordinary 1/2" x 4' x 8' pc 516.88 113.71
9.05 Plywood, Ordinary 3/4" x 4' x 8' pc 850.00 187.00
9.06 Plywood, Marine 1/4" x 4' x 8' pc 380.00 83.60
9.07 Plywood, Marine 1/2" x 4' x 8' pc 650.00 143.00
9.08 Plywood, Marine 3/4" x 4' x 8' pc 1,050.00 231.00

Page 51 of 111
 e
r
/
database.xls M
a
Unit Cost of Labor & Materials s
o
n
Material Labor /
Item
Item Description Unit S
No. Unit Cost t
9.09 Fiber Cement Board, 1/4" x 4' x 8' pc 540.00 118.80 e
e
9.10 Fiber Cement Board, 3/16" x 4' x 8' pc 390.00 85.80 l
m
9.11 Rough Lumber, Sun Dried, Yakal bd.ft 120.00 26.40
a
9.12 Rough Lumber, Sun Dried, Guijo bd.ft 120.00 26.40 n
/
9.13 Rough Lumber, Sun Dried, Tanguile bd.ft 45.32 9.97 T
9.14 S4S Lumber, Kiln Dried, Tanguile bd.ft 61.87 13.61 i
n
9.15 Ceiling Vent 1" x 12" x 4' with Screen pc 245.00 53.90 s
m
9.16 Fascia Board, Wooden bd.ft 36.00 7.92
i
9.17 Fascia Board, Fiber Cement 10" x 8' pc 279.00 61.38 t
h
9.18 Fascia Board, Fiber Cement 12" x 8' pc 325.00 71.50
9.19 Fascia Board, Fiber Cement 10" x 12' pc 352.50 77.55
9.20 Fascia Board, Fiber Cement 12" x 12' pc 405.00 89.10
9.21 Ficem Board Nails kg 90.00 19.80
9.22 Finishing Nails kg 70.00 15.40
9.23 Common Wire Nails kg 50.00 11.00
9.24 Concrete Nails kg 70.00 15.40
9.25 Removal of T&G bd.ft - 5.00
9.26 T&G 3/4" x 4" ft 20.00 4.40
9.27 T&G 3/4" x 6" ft 32.50 7.15
9.28 Wood Glue L 120.00 26.40
9.29 Acoustic Board 2' x 4' pc 320.00 70.40
9.30 Main Tee Runner 1" x 1" x 10' pc 98.85 21.75
9.31 Cross Tee 1" x 1" x 10' pc 90.00 19.80
9.32 Wall Angle 1" x 1" x 10' pc 90.00 19.80
9.33 Suspension Rod #8 kg 145.00 31.90
9.34 Removal of Wooden Truss bd.ft - 4.00
9.35 Removal of Purlins bd.ft - 4.00
9.36 Removal of Partition sq.m - 8.00
9.37 Machine Bolts with Std. Nuts and Washers, 5/8" x 7" pc 18.00 3.96
9.38 Machine Bolts with Std. Nuts and Washers, 5/8" x 8" pc 20.00 4.40
9.39 Machine Bolts with Std. Nuts and Washers, 5/8" x 10" pc 25.00 5.50
9.40 Machine Bolts with Std. Nuts and Washers, 1/2" x 7" pc 12.00 2.64
9.41 Machine Bolts with Std. Nuts and Washers, 1/2" x 8" pc 15.00 3.30
9.42 Wood Preservative, Brown L 900.00 198.00
9.43 Lawanit, 1/4" thk pc 280.00 61.60
9.44 Concealed Hinges pc 30.00 6.60
9.45 S.S. Cabinet Handle pc 90.00 19.80
9.46 6mm thk Clear Glass sq.ft 60.00 13.20
9.47 S.S. Tube 3/4" m 420.00 92.40
9.48 S.S. Flange 3/4" pa 75.00 16.50
9.49 Drawer Guide, Metal 20" Full Extension set 420.00 92.40
9.50 Folding Door, Full Louver 450 x 1830mm set 1,435.00 315.70
9.51 Heavy Duty Steel Track with Roller m 1,650.00 363.00
10.00 Electrical Works - -
10.01 Electrical Conduit uPVC, 15mm pc 50.00 10.00
10.02 Electrical Conduit uPVC, 20mm pc 69.75 13.95
10.03 Electrical Conduit uPVC, 32mm pc 137.50 27.50
10.04 Electrical Conduit uPVC, 40mm pc 192.50 38.50
10.05 Electrical Conduit uPVC, 50mm pc 214.75 42.95
10.06 RSC 20mm pc 112.50 22.50
10.07 RSC 25mm pc 175.00 35.00
10.08 RSC 32mm pc 339.00 67.80

Page 52 of 111
 e
r
/
database.xls M
a
Unit Cost of Labor & Materials s
o
n
Material Labor /
Item
Item Description Unit S
No. Unit Cost t
10.09 RSC 38mm pc 430.50 86.10 e
e
10.10 30.0 mm2 THW Wire, Stranded m 180.00 36.00 l
m
10.11 3.5 mm2 THW Wire, Stranded m 33.00 6.60
a
10.12 5.5 mm2 THW Wire, Stranded m 50.50 10.10 n
/
10.13 8.0 mm2 THW Wire, Stranded m 79.00 15.80 T
10.14 14.0 mm2 THW Wire, Stranded m 84.50 16.90 i
n
10.15 22.0 mm2 THW Wire, Stranded m 133.90 26.78 s
m
10.16 Junction Box, 4" x 4" G.I. pc 15.00 3.00
i
10.17 Utility Box, 2" x 4" G.I. pc 30.00 6.00 t
h
10.18 FL 2 x 40W Recessed Type with Luminare 24" x 48" set 2,600.00 520.00
10.19 FL 1 x 40W Recessed Type with Luminare 6" x 48" set 1,184.50 236.90
10.20 FL 2 x 40W Industrial Type set 840.00 168.00
10.21 FL 1 x 40W Industrial Type set 490.00 98.00
10.22 FL 1 x 20W Industrial Type set 440.00 88.00
10.23 Single Switch with Plate pc 97.68 19.54
10.24 2-Gang Switch with Plate pc 153.00 30.60
10.25 3-Gang Switch with Plate pc 208.00 41.60
10.26 3-Way Switch with Plate pc 251.00 50.20
10.27 Single C.O. with Plate pc 88.00 17.60
10.28 Duplex C.O. with Plate pc 263.80 52.76
10.29 Duplex C.O. Weatherproof pc 756.50 151.30
10.30 Aircon Outlet with Plate pc 282.75 56.55
10.31 TV Terminal Outlet with Plate pc 322.50 64.50
10.32 Telephone Outlet with Plate pc 251.00 50.20
10.33 Ceiling Receptacle 3-1/2" pc 25.00 5.00
10.34 Entrance Cap 20mm dia. pc 50.00 10.00
10.35 Entrance Cap 32mm dia. pc 75.00 15.00
10.36 Entrance Cap 25mm dia. pc 70.00 14.00
10.37 Grounding Rod, 2.4m x 16mm dia. pc 150.00 30.00
10.38 Circuit Breaker, 20A 2P set 313.00 62.60
10.39 Circuit Breaker, 30A 2P set 313.00 62.60
10.40 Circuit Breaker, 40A 2P set 441.25 88.25
10.41 Circuit Breaker, 50A 2P set 441.25 88.25
10.42 Circuit Breaker, 60A 2P set 441.25 88.25
10.43 Circuit Breaker, 100A 2P set 650.00 130.00
10.44 Circuit Breaker, 175A 2P set - -
10.45 Safety Switch 100A 2P set 2,224.75 333.71
10.46 Safety Switch 30A 2P set 603.25 90.49
10.47 Panel Box, Flush Type, 6 Branches set 1,400.00 210.00
10.48 Panel Box, Flush Type, 4 Branches set 1,202.75 180.41
10.49 Panel Box, Flush Type, 8 Branches set 1,580.00 237.00
10.50 Panel Box, Flush Type, 12 Branches set 2,530.75 379.61
10.51 Panel Box, Flush Type, 10 Branches set 1,850.00 277.50
10.52 Flourescent Tube 40W set - -
10.53 Incandescent Bulb 50W set 35.00 5.25
10.54 Vibrating Bell 8" set 1,500.00 225.00
10.55 Fire Alarm Bell, Vibrating Type set 2,000.00 300.00
10.56 Fire Alarm Station, Manual Single Action set 2,010.00 301.50
10.57 Fire Alarm Control Panel, One Zone set 5,800.00 870.00
10.58 Electrical Tape pc 37.50 5.63
10.59 Rubber Tape roll 100.00 15.00
11.00 Plumbing Works - -

Page 53 of 111
 e
r
/
database.xls M
a
Unit Cost of Labor & Materials s
o
n
Material Labor /
Item
Item Description Unit S
No. Unit Cost t
11.01 uPVC Water Line 1/2" pc 55.00 16.50 e
e
11.02 uPVC Water Line 3/4" pc 85.00 25.50 l
m
11.03 uPVC Water Line 1" pc 112.00 33.60
a
11.04 PP-R Pipe 1" pc 558.00 167.40 n
/
11.05 PP-R Pipe 3/4" pc 345.00 103.50 T
11.06 PP-R Pipe 1/2" pc 217.00 65.10 i
n
11.04a G.I. Pipe 1" Sch.40 pc 460.00 138.00 s
m
11.05a G.I. Pipe 3/4" Sch.40 pc 360.00 108.00
i
11.06a G.I. Pipe 1/2" Sch.40 pc 260.00 78.00 t
h
11.07 G.I. Coupling, 3/8" pc 11.00 3.30
11.08 PP-R Coupling, 1/2" pc 9.00 2.70
11.09 PP-R Coupling, 3/4" pc 15.00 4.50
11.10 PP-R Coupling, 1" pc 25.00 7.50
11.11 PP-R Coupling, 1-1/2" pc 17.00 5.10
11.12 PP-R Coupling, 2" pc 143.00 42.90
11.13 PP-R Coupling, 3" pc 447.00 134.10
11.08a G.I. Coupling, 1/2" pc 10.75 3.23
11.09a G.I. Coupling, 3/4" pc 14.75 4.43
11.10a G.I. Coupling, 1" pc 23.75 7.13
11.11a G.I. Coupling, 1-1/2" pc 35.00 10.50
11.12a G.I. Coupling, 2" pc 45.00 13.50
11.13a G.I. Coupling, 3" pc 150.00 45.00
11.14 G.I. Tee, 3/8" pc 19.75 5.93
11.15 PP-R Tee, 1/2" pc 17.00 5.10
11.16 PP-R Tee, 3/4" pc 31.00 9.30
11.17 PP-R Tee, 1" pc 50.00 15.00
11.15a G.I. Tee, 1/2" pc 17.75 5.33
11.16a G.I. Tee, 3/4" pc 21.25 6.38
11.17a G.I. Tee, 1" pc 42.75 12.83
11.18 G.I. Tee, 3/8" x 1/2" pc 23.75 7.13
11.19 PP-R Tee, 3/4" x 1/2" pc 25.00 7.50
11.20 PP-R Tee, 1" x 1/2" pc 44.00 13.20
11.21 PP-R Elbow 90o x 1/2" pc 14.00 4.20
11.22 PP-R Elbow 90o x 3/4" pc 23.00 6.90
11.23 PP-R Elbow 90o x 1" pc 37.00 11.10
11.24 PP-R Coupling Reducer, 1/2" x 3/4" pc 11.00 3.30
11.25 PP-R Coupling Reducer, 1-1/2" x 1/2" pc 62.00 18.60
11.26 PP-R Coupling Reducer, 2" x 1" pc 114.00 34.20
11.27 PP-R Plug, 1/2" pc 8.00 2.40
11.28 PP-R Plug, 3/4" pc 12.00 3.60
11.29 PP-R Plug, 1" pc 19.00 5.70
11.30 PP-R Plug, 1-1/2" pc 54.00 16.20
11.31 PP-R Plug, 2" pc 116.00 34.80
11.19a G.I. Tee, 3/4" x 1/2" pc 41.25 12.38
11.20a G.I. Tee, 1" x 1/2" pc 41.25 12.38
11.21a G.I. Elbow 90o x 1/2" pc 11.00 3.30
11.22a G.I. Elbow 90o x 3/4" pc 20.75 6.23
11.23a G.I. Elbow 90o x 1" pc 33.75 10.13
11.24a G.I. Coupling Reducer, 1/2" x 3/4" pc 40.00 12.00
11.25a G.I. Coupling Reducer, 1-1/2" x 1/2" pc 40.00 12.00
11.26a G.I. Coupling Reducer, 2" x 1" pc 58.25 17.48
11.27a G.I. Plug, 1/2" pc 9.75 2.93

Page 54 of 111
 e
r
/
database.xls M
a
Unit Cost of Labor & Materials s
o
n
Material Labor /
Item
Item Description Unit S
No. Unit Cost t
11.28a G.I. Plug, 3/4" pc 12.50 3.75 e
e
11.29a G.I. Plug, 1" pc 20.50 6.15 l
m
11.30a G.I. Plug, 1-1/2" pc 30.75 9.23
a
11.31a G.I. Plug, 2" pc 42.50 12.75 n
/
11.32 S.S. Elbow 90o x 1/2" pc 90.00 27.00 T
11.33 S.S. Elbow 90o x 3/4" pc 146.00 43.80 i
n
11.34 S.S. Elbow 90o x 1" pc 230.00 69.00 s
m
11.35 S.S. Coupling, 3/4" pc 130.00 39.00
i
11.36 S.S. Coupling, 1" pc 200.00 60.00 t
h
11.37 S.S. Tee, 1/2" pc 130.00 39.00
11.38 S.S. Tee, 3/4" pc 200.00 60.00
11.39 S.S. Tee, 1" pc 330.00 99.00
11.40 S.S. Union Patente, 1/2" pc 300.00 90.00
11.41 S.S. Union Patente, 3/4" pc 400.00 120.00
11.42 S.S. Bushing, 3/4" pc 60.00 18.00
11.43 S.S. Bushing, 1" pc 130.00 39.00
11.44 Gate Valve, 1/2" pc 250.00 75.00
11.45 Gate Valve, 3/4" pc 320.00 96.00
11.46 Gate Valve, 1" pc 435.00 130.50
11.47 Gate Valve, 1-1/4" pc 590.00 177.00
11.48 Gate Valve, 1-1/2" pc 765.00 229.50
11.49 Gate Valve, 2" pc 1,315.00 394.50
11.50 Gate Valve, 2-1/2" pc 2,415.00 724.50
11.51 Gate Valve, 3" pc 3,375.00 1,012.50
11.52 Check Valve, Horizontal, 1/2" pc 78.00 23.40
11.53 Check Valve, Horizontal, 3/4" pc 105.00 31.50
11.54 Check Valve, Horizontal, 1" pc 167.00 50.10
11.55 Check Valve, Vertical, 1/2" pc 167.25 50.18
11.56 Check Valve, Vertical, 3/4" pc 271.50 81.45
11.57 Check Valve, Vertical, 1" pc 314.50 94.35
11.58 Angle Valve 3/8" x 1/2" pc 150.00 45.00
11.59 Faucet, Plain Bibb, Brass 1/2" pc 136.00 40.80
11.60 Faucet, Hose Bibb, Brass 1/2" pc 160.00 24.00
11.61 Water Closet Flange set 262.50 39.38
11.62 Water Closet 1.6gpf with Accessories set 5,500.00 825.00
11.63 Urinal 0.8gpf set 5,900.00 885.00
11.64 Concrete Counter Sink Type, with Lever Type Faucet and Complete Accessories set 3,150.00 472.50
11.65 S.S.Floor Drain 4' x 4" pc 97.50 14.63
11.66 Teflon Tape roll 12.00 1.80
11.67 Tissue Holder pc 250.00 37.50
11.68 S.S. Grab Rail 1-1/2" set 5,000.00 435.00
11.69 Mirror sq.ft 100.00 15.00
11.70 Faucet, Lavatory set 800.00 120.00
11.71 Faucet, Sink set 1,250.00 187.50
11.72 S.S. Sink with Strainer and P-Trap set 3,000.00 450.00
11.73 S.S. Sink with Strainer and P-Trap (Double) set 7,000.00 1,050.00
11.74 S.S. Grease Trap set 2,500.00 375.00
11.75 Shower Set set 1,800.00 270.00
11.76 S.S.Strainer 4" pc 400.00 50.00
11.77 PP-R Adaptor Female Thread 1/2" pc 84.97 25.49
11.78 Water Pump 1 HP set 9,094.73 1,364.21
11.79 Stainless Water Tank (800 Liters) set 18,190.00 2,364.70

Page 55 of 111
 e
r
/
database.xls M
a
Unit Cost of Labor & Materials s
o
n
Material Labor /
Item
Item Description Unit S
No. Unit Cost t
12.00 Sanitary Works - - e
e
12.01 Catch Basin unit 1,500.00 450.00 l
m
12.02 Concrete Pipe 150mm pc 200.00 60.00
a
12.03 Concrete Pipe 300mm pc 450.00 135.00 n
/
12.04 PVC Pipe 2" pc 168.50 50.55 T
12.05 PVC Pipe 3" pc 339.50 101.85 i
n
12.06 PVC Pipe 4" pc 451.50 135.45 s
m
12.07 uPVC Sanitary Pipe 2" pc 210.00 63.00
i
12.08 uPVC Sanitary Pipe 3" pc 420.00 126.00 t
h
12.09 uPVC Sanitary Pipe 4" pc 560.00 168.00
12.10 uPVC Sanitary Pipe 6" pc 1,200.00 360.00
12.11 uPVC Elbow 90o x 2" pc 25.00 7.50
12.12 uPVC Elbow 90o x 3" pc 53.00 15.90
12.13 uPVC Elbow 90o x 4" pc 96.00 28.80
12.14 uPVC Elbow 1/8 x 2" pc 20.50 6.15
12.15 uPVC Elbow 1/8 x 3" pc 39.50 11.85
12.16 uPVC Elbow 1/8 x 4" pc 82.50 24.75
12.17 uPVC Tee 2" x 2" pc 36.00 10.80
12.18 uPVC Tee 3" x 3" pc 71.95 21.59
12.19 uPVC Tee 4" x 2" pc 89.00 26.70
12.20 uPVC Tee 4" x 3" pc 109.00 32.70
12.21 uPVC Tee 4" x 4" pc 138.00 41.40
12.22 uPVC Wye 2" x 2" pc 38.00 11.40
12.23 uPVC Wye 2" x 3" pc 60.50 18.15
12.24 uPVC Wye 3" x 3" pc 81.00 24.30
12.25 uPVC Wye 4" x 2" pc 97.00 29.10
12.26 uPVC Wye 4" x 3" pc 122.00 36.60
12.27 uPVC Wye 4" x 4" pc 165.00 49.50
12.28 Brass Cleanout 4" x 4" pc 350.00 105.00
12.29 Brass Cleanout 6" x 6" pc 675.00 202.50
12.30 uPVC P-Trap 2" pc 66.00 19.80
12.31 uPVC P-Trap 4" pc 262.00 78.60
12.32 Three Chamber Septic Vault unit 42,878.52 14,039.42
12.32a Septic Vault unit 28,482.49 11,768.34
12.33 PVC Cement can 150.00 45.00
12.34 Waste Vault unit 4,620.00 1,386.00
13.00 Painting Works - -
13.01 Latex, Flat gal 506.00 151.80
13.02 Latex, Semi Gloss gal 551.10 165.33
13.03 Latex, Gloss gal 572.00 171.60
13.04 Enamel, Flatwall gal 540.10 162.03
13.05 Enamel, Semi Gloss gal 548.90 164.67
13.06 Enamel, Quick Dry gal 563.20 168.96
13.07 Enamel, Epoxy gal 877.80 263.34
13.08 Enamel, Traffic Paint gal 506.00 151.80
13.09 Primer, Red Lead gal 619.30 185.79
13.10 Primer, Red Oxide gal 535.70 160.71
13.11 Primer, Epoxy gal 688.60 206.58
13.12 Primer, Zinc Chromate gal 590.70 177.21
13.13 Gloss Acrylic Roof Paint gal 566.50 169.95
13.14 Masonry Putty gal 350.90 105.27
13.15 Glazing Putty gal 541.20 162.36

Page 56 of 111
 e
r
/
database.xls M
a
Unit Cost of Labor & Materials s
o
n
Material Labor /
Item
Item Description Unit S
No. Unit Cost t
13.16 Paint Thinner gal 286.00 85.80 e
e
13.17 Lacquer Thinner gal 342.10 102.63 l
m
13.18 Neutralizer gal 145.20 43.56
a
13.19 Calsomine Powder kg 22.00 6.60 n
/
13.20 Acri Color qrt 181.50 54.45 T
13.21 Tinting Color qrt 198.00 59.40 i
n
13.22 Sanding Sealer gal 570.90 171.27 s
m
13.23 Lacquer, Automotive White gal 786.50 235.95
i
13.24 Lacquer, Gloss Enamel gal 731.50 219.45 t
h
13.25 Lacquer, Water White gal 534.60 160.38
13.26 Lacquer, Dead Flat gal 566.50 169.95
13.27 Lacquer, Primer Surfacer gal 591.80 177.54
13.28 Lacquer, Spot Putty gal 573.10 171.93
13.29 Textured Paint gal 695.20 208.56
13.30 Oil Wood Stain gal 264.00 79.20
13.31 Polyurethane Paint gal 2,263.80 679.14
13.32 Wood Bleach #1 L 41.53 12.46
13.33 Wood Bleach #2 L 143.83 43.15
13.34 Paint Remover gal 465.85 139.76
13.35 Polytuff qrt 165.00 49.50
13.36 Paint Brush 2" pc 49.50 14.85
13.37 Paint Brush 3" pc 66.00 19.80
13.38 Paint Brush 4" pc 93.50 28.05
13.39 Roller Brush 7" pc 99.00 29.70
13.40 Baby Roller pc 77.00 23.10
13.41 Design Roller pc 330.00 99.00
13.42 Steel Brush pc 55.00 16.50
13.43 Sand Paper #100 m 82.50 24.75
13.44 Sand Paper #80 m 110.00 33.00
14.00 Tile Works - -
14.01 Unglazed Floor Tiles 20cm x 20cm pc 12.00 3.60
14.02 Unglazed Floor Tiles 30cm x 30cm pc 30.40 9.12
14.03 Unglazed Floor Tiles 40cm x 40cm pc 51.50 15.45
14.04 Glazed Wall Tiles 20cm x 20cm pc 14.00 4.20
14.05 Glazed Wall Tiles 20cm x 30cm pc 20.50 6.15
14.06 Glazed Wall Tiles 30cm x 30cm pc 23.67 7.10
14.07 Glazed Wall Tiles 40cm x 40cm pc 41.75 12.53
14.08 Vinyl Tiles, 12" x 12" x 1.3mm pc 13.50 4.05
14.09 Vinyl Tiles, 18" x 18" x 2.0mm pc 115.75 34.73
14.10 Vinyl Tiles, 4" x 36" x 1.3mm pc 17.75 5.33
14.11 Vinyl Tiles, 4" x 36" x 1.7mm pc 21.25 6.38
14.12 Carpet Tiles 50cm x 50cm pc 200.00 60.00
14.13 Tile Trim 6mm pc 97.75 29.33
14.14 Tile Grout 2 kg/bag bag 49.00 14.70
14.15 Tile Grout 5 kg/bag bag 150.00 45.00
14.16 Tile Adhesive 25 kg/bag bag 224.10 67.23
14.17 Grout Sealer L 495.00 148.50
14.18 Tile Adhesive Modifier L 190.00 57.00
14.19 Contact Cement gal 561.00 168.30
15.00 Waterproofing - -
15.01 Waterproofing, Cementitious gal 500.00 100.00
15.02 Waterproofing, Elastomeric gal 400.00 100.00

Page 57 of 111
 Republic of the Philippines
DEPARTMENT OF EDUCATION
PHYSICAL FACILITIES AND SCHOOLS ENGINEERING DIVISION
Pasig City

PROJECT: PROPOSED REPAIR AND REHABILITATION OF SCHOOL BUILDINGS CY 2015

1. 2 UNITS - DECS STANDARD DESIGN, 2 CL (7.0m x 16.0m)
2. 1 UNIT -MARCOS TYPE, 2 CL (7.0m x 18.0m)
3. 1 UNIT -BOD TYPE, 2 CL (7.0m x 8.0m)
4. 1 UNIT -DEPED STANDARD DESIGN, 2 CL (7.0m x 8.0m)
SCHOOL: JOSE D. ESCOBILLO NHS
LOCATION: MIASONG, TUPI, SOUTH COTABATO
OWNER: DEPARTMENT OF EDUCATION
SUBJECT: APPROVED AGENCY ESTIMATE

ITEM UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR

BLDG # 1 - DECS STANDARD DESIGN, 2 CL (7.0m x 16.0m)

A GENERAL REQUIREMENTS
Mobilization/Temporary Structures, Utilities
lot 1.00 9,855.36 944.55 9,855.36 944.55 10,799.91
and Services/Demobilization
Safety and Health lot 1.00 10,799.91 0.00 10,799.91 0.00 10,799.91
Hauling cost lot 1.00 80,000.00 0.00 80,000.00 0.00 80,000.00
Sub-total 101,599.82
G Roofing Works
Removal of Roofing Sheets sq.m 53.00 0.00 7.50 0.00 397.50 397.50
Removal of Ridge Roll pc 0.00 0.00 15.00 0.00 0.00 0.00
Removal of Flashing pc 14.00 0.00 15.00 0.00 210.00 210.00
Removal of Fascia Board pc 0.00 0.00 23.50 0.00 0.00 0.00
Corrugated G.I. Sheet Ga.26, 36" x 9' pc 10.00 410.85 82.17 4,108.50 821.70 4,930.20
Corrugated G.I. Sheet Ga.26, 36" x 10' pc 10.00 490.00 91.30 4,900.00 913.00 5,813.00
Ridge Roll Ga.26, 24"x 8' pc 0.00 280.00 75.14 0.00 0.00 0.00
Flashing Ga.26, 24"x 8' pc 14.00 280.00 81.14 3,920.00 1,136.00 5,056.00
Teckscrew 2-1/2" pc 423.00 1.80 0.36 761.40 152.28 913.68
Roof Sealant L 2.00 300.00 59.95 600.00 119.90 719.90
Common Wire Nails kg 0.00 80.00 11.00 0.00 0.00 0.00
Sub-total 18,040.28
H Carpentry Works
Interior Ceiling
Removal of Ceiling sq.m 43.00 0.00 8.00 0.00 344.00 344.00
Plywood, Ordinary 1/4" x 4' x 8' pc 15.00 345.00 68.20 5,175.00 1,023.00 6,198.00
Good Lumber, Sun Dried bd.ft 94.00 32.00 9.97 3,008.00 937.22 3,945.22
Finishing Nails kg 2.00 70.00 15.40 140.00 30.80 170.80
Common Wire Nails kg 2.00 80.00 11.00 160.00 22.00 182.00
Concrete Nails kg 1.00 90.00 15.40 90.00 15.40 105.40
Wood Preservative, Brown L 1.00 900.00 198.00 900.00 198.00 1,098.00
Exterior Ceiling
Removal of Ceiling sq.m 0.00 0.00 8.00 0.00 0.00 0.00
Plywood, Marine 1/4" x 4' x 8' pc 15.00 495.00 83.60 7,425.00 1,254.00 8,679.00
Good Lumber, Sun Dried bd.ft 188.00 32.00 9.97 6,016.00 1,874.44 7,890.44
Finishing Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Common Wire Nails kg 4.00 80.00 11.00 320.00 44.00 364.00
Concrete Nails kg 1.00 90.00 15.40 90.00 15.40 105.40
Wood Preservative, Brown L 2.00 900.00 198.00 1,800.00 396.00 2,196.00
Blackboards sq.m 11.52
S4S Lumber, Kiln Dried, Tanguile bd.ft 74.00 50.00 11.00 3,700.00 814.00 4,514.00
Lawanit, 1/4" thk pc 4.00 280.00 61.60 1,120.00 246.40 1,366.40
Finishing Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Common Wire Nails kg 2.00 50.00 11.00 100.00 22.00 122.00
Concrete Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Sub-total 37,536.85
I Electrical Works
Roughing-ins
Junction Box, 4" x 4" G.I. pc 8.00 15.00 3.00 120.00 24.00 144.00

58 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Utility Box, 2" x 4" G.I. pc 4.00 30.00 6.00 120.00 24.00 144.00
Wires & Fixtures
3.5 mm2 THW Wire, Stranded m 220.00 33.00 6.60 7,260.00 1,452.00 8,712.00
Duplex C.O. with Plate pc 4.00 263.80 52.76 1,055.20 211.04 1,266.24
3-Gang Switch with Plate pc 2.00 208.00 41.60 416.00 83.20 499.20
FL 1 x 40W Industrial Type set 10.00 880.00 176.00 8,800.00 1,760.00 10,560.00
Panel Box, Flush Type, 4 Branches set 1.00 1,202.75 180.41 1,202.75 180.41 1,383.16
Circuit Breaker, 40A 2P set 1.00 441.25 88.25 441.25 88.25 529.50
Circuit Breaker, 20A 2P set 3.00 313.00 62.60 939.00 187.80 1,126.80
Electrical Tape pc 4.00 37.50 5.63 150.00 22.50 172.50
Sub-total 24,537.40
J Doors and Windows
Removal of Door with Jamb set 4.00 0.00 88.76 0.00 355.05 355.05
Removal of Infested Window Jamb sq.m 14.00 0.00 24.16 0.00 338.22 338.22
Door Jamb 45mm x 150mm set 2.00 1,550.00 232.50 3,100.00 465.00 3,565.00
Panel Door 0.90m x 2.10m with Lever Type
pc 4.00 5,753.50 675.00 23,014.00 2,700.00 25,714.00
Door Knob
Hinges, Standard 3-1/2" x 3-1/2" pa 8.00 75.00 7.50 600.00 60.00 660.00
Window Jamb 45mm x 150mm bd.ft 161.00 32.00 9.60 5,152.00 1,545.60 6,697.60

4 set-(W -1, 2.6 x 1.6 m) &

4 set-(W - 2, 1.3 x 1.6 m) Jalousie Window
with Clear Glass Blades on JalouPlus Type sq.ft 537.00 34.00 56.25 18,258.00 30,206.25 48,464.25
Silver Colored Frame and Fixed Clear Glass
Transom complete with Accessories

Sub-total 85,794.12
K Painting Works
Roofing and Accessories sq.m 177.00
Primer, Red Oxide gal 6.00 535.70 146.10 3,214.20 876.60 4,090.80
Gloss Acrylic Roof Paint gal 12.00 566.50 154.50 6,798.00 1,854.00 8,652.00
Paint Thinner gal 5.00 286.00 72.00 1,430.00 360.00 1,790.00
Concrete surfaces sq.m 230.00
Neutralizer gal 1.00 274.00 82.20 274.00 82.20 356.20
Latex, Flat gal 20.00 500.00 150.00 10,000.00 3,000.00 13,000.00
Masonry Putty gal 1.00 720.00 216.00 720.00 216.00 936.00
Latex, Semi Gloss gal 11.00 565.00 169.50 6,215.00 1,864.50 8,079.50
Acri Color qrt 3.00 164.67 49.40 494.01 148.20 642.21
Wood surfaces
Interior Ceiling sq.m 107.00
Enamel, Flatwall gal 6.00 530.00 159.00 3,180.00 954.00 4,134.00
Enamel, Semi Gloss gal 11.00 580.00 174.00 6,380.00 1,914.00 8,294.00
Glazing Putty gal 6.00 557.33 167.20 3,343.98 1,003.19 4,347.17
Paint Thinner gal 5.00 240.00 72.00 1,200.00 360.00 1,560.00
Exterior Ceiling sq.m 43.00
Enamel, Flatwall gal 3.00 530.00 159.00 1,590.00 477.00 2,067.00
Enamel, Semi Gloss gal 5.00 580.00 174.00 2,900.00 870.00 3,770.00
Glazing Putty gal 3.00 557.33 167.20 1,671.99 501.60 2,173.59
Paint Thinner gal 2.00 240.00 72.00 480.00 144.00 624.00
Doors and Windows sq.m 23.00
Enamel, Flatwall gal 2.00 530.00 159.00 1,060.00 318.00 1,378.00
Glazing Putty gal 2.00 557.33 167.20 1,114.66 334.40 1,449.06
Enamel, Semi Gloss gal 3.00 580.00 174.00 1,740.00 522.00 2,262.00
Paint Thinner gal 2.00 240.00 72.00 480.00 144.00 624.00
Sub-total 70,229.53

BLDG # 2 - MARCOS TYPE, 2 CL (7.0m x 18.0m)

2.00 Concreting Works

Slab on Grade (0.1m thick) cu.m 12.60
Portland Cement bag 138.00 234.00 44.46 32,292.00 6,135.48 38,427.48
Crushed Gravel 1" cu.m 15.50 950.00 171.00 14,725.00 2,650.50 17,375.50
Washed Sand cu.m 7.75 500.00 85.00 3,875.00 658.75 4,533.75
Ramp on Fill (0.1m thick) cu.m 0.65
Portland Cement bag 6.00 234.00 44.46 1,404.00 266.76 1,670.76
Crushed Gravel 1" cu.m 0.75 950.00 171.00 712.50 128.25 840.75
Washed Sand cu.m 0.50 500.00 85.00 250.00 42.50 292.50
Sub-total 127,543.36

59 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
F Masonry Works
Masonry Wall (Exterior & Partition) sq.m 86.00
CHB 4" thk pc 1,073.00 9.50 1.90 10,193.50 2,038.70 12,232.20
Portland Cement bag 29.00 275.00 45.00 7,975.00 1,305.00 9,280.00
Washed Sand cu.m 4.00 750.00 218.33 3,000.00 873.33 3,873.33
10mm x 6m RSB kg 114.00 44.50 8.39 5,073.00 956.70 6,029.70
G.I. Tie Wire kg 3.00 85.00 15.00 255.00 45.00 300.00
Plastering sq.m 172.00
Portland Cement bag 57.00 275.00 45.00 15,675.00 2,565.00 18,240.00
Washed Sand cu.m 6.00 750.00 218.33 4,500.00 1,310.00 5,810.00
Sub-total 55,765.23
G Roofing Works
Removal of Roofing Sheets sq.m 148.00 0.00 7.50 0.00 1,110.00 1,110.00
Removal of Ridge Roll pc 9.00 0.00 15.00 0.00 135.00 135.00
Removal of Flashing pc 12.00 0.00 15.00 0.00 180.00 180.00
Long-Span Roofing, Corrugated, Pre-
m 246.00 373.33 112.00 91,839.18 27,551.75 119,390.93
Painted, 1220mm x 0.4mm thk
Ridge Roll, Pre-Painted, Ordinary, 0.610m x
pc 9.00 482.50 96.50 4,342.50 868.50 5,211.00
2.440m x 0.4mm thk
Flashing, Pre-Painted, Ordinary, 0.915m x
pc 12.00 605.00 121.00 7,260.00 1,452.00 8,712.00
2.440m x 0.4mm thk
Teckscrew 2-1/2" pc 1,748.00 1.80 0.36 3,146.40 629.28 3,775.68
Roof Sealant L 4.00 300.00 60.00 1,200.00 240.00 1,440.00
Sub-total 139,954.61
H Ceiling Works
Interior ceiling sq.m 126.00
Good Lumber, Sun Dried bd.ft 551.00 32.00 9.97 17,632.00 5,493.69 23,125.69
Plywood, Ordinary 1/4" x 4' x 8' pc 44.00 345.00 68.20 15,180.00 3,000.80 18,180.80
Finishing Nails kg 3.00 70.00 15.40 210.00 46.20 256.20
Common Wire Nails kg 10.00 50.00 11.00 500.00 110.00 610.00
Wood Preservative, Brown L 2.00 900.00 198.00 1,800.00 396.00 2,196.00
Exterior Ceiling sq.m 55.14 0.00 0.00 0.00
Good Lumber, Sun Dried bd.ft 241.00 32.00 9.97 7,712.00 2,402.87 10,114.87
Plywood, Marine 1/4" x 4' x 8' pc 19.00 380.00 83.60 7,220.00 1,588.40 8,808.40
Finishing Nails kg 2.00 70.00 15.40 140.00 30.80 170.80
Common Wire Nails kg 5.00 50.00 11.00 250.00 55.00 305.00
Wood Preservative, Brown L 1.00 900.00 198.00 900.00 198.00 1,098.00
Fascia Board, Fiber Cement 10" x 12' pc 20.00 352.50 77.55 7,050.00 1,551.00 8,601.00
Ceiling Vent 1" x 12" x 3m with Screen pc 12.00 245.00 53.90 2,940.00 646.80 3,586.80
Blackboards sq.m 11.52
S4S Lumber, Kiln Dried, Tanguile bd.ft 74.00 50.00 11.00 3,700.00 814.00 4,514.00
Lawanit, 1/4" thk pc 4.00 280.00 61.60 1,120.00 246.40 1,366.40
Finishing Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Common Wire Nails kg 2.00 50.00 11.00 100.00 22.00 122.00
Concrete Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Sub-total 83,226.76
I Electrical Works
Roughing-ins
Electrical Conduit uPVC, 15mm pc 24.00 80.00 10.00 1,920.00 240.00 2,160.00
RSC 20mm pc 2.00 175.00 22.50 350.00 45.00 395.00
Entrance Cap 20mm dia. pc 2.00 50.00 10.00 100.00 20.00 120.00
Junction Box, 4" x 4" G.I. pc 8.00 15.00 3.00 120.00 24.00 144.00
Utility Box, 2" x 4" G.I. pc 4.00 30.00 6.00 120.00 24.00 144.00
Wires & Fixtures
3.5 mm2 THW Wire, Stranded m 220.00 33.00 6.60 7,260.00 1,452.00 8,712.00
Duplex C.O. with Plate pc 4.00 263.80 52.76 1,055.20 211.04 1,266.24
3-Gang Switch with Plate pc 2.00 208.00 41.60 416.00 83.20 499.20
FL 1 x 40W Industrial Type set 10.00 880.00 176.00 8,800.00 1,760.00 10,560.00
Panel Box, Flush Type, 4 Branches set 1.00 1,202.75 180.41 1,202.75 180.41 1,383.16
Circuit Breaker, 40A 2P set 1.00 441.25 88.25 441.25 88.25 529.50
Circuit Breaker, 20A 2P set 3.00 313.00 62.60 939.00 187.80 1,126.80
Electrical Tape pc 4.00 37.50 5.63 150.00 22.50 172.50
Sub-total 27,212.40
Doors and Windows
D-1, Panel Door 0.90m x 2.10m on 150mm
Wooden Jamb complete with Accessories set 4.00 7,817.50 948.28 31,270.00 3,793.10 35,063.10
(lever type door knob)

W - 1, ( 2.6 x 1.6 m) Jalousie Window with

Clear Glass Blades on JalouPlus Type Silver
Colored Frame and Fixed Clear Glass set 4.00 10,188.00 1,212.57 40,752.00 4,850.28 45,602.28
Transom on 50 x 150 mm Wooden Jamb
complete with Accessories

60 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR

W - 2, ( 1.3 x 1.6 m) Jalousie Window with

Clear Glass Blades on JalouPlus Type Silver
Colored Frame and Fixed Clear Glass set 4.00 5,072.00 606.83 20,288.00 2,427.31 22,715.31
Transom on 50 x 150 mm Wooden Jamb
complete with Accessories

Sub-total 103,380.70
K Painting Works
Roofing & Steel Surfaces
Primer, Red Oxide gal 12.00 487.00 146.10 5,844.00 1,753.20 7,597.20
Gloss Acrylic Roof Paint gal 12.00 515.00 154.50 6,180.00 1,854.00 8,034.00
Paint Thinner gal 6.00 240.00 72.00 1,440.00 432.00 1,872.00
Concrete Surfaces sq m 257.00
Neutralizer gal 13.00 274.00 82.20 3,562.00 1,068.60 4,630.60
Latex, Flat gal 20.00 500.00 150.00 10,000.00 3,000.00 13,000.00
Masonry Putty gal 9.00 720.00 216.00 6,480.00 1,944.00 8,424.00
Latex, Semi Gloss gal 15.00 565.00 169.50 8,475.00 2,542.50 11,017.50
Acri Color qrt 6.00 164.67 49.40 988.02 296.41 1,284.43
Wood Surfaces
Enamel, Flatwall gal 8.00 530.00 159.00 4,240.00 1,272.00 5,512.00
Glazing Putty gal 8.00 557.33 167.20 4,458.64 1,337.59 5,796.23
Enamel, Semi Gloss gal 15.00 580.00 174.00 8,700.00 2,610.00 11,310.00
Paint Thinner gal 6.00 240.00 72.00 1,440.00 432.00 1,872.00
Sub-Total 80,349.96

BLDG # 3 - DECS STANDARD DESIGN, 2 CL (7.0m x 16.0m)

G Roofing Works
Removal of Roofing Sheets sq.m 27.00 0.00 7.50 0.00 202.50 202.50
Removal of Ridge Roll pc 7.00 0.00 15.00 0.00 105.00 105.00
Removal of Flashing pc 14.00 0.00 15.00 0.00 210.00 210.00
Removal of Fascia Board pc 14.00 0.00 23.50 0.00 329.00 329.00
Corrugated G.I. Sheet Ga.26, 36" x 9' pc 8.00 410.85 82.17 3,286.80 657.36 3,944.16
Corrugated G.I. Sheet Ga.26, 36" x 10' pc 8.00 490.00 91.30 3,920.00 730.40 4,650.40
Ridge Roll Ga.26, 24"x 8' pc 7.00 280.00 75.14 1,960.00 526.00 2,486.00
Flashing Ga.26, 24"x 8' pc 14.00 280.00 81.14 3,920.00 1,136.00 5,056.00
Teckscrew 2-1/2" pc 148.00 1.80 0.36 266.40 53.28 319.68
Roof Sealant L 2.00 300.00 59.95 600.00 119.90 719.90
Common Wire Nails kg 3.00 80.00 11.00 240.00 33.00 273.00
Sub-total 18,295.64
H Carpentry Works
Interior Ceiling
Removal of Ceiling sq.m 54.00 0.00 8.00 0.00 432.00 432.00
Plywood, Ordinary 1/4" x 4' x 8' pc 19.00 345.00 68.20 6,555.00 1,295.80 7,850.80
Good Lumber, Sun Dried bd.ft 141.00 32.00 9.97 4,512.00 1,405.83 5,917.83
Finishing Nails kg 2.00 70.00 15.40 140.00 30.80 170.80
Common Wire Nails kg 5.00 80.00 11.00 400.00 55.00 455.00
Concrete Nails kg 2.00 90.00 15.40 180.00 30.80 210.80
Wood Preservative, Brown L 2.00 900.00 198.00 1,800.00 396.00 2,196.00
Exterior Ceiling
Removal of Ceiling sq.m 22.00 0.00 8.00 0.00 176.00 176.00
Plywood, Marine 1/4" x 4' x 8' pc 8.00 495.00 83.60 3,960.00 668.80 4,628.80
Good Lumber, Sun Dried bd.ft 76.00 32.00 9.97 2,432.00 757.75 3,189.75
Finishing Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Common Wire Nails kg 2.00 80.00 11.00 160.00 22.00 182.00
Concrete Nails kg 1.00 90.00 15.40 90.00 15.40 105.40
Wood Preservative, Brown L 1.00 900.00 198.00 900.00 198.00 1,098.00
Fascia Board, Fiber Cement , 12mm thick10"
pc 16.00 352.50 77.55 5,640.00 1,240.80 6,880.80
x 12'
Blackboards sq.m 11.52
S4S Lumber, Kiln Dried, Tanguile bd.ft 74.00 50.00 11.00 3,700.00 814.00 4,514.00
Lawanit, 1/4" thk pc 4.00 280.00 61.60 1,120.00 246.40 1,366.40
Finishing Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Common Wire Nails kg 2.00 50.00 11.00 100.00 22.00 122.00
Concrete Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Sub-total 39,752.58
I Electrical Works
Roughing-ins

61 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Junction Box, 4" x 4" G.I. pc 8.00 15.00 3.00 120.00 24.00 144.00
Utility Box, 2" x 4" G.I. pc 4.00 30.00 6.00 120.00 24.00 144.00
Wires & Fixtures
3.5 mm2 THW Wire, Stranded m 220.00 33.00 6.60 7,260.00 1,452.00 8,712.00
Duplex C.O. with Plate pc 4.00 263.80 52.76 1,055.20 211.04 1,266.24
3-Gang Switch with Plate pc 2.00 208.00 41.60 416.00 83.20 499.20
FL 1 x 40W Industrial Type set 10.00 880.00 176.00 8,800.00 1,760.00 10,560.00
Panel Box, Flush Type, 4 Branches set 1.00 1,202.75 180.41 1,202.75 180.41 1,383.16
Circuit Breaker, 40A 2P set 1.00 441.25 88.25 441.25 88.25 529.50
Circuit Breaker, 20A 2P set 3.00 313.00 62.60 939.00 187.80 1,126.80
Electrical Tape pc 4.00 37.50 5.63 150.00 22.50 172.50
Sub-total 24,537.40
J Doors and Windows
Removal of Infested Window Jamb sq.m 11.00 0.00 24.16 0.00 265.75 265.75
Hinges, Standard 3-1/2" x 3-1/2" pa 8.00 75.00 7.50 600.00 60.00 660.00
Window Jamb 45mm x 150mm bd.ft 81.00 32.00 9.60 2,592.00 777.60 3,369.60

4 set-(W -1, 2.6 x 1.6 m) &

4 set-(W - 2, 1.3 x 1.6 m) Jalousie Window
with Clear Glass Blades on JalouPlus Type sq.ft 537.00 34.00 56.25 18,258.00 30,206.25 48,464.25
Silver Colored Frame and Fixed Clear Glass
Transom complete with Accessories

Sub-total 52,759.60
K Painting Works
Roofing and Accessories sq.m 177.00
Primer, Red Oxide gal 4.00 535.70 146.10 2,142.80 584.40 2,727.20
Gloss Acrylic Roof Paint gal 12.00 566.50 154.50 6,798.00 1,854.00 8,652.00
Paint Thinner gal 4.00 286.00 72.00 1,144.00 288.00 1,432.00
Concrete surfaces sq.m 230.00
Neutralizer gal 1.00 274.00 82.20 274.00 82.20 356.20
Latex, Flat gal 20.00 500.00 150.00 10,000.00 3,000.00 13,000.00
Masonry Putty gal 1.00 720.00 216.00 720.00 216.00 936.00
Latex, Semi Gloss gal 11.00 565.00 169.50 6,215.00 1,864.50 8,079.50
Acri Color qrt 3.00 164.67 49.40 494.01 148.20 642.21
Wood surfaces
Interior Ceiling sq.m 107.00
Enamel, Flatwall gal 6.00 530.00 159.00 3,180.00 954.00 4,134.00
Enamel, Semi Gloss gal 11.00 580.00 174.00 6,380.00 1,914.00 8,294.00
Glazing Putty gal 6.00 557.33 167.20 3,343.98 1,003.19 4,347.17
Paint Thinner gal 5.00 240.00 72.00 1,200.00 360.00 1,560.00
Exterior Ceiling sq.m 43.00
Enamel, Flatwall gal 3.00 530.00 159.00 1,590.00 477.00 2,067.00
Enamel, Semi Gloss gal 5.00 580.00 174.00 2,900.00 870.00 3,770.00
Glazing Putty gal 3.00 557.33 167.20 1,671.99 501.60 2,173.59
Paint Thinner gal 2.00 240.00 72.00 480.00 144.00 624.00
Doors and Windows sq.m 23.00
Enamel, Flatwall gal 2.00 530.00 159.00 1,060.00 318.00 1,378.00
Glazing Putty gal 2.00 557.33 167.20 1,114.66 334.40 1,449.06
Enamel, Semi Gloss gal 3.00 580.00 174.00 1,740.00 522.00 2,262.00
Paint Thinner gal 2.00 240.00 72.00 480.00 144.00 624.00
Sub-total 68,507.93

BLDG # 4 - BOD , 2 CL (7.0m x 16.0m)

F Masonry Works
Masonry Wall (Partition & Additional Doors) sq.m 22.40
CHB 4" thk pc 360.00 9.50 1.90 3,420.00 684.00 4,104.00
Portland Cement bag 8.00 275.00 45.00 2,200.00 360.00 2,560.00
Washed Sand cu.m 1.00 750.00 218.33 750.00 218.33 968.33
10mm x 6m RSB kg 30.00 44.50 8.39 1,335.00 251.76 1,586.76
G.I. Tie Wire kg 1.00 85.00 15.00 85.00 15.00 100.00
Plastering sq.m 44.80
Portland Cement bag 15.00 275.00 45.00 4,125.00 675.00 4,800.00
Washed Sand cu.m 2.00 750.00 218.33 1,500.00 436.67 1,936.67
Sub-total 16,055.76
G Common Wire Nails
Removal of Roofing Sheets sq.m 36.00 0.00 7.50 0.00 270.00 270.00
Removal of Ridge Roll pc 7.00 0.00 15.00 0.00 105.00 105.00
Removal of Flashing pc 14.00 0.00 15.00 0.00 210.00 210.00

62 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Removal of Fascia Board pc 14.00 0.00 23.50 0.00 329.00 329.00
Corrugated G.I. Sheet Ga.26, 36" x 9' pc 10.00 410.85 82.17 4,108.50 821.70 4,930.20
Corrugated G.I. Sheet Ga.26, 36" x 10' pc 10.00 490.00 91.30 4,900.00 913.00 5,813.00
Ridge Roll Ga.26, 24"x 8' pc 7.00 280.00 75.14 1,960.00 526.00 2,486.00
Flashing Ga.26, 24"x 8' pc 14.00 280.00 81.14 3,920.00 1,136.00 5,056.00
Teckscrew 2-1/2" pc 127.00 1.80 0.36 228.60 45.72 274.32
Roof Sealant L 2.00 300.00 59.95 600.00 119.90 719.90
Common Wire Nails kg 3.00 80.00 11.00 240.00 33.00 273.00
Sub-total 20,466.42
H Carpentry Works
Interior Ceiling
Removal of Ceiling sq.m 107.00 0.00 8.00 0.00 856.00 856.00
Plywood, Ordinary 1/4" x 4' x 8' pc 38.00 345.00 68.20 13,110.00 2,591.60 15,701.60
Good Lumber, Sun Dried bd.ft 187.00 32.00 9.97 5,984.00 1,864.46 7,848.46
Finishing Nails kg 3.00 70.00 15.40 210.00 46.20 256.20
Common Wire Nails kg 9.00 80.00 11.00 720.00 99.00 819.00
Concrete Nails kg 3.00 90.00 15.40 270.00 46.20 316.20
Wood Preservative, Brown L 4.00 900.00 198.00 3,600.00 792.00 4,392.00
Exterior Ceiling
Removal of Ceiling sq.m 43.00 0.00 8.00 0.00 344.00 344.00
Plywood, Marine 1/4" x 4' x 8' pc 15.00 495.00 83.60 7,425.00 1,254.00 8,679.00
Good Lumber, Sun Dried bd.ft 76.00 32.00 9.97 2,432.00 757.75 3,189.75
Finishing Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Common Wire Nails kg 4.00 80.00 11.00 320.00 44.00 364.00
Concrete Nails kg 1.00 90.00 15.40 90.00 15.40 105.40
Wood Preservative, Brown L 2.00 900.00 198.00 1,800.00 396.00 2,196.00
Fascia Board, Fiber Cement, 12mm thick 10"
pc 16.00 352.50 77.55 5,640.00 1,240.80 6,880.80
x 12'
Blackboards sq.m 11.52
S4S Lumber, Kiln Dried, Tanguile bd.ft 74.00 50.00 11.00 3,700.00 814.00 4,514.00
Lawanit, 1/4" thk pc 4.00 280.00 61.60 1,120.00 246.40 1,366.40
Finishing Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Common Wire Nails kg 2.00 50.00 11.00 100.00 22.00 122.00
Concrete Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Sub-total 58,207.02
I Electrical Works
Roughing-ins
Utility Box, 2" x 4" G.I. pc 4.00 38.00 6.00 152.00 24.00 176.00
Wires & Fixtures
3.5 mm2 THW Wire, Stranded m 230.00 33.00 6.60 7,590.00 1,518.00 9,108.00
Duplex C.O. with Plate pc 4.00 204.33 52.76 817.32 211.04 1,028.36
3-Gang Switch with Plate pc 2.00 208.00 41.60 416.00 83.20 499.20
FL 1 x 40W Industrial Type set 10.00 880.00 176.00 8,800.00 1,760.00 10,560.00
Panel Box, Flush Type, 4 Branches set 1.00 1,202.75 180.41 1,202.75 180.41 1,383.16
Circuit Breaker, 40A 2P set 1.00 441.25 88.25 441.25 88.25 529.50
Circuit Breaker, 20A 2P set 3.00 313.00 62.60 939.00 187.80 1,126.80
Electrical Tape pc 4.00 37.50 5.63 150.00 22.50 172.50
Sub-total 24,583.52
J Doors and Windows
Removal of Door with Jamb set 4.00 0.00 88.76 0.00 355.05 355.05
D-1, Panel Door 0.90m x 2.10m on 150mm
Wooden Jamb complete with Accessories set 4.00 7,817.50 948.28 31,270.00 3,793.10 35,063.10
(lever type door knob)

W - 1, ( 2.6 x 1.6 m) Jalousie Window with

Clear Glass Blades on JalouPlus Type Silver
Colored Frame and Fixed Clear Glass set 4.00 10,188.00 1,212.57 40,752.00 4,850.28 45,602.28
Transom on 50 x 150 mm Wooden Jamb
complete with Accessories

W - 2, ( 1.3 x 1.6 m) Jalousie Window with

Clear Glass Blades on JalouPlus Type Silver
Colored Frame and Fixed Clear Glass set 4.00 5,072.00 606.83 20,288.00 2,427.31 22,715.31
Transom on 50 x 150 mm Wooden Jamb
complete with Accessories

Sub-total 103,735.75
K Painting Works

63 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Roofing and Accessories sq.m 177.00
Primer, Red Oxide gal 4.00 535.70 146.10 2,142.80 584.40 2,727.20
Gloss Acrylic Roof Paint gal 12.00 566.50 154.50 6,798.00 1,854.00 8,652.00
Paint Thinner gal 4.00 286.00 72.00 1,144.00 288.00 1,432.00
Concrete surfaces sq.m 230.00
Neutralizer gal 1.00 274.00 82.20 274.00 82.20 356.20
Latex, Flat gal 20.00 500.00 150.00 10,000.00 3,000.00 13,000.00
Masonry Putty gal 1.00 720.00 216.00 720.00 216.00 936.00
Latex, Semi Gloss gal 11.00 565.00 169.50 6,215.00 1,864.50 8,079.50
Acri Color qrt 3.00 164.67 49.40 494.01 148.20 642.21
Wood surfaces
Interior Ceiling sq.m 107.00
Enamel, Flatwall gal 6.00 530.00 159.00 3,180.00 954.00 4,134.00
Enamel, Semi Gloss gal 11.00 580.00 174.00 6,380.00 1,914.00 8,294.00
Glazing Putty gal 6.00 557.33 167.20 3,343.98 1,003.19 4,347.17
Paint Thinner gal 5.00 240.00 72.00 1,200.00 360.00 1,560.00
Exterior Ceiling sq.m 43.00
Enamel, Flatwall gal 3.00 530.00 159.00 1,590.00 477.00 2,067.00
Enamel, Semi Gloss gal 5.00 580.00 174.00 2,900.00 870.00 3,770.00
Glazing Putty gal 3.00 557.33 167.20 1,671.99 501.60 2,173.59
Paint Thinner gal 2.00 240.00 72.00 480.00 144.00 624.00
Doors and Windows sq.m 23.00
Enamel, Flatwall gal 2.00 530.00 159.00 1,060.00 318.00 1,378.00
Glazing Putty gal 2.00 557.33 167.20 1,114.66 334.40 1,449.06
Enamel, Semi Gloss gal 3.00 580.00 174.00 1,740.00 522.00 2,262.00
Paint Thinner gal 2.00 240.00 72.00 480.00 144.00 624.00
Sub-total 68,507.93

BLDG # 5 - DEPED STANDARD DESIGN , 2 CL (7.0m x 18.0m)

B Masonry Works
Masonry Wall sq.m 71.00
CHB 4" thk (Exterior & Partition) pc 888.00 9.50 1.90 8,436.00 1,687.20 10,123.20
Portland Cement bag 24.00 275.00 45.00 6,600.00 1,080.00 7,680.00
Washed Sand cu.m 4.00 750.00 218.33 3,000.00 873.33 3,873.33
10mm x 6m RSB kg 95.00 44.50 8.39 4,227.50 797.25 5,024.75
G.I. Tie Wire kg 2.00 85.00 15.00 170.00 30.00 200.00
Plastering sq.m 106.00
Portland Cement bag 35.00 275.00 45.00 9,625.00 1,575.00 11,200.00
Washed Sand cu.m 4.00 750.00 218.33 3,000.00 873.33 3,873.33
Sub-total 41,974.62
D Steel Works (Fascia Board Framing)
L 25 x 25 x 3mm kg 130.82 38.75 9.69 5,069.28 1,267.32 6,336.59
Flat Bar 1" x 1/4" kg 35.40 35.60 8.90 1,260.24 315.06 1,575.30
Welding Rod kg 10.00 90.00 16.75 900.00 167.50 1,067.50
Primer, Zinc Chromate gal 1.00 645.00 161.25 645.00 161.25 806.25
Sub-total 9,785.64
E Carpentry works
Interior Ceiling
Removal of Ceiling sq.m 107.00 0.00 8.00 0.00 856.00 856.00
Plywood, Ordinary 1/4" x 4' x 8' pc 38.00 345.00 68.20 13,110.00 2,591.60 15,701.60
Good Lumber, Sun Dried bd.ft 187.00 32.00 9.97 5,984.00 1,864.46 7,848.46
Finishing Nails kg 3.00 70.00 15.40 210.00 46.20 256.20
Common Wire Nails kg 9.00 80.00 11.00 720.00 99.00 819.00
Concrete Nails kg 3.00 90.00 15.40 270.00 46.20 316.20
Wood Preservative, Brown L 4.00 900.00 198.00 3,600.00 792.00 4,392.00
Exterior Ceiling
Removal of Ceiling sq.m 43.00 0.00 8.00 0.00 344.00 344.00
Plywood, Marine 1/4" x 4' x 8' pc 15.00 495.00 83.60 7,425.00 1,254.00 8,679.00
Good Lumber, Sun Dried bd.ft 76.00 32.00 9.97 2,432.00 757.75 3,189.75
Finishing Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Common Wire Nails kg 4.00 80.00 11.00 320.00 44.00 364.00
Concrete Nails kg 1.00 90.00 15.40 90.00 15.40 105.40
Wood Preservative, Brown L 2.00 900.00 198.00 1,800.00 396.00 2,196.00
Fascia Board, Fiber Cement, 12mm thick 10"
pc 16.00 352.50 77.55 5,640.00 1,240.80 6,880.80
x 12'

64 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Blackboards sq.m 11.52
S4S Lumber, Kiln Dried, Tanguile bd.ft 74.00 50.00 11.00 3,700.00 814.00 4,514.00
Lawanit, 1/4" thk pc 4.00 280.00 61.60 1,120.00 246.40 1,366.40
Finishing Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Common Wire Nails kg 2.00 50.00 11.00 100.00 22.00 122.00
Concrete Nails kg 1.00 70.00 15.40 70.00 15.40 85.40
Sub-total 58,207.02
F Electrical Works
Roughing-ins
Utility Box, 2" x 4" G.I. pc 4.00 38.00 6.00 152.00 24.00 176.00
Wires & Fixtures
3.5 mm2 THW Wire, Stranded m 230.00 33.00 6.60 7,590.00 1,518.00 9,108.00
Duplex C.O. with Plate pc 4.00 204.33 52.76 817.32 211.04 1,028.36
3-Gang Switch with Plate pc 2.00 208.00 41.60 416.00 83.20 499.20
FL 1 x 40W Industrial Type set 10.00 880.00 176.00 8,800.00 1,760.00 10,560.00
Panel Box, Flush Type, 4 Branches set 1.00 1,202.75 180.41 1,202.75 180.41 1,383.16
Circuit Breaker, 40A 2P set 1.00 441.25 88.25 441.25 88.25 529.50
Circuit Breaker, 20A 2P set 3.00 313.00 62.60 939.00 187.80 1,126.80
Electrical Tape pc 4.00 37.50 5.63 150.00 22.50 172.50
Sub-total 24,583.52
G Doors and Windows
Removal of Doors & Jambs set 16.00 0.00 88.76 0.00 1,420.20 1,420.20
D-1, Panel Door 0.90m x 2.10m on 150mm
Wooden Jamb complete with Accessories set 4.00 7,817.50 948.28 31,270.00 3,793.10 35,063.10
(lever type door knob)

W - 2, ( 1.3 x 1.6 m) Jalousie Window with

Clear Glass Blades on JalouPlus Type Silver
Colored Frame and Fixed Clear Glass set 12.00 5,072.00 606.83 60,864.00 7,281.94 68,145.94
Transom on 50 x 150 mm Wooden Jamb
complete with Accessories

Sub-total 104,629.25
H Painting Works
Concrete surfaces sq.m 230.00
Neutralizer gal 2.00 274.00 82.20 548.00 164.40 712.40
Latex, Flat gal 20.00 500.00 150.00 10,000.00 3,000.00 13,000.00
Masonry Putty gal 2.00 720.00 216.00 1,440.00 432.00 1,872.00
Latex, Semi Gloss gal 10.00 565.00 169.50 5,650.00 1,695.00 7,345.00
Acri Color qrt 3.00 164.67 49.40 494.01 148.20 642.21
Interior and exterior Ceiling sq.m 150.00
Enamel, Flatwall gal 8.00 530.00 159.00 4,240.00 1,272.00 5,512.00
Enamel, Semi Gloss gal 15.00 580.00 174.00 8,700.00 2,610.00 11,310.00
Glazing Putty gal 8.00 557.33 167.20 4,458.64 1,337.59 5,796.23
Paint Thinner gal 8.00 240.00 72.00 1,920.00 576.00 2,496.00
Doors and Windows Jambs sq.m 23.00
Enamel, Flatwall gal 2.00 530.00 159.00 1,060.00 318.00 1,378.00
Glazing Putty gal 2.00 557.33 167.20 1,114.66 334.40 1,449.06
Enamel, Semi Gloss gal 3.00 580.00 174.00 1,740.00 522.00 2,262.00
Paint Thinner gal 2.00 240.00 72.00 480.00 144.00 624.00
Sub-total 54,398.90
1,348,393.49 331,363.41
I. MATERIALS (VAT inclusive) 1,348,393.49
II. LABOR 331,363.41
III. DIRECT COST (I + II) 1,679,756.91
IV. INDIRECT COST 17% of (III) 283,722.69
V. TAX 5% of (II + IV) 30,754.31
VI. TOTAL CONSTRUCTION COST (III + IV + V) 1,994,233.90

Prepared by: Recommending Approval: Approved:

ENGR. ANNABELLE R. PANGAN

Project Engineer, PFSED Regional Lead Engineer OIC. Office of the Chief, PFSED

65 of 111
 JOHNRAY Developer and Supplies
Brgy. Balindog, Kidapawan City

SUMMARY OF QUOTATION

SCHOOL UNIT WT. AMOUNT

CLUSTER 2
Buayan National High School, Brgy.
Repair of Various School Building
Buayan, General Santos City 0.10 1,069,591.33
Dadiangas HeightsElementary
School, Brgy. City Heights, General Repair of Various School Building
Santos City 0.44 3,939,975.08
Lagao National High School, Brgy.
Repair of Various School Building
San Isidro, General Santos City 0.10 844,728.10

TOTAL 1.000 P 5,854,294.50

SIGNATURE :
NAME : REYNALDO A. EMBODO
FIRM : JOHNRAY DEVELOPER AND SUPPLIES
DATE :
 REPUBLIC OF THE PHILIPPINES
DEPARTMENT OF EDUCATION
REGION XII
GENERAL SANTOS CITY

PROGRAM OF WORKS
(2014-2015 BEFF School Building Repair) -(Region XII)-(Gensan Division)-(No.1)

School: Date:

DADIANGAS HEIGHTS ELEMETARY SCHOOL Budget Allocation:

Region: 12 Estimated Government Expenses:
Division: GENERAL SANTOS CITY Approved Budget for Contract: PHP 3,941,853.30
Project Title: Completion Period: 120
Minimum Required Manpower:
Project Engineer Mason Painter Plumber
REPAIR AND REHABILITATION OF 25 CLASSROOMS
Const. Foreman Steelman Tinsmithry Electrician
Leadman Carpenter Laborer
Plan: Minimum Required Equipment:
Location:
CLUSTER 2
BRGY. CITY HEIGHTS, GENSAN CITY
Item I.D. Item Description % of Total Unit Quantity Total Cost Remarks

1. BUILDING # 1 (1 Storey 5Classroom)

A General Requirements 0.0038 lot 1.00 14,850.00
B Roofing Works 0.0332 sht. 100.00 130,707.70
C Carpentry Works 0.0386 sq.m 362.00 151,922.50
D Beam 0.0012 bd.ft 96.00 4,684.50
E Column 0.0015 bd.ft 125.00 6,081.75
F Door 0.0141 unit 5.00 55,722.50
G Window 0.0115 unit 8.00 45,272.87
H Concrete Works 0.0116 cu.m 7.00 45,778.50
I Rebar Works 0.0031 pcs. 68.00 12,177.00
J Electrical Works 0.0134 lot 1.00 52,834.95
K Painting Works 0.0279 sq.m 1,087.00 110,015.55

2. BUILDING # 2 (1Storey 3Classroom

A General Requirements 0.0031 lot 1.00 12,150.00
B Roofing Works 0.0234 sht. 57.00 92,011.26
C Carpentry Works 0.0337 sq.m 300.00 132,668.25
D Girt 0.0014 bd.ft 96.00 5,452.50
E Columns 0.0023 bd.ft 124.00 9,117.75
F Door 0.0085 units 3.00 33,676.50
G Window 0.0075 units 4.00 29,738.25
H Electrical Works 0.0089 units 3.00 35,149.95
I Painting Works 0.0217 sq.m 835.00 85,448.25

3. BUILDING # 3 (1Storey 2Classroom)

A General Requirements 0.0031 lot 1.00 12,150.00
B Roofing Works 0.0238 sht. 60.00 93,613.98
C Carpentry Works 0.0203 sq.m 193.00 79,911.50
D Girt 0.0012 bd.ft 96.00 4,873.50
E Door 0.0057 units 2.00 22,653.50
F Window 0.0068 sqm. 4.00 26,761.50
G Plastering Works (wall) 0.0022 sqm. 60.00 8,788.50
H Electrical Works 0.0062 units 2.00 24,363.45
I Painting Works 0.0216 sq.m 730.00 85,029.75

4. BUILDING # 4 (1Storey 2Classroom)

A General Requirements 0.0031 lot 1.00 12,150.00
B Roofing Works 0.0170 sht. 30.00 66,798.70
C Carpentry Works 0.0160 sq.m 135.00 63,166.50
 D Girt 0.0014 bd.ft 96.00 5,481.00
E Door 0.0057 unit 2.00 22,653.50
F Window 0.0036 units 3.00 13,992.75
G Plastering Works (wall) 0.0015 sqm. 40.00 5,859.00
H Electrical Works 0.0060 unit 2.00 23,485.95
I Painting Works 0.0087 sq.m 360.00 34,192.80

5. BUILDING # 5 (1Storey 3Classroom)

A General Requirements 0.0031 lot 1.00 12,150.00
B Roofing Works 0.0169 sht. 38.00 66,643.28
C Carpentry Works 0.0216 sq.m 214.00 85,263.50
D Door 0.0003 unit 3.00 1,012.50
E Window 0.0043 unit 2.00 16,818.00
F Electrical Works 0.0084 lot 1.00 33,124.95
G Painting Works 0.0125 sq.m 585.00 49,381.65

6. BUILDING # 6 (1Storey 2Classroom)

A General Requirements 0.0031 lot 1.00 12,150.00
B Roofing Works 0.0146 sht. 33.00 57,639.82
C Carpentry Works 0.0173 sq.m 120.00 68,061.50
D Columns 0.0008 bd.ft 96.00 3,184.50
E Door 0.0056 units 2.00 22,106.75
F Window 0.0008 set 4.00 2,956.50
G Electrical Works 0.0059 units 2.00 23,134.95
H Painting Works 0.0094 sq.m 530.00 36,911.70

7. BUILDING # 7 (1Storey 2Classroom)

A General Requirements 0.0031 lot 1.00 12,150.00
B Roofing Works 0.0195 sht. 56.00 76,870.56
C Carpentry Works 0.0228 sq.m 185.00 89,830.75
D Girt 0.0013 bd.ft 72.00 4,990.50
E Door 0.0002 units 2.00 972.50
F Window 0.0059 units 4.00 23,271.00
G Electrical Works 0.0064 units 2.00 25,362.45
H Painting Works 0.0024 sq.m 400.00 9,482.40

8. BUILDING # 8 (1Storey 1Classroom)

A General Requirements 0.0031 lot 1.00 12,150.00
B Roofing Works 0.0147 sht. 36.00 57,728.40
C Carpentry Works 0.0050 sq.m 24.00 19,861.50
D Door 0.0030 unit 1.00 11,630.50
E CHB Wall (Plastering) 0.0038 sq.m 65.00 14,904.00
F Electrical Works 0.0050 unit 1.00 19,854.45
G Painting Works 0.0098 sq.m 440.00 38,506.05

9. BUILDING # 9 (1Storey 3Classroom)

A General Requirements 0.0031 lot 1.00 12,150.00
B Roofing Works 0.0169 sht. 36.00 66,420.41
C Carpentry Works 0.0190 sq.m 165.00 74,841.00
D Plastering 0.0007 sq.m 20.00 2,929.50
E Columns 0.0026 bd,ft 96.00 10,415.25
F Door 0.0095 unit 3.00 37,362.00
G Window 0.0026 units 3.00 10,395.00
H Electrical Works 0.0082 units 3.00 32,368.95
I Painting Works 0.0121 sq.m 430.00 47,837.25

10. BUILDING # 10 (1Storey 1Classroom)

A General Requirements 0.0031 lot 1.00 12,150.00
B Roofing Works 0.0057 sht. 18.00 22,341.90
C Carpentry Works 0.0032 sq.m 17.00 12,691.00
D Girt 0.0006 bd.ft 33.00 2,397.00
E Door 0.0085 unit 1.00 33,500.50
F Electrical Works 0.0043 unit 1.00 16,827.75
G Painting Works 0.0091 sq.m 260.00 35,858.70
11. BUILDING # 11 (1Storey 1Classroom)
A General Requirements 0.0031 lot 1.00 12,150.00
B Roofing Works 0.0047 sht. 16.00 18,349.62
C Carpentry Works 0.0017 sq.m 10.00 6,735.50
D Girt 0.0006 bd.ft 33.00 2,397.00
E Door 0.0030 unit 1.00 11,630.50
F Electrical Works 0.0042 unit 1.00 16,422.75
G Painting Works 0.0082 sq.m 205.00 32,192.10

12. BUILDING # 12 (1Storey 1Classroom)

A General Requirements 0.0031 lot 1.00 12,150.00
B Roofing Works 0.0047 sht. 16.00 18,349.62
C Carpentry Works 0.0017 sq.m 10.00 6,735.50
D Girt 0.0006 bd.ft 33.00 2,397.00
E Door 0.0030 unit 1.00 11,630.50
F Electrical Works 0.0043 unit 1.00 16,827.75
G Painting Works 0.0074 sq.m 205.00 29,197.80

I. DIRECT COST 3,207,142.92

II. INDIRECT COST 17 % of (I)
Overhead Expenses (5%) 0.0407 160,357.15
Contingencies (3%) 0.0244 96,214.29
Miscellaneous (1%) 0.0081 32,071.43
Contractor's Profit (8%) 0.0651 256,571.43
Sub-Total 545,214.30
III. TAX 5% of (I+II)
Sub-Total 0.0476 187,617.86

IV. TOTAL BID COST (I + II + III) 1.000 3,939,975.08

SIGNATURE :

NAME :

FIRM :

DATE :
 REPUBLIC OF THE PHILIPPINES
DEPARTMENT OF EDUCATION
REGION XII
GENERAL SANTOS CITY

PROJECT TITLE: Repair & Rehabilitation of 9 Classroom

LOCATION: Dadiangas Heights Elementary School, CITY HEIGHTS, G.S.C
SOURCE OF FUND: 2014-2015 Basic Educational Facilities Fund- Classroom Repair Program
DATE:October 3, 2016
Plan No.
Cluster: 2
BILL OF MATERIALS
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
1. BUILDING # 1 (1Storey 5 Classroom)
GENERAL REQUIREMENTS lot 1
Mobilization/Temporary Structures, Utilities and
lot 1.00 5,500.00 1,925.00 5,500.00 1,925.00 7,425.00
A Services/Demobilization
Safety and Health lot 1.00 7,425.00 0.00 7,425.00 0.00 7,425.00
Sub-total 14,850.00
Roofing Works sht. 100.00
Removal of Roofing Sheets sq.m 227.00
Removal of Ridge Roll pc. 11.00 15.00 0.00 165.00 165.00
Removal of Flashing pc. 4.00 15.00 0.00 60.00 60.00
Removal of Fascia Board pc. 11.00 15.00 0.00 165.00 165.00
Removal of Purlins bd.ft. 750.00 4.00 0.00 3,000.00 3,000.00
Removal of Truss bd.ft. 448.00 4.00 0.00 1,792.00 1,792.00
0.40mm thk. 36" X 12" G.I. Roofing Sheet sht. 100.00 384.00 134.40 38,400.00 13,440.00 51,840.00
Ridge Roll Ga. 26, 24"x8' pc. 11.00 376.00 131.60 4,136.00 1,447.60 5,583.60
Flashing Ga. 26, 24"x8' pc. 4.00 406.00 142.10 1,624.00 568.40 2,192.40
B
Tekscrew 2-1/2" pc. 2,990.00 1.80 0.63 5,382.00 1,883.70 7,265.70
Roof Sealant gal. 3.00 300.00 105.00 900.00 315.00 1,215.00
28-2" X 8" X 12' Wooden Truss bd.ft. 448.00 30.00 10.50 13,440.00 4,704.00 18,144.00
11 - 1" X 12" X 8' Wooden Fascia Board bd.ft. 88.00 30.00 10.50 2,640.00 924.00 3,564.00
125 - 2" X 3" X 12' Wooden Purlins bd.ft. 750.00 30.00 10.50 22,500.00 7,875.00 30,375.00
12mm X 200mm Hifh Tension Bolt With
Nut & Washer pcs. 42.00 20.00 7.00 840.00 294.00 1,134.00

Wood Preservative gal. 3.00 900.00 315.00 2,700.00 945.00 3,645.00

Nails (Assorted) kgs. 6.00 70.00 24.50 420.00 147.00 567.00
Sub-total 130,707.70
Carpentry Works sq.m 362.00
Interior Ceiling
Removal of Ceiling sq.m 168.00 8.00 0.00 1,344.00 1,344.00
1/4 x 4' x 8' Marine Plywood sht. 58.00 380.00 133.00 22,040.00 7,714.00 29,754.00
297 - 2" x 2" x 12' Lawaan bd.ft. 1,188.00 30.00 10.50 35,640.00 12,474.00 48,114.00
Wood Preservative gal. 3.00 900.00 315.00 2,700.00 945.00 3,645.00
C.W Nails Assorted kgs. 9.00 70.00 24.50 630.00 220.50 850.50
Sub-total 83,707.50
Exterior Ceiling
Removal of Ceiling sq.m 68.00 8.00 0.00 544.00 544.00
1/4" x 4' x 8' Marine Plywood sht. 24.00 380.00 133.00 9,120.00 3,192.00 12,312.00
117 - 2" x 2" x 12' Lawaan bd.ft. 292.00 30.00 10.50 8,760.00 3,066.00 11,826.00
C Wood Preservative gal. 1.00 900.00 315.00 900.00 315.00 1,215.00
C.W. Nails Assorted kgs. 4.00 70.00 24.50 280.00 98.00 378.00

0.40m x 0.60m Wooden Ceiling Vent with pcs. 8.00 122.50 2,800.00 980.00 3,780.00
Mosqueto Screen 350.00
Sub-total 30,055.00
Partition
Removal of Ceiling sq.m 126.00 8.00 0.00 1,008.00 1,008.00
6mm thk. X 4' x 8' Marine Plywood sht. 46.00 380.00 133.00 17,480.00 6,118.00 23,598.00
75 - 2" x 2" x 12' Lawaan bd.ft. 300.00 30.00 10.50 9,000.00 3,150.00 12,150.00
Wood Preservative gal. 1.00 900.00 315.00 900.00 315.00 1,215.00
C.W. Nails kgs. 2.00 70.00 24.50 140.00 49.00 189.00
Sub-total 38,160.00
Beam (Wood Girt) sq.m 96.00
Materials: sht.
2" x 6" x 12' Lawaan bd.ft. 96.00 30.00 10.50 2,880.00 1,008.00 3,888.00
D

70 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
D
C.W. Nails gal. 2.00 70.00 24.50 140.00 49.00 189.00
Wood Preservative kgs. 0.50 900.00 315.00 450.00 157.50 607.50
Sub-total 4,684.50
Column (Wooden Post) bd.ft. 125.00
Materials:
5" x 5" x 10' Lawaan bd.ft. 125.00 30.00 10.50 3,750.00 1,312.50 5,062.50
Wood Preservative gal. 0.50 900.00 315.00 450.00 157.50 607.50
E
5mm thk. X 2" Flat Bar length 0.50 210.00 73.50 105.00 36.75 141.75
12mm X 200mm Hifh Tension Bolt With
pcs. 10.00 20.00 7.00 200.00 70.00 270.00
Nut & Washer
Sub-total 6,081.75
Door units 5.00
Materials: Door
Removal of Door Jamb unit 5.00 88.00 0.00 440.00 440.00

F D-1 Panel Door 0.90m x 2.10m on 150mm

Wooden Jamb Complete With Accessories unit 5.00 8,100.00 2,835.00 40,500.00 14,175.00 54,675.00
(lever type door knob)

Wood Preservative gal. 0.50 900.00 315.00 450.00 157.50 607.50

Sub-total 55,722.50
Window units 8.00
Materials:
Removal of Window sq.m 30.00 25.00 0.00 750.00 750.00
31 - 2" x 6" x 12' Lawaan bd.ft. 384.00 30.00 10.50 11,520.00 4,032.00 15,552.00
25 - T&G 3/4" x 6" x 8' ft. 200.00 30.00 10.50 6,000.00 2,100.00 8,100.00
1" x 1" x 8' Lawaan Stick pcs. 38.00 25.00 8.75 950.00 332.50 1,282.50
1" x 4" x 8' Lawaan bd.ft. 149.33 30.00 10.50 4,479.90 1,567.97 6,047.87
G 1" x 2" x 8' Lawaan pcs. 36.00 35.00 12.25 1,260.00 441.00 1,701.00
0.60mm thk. X 4' x 8' Plain Sheet sht. 1.00 480.00 168.00 480.00 168.00 648.00
C.W. Nails Assorted kg. 7.00 70.00 24.50 490.00 171.50 661.50
0.70 x 0.60m Jalousie Window with Clear
units 7.00 450.00 157.50 3,150.00 1,102.50 4,252.50
Glass on aluminum Frame
6' x 5m Cyclone Wire roll 5.00 750.00 262.50 3,750.00 1,312.50 5,062.50
Wood Preservative gal. 1.00 900.00 315.00 900.00 315.00 1,215.00
Sub-total 45,272.87
Concrete Works
Flooring (Tapping 2" thk. X 6m x 8m) cu.m 7.20
Materials:
H Portland Cement bags 65.00 270.00 94.50 17,550.00 6,142.50 23,692.50
Gravel cu.m 8.00 1,500.00 525.00 12,000.00 4,200.00 16,200.00
Sand cu.m 4.00 1,090.00 381.50 4,360.00 1,526.00 5,886.00
Sub-total 45,778.50
Rebar Works pcs. 68.00
Flooring (Tapping 2" thk. X 6m x 8m)
Materials:
I
Tie Wire #16 kgs. 3.00 60.00 21.00 180.00 63.00 243.00
10mm x 6.0m DSB pcs. 68.00 130.00 45.50 8,840.00 3,094.00 11,934.00
Sub-total 12,177.00
Electrical Works units 5.00
Roughing-ins
Electrical Conduit uPVC, 15mm pcs. 40.00 50.00 17.50 2,000.00 700.00 2,700.00
3/4 PVC Elbow pcs. 20.00 40.00 14.00 800.00 280.00 1,080.00
Receptacle pcs. 20.00 130.00 45.50 2,600.00 910.00 3,510.00
RSC Pipe 20mm pc. 1.00 113.00 39.55 113.00 39.55 152.55
RSC Elbow 20mm pc. 1.00 55.00 19.25 55.00 19.25 74.25
Entrance Cap 20mm pc. 1.00 50.00 17.50 50.00 17.50 67.50
Junction Box 4" x 4" G.I. pc. 25.00 15.00 5.25 375.00 131.25 506.25
Utility Box 2" x 4" G.I. pc. 20.00 30.00 10.50 600.00 210.00 810.00
Screw Insulator pc. 1.00 180.00 63.00 180.00 63.00 243.00
Sub-total 9,143.55
Wires & Fixtures
J
3.5mm2 THW. m 375.00 33.00 11.55 12,375.00 4,331.25 16,706.25
8.0mm2 THW Cu. m 20.00 60.00 21.00 1,200.00 420.00 1,620.00
2 Gang Duplex C.O. with Plate pc. 15.00 264.00 92.40 3,960.00 1,386.00 5,346.00
3 Gang Switch with Plate pc. 5.00 208.00 72.80 1,040.00 364.00 1,404.00

71 of 111
 J

ITEM UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
1 x 40w Flourescent lighting Industrial
set 22.00 490.00 171.50 10,780.00 3,773.00 14,553.00
Type

40Amp. Side MainPanel Board, Single

Phase, 2P, 250Vac of 4 Brances in Nema pc. 1.00 1,202.00 420.70 1,202.00 420.70 1,622.70
1 Enclosure.
Circuit Braker, 40A 2P pc. 1.00 441.00 154.35 441.00 154.35 595.35
Cicuit Braker, 20A 2P pcs. 4.00 313.00 109.55 1,252.00 438.20 1,690.20
Electrical Tape pc. 3.00 38.00 13.30 114.00 39.90 153.90
Sub-Total 43,691.40
Painting Works sq.m 1,087.00
Roofing and accessories
Materials: sq.m 330.00
Red Oxide Primer gal. 14.00 536.00 187.60 7,504.00 2,626.40 10,130.40
Gloss Acrylic Roof Paint gal. 14.00 567.00 198.45 7,938.00 2,778.30 10,716.30
Paint Thinner gal. 7.00 286.00 100.10 2,002.00 700.70 2,702.70
Paint Brush 3" set 2.00 120.00 42.00 240.00 84.00 324.00
Sub-total 23,873.40
Concrete Surfaces sq.m 112.00
Latex Primer gal. 4.00 500.00 175.00 2,000.00 700.00 2,700.00
Semi Gloss Latex (2 Coat) gal. 9.00 565.00 197.75 5,085.00 1,779.75 6,864.75
Sand Paper mtr. 7.00 55.00 19.25 385.00 134.75 519.75
Putty gal. 6.00 720.00 252.00 4,320.00 1,512.00 5,832.00
Acry Color qrt. 2.00 165.00 57.75 330.00 115.50 445.50
3" Paint Brush pcs. 2.00 120.00 42.00 240.00 84.00 324.00
K
Roller Brush W/ Tray set 2.00 180.00 63.00 360.00 126.00 486.00
Sub-total 17,172.00
Wood Surfaces
Walling, Inteerior, Exterior Ceiling, Doors,
sq.m
Window, Fascia Board and Partition 645.00
Enamel Flatwall gal. 26.00 530.00 185.50 13,780.00 4,823.00 18,603.00
Semi Gloss Enamel (2 Coat) gal. 52.00 580.00 203.00 30,160.00 10,556.00 40,716.00
Paint Thinner gal. 10.00 286.00 100.10 2,860.00 1,001.00 3,861.00
Glazy Putty gal. 3.00 228.00 79.80 684.00 239.40 923.40
Roller Brush W/ Tray set 2.00 180.00 63.00 360.00 126.00 486.00
Tinting Color pint 7.00 85.00 29.75 595.00 208.25 803.25
3" Paint Brush pcs. 2.00 120.00 42.00 240.00 84.00 324.00
Rug kg. 12.00 100.00 35.00 1,200.00 420.00 1,620.00
Sand Paper mtr. 22.00 55.00 19.25 1,210.00 423.50 1,633.50
Sub-Total 68,970.15

2. BUILDING # 2 (1Storey 3 Classroom)

GENERAL REQUIREMENTS lot 1
Mobilization/Temporary Structures, Utilities and
lot 1.00 4,500.00 1,575.00 4,500.00 1,575.00 6,075.00
A Services/Demobilization
Safety and Health lot 1.00 6,075.00 0.00 6,075.00 0.00 6,075.00
Sub-total 12,150.00
Roofing Works
Removal of Roofing Sheets sq.m 130.00 15.00 0.00 1,950.00 1,950.00
Removal of Ridge Roll pc. 6.00 15.00 0.00 90.00 90.00
Removal of Flashing pc. 9.00 15.00 0.00 135.00 135.00
Removal of Fascia Board pc. 24.00 15.00 0.00 360.00 360.00
Removal of Purlins bd.ft. 450.00 4.00 0.00 1,800.00 1,800.00
Removal of Truss bd.ft. 384.00 4.00 0.00 1,536.00 1,536.00
0.40mm thk. 36" X 12" G.I. Roofing Sheet sht. 57.00 384.00 134.40 21,888.00 7,660.80 29,548.80
Ridge Roll Ga. 26, 24"x8' pc. 6.00 376.00 131.60 2,256.00 789.60 3,045.60
Flashing Ga. 26, 24"x8' pc. 9.00 406.00 142.10 3,654.00 1,278.90 4,932.90
B
Tekscrew 2-1/2" pcs. 1,872.00 1.80 0.63 3,369.60 1,179.36 4,548.96
Roof Sealant gal. 2.00 300.00 105.00 600.00 210.00 810.00
24 - 1" X 12" X 8' Wooden Fascia Board bd.ft. 192.00 30.00 10.50 5,760.00 2,016.00 7,776.00
2" X 2" X 12' Wooden Bracing bd.ft. 40.00 30.00 10.50 1,200.00 420.00 1,620.00
2" X 3" X 12' Wooden Purlins bd.ft. 450.00 30.00 10.50 13,500.00 4,725.00 18,225.00
2" X 8" X 12' Wooden Truss bd.ft. 284.00 30.00 10.50 8,520.00 2,982.00 11,502.00
12mm X 200mm Hifh Tension Bolt With
Nut & Washer pcs. 42.00 20.00 7.00 840.00 294.00 1,134.00

Wood Preservative gal. 2.00 900.00 315.00 1,800.00 630.00 2,430.00

Nails (Assorted) kgs. 6.00 70.00 24.50 420.00 147.00 567.00
Sub-total 92,011.26
Carpentry Works sq.m 300.00
Interior Ceiling
Removal of Ceiling sq.m 144.00 8.00 0.00 1,152.00 1,152.00

72 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
1/4 x 4' x 8' Marine Plywood sht. 50.00 380.00 133.00 19,000.00 6,650.00 25,650.00
106 - 2" x 2" x 12' Lawaan bd.ft. 424.00 30.00 10.50 12,720.00 4,452.00 17,172.00
Wood Preservative gal. 2.00 900.00 315.00 1,800.00 630.00 2,430.00
C.W. Nails Assorted kgs. 6.00 70.00 24.50 420.00 147.00 567.00
Sub-total 46,971.00
Exterior Ceiling
Removal of Ceiling sq.m 68.00 8.00 0.00 544.00 544.00
1/4" x 4' x 8' Marine Plywood sht. 24.00 380.00 133.00 9,120.00 3,192.00 12,312.00
84 - 2" x 2" x 12' Lawaan bd.ft. 324.00 30.00 10.50 9,720.00 3,402.00 13,122.00
Wood Preservative gal. 1.00 900.00 315.00 900.00 315.00 1,215.00
C.W. Nails Assorted kgs. 5.00 70.00 24.50 350.00 122.50 472.50

0.40m x 0.60m Wooden Ceiling Vent with pcs. 6.00 122.50 2,100.00 735.00 2,835.00
C Mosqueto Screen 350.00
Sub-total 30,500.50
Partition
Removal of Prtition sq.m 44.00 8.00 0.00 352.00 352.00
1/4" x 4' x 8' Marine Plywood sht. 17.00 380.00 133.00 6,460.00 2,261.00 8,721.00
90 - 2" x 2" x 12' Lawaan bd.ft. 360.00 30.00 10.50 10,800.00 3,780.00 14,580.00
Wood Preservative gal. 1.00 900.00 315.00 900.00 315.00 1,215.00
C.W. Nails Assorted kgs. 5.00 70.00 24.50 350.00 122.50 472.50
Sub-total 25,340.50
Wall
Removal of T&G sq.m 44.00 8.00 0.00 352.00 352.00
62 - T&G 3/4" x 4" x 10' ft. 620.00 30.00 10.50 18,600.00 6,510.00 25,110.00
2' x 3' x 12' Lawaan bd.ft. 90.00 30.00 10.50 2,700.00 945.00 3,645.00
Wood Preservative gal. 0.50 900.00 315.00 450.00 157.50 607.50
C.W. Nails kgs. 1.50 70.00 24.50 105.00 36.75 141.75
Sub-total 29,856.25
Girt bd.ft. 96.00
Materials:
Removal of Girt bd.ft. 96.00 8.00 0.00 768.00 768.00
D 2" x 6" x 12' Lawaan bd.ft. 96.00 30.00 10.50 2,880.00 1,008.00 3,888.00
C.W. Nails kg. 2.00 70.00 24.50 140.00 49.00 189.00
Wood Preservative gal. 0.50 900.00 315.00 450.00 157.50 607.50
Sub-total 5,452.50
Columns bd.ft. 124.00
Removal of Column bd.ft. 96.00 8.00 0.00 768.00 768.00
5" x 5" x 10' Lawaan bd.ft. 125.00 30.00 10.50 3,750.00 1,312.50 5,062.50
Solignum Brown gal. 0.50 900.00 315.00 450.00 157.50 607.50
5mm thk. X 2" Flat Bar length 0.50 230.00 80.50 115.00 40.25 155.25
E
Portland Cement bags 2.00 270.00 94.50 540.00 189.00 729.00
Sand cu.m 1.00 1,090.00 381.50 1,090.00 381.50 1,471.50
12mm X 200mm Hifh Tension Bolt With
pcs. 12.00 20.00 7.00 240.00 84.00 324.00
Nut & Washer
Sub-total 9,117.75
Door units 3.00
Materials: Door
Removal of Door Jamb unit 3.00 88.00 0.00 264.00 264.00

F D-1 Panel Door 0.90m x 2.10m on 150mm

Wooden Jamb Complete With Accessories unit 3.00 8,100.00 2,835.00 24,300.00 8,505.00 32,805.00
(lever type door knob)
Wood Preservative gal. 0.50 900.00 315.00 450.00 157.50 607.50
Sub-total 33,676.50
Window units 4.00
Materials:
Removal of Window sq.m 7.20 25.00 0.00 180.00 180.00
2" x 6" x 12' Lawaan bd.ft. 240.00 30.00 10.50 7,200.00 2,520.00 9,720.00
T&G 3/4" x 6" x 8' ft. 200.00 30.00 10.50 6,000.00 2,100.00 8,100.00
1" x 4" x 8' Lawaan Stick bd.ft. 37.00 25.00 8.75 925.00 323.75 1,248.75
1" x 1" x 10' Lawaan pcs. 10.00 30.00 10.50 300.00 105.00 405.00
G
1" x 2" x 8' Lawaan pcs. 20.00 35.00 12.25 700.00 245.00 945.00
0.60mm thk. X 4' x 8' Plain Sheet sht. 1.00 480.00 168.00 480.00 168.00 648.00
6mm thk. X 4' x 8' Marine Plywood sht. 2.00 70.00 24.50 140.00 49.00 189.00
C.W. Nails Assorted kg. 5.00 450.00 157.50 2,250.00 787.50 3,037.50
6' x 5m Cyclone Wire roll 4.00 750.00 262.50 3,000.00 1,050.00 4,050.00

73 of 111
 G

ITEM UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Wood Preservative gal. 1.00 900.00 315.00 900.00 315.00 1,215.00
Sub-total 29,738.25
Electrical Works units 3.00
Roughing-ins
Electrical Conduit uPVC, 15mm pcs. 24.00 50.00 17.50 1,200.00 420.00 1,620.00
3/4 PVC Elbow pcs. 20.00 40.00 14.00 800.00 280.00 1,080.00
Receptacle pcs. 12.00 130.00 45.50 1,560.00 546.00 2,106.00
RSC Pipe 20mm pcs. 1.00 113.00 39.55 113.00 39.55 152.55
RSC Elbow 20mm pc. 1.00 55.00 19.25 55.00 19.25 74.25
Entrance Cap 20mm pcs. 1.00 50.00 17.50 50.00 17.50 67.50
Junction Box 4" x 4" G.I. pcs. 15.00 15.00 5.25 225.00 78.75 303.75
Utility Bow 2" x 4" G.I. pcs. 12.00 30.00 10.50 360.00 126.00 486.00
Screw Insulator pc. 1.00 180.00 63.00 180.00 63.00 243.00
Sub-total 6,133.05
Wires & Fixtures
H
3.5mm2 THW. m 225.00 33.00 11.55 7,425.00 2,598.75 10,023.75
8.0mm2 THW Cu. m 20.00 60.00 21.00 1,200.00 420.00 1,620.00
2 Gang Duplex C.O. with Plate pcs. 9.00 264.00 92.40 2,376.00 831.60 3,207.60
3 Gang Switch with Plate pcs. 3.00 208.00 72.80 624.00 218.40 842.40
1 x 40w Flourescent lighting Industrial
pcs. 14.00 490.00 171.50 6,860.00 2,401.00 9,261.00
Type

40Amp. Side MainPanel Board, Single

Phase, 2P, 250Vac of 4 Brances in Nema pc. 1.00 1,202.00 420.70 1,202.00 420.70 1,622.70
1 Enclosure.
Circuit Braker, 40A 2P pc. 1.00 441.00 154.35 441.00 154.35 595.35
Cicuit Braker, 20A 2P pcs. 4.00 313.00 109.55 1,252.00 438.20 1,690.20
Electrical Tape pcs. 3.00 38.00 13.30 114.00 39.90 153.90
Sub-Total 29,016.90
Painting Works sq.m 835.00
Roofing and accessories
Materials: sq.m 205.00
Red Oxide Primer gal. 8.00 536.00 187.60 4,288.00 1,500.80 5,788.80
Gloss Acrylic Roof Paint gal. 8.00 567.00 198.45 4,536.00 1,587.60 6,123.60
Paint Thinner gal. 3.00 286.00 100.10 858.00 300.30 1,158.30
Paint Brush 3" pcs. 2.00 120.00 42.00 240.00 84.00 324.00
Sub-total 13,394.70
Concrete Surfaces sq.m 85.00
Latex Primer gal. 3.00 500.00 175.00 1,500.00 525.00 2,025.00
Semi Gloss Latex (2 Coat) gal. 7.00 565.00 197.75 3,955.00 1,384.25 5,339.25
Sand Paper mtr. 4.00 55.00 19.25 220.00 77.00 297.00
Putty gal. 2.00 720.00 252.00 1,440.00 504.00 1,944.00
Acry Color qrt. 2.00 165.00 57.75 330.00 115.50 445.50
3" Paint Brush pcs. 1.00 120.00 42.00 120.00 42.00 162.00
I
Roller Brush W/ Tray set 1.00 180.00 63.00 180.00 63.00 243.00
Sub-total 10,455.75
Wood Surfaces
Walling, Inteerior, Exterior Ceiling, Doors,
sq.m
Window, Fascia Board and Partition 545.00
Enamel Flatwall gal. 22.00 530.00 185.50 11,660.00 4,081.00 15,741.00
Semi Gloss Enamel gal. 44.00 580.00 203.00 25,520.00 8,932.00 34,452.00
Paint Thinner gal. 13.00 286.00 100.10 3,718.00 1,301.30 5,019.30
Glazy Putty gal. 5.00 228.00 79.80 1,140.00 399.00 1,539.00
Roller Brush W/ Tray set 3.00 180.00 63.00 540.00 189.00 729.00
Tinting Color pint 6.00 85.00 29.75 510.00 178.50 688.50
3" Paint Brush pcs. 2.00 120.00 42.00 240.00 84.00 324.00
Rug kg. 12.00 100.00 35.00 1,200.00 420.00 1,620.00
Sand Paper mtr. 20.00 55.00 19.25 1,100.00 385.00 1,485.00
Sub-Total 61,597.80
3. BUILDING # 3 (1Storey 2 Classroom)
GENERAL REQUIREMENTS lot 1
Mobilization/Temporary Structures, Utilities and
lot 1.00 4,500.00 1,575.00 4,500.00 1,575.00 6,075.00
A Services/Demobilization
Safety and Health lot 1.00 6,075.00 0.00 6,075.00 0.00 6,075.00
Sub-total 12,150.00

74 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Roofing Works sht. 60.00
Removal of Roofing Sheets sq.m 107.00 15.00 0.00 1,605.00 1,605.00
Removal of Ridge Roll pc. 5.00 15.00 0.00 75.00 75.00
Removal of Fascia Board pc. 21.00 15.00 0.00 315.00 315.00
Removal of Flashing pc. 4.00 15.00 0.00 60.00 60.00
Removal of Purlins bd.ft. 420.00 4.00 0.00 1,680.00 1,680.00
Removal of Truss bd.ft. 480.00 4.00 0.00 1,920.00 1,920.00
0.40mm thk. 36" X 12" G.I. Roofing Sheet sht. 60.00 384.00 134.40 23,040.00 8,064.00 31,104.00
Flashing Ga. 26, 24"x8' pc. 3.00 376.00 131.60 1,128.00 394.80 1,522.80
Ridge Roll Ga. 26, 24"x8' pc. 3.00 406.00 142.10 1,218.00 426.30 1,644.30
B
Tekscrew 2-1/2" pcs. 1,716.00 1.80 0.63 3,088.80 1,081.08 4,169.88
Roof Sealant gal. 2.00 300.00 105.00 600.00 210.00 810.00
21 - 1" X 12" X 8' Wooden Fascia Board bd.ft. 168.00 30.00 10.50 5,040.00 1,764.00 6,804.00
2" X 3" X 12' Wooden Purlins bd.ft. 420.00 30.00 10.50 12,600.00 4,410.00 17,010.00
2" X 8" X 12' Wooden Truss bd.ft. 480.00 30.00 10.50 14,400.00 5,040.00 19,440.00
12mm X 200mm Hifh Tension Bolt With
Nut & Washer pcs. 84.00 20.00 7.00 1,680.00 588.00 2,268.00

Wood Preservative gal. 2.00 900.00 315.00 1,800.00 630.00 2,430.00

Assorted Nails kgs. 8.00 70.00 24.50 560.00 196.00 756.00
Sub-total 93,613.98
Carpentry Works sq.m 193.00
Interior Ceiling
Removal of Ceiling sq.m 120.00 8.00 0.00 960.00 960.00
1/4 x 4' x 8' Marine Plywood sht. 42.00 380.00 133.00 15,960.00 5,586.00 21,546.00
120 - 2" x 2" x 12' Lawaan bd.ft. 480.00 30.00 10.50 14,400.00 5,040.00 19,440.00
Wood Preservative gal. 2.00 900.00 315.00 1,800.00 630.00 2,430.00
C.W. Nails Assorted kgs. 5.00 70.00 24.50 350.00 122.50 472.50
Sub-total 44,848.50
Exterior Ceiling
Removal of Ceiling sq.m 50.00 8.00 0.00 400.00 400.00
1/4" x 4' x 8' Marine Plywood sht. 18.00 380.00 133.00 6,840.00 2,394.00 9,234.00
50 - 2" x 2" x 12' Lawaan bd.ft. 200.00 30.00 10.50 6,000.00 2,100.00 8,100.00
C
Wood Preservative gal. 1.00 900.00 315.00 900.00 315.00 1,215.00
C.W. Nails Assorted kgs. 3.00 70.00 24.50 210.00 73.50 283.50

0.40m x 0.60m Wooden Ceiling Vent with pcs. 4.00 122.50 1,400.00 490.00 1,890.00
Mosqueto Screen 350.00
Sub-total 21,122.50
Partitions
Removal of Prtition sq.m 23.00 8.00 0.00 184.00 184.00
1/4" x 4' x 8' Marine Plywood sht. 16.00 380.00 133.00 6,080.00 2,128.00 8,208.00
90 - 2" x 2" x 12' Lawaan bd.ft. 100.00 30.00 10.50 3,000.00 1,050.00 4,050.00
Wood Preservative gal. 1.00 900.00 315.00 900.00 315.00 1,215.00
C.W. Nails Assorted kgs. 3.00 70.00 24.50 210.00 73.50 283.50
Sub-total 13,940.50
Girt bd.ft. 96.00
Materials:
Removal of Girt bd.ft. 96.00
D 2" x 6" x 12' Lawaan bd.ft. 96.00 30.00 10.50 2,880.00 1,008.00 3,888.00
C.W. Nails kg. 4.00 70.00 24.50 280.00 98.00 378.00
Wood Preservative gal. 0.50 900.00 315.00 450.00 157.50 607.50
Sub-total 4,873.50
Door units 2.00
Materials: Door
Removal of Door Jamb unit 2.00 88.00 0.00 176.00 176.00

E D-1 Panel Door 0.90m x 2.10m on 150mm

Wooden Jamb Complete With Accessories unit 2.00 8,100.00 2,835.00 16,200.00 5,670.00 21,870.00
(lever type door knob)

Wood Preservative gal. 0.50 900.00 315.00 450.00 157.50 607.50

Sub-total 22,653.50
Window units 4.00
Materials:
Removal of Window sq.m 7.20 25.00 0.00 180.00 180.00
2" x 6" x 12' Lawaan bd.ft. 240.00 30.00 10.50 7,200.00 2,520.00 9,720.00
20 - T&G 3/4" x 6" x 8' ft. 160.00 30.00 10.50 4,800.00 1,680.00 6,480.00

F
75 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
1" x 1" x 10' Lawaan Stick pcs. 18.00 25.00 8.75 450.00 157.50 607.50
F 1" x 2" x 8' Lawaan pcs. 18.00 30.00 10.50 540.00 189.00 729.00
0.60mm thk. X 4' x 8' Plain Sheet sht. 1.00 480.00 168.00 480.00 168.00 648.00
6mm thk. X 4' x 8' Marine Plywood sht. 1.00 70.00 24.50 70.00 24.50 94.50
C.W. Nails Assorted kg. 5.00 450.00 157.50 2,250.00 787.50 3,037.50
6' x 5m Cyclone Wire roll 4.00 750.00 262.50 3,000.00 1,050.00 4,050.00
Wood Preservative gal. 1.00 900.00 315.00 900.00 315.00 1,215.00
Sub-total 26,761.50
Plastering Works (Wall) sq.m 60
Materials
G Portland Cement bags 12 270.00 94.50 3,240.00 1,134.00 4,374.00
Sand cu.m 3 1,090.00 381.50 3,270.00 1,144.50 4,414.50
Sub-total 8,788.50
Electrical Works units 2.00
Roughing-ins
Electrical Conduit uPVC, 15mm pcs. 16.00 50.00 17.50 800.00 280.00 1,080.00
3/4 PVC Elbow pcs. 10.00 40.00 14.00 400.00 140.00 540.00
RSC Pipe 20mm pcs. 1.00 113.00 39.55 113.00 39.55 152.55
RSC Elbow 20mm pc. 1.00 55.00 19.25 55.00 19.25 74.25
Entrance Cap 20mm pcs. 1.00 50.00 17.50 50.00 17.50 67.50
Junction Box 4" x 4" G.I. pcs. 10.00 15.00 5.25 150.00 52.50 202.50
Utility Bow 2" x 4" G.I. pcs. 8.00 30.00 10.50 240.00 84.00 324.00
Screw Insulator pc. 1.00 180.00 63.00 180.00 63.00 243.00
Sub-total 2,683.80
Wires & Fixtures
H 3.5mm2 THW. m 150.00 33.00 11.55 4,950.00 1,732.50 6,682.50
8.0mm2 THW Cu. m 20.00 60.00 21.00 1,200.00 420.00 1,620.00
2 Gang Duplex C.O. with Plate pcs. 6.00 264.00 92.40 1,584.00 554.40 2,138.40
3 Gang Switch with Plate pcs. 2.00 208.00 72.80 416.00 145.60 561.60
1 x 40w Flourescent lighting Industrial
pcs. 10.00 490.00 171.50 4,900.00 1,715.00 6,615.00
Type

40Amp. Side MainPanel Board, Single

Phase, 2P, 250Vac of 4 Brances in Nema pc. 1.00 1,202.00 420.70 1,202.00 420.70 1,622.70
1 Enclosure.

Circuit Braker, 40A 2P pc. 1.00 441.00 154.35 441.00 154.35 595.35
Cicuit Braker, 20A 2P pcs. 4.00 313.00 109.55 1,252.00 438.20 1,690.20
Electrical Tape pcs. 3.00 38.00 13.30 114.00 39.90 153.90
Sub-Total 21,679.65
Painting Works sq.m 730.00
Roofing and accessories
Materials: sq.m 180.00
Red Oxide Primer gal. 7.00 536.00 187.60 3,752.00 1,313.20 5,065.20
Gloss Acrylic Roof Paint gal. 7.00 567.00 198.45 3,969.00 1,389.15 5,358.15
Paint Thinner gal. 5.00 286.00 100.10 1,430.00 500.50 1,930.50
Paint Brush 3" set 2.00 120.00 42.00 240.00 84.00 324.00
Sub-total 12,677.85
Concrete Surfaces sq.m 210.00
Latex Primer gal. 8.00 500.00 175.00 4,000.00 1,400.00 5,400.00
Semi Gloss Latex (2 Coat) gal. 17.00 565.00 197.75 9,605.00 3,361.75 12,966.75
Sand Paper mtr. 12.00 55.00 19.25 660.00 231.00 891.00
Putty gal. 7.00 720.00 252.00 5,040.00 1,764.00 6,804.00
Acry Color qrt. 3.00 165.00 57.75 495.00 173.25 668.25
3" Paint Brush pcs. 2.00 120.00 42.00 240.00 84.00 324.00
I
Roller Brush W/ Tray set 2.00 180.00 63.00 360.00 126.00 486.00
Sub-total 27,540.00
Wood Surfaces
Walling, Inteerior, Exterior Ceiling, Doors,
sq.m
Window, Fascia Board and Partition 340.00
Enamel Flatwall gal. 14.00 530.00 185.50 7,420.00 2,597.00 10,017.00
Semi Gloss Enamel (2 Coat) gal. 27.00 580.00 203.00 15,660.00 5,481.00 21,141.00
Paint Thinner gal. 14.00 286.00 100.10 4,004.00 1,401.40 5,405.40
Glazy Putty gal. 10.00 228.00 79.80 2,280.00 798.00 3,078.00
Roller Brush W/ Tray set 2.00 180.00 63.00 360.00 126.00 486.00
Acry Color qrt. 6.00 85.00 29.75 510.00 178.50 688.50

76 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
3" Paint Brush pcs. 3.00 120.00 42.00 360.00 126.00 486.00
Rug kg. 15.00 100.00 35.00 1,500.00 525.00 2,025.00
Sand Paper mtr. 20.00 55.00 19.25 1,100.00 385.00 1,485.00
Sub-Total 44,811.90

4. BUILDING # 4 (1Storey 2 Classroom)

GENERAL REQUIREMENTS lot 1
Mobilization/Temporary Structures, Utilities and
lot 1.00 4,500.00 1,575.00 4,500.00 1,575.00 6,075.00
A Services/Demobilization
Safety and Health lot 1.00 6,075.00 0.00 6,075.00 0.00 6,075.00
Sub-total 12,150.00
Roofing Works sht. 30.00
Removal of Roofing Sheets sq.m 60.00 15.00 0.00 900.00 900.00
Removal of Ridge Roll pc. 5.00 15.00 0.00 75.00 75.00
Removal of Fascia Board pc. 19.00 15.00 0.00 285.00 285.00
Removal of Flashing pc. 5.00 15.00 0.00 75.00 75.00
Removal of Purlins bd.ft. 88.00 4.00 0.00 352.00 352.00
Removal of Truss bd.ft. 192.00 4.00 0.00 768.00 768.00
0.40mm thk. 36" X 12" G.I. Roofing Sheet sht. 30.00 384.00 134.40 11,520.00 4,032.00 15,552.00
Flashing Ga. 26, 24"x8' pc. 5.00 376.00 131.60 1,880.00 658.00 2,538.00
Ridge Roll Ga. 26, 24"x8' pc. 5.00 406.00 142.10 2,030.00 710.50 2,740.50
B
Tekscrew 2-1/2" pcs. 1,040.00 1.80 0.63 1,872.00 655.20 2,527.20
Roof Sealant gal. 1.00 300.00 105.00 300.00 105.00 405.00
19 - 1" X 12" X 8' Wooden Fascia Board bd.ft. 152.00 30.00 10.50 4,560.00 1,596.00 6,156.00
88 - 2" X 3" X 12' Wooden Purlins bd.ft. 528.00 30.00 10.50 15,840.00 5,544.00 21,384.00
12 - 2" X 8" X 12' Wooden Truss bd.ft. 192.00 30.00 10.50 5,760.00 2,016.00 7,776.00
12mm X 200mm Hifh Tension Bolt With
Nut & Washer pcs. 32.00 20.00 7.00 640.00 224.00 864.00

Wood Preservative gal. 3.00 900.00 315.00 2,700.00 945.00 3,645.00

Assorted Nails kgs. 8.00 70.00 24.50 560.00 196.00 756.00
Sub-total 66,798.70
Carpentry Works sq.m 135.00
Interior Ceiling
Removal of Ceiling sq.m 70.00 8.00 0.00 560.00 560.00
1/4 x 4' x 8' Marine Plywood sht. 24.00 380.00 133.00 9,120.00 3,192.00 12,312.00
76 - 2" x 2" x 12' Lawaan bd.ft. 304.00 30.00 10.50 9,120.00 3,192.00 12,312.00
Wood Preservative gal. 1.00 900.00 315.00 900.00 315.00 1,215.00
C.W. Nails Assorted kgs. 5.00 70.00 24.50 350.00 122.50 472.50
Sub-total 26,871.50
Exterior Ceiling
Removal of Ceiling sq.m 42.00 8.00 0.00 336.00 336.00
1/4" x 4' x 8' Marine Plywood sht. 15.00 380.00 133.00 5,700.00 1,995.00 7,695.00
65 - 2" x 2" x 12' Lawaan bd.ft. 270.00 30.00 10.50 8,100.00 2,835.00 10,935.00
C
Wood Preservative gal. 1.00 900.00 315.00 900.00 315.00 1,215.00
C.W. Nails Assorted kgs. 3.00 70.00 24.50 210.00 73.50 283.50

0.40m x 0.60m Wooden Ceiling Vent with pcs. 4.00 122.50 1,400.00 490.00 1,890.00
Mosqueto Screen 350.00
Sub-total 22,354.50
Partitions
Removal of Prtition sq.m 23.00 8.00 0.00 184.00 184.00
1/4" x 4' x 8' Marine Plywood sht. 16.00 380.00 133.00 6,080.00 2,128.00 8,208.00
90 - 2" x 2" x 12' Lawaan bd.ft. 100.00 30.00 10.50 3,000.00 1,050.00 4,050.00
Wood Preservative gal. 1.00 900.00 315.00 900.00 315.00 1,215.00
C.W. Nails Assorted kgs. 3.00 70.00 24.50 210.00 73.50 283.50
Sub-total 13,940.50
Girt bd.ft. 96.00
Materials:
Removal of Girt bd.ft. 96.00
D 2" x 6" x 12' Lawaan bd.ft. 96.00 30.00 10.50 2,880.00 1,008.00 3,888.00
C.W. Nails kg. 4.00 70.00 24.50 280.00 98.00 378.00
Wood Preservative gal. 1.00 900.00 315.00 900.00 315.00 1,215.00
Sub-total 5,481.00
Door units 2.00
Materials: Door

E
77 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Removal of Door Jamb unit 2.00 88.00 0.00 176.00 176.00

E D-1 Panel Door 0.90m x 2.10m on 150mm

Wooden Jamb Complete With Accessories unit 2.00 8,100.00 2,835.00 16,200.00 5,670.00 21,870.00
(lever type door knob)

Wood Preservative gal. 0.50 900.00 315.00 450.00 157.50 607.50

Sub-total 22,653.50
Window units 3.00
Materials:
Removal of Window sq.m 7.20
2" x 6" x 12' Window Jamb bd.ft. 180.00 25.00
16 - T&G 3/4" x 6" x 8' ft. 128.00 30.00 10.50 3,840.00 1,344.00 5,184.00
1" x 1" x 10' Lawaan Stick pcs. 18.00 30.00 10.50 540.00 189.00 729.00
F 1" x 2" x 8' Lawaan pcs. 18.00 25.00 8.75 450.00 157.50 607.50
0.60mm thk. X 4' x 8' Plain Sheet sht. 1.00 30.00 10.50 30.00 10.50 40.50
6mm thk. X 4' x 8' Marine Plywood sht. 1.00 35.00 12.25 35.00 12.25 47.25
C.W. Nails Assorted kg. 5.00 450.00 157.50 2,250.00 787.50 3,037.50
6' x 5' Cyclone Wire roll 3.00 750.00 262.50 2,250.00 787.50 3,037.50
Wood Preservative gal. 1.00 900.00 315.00 900.00 315.00 1,215.00
Sub-total 13,992.75
Plastering Works (Wall) sq.m 40
Materials
G Portland Cement bags 8 270.00 94.50 2,160.00 756.00 2,916.00
Sand cu.m 2 1,090.00 381.50 2,180.00 763.00 2,943.00
Sub-total 5,859.00
Electrical Works units 2.00
Roughing-ins
Electrical Conduit uPVC, 15mm pcs. 16.00 50.00 17.50 800.00 280.00 1,080.00
3/4 PVC Elbow pcs. 10.00 40.00 14.00 400.00 140.00 540.00
Receptacle pcs. 10.00 130.00 45.50 1,300.00 455.00 1,755.00
RSC Pipe 20mm pcs. 1.00 113.00 39.55 113.00 39.55 152.55
RSC Elbow 20mm pc. 1.00 55.00 19.25 55.00 19.25 74.25
Entrance Cap 20mm pcs. 1.00 50.00 17.50 50.00 17.50 67.50
Junction Box 4" x 4" G.I. pcs. 10.00 15.00 5.25 150.00 52.50 202.50
Utility Bow 2" x 4" G.I. pcs. 8.00 30.00 10.50 240.00 84.00 324.00
Screw Insulator pc. 1.00 180.00 63.00 180.00 63.00 243.00
Sub-total 4,438.80
Wires & Fixtures
H
3.5mm2 THW. m 100.00 33.00 11.55 3,300.00 1,155.00 4,455.00
8.0mm2 THW Cu. m 15.00 60.00 21.00 900.00 315.00 1,215.00
2 Gang Duplex C.O. with Plate pcs. 6.00 264.00 92.40 1,584.00 554.40 2,138.40
3 Gang Switch with Plate pcs. 2.00 208.00 72.80 416.00 145.60 561.60
1 x 40w Flourescent lighting Industrial
pcs. 10.00 490.00 171.50 4,900.00 1,715.00 6,615.00
Type

40Amp. Side MainPanel Board, Single

Phase, 2P, 250Vac of 4 Brances in Nema pc. 1.00 1,202.00 420.70 1,202.00 420.70 1,622.70
1 Enclosure.
Circuit Braker, 40A 2P pc. 1.00 441.00 154.35 441.00 154.35 595.35
Cicuit Braker, 20A 2P pcs. 4.00 313.00 109.55 1,252.00 438.20 1,690.20
Electrical Tape pcs. 3.00 38.00 13.30 114.00 39.90 153.90
Sub-Total 19,047.15
Painting Works sq.m 360.00
Roofing and accessories
Materials: sq.m 60.00
Red Oxide Primer gal. 2.00 536.00 187.60 1,072.00 375.20 1,447.20
Gloss Acrylic Roof Paint gal. 2.00 567.00 198.45 1,134.00 396.90 1,530.90
Paint Thinner gal. 2.00 286.00 100.10 572.00 200.20 772.20
Paint Brush 3" set 2.00 120.00 42.00 240.00 84.00 324.00
Sub-total 4,074.30
Concrete Surfaces sq.m 100.00
Latex Primer gal. 4.00 500.00 175.00 2,000.00 700.00 2,700.00
Semi Gloss Latex gal. 4.00 565.00 197.75 2,260.00 791.00 3,051.00
Sand Paper mtr. 4.00 55.00 19.25 220.00 77.00 297.00
Putty gal. 3.00 720.00 252.00 2,160.00 756.00 2,916.00
Acry Color qrt. 2.00 165.00 57.75 330.00 115.50 445.50
3" Paint Brush pcs. 2.00 120.00 42.00 240.00 84.00 324.00
I

78 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
I
Roller Brush W/ Tray set 2.00 180.00 63.00 360.00 126.00 486.00
Sub-total 10,219.50
Wood Surfaces
Walling, Inteerior, Exterior Ceiling, Doors,
sq.m 190.00
Window, Fascia Board and Partition
Enamel Flatwall gal. 8.00 530.00 185.50 4,240.00 1,484.00 5,724.00
Semi Gloss Enamel gal. 8.00 580.00 203.00 4,640.00 1,624.00 6,264.00
Paint Thinner gal. 8.00 286.00 100.10 2,288.00 800.80 3,088.80
Glazy Putty gal. 4.00 228.00 79.80 912.00 319.20 1,231.20
Roller Brush W/ Tray set 2.00 180.00 63.00 360.00 126.00 486.00
Acry Color qrt. 2.00 85.00 29.75 170.00 59.50 229.50
3" Paint Brush pcs. 2.00 120.00 42.00 240.00 84.00 324.00
Rug kg. 9.00 100.00 35.00 900.00 315.00 1,215.00
Sand Paper mtr. 18.00 55.00 19.25 990.00 346.50 1,336.50
Sub-Total 19,899.00

5. BUILDING # 5 (1Storey 3 Classroom)

GENERAL REQUIREMENTS lot 1
Mobilization/Temporary Structures, Utilities and
lot 1.00 4,500.00 1,575.00 4,500.00 1,575.00 6,075.00
A Services/Demobilization
Safety and Health lot 1.00 6,075.00 0.00 6,075.00 0.00 6,075.00
Sub-total 12,150.00
Roofing Works sht. 30.00
Removal of Roofing Sheets sq.m 85.00 15.00 0.00 1,275.00 1,275.00
Removal of Ridge Roll pc. 5.00 15.00 0.00 75.00 75.00
Removal of Fascia Board pc. 24.00 15.00 0.00 360.00 360.00
Removal of Flashing pc. 3.00 15.00 0.00 45.00 45.00
Removal of Purlins bd.ft. 413.00 4.00 0.00 1,652.00 1,652.00
Removal of Truss bd.ft. 192.00 4.00 0.00 768.00 768.00
0.40mm thk. 36" X 12" G.I. Roofing Sheet sht. 38.00 384.00 134.40 14,592.00 5,107.20 19,699.20
Flashing Ga. 26, 24"x8' pc. 3.00 376.00 131.60 1,128.00 394.80 1,522.80
Ridge Roll Ga. 26, 24"x8' pc. 5.00 406.00 142.10 2,030.00 710.50 2,740.50
B
Tekscrew 2-1/2" pcs. 1,196.00 1.80 0.63 2,152.80 753.48 2,906.28
Roof Sealant gal. 2.00 300.00 105.00 600.00 210.00 810.00
1" X 12" X 8' Wooden Fascia Board bd.ft. 160.00 30.00 10.50 4,800.00 1,680.00 6,480.00
69 - 2" X 3" X 12' Wooden Purlins bd.ft. 414.00 30.00 10.50 12,420.00 4,347.00 16,767.00
2" X 8" X 12' Wooden Truss bd.ft. 192.00 30.00 10.50 5,760.00 2,016.00 7,776.00
12mm X 200mm Hifh Tension Bolt With
Nut & Washer pcs. 32.00 20.00 7.00 640.00 224.00 864.00

Wood Preservative gal. 2.00 900.00 315.00 1,800.00 630.00 2,430.00

Assorted Nails kgs. 5.00 70.00 24.50 350.00 122.50 472.50
Sub-total 66,643.28
Carpentry Works sq.m 214.00
Interior Ceiling
Removal of Ceiling sq.m 144.00 8.00 0.00 1,152.00 1,152.00
1/4 x 4' x 8' Marine Plywood sht. 50.00 380.00 133.00 19,000.00 6,650.00 25,650.00
76 - 2" x 2" x 12' Lawaan bd.ft. 436.00 30.00 10.50 13,080.00 4,578.00 17,658.00
Wood Preservative gal. 1.00 900.00 315.00 900.00 315.00 1,215.00
C.W. Nails Assorted kgs. 5.00 70.00 24.50 350.00 122.50 472.50
Sub-total 46,147.50
Exterior Ceiling
Removal of Ceiling sq.m 60.00 8.00 0.00 480.00 480.00
1/4" x 4' x 8' Marine Plywood sht. 22.00 380.00 133.00 8,360.00 2,926.00 11,286.00
65 - 2" x 2" x 12' Lawaan bd.ft. 392.00 30.00 10.50 11,760.00 4,116.00 15,876.00
C
Wood Preservative gal. 2.00 900.00 315.00 1,800.00 630.00 2,430.00
C.W. Nails Assorted kgs. 3.00 70.00 24.50 210.00 73.50 283.50
0.40m x 0.60m Wooden Ceiling Vent with
pcs. 6.00 122.50 2,100.00 735.00 2,835.00
Mosqueto Screen 350.00
Sub-total 33,190.50
Partitions
Removal of Prtition sq.m 10.00 8.00 0.00 80.00 80.00
1/4" x 4' x 8' Marine Plywood sht. 7.00 380.00 133.00 2,660.00 931.00 3,591.00
90 - 2" x 2" x 12' Lawaan bd.ft. 36.00 30.00 10.50 1,080.00 378.00 1,458.00
Wood Preservative gal. 0.50 900.00 315.00 450.00 157.50 607.50
C.W. Nails Assorted kgs. 2.00 70.00 24.50 140.00 49.00 189.00

79 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Sub-total 5,925.50
Door units 3.00
Materials: Door
Removal of Door Jamb unit 3.00 30.00 10.50 90.00 31.50 121.50

D D-1 Panel Door 0.90m x 2.10m on 150mm

Wooden Jamb Complete With Accessories unit 3.00 70.00 24.50 210.00 73.50 283.50
(lever type door knob)
Wood Preservative gal. 0.50 900.00 315.00 450.00 157.50 607.50
Sub-total 1,012.50
Window units 2.00
Materials:
Removal of Window sq.m 9.60 25.00 0.00 240.00 240.00
2" x 6" x 12' Window Jamb bd.ft. 120.00 30.00 10.50 3,600.00 1,260.00 4,860.00
12 - T&G 3/4" x 6" x 8' ft. 96.00 30.00 10.50 2,880.00 1,008.00 3,888.00
1" x 1" x 10' Lawaan Stick pcs. 10.00 25.00 8.75 250.00 87.50 337.50
E
1" x 2" x 8' Lawaan pcs. 10.00 35.00 12.25 350.00 122.50 472.50
0.60mm thk. X 4' x 8' Plain Sheet sht. 1.00 480.00 168.00 480.00 168.00 648.00
6mm thk. X 4' x 8' Marine Plywood sht. 1.00 70.00 24.50 70.00 24.50 94.50
C.W. Nails Assorted kg. 5.00 450.00 157.50 2,250.00 787.50 3,037.50
6' x 5m Cyclone Wire roll 2.00 750.00 262.50 1,500.00 525.00 2,025.00
Wood Preservative gal. 1.00 900.00 315.00 900.00 315.00 1,215.00
Sub-total 16,818.00
Electrical Works units 3.00
Roughing-ins
Electrical Conduit uPVC, 15mm pcs. 24.00 50.00 17.50 1,200.00 420.00 1,620.00
3/4 PVC Elbow pcs. 10.00 40.00 14.00 400.00 140.00 540.00
Receptacle pcs. 10.00 130.00 45.50 1,300.00 455.00 1,755.00
RSC Pipe 20mm pcs. 1.00 113.00 39.55 113.00 39.55 152.55
RSC Elbow 20mm pc. 1.00 55.00 19.25 55.00 19.25 74.25
Entrance Cap 20mm pcs. 1.00 50.00 17.50 50.00 17.50 67.50
Junction Box 4" x 4" G.I. pcs. 12.00 15.00 5.25 180.00 63.00 243.00
Utility Bow 2" x 4" G.I. pcs. 12.00 30.00 10.50 360.00 126.00 486.00
Screw Insulator pc. 1.00 180.00 63.00 180.00 63.00 243.00
Sub-total 5,181.30

F Wires & Fixtures

3.5mm2 THW. m 210.00 33.00 11.55 6,930.00 2,425.50 9,355.50
8.0mm2 THW Cu. m 15.00 60.00 21.00 900.00 315.00 1,215.00
2 Gang Duplex C.O. with Plate pcs. 9.00 264.00 92.40 2,376.00 831.60 3,207.60
3 Gang Switch with Plate pcs. 3.00 208.00 72.80 624.00 218.40 842.40
1 x 40w Flourescent lighting Industrial
pcs. 14.00 490.00 171.50 6,860.00 2,401.00 9,261.00
Type
40Amp. Side MainPanel Board, Single
Phase, 2P, 250Vac of 4 Brances in Nema pc. 1.00 1,202.00 420.70 1,202.00 420.70 1,622.70
1 Enclosure.
Circuit Braker, 40A 2P pc. 1.00 441.00 154.35 441.00 154.35 595.35
Cicuit Braker, 20A 2P pcs. 4.00 313.00 109.55 1,252.00 438.20 1,690.20
Electrical Tape pcs. 3.00 38.00 13.30 114.00 39.90 153.90
Sub-Total 27,943.65
Painting Works sq.m 585.00
Roofing and accessories
Materials: sq.m 175.00
Red Oxide Primer gal. 7.00 536.00 187.60 3,752.00 1,313.20 5,065.20
Gloss Acrylic Roof Paint gal. 7.00 567.00 198.45 3,969.00 1,389.15 5,358.15
Paint Thinner gal. 4.00 286.00 100.10 1,144.00 400.40 1,544.40
Paint Brush 3" set 2.00 120.00 42.00 240.00 84.00 324.00
Sub-total 12,291.75
Concrete Surfaces sq.m 110.00
Latex Primer gal. 4.00 500.00 175.00 2,000.00 700.00 2,700.00
Semi Gloss Latex gal. 4.00 565.00 197.75 2,260.00 791.00 3,051.00
Sand Paper mtr. 12.00 55.00 19.25 660.00 231.00 891.00
Putty gal. 2.00 720.00 252.00 1,440.00 504.00 1,944.00
Acry Color qrt. 2.00 165.00 57.75 330.00 115.50 445.50
G 3" Paint Brush pcs. 2.00 120.00 42.00 240.00 84.00 324.00
Roller Brush W/ Tray set 2.00 180.00 63.00 360.00 126.00 486.00
Sub-total 9,841.50

80 of 111
 G
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Wood Surfaces
Inteerior, Exterior Ceiling and Partition sq.m 300.00
Enamel Flatwall gal. 12.00 530.00 185.50 6,360.00 2,226.00 8,586.00
Semi Gloss Enamel gal. 12.00 580.00 203.00 6,960.00 2,436.00 9,396.00
Paint Thinner gal. 8.00 286.00 100.10 2,288.00 800.80 3,088.80
Glazy Putty gal. 7.00 228.00 79.80 1,596.00 558.60 2,154.60
Roller Brush W/ Tray set 2.00 180.00 63.00 360.00 126.00 486.00
Acry Color qrt. 2.00 85.00 29.75 170.00 59.50 229.50
3" Paint Brush pcs. 2.00 120.00 42.00 240.00 84.00 324.00
Rug kg. 10.00 100.00 35.00 1,000.00 350.00 1,350.00
Sand Paper mtr. 22.00 55.00 19.25 1,210.00 423.50 1,633.50
Sub-Total 27,248.40

6. BUILDING # 6 (1Storey 3 Classroom)

GENERAL REQUIREMENTS lot 1
Mobilization/Temporary Structures, Utilities and
A lot 1.00 4,500.00 1,575.00 4,500.00 1,575.00 6,075.00
Services/Demobilization
Safety and Health lot 1.00 6,075.00 0.00 6,075.00 0.00 6,075.00
Sub-total 12,150.00
Roofing Works sht. 33.00
Removal of Roofing Sheets sq.m 68.00 15.00 0.00 1,020.00 1,020.00
Removal of Ridge Roll pc. 4.00 15.00 0.00 60.00 60.00
Removal of Flashing pc. 2.00 15.00 0.00 30.00 30.00
Removal of Fascia Board pc. 8.00 15.00 0.00 120.00 120.00
Removal of Purlins bd.ft. 187.00 4.00 0.00 748.00 748.00
Removal of Truss bd.ft. 384.00 4.00 0.00 1,536.00 1,536.00
0.40mm thk. 36" X 12" G.I. Roofing Sheet sht. 33.00 384.00 134.40 12,672.00 4,435.20 17,107.20
Ridge Roll Ga. 26, 24"x8' pc. 4.00 376.00 131.60 1,504.00 526.40 2,030.40
Flashing Ga. 26, 24"x8' pc. 2.00 406.00 142.10 812.00 284.20 1,096.20
B
Tekscrew 2-1/2" pcs. 1,014.00 1.80 0.63 1,825.20 638.82 2,464.02
Roof Sealant gal. 4.00 300.00 105.00 1,200.00 420.00 1,620.00
8 - 1" X 12" X 8' Wooden Fascia Board bd.ft. 64.00 30.00 10.50 1,920.00 672.00 2,592.00
2" X 3" X 12' Wooden Purlins bd.ft. 186.00 30.00 10.50 5,580.00 1,953.00 7,533.00
2" X 8" X 12' Wooden Truss bd.ft. 384.00 30.00 10.50 11,520.00 4,032.00 15,552.00
12mm X 200mm Hifh Tension Bolt With
Nut & Washer pcs. 42.00 20.00 7.00 840.00 294.00 1,134.00

Wood Preservative gal. 2.00 900.00 315.00 1,800.00 630.00 2,430.00

Assorted C.W. Nails kgs. 6.00 70.00 24.50 420.00 147.00 567.00
Sub-total 57,639.82
Carpentry Works sq.m 120.00
Interior Ceiling
Removal of Ceiling sq.m 38.00 8.00 0.00 304.00 304.00
1/4 x 4' x 8' Marine Plywood sht. 13.00 380.00 133.00 4,940.00 1,729.00 6,669.00
50 - 2" x 2" x 12' Lawaan bd.ft. 200.00 30.00 10.50 6,000.00 2,100.00 8,100.00
Wood Preservative gal. 1.00 900.00 315.00 900.00 315.00 1,215.00
C.W. Nails Assorted kgs. 4.00 70.00 24.50 280.00 98.00 378.00
Sub-total 16,666.00
Exterior Ceiling
Removal of Ceiling sq.m 17.00 8.00 0.00 136.00 136.00
1/4" x 4' x 8' Marine Plywood sht. 7.00 380.00 133.00 2,660.00 931.00 3,591.00
25 - 2" x 2" x 12' Lawaan bd.ft. 100.00 30.00 10.50 3,000.00 1,050.00 4,050.00
Wood Preservative gal. 3.00 900.00 315.00 2,700.00 945.00 3,645.00
C.W. Nails Assorted kgs. 5.00 70.00 24.50 350.00 122.50 472.50
0.40m x 0.60m Wooden Ceiling Vent with
pcs. 4.00 122.50 1,400.00 490.00 1,890.00
C Mosqueto Screen 350.00
Sub-total 13,784.50
Partitions
Removal of Partition sq.m 21.00 8.00
1/4" x 4' x 8' Marine Plywood sht. 7.00 380.00 133.00 2,660.00 931.00 3,591.00
22 - 2" x 2" x 12' Lawaan bd.ft. 88.00 30.00 10.50 2,640.00 924.00 3,564.00
Wood Preservative gal. 1.00 900.00 315.00 900.00 315.00 1,215.00
C.W. Nails Assorted kgs. 3.00 70.00 24.50 210.00 73.50 283.50
Sub-total 8,653.50
Wall
Removal of T&G sq.m 44.00 8.00

81 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
62 - T&G 3/4" x 4" x 10' ft. 620.00 30.00 10.50 18,600.00 6,510.00 25,110.00
2' x 3' x 12' Lawaaan bd.ft. 90.00 30.00 10.50 2,700.00 945.00 3,645.00
Wood Preservative gal. 0.05 900.00 315.00 45.00 15.75 60.75
C.W. Nails Assorted kgs. 1.50 70.00 24.50 105.00 36.75 141.75
Sub-total 28,957.50
Columns bd.ft. 96.00
Removal of Column bd.ft. 96.00 8.00 0.00 768.00 768.00
5" x 5" x 10' Lawaan bd.ft. 42.00 30.00 10.50 1,260.00 441.00 1,701.00
D Solignum Brown gal. 0.50 900.00 315.00 450.00 157.50 607.50
12mm X 200mm Hifh Tension Bolt With
pcs. 4.00 20.00 7.00 80.00 28.00 108.00
Nut & Washer
Sub-total 3,184.50
Door units 2.00
Materials: Door
Removal of Door and Jamb unit 2.00 88.00 0.00 176.00 176.00

E D-1 Panel Door 0.90m x 2.10m on 150mm

Wooden Jamb Complete With Accessories unit 2.00 8,100.00 2,835.00 16,200.00 5,670.00 21,870.00
(lever type door knob)
Wood Preservative gal. 0.05 900.00 315.00 45.00 15.75 60.75
Sub-total 22,106.75
Window lot 1.00
Materials:
5mm thk. X 0.60m Clear Glass
F pcs. 50.00 25.00 8.75 1,250.00 437.50 1,687.50
Blades
12 Aluminum Jelousie Frame set 4.00 235.00 82.25 940.00 329.00 1,269.00
Sub-total 2,956.50
Electrical Works units 2.00
Roughing-ins
Electrical Conduit uPVC, 15mm pcs. 16.00 50.00 17.50 800.00 280.00 1,080.00
3/4 PVC Elbow pcs. 10.00 40.00 14.00 400.00 140.00 540.00
Receptacle pcs. 8.00 130.00 45.50 1,040.00 364.00 1,404.00
RSC Pipe 20mm pcs. 1.00 113.00 39.55 113.00 39.55 152.55
RSC Elbow 20mm pc. 1.00 55.00 19.25 55.00 19.25 74.25
Entrance Cap 20mm pcs. 1.00 50.00 17.50 50.00 17.50 67.50
Junction Box 4" x 4" G.I. pcs. 10.00 15.00 5.25 150.00 52.50 202.50
Utility Bow 2" x 4" G.I. pcs. 8.00 30.00 10.50 240.00 84.00 324.00
Screw Insulator pc. 1.00 180.00 63.00 180.00 63.00 243.00
Sub-total 4,087.80

G Wires & Fixtures

3.5mm2 THW. m 100.00 33.00 11.55 3,300.00 1,155.00 4,455.00
8.0mm2 THW Cu. m 15.00 60.00 21.00 900.00 315.00 1,215.00
2 Gang Duplex C.O. with Plate pcs. 6.00 264.00 92.40 1,584.00 554.40 2,138.40
3 Gang Switch with Plate pcs. 2.00 208.00 72.80 416.00 145.60 561.60
1 x 40w Flourescent lighting Industrial
pcs. 10.00 490.00 171.50 4,900.00 1,715.00 6,615.00
Type
40Amp. Side MainPanel Board, Single
Phase, 2P, 250Vac of 4 Brances in Nema pc. 1.00 1,202.00 420.70 1,202.00 420.70 1,622.70
1 Enclosure.
Circuit Braker, 40A 2P pc. 1.00 441.00 154.35 441.00 154.35 595.35
Cicuit Braker, 20A 2P pcs. 4.00 313.00 109.55 1,252.00 438.20 1,690.20
Electrical Tape pcs. 3.00 38.00 13.30 114.00 39.90 153.90
Sub-Total 19,047.15
Painting Works sq.m 530.00
Roofing and accessories
Materials: sq.m 155.00
Red Oxide Primer gal. 6 536.00 187.60 3,216.00 1,125.60 4,341.60
Gloss Acrylic Roof Paint gal. 6 567.00 198.45 3,402.00 1,190.70 4,592.70
Paint Thinner gal. 1 286.00 100.10 286.00 100.10 386.10
Paint Brush 3" set 1 120.00 42.00 120.00 42.00 162.00
Sub-total 9,482.40
Concrete Surfaces sq.m 215.00
Latex Primer gal. 9 500.00 175.00 4,500.00 1,575.00 6,075.00
Semi Gloss Latex gal. 9 565.00 197.75 5,085.00 1,779.75 6,864.75
Sand Paper mtr. 4 55.00 19.25 220.00 77.00 297.00
Putty gal. 1 720.00 252.00 720.00 252.00 972.00

H
82 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Acry Color qrt. 1 165.00 57.75 165.00 57.75 222.75
3" Paint Brush pcs. 1 120.00 42.00 120.00 42.00 162.00
H
Roller Brush W/ Tray set 1 180.00 63.00 180.00 63.00 243.00
Sub-total 14,836.50
Wood Surfaces
Walling, Inteerior, Exterior Ceiling, Doors,
sq.m 160.00
Window, Fascia Board and Partition
Enamel Flatwall gal. 6 530.00 185.50 3,180.00 1,113.00 4,293.00
Semi Gloss Enamel gal. 6 580.00 203.00 3,480.00 1,218.00 4,698.00
Paint Thinner gal. 2 286.00 100.10 572.00 200.20 772.20
Glazy Putty gal. 2 228.00 79.80 456.00 159.60 615.60
Roller Brush W/ Tray set 1 180.00 63.00 180.00 63.00 243.00
Acry Color qrt. 2 85.00 29.75 170.00 59.50 229.50
3" Paint Brush pcs. 2 120.00 42.00 240.00 84.00 324.00
Rug kg. 5 100.00 35.00 500.00 175.00 675.00
Sand Paper mtr. 10 55.00 19.25 550.00 192.50 742.50
Sub-Total 12,592.80

7. BUILDING # 7 (1Storey 2 Classroom)

GENERAL REQUIREMENTS lot 1
Mobilization/Temporary Structures, Utilities and
lot 1.00 4,500.00 1,575.00 4,500.00 1,575.00 6,075.00
A Services/Demobilization
Safety and Health lot 1.00 6,075.00 0.00 6,075.00 0.00 6,075.00
Sub-total 12,150.00
Roofing Works sht. 56.00
Removal of Roofing Sheets sq.m 425.00 15.00 0.00 6,375.00 6,375.00
Removal of Ridge Roll pc. 6.00 15.00 0.00 90.00 90.00
Removal of Flashing pc. 5.00 15.00 0.00 75.00 75.00
Removal of Fascia Board pc. 10.00 15.00 0.00 150.00 150.00
Removal of Purlins bd.ft. 225.00 4.00 0.00 900.00 900.00
Removal of Truss bd.ft. 288.00 4.00 0.00 1,152.00 1,152.00
0.40mm thk. 36" X 12" G.I. Roofing Sheet sht. 56.00 384.00 134.40 21,504.00 7,526.40 29,030.40
Ridge Roll Ga. 26, 24"x8' pc. 6.00 376.00 131.60 2,256.00 789.60 3,045.60
Flashing Ga. 26, 24"x8' pc. 5.00 406.00 142.10 2,030.00 710.50 2,740.50
B
Tekscrew 2-1/2" pcs. 1742 1.80 0.63 3,135.60 1,097.46 4,233.06
Roof Sealant gal. 2.00 300.00 105.00 600.00 210.00 810.00
10 - 1" X 12" X 8' Wooden Fascia Board bd.ft. 80.00 30.00 10.50 2,400.00 840.00 3,240.00
2" X 3" X 12' Wooden Purlins bd.ft. 228.00 30.00 10.50 6,840.00 2,394.00 9,234.00
2" X 8" X 12' Wooden Truss bd.ft. 288.00 30.00 10.50 8,640.00 3,024.00 11,664.00

12mm X 200mm Hifh Tension Bolt With

Nut & Washer pcs. 42.00 20.00 7.00 840.00 294.00 1,134.00

Wood Preservative gal. 2.00 900.00 315.00 1,800.00 630.00 2,430.00

Assorted C.W. Nails kgs. 6.00 70.00 24.50 420.00 147.00 567.00
Sub-total 76,870.56
Carpentry Works sq.m 185.00
Interior Ceiling
Removal of Ceiling sq.m 96 8.00 0.00 768.00 768.00
1/4 x 4' x 8' Marine Plywood sht. 33 380.00 133.00 12,540.00 4,389.00 16,929.00
135 - 2" x 2" x 12' Lawaan bd.ft. 540 30.00 10.50 16,200.00 5,670.00 21,870.00
Wood Preservative gal. 2 900.00 315.00 1,800.00 630.00 2,430.00
C.W. Nails Assorted kgs. 5 70.00 24.50 350.00 122.50 472.50
Sub-total 42,469.50
Exterior Ceiling
Removal of Ceiling sq.m 21.00 8.00 0.00 168.00 168.00
1/4" x 4' x 8' Marine Plywood sht. 8.00 380.00 133.00 3,040.00 1,064.00 4,104.00
30 - 2" x 2" x 12' Lawaan bd.ft. 120.00 30.00 10.50 3,600.00 1,260.00 4,860.00
Wood Preservative gal. 1.00 900.00 315.00 900.00 315.00 1,215.00
C.W. Nails Assorted kgs. 3.00 70.00 24.50 210.00 73.50 283.50

0.40m x 0.60m Wooden Ceiling Vent with pcs. 4.00 122.50 1,400.00 490.00 1,890.00
C Mosqueto Screen 350.00
Sub-total 12,520.50

83 of 111
 C
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Partitions
Removal of Partition sq.m 24.00 8.00 0.00 192.00 192.00
1/4" x 4' x 8' Marine Plywood sht. 8.00 380.00 133.00 3,040.00 1,064.00 4,104.00
90 - 2" x 2" x 12' Lawaan bd.ft. 100.00 30.00 10.50 3,000.00 1,050.00 4,050.00
Wood Preservative gal. 1.00 900.00 315.00 900.00 315.00 1,215.00
C.W. Nails Assorted kgs. 3.00 70.00 24.50 210.00 73.50 283.50
Sub-total 9,844.50
Wall
Removal of T&G sq.m 44.00 8.00 0.00 352.00 352.00
50 - T&G 3/4" x 4" x 10' ft. 500.00 30.00 10.50 15,000.00 5,250.00 20,250.00
2' x 3' x 12' Lawaaan bd.ft. 90.00 30.00 10.50 2,700.00 945.00 3,645.00
Wood Preservative gal. 0.5 900.00 315.00 450.00 157.50 607.50
C.W. Nails Assorted kgs. 1.5 70.00 24.50 105.00 36.75 141.75
Sub-total 24,996.25
Girt bd.ft. 72.00
Materials:
Removal of Girt bd.ft. 72.00 8.00 0.00 576.00 576.00
D 2" x 6" x 12' Lawaan bd.ft. 72.00 30.00 10.50 2,160.00 756.00 2,916.00
C.W. Nails kg. 3.00 70.00 24.50 210.00 73.50 283.50
Wood Preservative gal. 1.00 900.00 315.00 900.00 315.00 1,215.00
Sub-total 4,990.50
Door
Materials: Door
Removal of Door and Jamb unit 2.00 88.00 0.00 176.00 176.00

E D-1 Panel Door 0.90m x 2.10m on 150mm

Wooden Jamb Complete With Accessories unit 2.00 70.00 24.50 140.00 49.00 189.00
(lever type door knob)
Wood Preservative gal. 0.50 900.00 315.00 450.00 157.50 607.50
Sub-total 972.50
Window units 4.00
Removal of Window sq.m 9.60 25.00 0.00 240.00 240.00
2" x 6" x 12' Window Jamb bd.ft. 240.00 30.00 10.50 7,200.00 2,520.00 9,720.00
16 - T&G 3/4" x 6" x 8' ft. 128.00 30.00 10.50 3,840.00 1,344.00 5,184.00
1" x 1" x 10' Lawaan Stick pcs. 14.00 25.00 8.75 350.00 122.50 472.50
1" x 2" x 8' Lawaan pcs. 14.00 35.00 12.25 490.00 171.50 661.50
F
0.60mm thk. X 4' x 8' Plain Sheet sht. 1.00 480.00 168.00 480.00 168.00 648.00
6mm thk. X 4' x 8' Marine Plywood sht. 1.00 380.00 133.00 380.00 133.00 513.00
C.W. Nails Assorted kg. 6.00 70.00 24.50 420.00 147.00 567.00
6' x 5m Cyclone Wire roll 4.00 750.00 262.50 3,000.00 1,050.00 4,050.00
Wood Preservative gal. 1.00 900.00 315.00 900.00 315.00 1,215.00
Sub-total 23,271.00
Electrical Works units 2.00
Roughing-ins
Electrical Conduit uPVC, 15mm pcs. 16.00 50.00 17.50 800.00 280.00 1,080.00
3/4 PVC Elbow pcs. 10.00 40.00 14.00 400.00 140.00 540.00
Receptacle pcs. 8.00 130.00 45.50 1,040.00 364.00 1,404.00
RSC Pipe 20mm pcs. 1.00 113.00 39.55 113.00 39.55 152.55
RSC Elbow 20mm pc. 1.00 55.00 19.25 55.00 19.25 74.25
Entrance Cap 20mm pcs. 1.00 50.00 17.50 50.00 17.50 67.50
Junction Box 4" x 4" G.I. pcs. 10.00 15.00 5.25 150.00 52.50 202.50
Utility Bow 2" x 4" G.I. pcs. 8.00 30.00 10.50 240.00 84.00 324.00
Screw Insulator pc. 1.00 180.00 63.00 180.00 63.00 243.00
Sub-total 4,087.80
Wires & Fixtures
G
3.5mm2 THW. m 150.00 33.00 11.55 4,950.00 1,732.50 6,682.50
8.0mm2 THW Cu. m 15.00 60.00 21.00 900.00 315.00 1,215.00
2 Gang Duplex C.O. with Plate pcs. 6.00 264.00 92.40 1,584.00 554.40 2,138.40
3 Gang Switch with Plate pcs. 2.00 208.00 72.80 416.00 145.60 561.60

1 x 40w Flourescent lighting Industrial

pcs. 10.00 490.00 171.50 4,900.00 1,715.00 6,615.00
Type

84 of 111
 G

ITEM UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
40Amp. Side MainPanel Board, Single
Phase, 2P, 250Vac of 4 Brances in Nema pc. 1.00 1,202.00 420.70 1,202.00 420.70 1,622.70
1 Enclosure.
Circuit Braker, 40A 2P pc. 1.00 441.00 154.35 441.00 154.35 595.35
Cicuit Braker, 20A 2P pcs. 4.00 313.00 109.55 1,252.00 438.20 1,690.20
Electrical Tape pcs. 3.00 38.00 13.30 114.00 39.90 153.90
Sub-Total 21,274.65
Painting Works sq.m 400.00
Roofing and accessories
Materials: sq.m 140.00
Red Oxide Primer gal. 6.00 536.00 187.60 3,216.00 1,125.60 4,341.60
H
Gloss Acrylic Roof Paint gal. 6.00 567.00 198.45 3,402.00 1,190.70 4,592.70
Paint Thinner gal. 1.00 286.00 100.10 286.00 100.10 386.10
Paint Brush 3" set 1.00 120.00 42.00 120.00 42.00 162.00
Sub-Total 9,482.40

8. BUILDING # 8 (1Storey 1Classroom

GENERAL REQUIREMENTS lot 1
Mobilization/Temporary Structures, Utilities and
lot 1 4,500.00 1,575.00 4,500.00 1,575.00 6,075.00
A Services/Demobilization
Safety and Health lot 1 6,075.00 0.00 6,075.00 0.00 6,075.00
Sub-total 12,150.00
Roofing Works sht 36.00
Removal of Roofing Sheets sq.m 70 15.00 0.00 1,050.00 1,050.00
Removal of Ridge Roll pc 4 15.00 0.00 60.00 60.00
Removal of Fascia Board pc 4 15.00 0.00 60.00 60.00
Removal of Flashing pc 4 15.00 0.00 60.00 60.00
Removal of Purlins bd.ft 276 4.00 0.00 1,104.00 1,104.00
Removal Truss bd.ft 192 4.00 0.00 768.00 768.00
0.40mm thk. 36" X 12' G.I. Roofing Sheet sht 36 384.00 134.40 13,824.00 4,838.40 18,662.40
Flashing Ga. 26, 24" x 8' pc 4 376.00 131.60 1,504.00 526.40 2,030.40
B Ridge Roll Ga.26, 24" x 8' pc 5 406.00 142.10 2,030.00 710.50 2,740.50
Tecksrew 2-1/2" pcs. 1,170.00 1.80 0.63 2,106.00 737.10 2,843.10
Roof Sealant gal 1 300.00 105.00 300.00 105.00 405.00
4-1"x12"x8' Wooden Fascia Board bd.ft 32 30.00 10.50 960.00 336.00 1,296.00
46- 2"x3"x12' Wooden Purlins bd.ft 300 30.00 10.50 9,000.00 3,150.00 12,150.00
2" X 8" X 12' Wooden Truss bd.ft 256 30.00 10.50 7,680.00 2,688.00 10,368.00

12mm X 200mm High Tension Bolt with

pcs. 42 20.00 7.00 840.00 294.00 1,134.00
nut & Washer

Wood Preservative gal 2 900.00 315.00 1,800.00 630.00 2,430.00

Nail( Assorted) kgs. 6 70.00 24.50 420.00 147.00 567.00
Sub-total 57,728.40
Carpentry Works sq.m 24.00
Interior ceiling
Removal of Ceiling sq.m 10.00 8.00 0.00 80.00 80.00
1/4x4'x8' Marine Plywood sht 8 380.00 133.00 3,040.00 1,064.00 4,104.00
15 - 2"x2"x12' Lawaan bd.ft 60 30.00 10.50 1,800.00 630.00 2,430.00
Wood Preservative gal 2 900.00 315.00 1,800.00 630.00 2,430.00
C.W. Nails Assorted kgs. 3 70.00 24.50 210.00 73.50 283.50
Sub-total 9,327.50
C
Exterior Ceiling
Removal of Ceiling sq.m 14.00 8.00 0.00 112.00 112.00
1/4x4'x8' Marine Plywood sht 8 380.00 133.00 3,040.00 1,064.00 4,104.00
21"x2"x12' Lawaan bd.ft 84 30.00 10.50 2,520.00 882.00 3,402.00
Wood Preservative gal. 1 900.00 315.00 900.00 315.00 1,215.00
C.W. Nails Assorted kgs. 3 70.00 24.50 210.00 73.50 283.50

0.40m x0.60m Wooden Ceiling Vent with pcs 3.00 122.50 1,050.00 367.50 1,417.50
Mosquito Screen 350.00
Sub-total 10,534.00

85 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Door 1.00
Materials: Door
Removal of Door and Jamb unit 1 88.00 0.00 88.00 88.00

D D-1 Panel Door 0.90m x 2.10m on 150mm

Wooden Jamb Complete With Accessories 8,100.00 2,835.00 8,100.00 2,835.00 10,935.00
(lever type door knob) unit 1
Wood Preservative gal. 0.5 900.00 315.00 450.00 157.50 607.50
Sub-total 11,630.50
CHB Wall (Plastering) sq.m 65
Portland Cement bag 12 270.00 94.50 3,240.00 1,134.00 4,374.00
Sand cu.m 3 1,090.00 381.50 3,270.00 1,144.50 4,414.50
E 2" x 2" x 12' Joist Lawaan bd.ft 60 30.00 10.50 1,800.00 630.00 2,430.00
6mm thk. X 4' x 8' Marine Plywood sheet 7 380.00 133.00 2,660.00 931.00 3,591.00
C.W. Nails kgs. 1 70.00 24.50 70.00 24.50 94.50
Sub-total 14,904.00
Electrical Works lot 1.00
Roughing-ins
Electrical Conduit uPVC 15mm pcs. 12 50.00 17.50 600.00 210.00 810.00
3/4 PVC Elbow pcs. 10 40.00 14.00 400.00 140.00 540.00
RSC Pipe 20mm pcs. 10 113.00 39.55 1,130.00 395.50 1,525.50
RSC Elbow 20mm pc. 1 55.00 19.25 55.00 19.25 74.25
Entrance Cap 20mm pcs. 1 50.00 17.50 50.00 17.50 67.50
Junction Box 4" x 4" G.I pcs. 7 15.00 5.25 105.00 36.75 141.75
Utility Box 2" x 4" G.I. pcs. 7 30.00 10.50 210.00 73.50 283.50
Screw Insulator pc. 1 180.00 63.00 180.00 63.00 243.00
Sub-total 3,685.50
Wires & Fixtures
3.5 mm2 THW Cu. m. 100 33.00 11.55 3,300.00 1,155.00 4,455.00
8.0 mm2 Thw Cu. m. 20 60.00 21.00 1,200.00 420.00 1,620.00
2 Gang Duplex C.o. with plate pcs. 5 264.00 92.40 1,320.00 462.00 1,782.00
3 Gang Switch with Plate pcs. 1 208.00 72.80 208.00 72.80 280.80
1 x 40w Flourescent lighting Industrial
set 490.00 171.50 2,940.00 1,029.00 3,969.00
Type 6
40Amp. Side MainPanel Board, Single
Phase, 2P, 250Vac of 4 Brances in Nema pc. 1 1,202.00 420.70 1,202.00 420.70 1,622.70
1 Enclosure.
Circuit Breaker, 40A 2P pc. 1 441.00 154.35 441.00 154.35 595.35
Circuit Breaker, 20A 2P pcs. 4 313.00 109.55 1,252.00 438.20 1,690.20
Electrical Tape pcs. 3 38.00 13.30 114.00 39.90 153.90
Sub-total 16,168.95
Painting Works sq.m. 440.00
Roofing and Accessories
F Materials: sq.m. 120.00
Red Oxide Primer gal. 6 536.00 187.60 3,216.00 1,125.60 4,341.60
Gloss Acrylic Roof Paint gal. 6 567.00 198.45 3,402.00 1,190.70 4,592.70
Paint Thinner gal. 7 286.00 100.10 2,002.00 700.70 2,702.70
Paint Brush 3" set 2 120.00 42.00 240.00 84.00 324.00
Sub-total 11,961.00
Concrete Surfaces sq.m. 170.00
Latex Primer gal. 7 500.00 175.00 3,500.00 1,225.00 4,725.00
Semi Gloss Latex (2 Coat) gal. 7 565.00 197.75 3,955.00 1,384.25 5,339.25
Sand Paper mtr. 12 55.00 19.25 660.00 231.00 891.00
Concrete Putty gal. 4 720.00 252.00 2,880.00 1,008.00 3,888.00
Acry Color qrt. 3 165.00 57.75 495.00 173.25 668.25
3" Paint Brush pcs. 2 120.00 42.00 240.00 84.00 324.00
Roller Brush w/ Tray set 2 180.00 63.00 360.00 126.00 486.00
Sub-total 16,321.50
Wood Surfaces
Interior and Exterior Ceiling sq.m. 80
Enamel Flatwall gal. 3 530.00 185.50 1,590.00 556.50 2,146.50
Semi Gloss Enamel (2 Coat) gal. 6 580.00 203.00 3,480.00 1,218.00 4,698.00
Paint Thinner gal. 2 286.00 100.10 572.00 200.20 772.20

86 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Glazy Putty gal. 2 228.00 79.80 456.00 159.60 615.60
Roller Brush w/ Tray set 1 180.00 63.00 180.00 63.00 243.00
Acry Color pint 2 85.00 29.75 170.00 59.50 229.50
3" Paint Brush pcs. 1 120.00 42.00 120.00 42.00 162.00
Rug kg. 4 100.00 35.00 400.00 140.00 540.00
Sand Paper mtr. 11 55.00 19.25 605.00 211.75 816.75
Sub-total 10,223.55

9. BUILDING # 9 (1Storey 1Classroom

GENERAL REQUIREMENTS lot 1

Mobilization/Temporary Structures, Utilities and

lot 1.00 4,500.00 1,575.00 4,500.00 1,575.00 6,075.00
A Services/Demobilization

Safety and Health lot 1.00 6,075.00 0.00 6,075.00 0.00 6,075.00
Sub-total 12,150.00

Removal of Roofing Sheet sq.m 85 15.00 0.00 1,275.00 1,275.00

Removal of Ridge Roll pc 5 15.00 0.00 75.00 75.00
Removal of Flashing pc 10 15.00 0.00 150.00 150.00
Removal of Fascia Board pc 25 15.00 0.00 375.00 375.00
Removal of Purlins bd.ft 276 4.00 0.00 1,104.00 1,104.00
Removal Truss bd.ft 160 4.00 0.00 640.00 640.00
0.40mm thk. 36" X 12' G.I. Roofing Sheet sht 37 384.00 134.40 14,208.00 4,972.80 19,180.80
Ridge Roll Ga.26, 24" x 8' pc 5 376.00 131.60 1,880.00 658.00 2,538.00
Flashing Ga.26, 24" x 8 pc 10 406.00 142.10 4,060.00 1,421.00 5,481.00
Tekscrew 2-1/2" pcs. 1350.87 1.80 0.63 2,431.57 851.05 3,282.61
B
Roof Sealant gal 2 300.00 105.00 600.00 210.00 810.00
25 -1"x12"x8' Wooden Fascia Board bd.ft 200 30.00 10.50 6,000.00 2,100.00 8,100.00
10- 2"x3"x12' Wooden bd.ft 40 30.00 10.50 1,200.00 420.00 1,620.00
75 - 2"x 3"x 12' Wooden Purlins bd.ft 276 30.00 10.50 8,280.00 2,898.00 11,178.00
24" - 2 X 8" X 12' Wooden Truss bd.ft 160 30.00 10.50 4,800.00 1,680.00 6,480.00

12mm X 200mm High Tension Bolt with 20.00 7.00 840.00 294.00 1,134.00
nut & Washer pcs. 42
Wood Preservative gal 2 900.00 315.00 1,800.00 630.00 2,430.00
Nail( Assorted) kgs. 6 70.00 24.50 420.00 147.00 567.00
Sub-total 66,420.41
Carpentry Works sq.m 165.00
Interior ceiling
Removal of Ceiling sq.m 72 8.00 0.00 576.00 576.00
1/4x4'x8' Marine Plywood sht 25 380.00 133.00 9,500.00 3,325.00 12,825.00
106 - 2"x2"x12' Lawaan bd.ft 368 30.00 10.50 11,040.00 3,864.00 14,904.00
Wood Preservative gal 2 900.00 315.00 1,800.00 630.00 2,430.00
C.W. Nails Assorted kgs. 7 70.00 24.50 490.00 171.50 661.50
Sub-total 31,396.50
Exterior Ceiling
Removal of Ceiling sq.m 68.00 8.00 0.00 544.00 544.00
1/4x4'x8' Marine Plywood sht 24 380.00 133.00 9,120.00 3,192.00 12,312.00
102"x2"x12' Lawaan bd.ft 408 30.00 10.50 12,240.00 4,284.00 16,524.00
C
Wood Preservative gal. 2 900.00 315.00 1,800.00 630.00 2,430.00
C.W. Nails Assorted kgs. 7 70.00 24.50 490.00 171.50 661.50
0.40m x0.60m Wooden Ceiling Vent with
pcs. 6.00 122.50 2,100.00 735.00 2,835.00
Mosquito Screen 350.00
Sub-total 35,306.50
Partitions
Removal of Partitions sq.m 25.00 8.00 0.00 200.00 200.00
1/4" x 4' x 8' Marine Plywood sht. 9 380.00 133.00 3,420.00 1,197.00 4,617.00
13 - 2" x 2" x 12' Joist Lawaan bd.ft 60 30.00 10.50 1,800.00 630.00 2,430.00
Wood Preservative gal. 0.5 900.00 315.00 450.00 157.50 607.50
C.W. Nails Assorted kgs. 3 70.00 24.50 210.00 73.50 283.50
Sub-total 8,138.00
Plastering sq.m 20.00

87 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Portland Cement bags 4 270.00 94.50 1,080.00 378.00 1,458.00
D
Sand cu.m. 1 1,090.00 381.50 1,090.00 381.50 1,471.50
Sub-total 2,929.50
Columns bd.ft 96
Removal Columns bd.ft 96 30.00 10.50 2,880.00 1,008.00 3,888.00
5" x 5" x 10' Lawaan bd.ft 83 30.00 10.50 2,490.00 871.50 3,361.50
Solignum Brown gal. 0.5 900.00 315.00 450.00 157.50 607.50
5mm thk. X 2" Flat Bar length 0.5 210.00 73.50 105.00 36.75 141.75
E
Portland Cement bags 2 270.00 94.50 540.00 189.00 729.00
Sand cu.m. 1 1,090.00 381.50 1,090.00 381.50 1,471.50
12mm X 200mm High Tension Bolt with
20.00 7.00 160.00 56.00 216.00
nut washer pcs. 8
Sub-total 10,415.25
Doors unit 3.00
Materials: Door
Removal of Door and Jamb unit 3.00 88.00 0.00 264.00 264.00
D-1, Panel Door 0.90m x 2.10m on 150mm
Wooden Jamb complete with unit 3.00 8,100.00 2,835.00 24,300.00 8,505.00 32,805.00
F Accessories (lever type door knob)
Wood Preservative gal. 0.50 900.00 315.00 450.00 157.50 607.50
6mm thk. X 4' x 8' Marine Plywood sheet 7.00 380.00 133.00 2,660.00 931.00 3,591.00
C.W. Nails kgs. 1.00 70.00 24.50 70.00 24.50 94.50
Sub-total 37,362.00
Window units 3
Materials:
6mm thk x 0.1m x 0.6m Clear Glass
8.75 5,000.00 1,750.00 6,750.00
G Jalouise Blade pcs. 200 25.00

0.70 x 0.60m Jalousie Window Aluminun

450.00 157.50 2,700.00 945.00 3,645.00
frame
set 6
Sub-total 10,395.00
Electrical Works units 3.00
Roughing-ins
Electrical Conduit uPVC 15mm pcs. 24 50.00 17.50 1,200.00 420.00 1,620.00
3/4 PVC Elbow pcs. 15 40.00 14.00 600.00 210.00 810.00
RSC Pipe 20mm pcs. 1 113.00 39.55 113.00 39.55 152.55
RSC Elbow 20mm pc. 1 55.00 19.25 55.00 19.25 74.25
Entrance Cap 20mm pcs. 1 50.00 17.50 50.00 17.50 67.50
Junction Box 4" x 4" G.I pcs. 15 15.00 5.25 225.00 78.75 303.75
Utility Box 2" x 4" G.I. pcs. 12 30.00 10.50 360.00 126.00 486.00
Screw Insulator pc. 1 180.00 63.00 180.00 63.00 243.00
Sub-total 3,757.05
Wires & Fixtures
H
3.5 mm2 THW Cu. m. 225 33.00 11.55 7,425.00 2,598.75 10,023.75
8.0 mm2 Thw Cu. m 15 60.00 21.00 900.00 315.00 1,215.00
2 Gang Duplex C.o. with plate pcs. 9 264.00 92.40 2,376.00 831.60 3,207.60
3 Gang Switch with Plate pcs. 3 208.00 72.80 624.00 218.40 842.40
1 X 40W Flourescent lighting Industrial
490.00 171.50 6,860.00 2,401.00 9,261.00
Type pcs. 14
40Amp Side Main Panel Board Single
Phase, 2P, 250Vac of 4 Branches in 1,202.00 420.70 1,202.00 420.70 1,622.70
Nema 1 enclosure pc. 1
Circuit Breaker, 40A 2P pc. 1 441.00 154.35 441.00 154.35 595.35
Circuit Breaker, 20A 2P pcs. 4 313.00 109.55 1,252.00 438.20 1,690.20
Electrical Tape pcs. 3 38.00 13.30 114.00 39.90 153.90
Sub-total 28,611.90
Painting Works sq.m. 430.00
Roofing and Accessories
Materials: sq.m. 120.00
Red Oxide Primer gal. 5.00 536.00 187.60 2,680.00 938.00 3,618.00
Gloss Acrylic Roof Paint gal. 5.00 567.00 198.45 2,835.00 992.25 3,827.25
Paint Thinner gal. 3.00 286.00 100.10 858.00 300.30 1,158.30

88 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Paint Brush 3" pcs. 2.00 120.00 42.00 240.00 84.00 324.00
Sub-total 8,927.55
Concrete Surfaces sq.m. 120.00
Latex Primer gal. 5.00 500.00 175.00 2,500.00 875.00 3,375.00
Semi Gloss Latex gal. 10.00 565.00 197.75 5,650.00 1,977.50 7,627.50
Sand Paper mtr. 10.00 55.00 19.25 550.00 192.50 742.50
Concrete Putty gal. 3.00 720.00 252.00 2,160.00 756.00 2,916.00
Acry Color qrt. 2.00 165.00 57.75 330.00 115.50 445.50
I 3" Paint Brush pcs. 2.00 120.00 42.00 240.00 84.00 324.00
Roller Brush w/ Tray set 2.00 180.00 63.00 360.00 126.00 486.00
Sub-total 15,916.50
Wood Surfaces
Walling, Interior, Exterior Ceiling, Doors.
Window, Facsi Board and Partition sq.m. 190.00
Enamel Flatwall gal. 8.00 530.00 185.50 4,240.00 1,484.00 5,724.00
Semi Gloss Enamel gal. 15.00 580.00 203.00 8,700.00 3,045.00 11,745.00
Paint Thinner gal. 6.00 286.00 100.10 1,716.00 600.60 2,316.60
Glazy Putty gal. 2.00 228.00 79.80 456.00 159.60 615.60
Roller Brush w/ Tray set 2.00 180.00 63.00 360.00 126.00 486.00
Acry Color qrt. 2.00 85.00 29.75 170.00 59.50 229.50
3" Paint Brush pcs. 2.00 120.00 42.00 240.00 84.00 324.00
Rug kg. 6.00 100.00 35.00 600.00 210.00 810.00
Sand Paper mtr. 10.00 55.00 19.25 550.00 192.50 742.50
Sub-total 22,993.20

10. BUILDING #10 (1 Storey 1Classroom)

GENERAL REQUIREMENTS lot 1.00
Mobilization/Temporary Structures, Utilities and lot 1.00 4,500.00 1,575.00 4,500.00 1,575.00 6,075.00
A
Safety and Health lot 1.00 6,075.00 0.00 6,075.00 0.00 6,075.00
Sub-total 12,150.00
Roofing Works sht. 18.00
Removal of Roofing Sheet sq.m 35.00 15.00 0.00 525.00 525.00
Removal of Ridge Roll pc 3.00 15.00 0.00 45.00 45.00
Removal of Fascia Board pc 8.00 15.00 0.00 120.00 120.00
Removal of Flashing pc 4.00 15.00 0.00 60.00 60.00
Removal of Purlins bd.ft 54.00 4.00 0.00 216.00 216.00
0.40mm thk. 36" X 12' G.I. Roofing Sheet sht 18.00 384.00 134.40 6,912.00 2,419.20 9,331.20
Flashing Ga. 26" x 24" x 8' pc. 4.00 376.00 131.60 1,504.00 526.40 2,030.40
B
Ridge Roll Ga.26, 24" x 8' pc 3.00 406.00 142.10 1,218.00 426.30 1,644.30
Tecksrew 2-1/2" pcs. 650.00 1.80 0.63 1,170.00 409.50 1,579.50
Roof Sealant gal 1.00 300.00 105.00 300.00 105.00 405.00
4 -1"x12"x8' Wooden Fascia Board bd.ft 32.00 30.00 10.50 960.00 336.00 1,296.00
15 - 2"x 3"x 12' Wooden Purlins bd.ft 54.00 30.00 10.50 1,620.00 567.00 2,187.00
Wood Preservative gal 2.00 900.00 315.00 1,800.00 630.00 2,430.00
Assorted Nails kgs. 5.00 70.00 24.50 350.00 122.50 472.50
Sub-total 22,341.90
Carpentry Works sq.m 17.00
Interior ceiling
Removal of Ceiling sq.m 10.00 8.00 0.00 80.00 80.00
1/4x4'x8' Marine Plywood sht 5.00 380.00 133.00 1,900.00 665.00 2,565.00
15 - 2"x2"x12' Lawaan bd.ft 64.00 30.00 10.50 1,920.00 672.00 2,592.00
Wood Preservative gal 1.00 900.00 315.00 900.00 315.00 1,215.00
C.W. Nails Assorted kgs. 3.00 70.00 24.50 210.00 73.50 283.50
Sub-total 6,735.50
C Exterior Ceiling
Removal of Ceiling sq.m 7.00 8.00 0.00 56.00 56.00
1/4x4'x8' Marine Plywood sht 4.00 380.00 133.00 1,520.00 532.00 2,052.00
11" x 2" x 12' Lawaan bd.ft 52.00 30.00 10.50 1,560.00 546.00 2,106.00
Wood Preservative gal. 0.50 900.00 315.00 450.00 157.50 607.50
C.W. Nails Assorted kgs. 2.00 70.00 24.50 140.00 49.00 189.00

89 of 111
 C

ITEM UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR

0.40m x0.60m Wooden Ceiling Vent with 122.50 700.00 245.00 945.00
Mosquito Screen pcs. 2.00 350.00
Sub-total 5,955.50
Girt bd.ft 33.00
Materials:
Removal of Girt bd.ft 33.00 8.00 0.00 264.00 264.00
D 2" x 6" x 12' Joist Lawaan bd.ft 33.00 30.00 10.50 990.00 346.50 1,336.50
C.W Nails kg. 2.00 70.00 24.50 140.00 49.00 189.00
Wood Preservative gal. 0.50 900.00 315.00 450.00 157.50 607.50
Sub-total 2,397.00
Doors unit 1.00
Materials: Door
Removal of Door and Jamb unit 1.00 88.00 0.00 88.00 88.00

D-1, Panel Door 0.90m x 2.10m on

E 150mm
8,100.00 2,835.00 24,300.00 8,505.00 32,805.00
Wooden Jamb complete with
Accessories (lever type door knob)
unit 3.00
Wood Preservative gal. 0.50 900.00 315.00 450.00 157.50 607.50
Sub-total 33,500.50
Electrical Works units 1.00
Roughing-ins
Electrical Conduit uPVC 15mm pcs. 8.00 50.00 17.50 400.00 140.00 540.00
3/4 PVC Elbow pcs. 5.00 40.00 14.00 200.00 70.00 270.00
RSC Pipe 20mm pcs. 1.00 113.00 39.55 113.00 39.55 152.55
RSC Elbow 20mm pc. 1.00 55.00 19.25 55.00 19.25 74.25
Entrance Cap 20mm pcs. 1.00 50.00 17.50 50.00 17.50 67.50
Junction Box 4" x 4" G.I pcs. 7.00 15.00 5.25 105.00 36.75 141.75
Utility Bow 2" x 4" G.I. pcs. 7.00 30.00 10.50 210.00 73.50 283.50
Screw Insulator pc. 1.00 180.00 63.00 180.00 63.00 243.00
Sub-total 1,772.55
Wires & Fixtures
F
3.5 mm2 THW Cu. m. 75.00 33.00 11.55 2,475.00 866.25 3,341.25
8.0 mm2 Thw Cu. m 20.00 60.00 21.00 1,200.00 420.00 1,620.00
2 Gang Duplex C.o. with plate pcs. 5.00 264.00 92.40 1,320.00 462.00 1,782.00
3 Gang Switch with Plate pcs. 1.00 208.00 72.80 208.00 72.80 280.80
1 X 40W Flourescent lighting Industrial
pcs. 6.00 490.00 171.50 2,940.00 1,029.00 3,969.00
Type

40Amp Side Main Panel Board Single

Phase, 2P, 250Vac of 4 Branches in 1,202.00 420.70 1,202.00 420.70 1,622.70
Nema 1 enclosure pc. 1.00
Circuit Breaker, 40A 2P pc. 1.00 441.00 154.35 441.00 154.35 595.35
Circuit Breaker, 20A 2P pcs. 4.00 313.00 109.55 1,252.00 438.20 1,690.20
Electrical Tape pcs. 3.00 38.00 13.30 114.00 39.90 153.90
Sub-total 15,055.20
Painting Works sq.m. 270.00
Roofing and Accessories
Materials: sq.m. 60.00
Red Oxide Primer gal. 2.00 536.00 187.60 1,072.00 375.20 1,447.20
Gloss Acrylic Roof Paint gal. 2.00 567.00 198.45 1,134.00 396.90 1,530.90
Paint Thinner gal. 3.00 286.00 100.10 858.00 300.30 1,158.30
Paint Brush 3" set 2.00 120.00 42.00 240.00 84.00 324.00
Sub-total 4,460.40
Concrete Surfaces sq.m. 80.00
Latex Primer gal. 3.00 500.00 175.00 1,500.00 525.00 2,025.00
Semi Gloss Latex gal. 6.00 565.00 197.75 3,390.00 1,186.50 4,576.50
Sand Paper mtr. 10.00 55.00 19.25 550.00 192.50 742.50
Concrete Putty gal. 3.00 720.00 252.00 2,160.00 756.00 2,916.00
Acry Color qrt. 2.00 165.00 57.75 330.00 115.50 445.50
3" Paint Brush pcs. 2.00 120.00 42.00 240.00 84.00 324.00
Roller Brush w/ Tray set 2.00 180.00 63.00 360.00 126.00 486.00
Sub-total 11,515.50

90 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Wood Surfaces
Walling, Interior, Exterior Ceiling, Doors.
Window, Facsi Board and Partition sq.m. 120.00
Enamel Flatwall gal. 5.00 530.00 185.50 2,650.00 927.50 3,577.50
Semi Gloss Enamel gal. 10.00 580.00 203.00 5,800.00 2,030.00 7,830.00
Paint Thinner gal. 8.00 286.00 100.10 2,288.00 800.80 3,088.80
Glazy Putty gal. 5.00 228.00 79.80 1,140.00 399.00 1,539.00
Roller Brush w/ Tray set 2.00 180.00 63.00 360.00 126.00 486.00
Acry Color qrt. 2.00 85.00 29.75 170.00 59.50 229.50
3" Paint Brush pcs. 2.00 120.00 42.00 240.00 84.00 324.00
Rug kg. 12.00 100.00 35.00 1,200.00 420.00 1,620.00
Sand Paper mtr. 16.00 55.00 19.25 880.00 308.00 1,188.00
Sub-total 19,882.80

11. BUILDING #11 (1 Storey 1Classroom)

GENERAL REQUIREMENTS lot 1
Mobilization/Temporary Structures, Utilities
and Services/Demobilization lot 1 4,500.00 1,575.00 4,500.00 1,575.00 6,075.00
A
Safety and Health lot 1 6,075.00 0.00 6,075.00 0.00 6,075.00
Sub-total 12,150.00
Roofing Works sht. 16
Removal of Roofing Sheet sq.m 31 15.00 0.00 465.00 465.00
Removal of Ridge Roll pc 3 15.00 0.00 45.00 45.00
Removal of Fascia Board pc 3 15.00 0.00 45.00 45.00
Removal of Purlins bd.ft 54 4.00 0.00 216.00 216.00
0.40mm thk. 36" X 12' G.I. Roofing Sheet sht 16 384.00 134.40 6,144.00 2,150.40 8,294.40
Ridge Roll Ga.26, 24" x 8' pc 3 376.00 131.60 1,128.00 394.80 1,522.80
B
Tecksrew 2-1/2" pcs. 494 1.80 0.63 889.20 311.22 1,200.42
Roof Sealant gal 1 300.00 105.00 300.00 105.00 405.00
4 -1"x12"x8' Wooden Fascia Board bd.ft 24 30.00 10.50 720.00 252.00 972.00
46 - 2"x 3"x 12' Wooden Purlins bd.ft 54 30.00 10.50 1,620.00 567.00 2,187.00
Wood Preservative gal 2 900.00 315.00 1,800.00 630.00 2,430.00
Assorted Nails kgs. 6 70.00 24.50 420.00 147.00 567.00
Sub-total 18,349.62
Carpentry Works sq.m 10.00
Interior ceiling
Removal of Ceiling sq.m 10.00 8.00 0.00 80.00 80.00
1/4x4'x8' Marine Plywood sht 5.00 380.00 133.00 1,900.00 665.00 2,565.00
C
15 - 2"x2"x12' Lawaan bd.ft 64.00 30.00 10.50 1,920.00 672.00 2,592.00
Wood Preservative gal 1.00 900.00 315.00 900.00 315.00 1,215.00
C.W. Nails Assorted kgs. 3.00 70.00 24.50 210.00 73.50 283.50
Sub-total 6,735.50
Girt bd.ft 33.00
Materials:
Removal of Girt bd.ft 33.00 8.00 0.00 264.00 264.00
D 2" x 6" x 12' Joist Lawaan bd.ft 33.00 30.00 10.50 990.00 346.50 1,336.50
C.W Nails kg. 2.00 70.00 24.50 140.00 49.00 189.00
Wood Preservative gal. 0.50 900.00 315.00 450.00 157.50 607.50
Sub-total 2,397.00
Doors unit 1.00
Materials: Door
Removal of Door and Jamb unit 1.00 88.00 0.00 88.00 88.00

D-1, Panel Door 0.90m x 2.10m on

E 150mm
8,100.00 2,835.00 8,100.00 2,835.00 10,935.00
Wooden Jamb complete with
Accessories (lever type door knob)
unit 1.00
Wood Preservative gal. 0.50 900.00 315.00 450.00 157.50 607.50
Sub-total 11,630.50
Electrical Works units 1.00
Roughing-ins
Electrical Conduit uPVC 15mm pcs. 8.00 50.00 17.50 400.00 140.00 540.00
3/4 PVC Elbow pcs. 5.00 40.00 14.00 200.00 70.00 270.00

91 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
RSC Pipe 20mm pcs. 1.00 113.00 39.55 113.00 39.55 152.55
RSC Elbow 20mm pc. 1.00 55.00 19.25 55.00 19.25 74.25
Entrance Cap 20mm pcs. 1.00 50.00 17.50 50.00 17.50 67.50
Junction Box 4" x 4" G.I pcs. 7.00 15.00 5.25 105.00 36.75 141.75
Utility Bow 2" x 4" G.I. pcs. 7.00 30.00 10.50 210.00 73.50 283.50
Screw Insulator pc. 1.00 180.00 63.00 180.00 63.00 243.00
Sub-total 1,772.55
Wires & Fixtures
F 3.5 mm2 THW Cu. m. 75.00 33.00 11.55 2,475.00 866.25 3,341.25
8.0 mm2 Thw Cu. m 15.00 60.00 21.00 900.00 315.00 1,215.00
2 Gang Duplex C.o. with plate pcs. 5.00 264.00 92.40 1,320.00 462.00 1,782.00
3 Gang Switch with Plate pcs. 1.00 208.00 72.80 208.00 72.80 280.80
1 X 40W Flourescent lighting Industrial
490.00 171.50 2,940.00 1,029.00 3,969.00
Type pcs. 6.00

40Amp Side Main Panel Board Single

Phase, 2P, 250Vac of 4 Branches in 1,202.00 420.70 1,202.00 420.70 1,622.70
Nema 1 enclosure pc. 1.00
Circuit Breaker, 40A 2P pc. 1.00 441.00 154.35 441.00 154.35 595.35
Circuit Breaker, 20A 2P pcs. 4.00 313.00 109.55 1,252.00 438.20 1,690.20
Electrical Tape pcs. 3.00 38.00 13.30 114.00 39.90 153.90
Sub-total 14,650.20
Painting Works sq.m. 205.00
Roofing and Accessories
Materials: sq.m. 60.00
Red Oxide Primer gal. 3.00 536.00 187.60 1,608.00 562.80 2,170.80
Gloss Acrylic Roof Paint gal. 3.00 567.00 198.45 1,701.00 595.35 2,296.35
Paint Thinner gal. 4.00 286.00 100.10 1,144.00 400.40 1,544.40
Paint Brush 3" set 2.00 120.00 42.00 240.00 84.00 324.00
Sub-total 6,335.55
Concrete Surfaces sq.m. 25.00
Latex Primer gal. 1.00 500.00 175.00 500.00 175.00 675.00
Semi Gloss Latex gal. 3.00 565.00 197.75 1,695.00 593.25 2,288.25
Sand Paper mtr. 10.00 55.00 19.25 550.00 192.50 742.50
Concrete Putty gal. 4.00 720.00 252.00 2,880.00 1,008.00 3,888.00
Acry Color qrt. 3.00 165.00 57.75 495.00 173.25 668.25
3" Paint Brush pcs. 2.00 120.00 42.00 240.00 84.00 324.00
Roller Brush w/ Tray set 2.00 180.00 63.00 360.00 126.00 486.00
Sub-total 9,072.00
Wood Surfaces
Walling, Interior, Exterior Ceiling, Doors.
Window, Facsi Board and Partition sq.m. 120.00
Enamel Flatwall gal. 5.00 530.00 185.50 2,650.00 927.50 3,577.50
Semi Gloss Enamel gal. 5.00 580.00 203.00 2,900.00 1,015.00 3,915.00
Paint Thinner gal. 8.00 286.00 100.10 2,288.00 800.80 3,088.80
Glazy Putty gal. 5.00 228.00 79.80 1,140.00 399.00 1,539.00
Roller Brush w/ Tray set 2.00 180.00 63.00 360.00 126.00 486.00
Acry Color qrt. 3.00 85.00 29.75 255.00 89.25 344.25
3" Paint Brush pcs. 2.00 120.00 42.00 240.00 84.00 324.00
Rug kg. 15.00 100.00 35.00 1,500.00 525.00 2,025.00
Sand Paper mtr. 20.00 55.00 19.25 1,100.00 385.00 1,485.00
Sub-total 16,784.55

12. BUILDING # 12 (1Storey 1 Classroom)

GENERAL REQUIREMENTS lot 1

Mobilization/Temporary Structures, Utilities and

lot 1.00 4,500.00 1,575.00 4,500.00 1,575.00 6,075.00
A Services/Demobilization

Safety and Health lot 1.00 6,075.00 0.00 6,075.00 0.00 6,075.00
Sub-total 12,150.00
Roofing Works sq.m 16.00
Removal of Roofing Sheets sq.m 31.00 15.00 0.00 465.00 465.00
Removal of Ridge Roll pc. 3.00 15.00 0.00 45.00 45.00

92 of 111

B
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Removal of Fascia Board pc. 3.00 15.00 0.00 45.00 45.00
Removal of Purlins bd.ft. 54.00 4.00 0.00 216.00 216.00
0.40mm thk. 36" X 12" G.I. Roofing Sheet sht. 16.00 384.00 134.40 6,144.00 2,150.40 8,294.40
Ridge Roll Ga. 26, 24"x8' pc. 3.00 376.00 131.60 1,128.00 394.80 1,522.80
B
Tekscrew 2-1/2" pcs. 494 1.80 0.63 889.20 311.22 1,200.42
Roof Sealant gal. 1.00 300.00 105.00 300.00 105.00 405.00
4 - 1" X 12" X 8' Wooden Fascia Board bd.ft. 24.00 30.00 10.50 720.00 252.00 972.00
46 - 2" X 3" X 12' Wooden Purlins bd.ft. 54.00 30.00 10.50 1,620.00 567.00 2,187.00
Wood Preservative gal. 2.00 900.00 315.00 1,800.00 630.00 2,430.00
Assorted Nails kgs. 6.00 70.00 24.50 420.00 147.00 567.00
Sub-total 18,349.62
Carpentry Works sq.m 10.00
Interior Ceiling
Removal of Ceiling sq.m 10 8.00 0.00 80.00 80.00
1/4 x 4' x 8' Marine Plywood sht. 5 380.00 133.00 1,900.00 665.00 2,565.00
C
15 - 2" x 2" x 12' Lawaan bd.ft. 64 30.00 10.50 1,920.00 672.00 2,592.00
Wood Preservative gal. 1 900.00 315.00 900.00 315.00 1,215.00
C.W. Nails Assorted kgs. 3 70.00 24.50 210.00 73.50 283.50
Sub-total 6,735.50
Girt bd.ft. 33.00
Materials:
Removal of Girt bd.ft. 33.00 8.00 0.00 264.00 264.00
D 2" x 6" x 12' Lawaan bd.ft. 33.00 30.00 10.50 990.00 346.50 1,336.50
C.W. Nails kg. 2.00 70.00 24.50 140.00 49.00 189.00
Wood Preservative gal. 0.50 900.00 315.00 450.00 157.50 607.50
Sub-total 2,397.00
Door 1.00
Materials: Door
Removal of Door and Jamb unit 1.00 88.00 0.00 88.00 88.00

E D-1 Panel Door 0.90m x 2.10m on 150mm

Wooden Jamb Complete With Accessories unit 1.00 8,100.00 2,835.00 8,100.00 2,835.00 10,935.00
(lever type door knob)

Wood Preservative gal. 0.50 900.00 315.00 450.00 157.50 607.50

Sub-total 11,630.50
Electrical Works units 1.00
Roughing-ins
Electrical Conduit uPVC, 15mm pcs. 8.00 50.00 17.50 400.00 140.00 540.00
3/4 PVC Elbow pcs. 5.00 40.00 14.00 200.00 70.00 270.00
RSC Pipe 20mm pcs. 1.00 113.00 39.55 113.00 39.55 152.55
RSC Elbow 20mm pc. 1.00 55.00 19.25 55.00 19.25 74.25
Entrance Cap 20mm pcs. 1.00 50.00 17.50 50.00 17.50 67.50
Junction Box 4" x 4" G.I. pcs. 7.00 15.00 5.25 105.00 36.75 141.75
Utility Bow 2" x 4" G.I. pcs. 7.00 30.00 10.50 210.00 73.50 283.50
Screw Insulator pc. 1.00 180.00 63.00 180.00 63.00 243.00
Sub-total 1,772.55
Wires & Fixtures
F 3.5mm2 THW. m 75.00 33.00 11.55 2,475.00 866.25 3,341.25
8.0mm2 THW Cu. m 20.00 60.00 21.00 1,200.00 420.00 1,620.00
2 Gang Duplex C.O. with Plate pcs. 5.00 264.00 92.40 1,320.00 462.00 1,782.00
3 Gang Switch with Plate pcs. 1.00 208.00 72.80 208.00 72.80 280.80
1 x 40w Flourescent lighting Industrial
pcs. 6.00 490.00 171.50 2,940.00 1,029.00 3,969.00
Type

40Amp. Side MainPanel Board, Single

Phase, 2P, 250Vac of 4 Brances in Nema pc. 1.00 1,202.00 420.70 1,202.00 420.70 1,622.70
1 Enclosure.

Circuit Braker, 40A 2P pc. 1.00 441.00 154.35 441.00 154.35 595.35
Cicuit Braker, 20A 2P pcs. 4.00 313.00 109.55 1,252.00 438.20 1,690.20
Electrical Tape pcs. 3.00 38.00 13.30 114.00 39.90 153.90
Sub-Total 15,055.20
Painting Works sq.m 205.00

93 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Roofing and accessories
Materials: sq.m 60.00
Red Oxide Primer gal. 2 536.00 187.60 1,072.00 375.20 1,447.20
Gloss Acrylic Roof Paint gal. 2 567.00 198.45 1,134.00 396.90 1,530.90
Paint Thinner gal. 3 286.00 100.10 858.00 300.30 1,158.30
Paint Brush 3" set 2 120.00 42.00 240.00 84.00 324.00
Sub-total 4,460.40
Concrete Surfaces sq.m 25.00
Latex Primer gal. 1 500.00 175.00 500.00 175.00 675.00
Semi Gloss Latex gal. 2 565.00 197.75 1,130.00 395.50 1,525.50
Sand Paper mtr. 4 55.00 19.25 220.00 77.00 297.00
Concrete Putty gal. 3 720.00 252.00 2,160.00 756.00 2,916.00
Acry Color qrt. 2 165.00 57.75 330.00 115.50 445.50
3" Paint Brush pcs. 2 120.00 42.00 240.00 84.00 324.00
G
Roller Brush W/ Tray set 2 180.00 63.00 360.00 126.00 486.00
Sub-total 6,669.00
Wood Surfaces

Walling, Inteerior, Exterior Ceiling, Doors,

sq.m 120.00
Window, Fascia Board and Partition

Enamel Flatwall gal. 5 530.00 185.50 2,650.00 927.50 3,577.50

Semi Gloss Enamel gal. 10 580.00 203.00 5,800.00 2,030.00 7,830.00
Paint Thinner gal. 7 286.00 100.10 2,002.00 700.70 2,702.70
Glazy Putty gal. 4 228.00 79.80 912.00 319.20 1,231.20
Roller Brush W/ Tray set 2 180.00 63.00 360.00 126.00 486.00
Acry Color qrt. 2 85.00 29.75 170.00 59.50 229.50
3" Paint Brush pcs. 2 120.00 42.00 240.00 84.00 324.00
Rug kg. 7 100.00 35.00 700.00 245.00 945.00
Sand Paper mtr. 10 55.00 19.25 550.00 192.50 742.50
Sub-Total 18,068.40
2,346,415.87 860,727.05
I. MATERIALS 2,346,415.87
II. LABOR 860,727.05
III. DIRECT COST (I + II) 3,207,142.92
IV. INDIRECT COST 17% of (III) 545,214.30
V. TAX 5% of (III + IV) 187,617.86
VI. TOTAL BID COST (III + IV + V) 3,939,975.08

SIGNATURE : _______________________
NAME : _______________________
FIRM : _______________________
DATE : _______________________

94 of 111
 REPUBLIC OF THE PHILIPPINES
DEPARTMENT OF EDUCATION
REGION XII
GENERAL SANTOS CITY

PROGRAM OF WORKS
(2014-2015 BEFF School Building Repair) -(Region XII)-(Gensan Division)-(No.1)

School: Date:
LAGAO NATIONAL HIGH SCHOOL Budget Allocation:
Region: 12 Estimated Government Expenses:
Division: GENERAL SANTOS CITY Approved Budget for Contract: PHP 845,430.30
Project Title: Completion Period: 120
Minimum Required Manpower:
Project Engineer Mason Painter Plumber
REPAIR AND REHABILITATION OF 9 CLASSROOMS
Const. Foreman Steelman Tinsmithry Electrician
Leadman Carpenter Laborer
Plan: Minimum Required Equipment:
Location:
CLUSTER 2
BRGY. SAN ISIDRO, G.S.C
Item I.D. Item Description % of Total Unit Quantity Total Cost Remarks

1. BUILDING # 1 (1Storey 5 Classroom)

A General Requirements 0.0092 lot 1.00 7,800.00
B Roofing Works 0.1058 sht. 65.00 89,369.60
C Carpentry Works 0.0939 sq.m 236.00 79,303.00
D Door 0.0510 units 4.00 43,057.00
E Electrical Works 0.0602 units 5.00 50,878.10
F Painting Works 0.1067 sq.m 845.00 90,104.30

2. BUILDING # 2 (1Storey 1 Classroom)

A General Requirements 0.0092 lot 1.00 7,800.00
B Roofing Works 0.0428 sht. 15.00 36,117.70
C Carpentry Works 0.0185 sq.m 36.00 15,602.00
D Door 0.0133 unit 1.00 11,203.00
E Electrical Works 0.0194 unit 1.00 16,428.10
F Painting Works 0.0202 sq.m 170.00 17,096.30

3. BUILDING # 3 (1Storey 2 Classroom)

A General Requirements 0.0092 lot 1.00 7,800.00
B Roofing Works 0.0356 sht. 22.00 30,042.60
C Carpentry Works 0.0395 sq.m 36.00 33,347.00
D Door 0.0258 unit 2.00 21,821.00
E Electrical Works 0.0274 unit 2.00 23,175.10
F Painting Works 0.0396 sq.m 410.00 33,454.20

4. BUILDING # 4 (1Storey 1 Classroom)

A General Requirements 0.0092 lot 1.00 7,800.00
B Roofing Works 0.0245 sht. 9.00 20,708.16
C Carpentry Works 0.0079 sq.m 14.00 6,706.20
D Door 0.0133 unit 1.00 11,203.00
E Painting Works 0.0317 sq.m 230.00 26,793.00

I. DIRECT COST 687,609.36

II. INDIRECT COST 17 % / 22% of (I)
Overhead Expenses (5%) 0.0407 34,380.47
Contingencies (3%) 0.0244 20,628.28
Miscellaneous (1%) 0.0081 6,876.09
Contractor's Profit (8% / 10%) 0.0651 55,008.75
Sub-Total 116,893.59
III. TAX 5% of (I+II)
Sub-Total 0.0476 40,225.15

IV. TOTAL BID COST (I + II + III) 1.000 844,728.10

SIGNATURE :

NAME :

FIRM :

DATE :
 REPUBLIC OF THE PHILIPPINES
DEPARTMENT OF EDUCATION
REGION XII
GENERAL SANTOS CITY

PROJECT TITLE: Repair & Rehabilitation of 9 Classroom

LOCATION: Lagao National High School, Brgy. San Isidro, G.S.C
SOURCE OF FUND: 2014-2015 Basic Educational Facilities Fund- Classroom Repair Program
DATE: Oct. 3, 2016
Plan No.
Cluster: 2
BILL OF MATERIALS
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
1. BUILDING # 1 (1Storey 5 Classroom)
GENERAL REQUIREMENTS lot 1
Mobilization/Temporary Structures, Utilities and
lot 1.00 3,000.00 900.00 3,000.00 900.00 3,900.00
A Services/Demobilization
Safety and Health lot 1.00 3,900.00 0.00 3,900.00 0.00 3,900.00
Sub-total 7,800.00
Roofing Works sht. 65.00
Removal of Roofing Sheets sq.m 135.00 15.00 0.00 2,025.00 2,025.00
Removal of Ridge Roll pc. 5.00 15.00 0.00 75.00 75.00
Removal of Fascia Board pc. 15.00 15.00 0.00 225.00 225.00
Removal of Purlins bd.ft. 445.00 4.00 0.00 1,780.00 1,780.00
Removal of Truss bd.ft. 288.00 4.00 0.00 1,152.00 1,152.00
0.40mm thk. 36" X 12" G.I. Roofing Sheet sht. 65.00 384.00 115.20 24,960.00 7,488.00 32,448.00
Ridge Roll Ga. 26, 24"x8' pc. 5.00 376.00 112.80 1,880.00 564.00 2,444.00
Tekscrew 2-1/2" pc. 1,540.00 1.80 0.54 2,772.00 831.60 3,603.60
B
Roof Sealant gal. 2.00 300.00 90.00 600.00 180.00 780.00
28-2" X 8" X 12' Wooden Truss bd.ft. 448.00 30.00 9.00 13,440.00 4,032.00 17,472.00
1" X 12" X 8' Wooden Fascia Board bd.ft. 120.00 30.00 9.00 3,600.00 1,080.00 4,680.00
2" X 3" X 12' Wooden Purlins bd.ft. 445.00 30.00 9.00 13,350.00 4,005.00 17,355.00
12mm X 200mm Hifh Tension Bolt With
Nut & Washer pcs. 42.00 20.00 6.00 840.00 252.00 1,092.00

Wood Preservative gal. 3.00 900.00 270.00 2,700.00 810.00 3,510.00

Nails (Assorted) kgs. 8.00 70.00 21.00 560.00 168.00 728.00
Sub-total 89,369.60
Carpentry Works sq.m 236.00
Interior Ceiling
Removal of Ceiling sq.m 168.00 8.00 0.00 1,344.00 1,344.00
1/4 x 4' x 8' Marine Plywood sht. 40.00 380.00 114.00 15,200.00 4,560.00 19,760.00
2" x 2" x 12' Lawaan bd.ft. 500.00 30.00 9.00 15,000.00 4,500.00 19,500.00
Wood Preservative gal. 3.00 900.00 270.00 2,700.00 810.00 3,510.00
C.W. Nails Assorted kgs. 9.00 70.00 21.00 630.00 189.00 819.00
Sub-total 44,933.00
C Exterior Ceiling
Removal of Ceiling sq.m 68.00 8.00 0.00 544.00 544.00
1/4" x 4' x 8' Marine Plywood sht. 30.00 380.00 114.00 11,400.00 3,420.00 14,820.00
117 - 2" x 2" x 12' Lawaan bd.ft. 320.00 30.00 9.00 9,600.00 2,880.00 12,480.00
Wood Preservative gal. 2.00 900.00 270.00 1,800.00 540.00 2,340.00
C.W. Nails Assorted kgs. 6.00 70.00 21.00 420.00 126.00 546.00
0.40m x 0.60m Wooden Ceiling Vent with
pcs. 8.00 105.00 2,800.00 840.00 3,640.00
Mosqueto Screen 350.00
Sub-total 34,370.00
Door unit 4.00
Materials: Door
Removal of Door Jamb unit 4.00 88.00 0.00 352.00 352.00

D D-1 Panel Door 0.90m x 2.10m on 150mm

Wooden Jamb Complete With Accessories unit 4.00 8,100.00 2,430.00 32,400.00 9,720.00 42,120.00
(lever tyoe door knob)
Wood Preservative gal. 0.50 900.00 270.00 450.00 135.00 585.00
Sub-total 43,057.00
Electrical Works units 5.00
Roughing-ins
H
Electrical Conduit uPVC, 15mm pcs. 40.00 50.00 15.00 2,000.00 600.00 2,600.00
3/4 PVC Elbow pcs. 20.00 40.00 12.00 800.00 240.00 1,040.00
Receptacle pcs. 20.00 130.00 39.00 2,600.00 780.00 3,380.00
RSC Pipe 20mm pc. 1.00 113.00 33.90 113.00 33.90 146.90
RSC Elbow 20mm pc. 1.00 55.00 16.50 55.00 16.50 71.50
Entrance Cap 20mm pc. 1.00 50.00 15.00 50.00 15.00 65.00
Junction Box 4" x 4" G.I. pc. 25.00 15.00 4.50 375.00 112.50 487.50
Utility Bow 2" x 4" G.I. pc. 20.00 30.00 9.00 600.00 180.00 780.00
Screw Insulator pc. 1.00 180.00 54.00 180.00 54.00 234.00
Sub-total 8,804.90

97 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Wires & Fixtures
3.5mm2 THW. m 375.00 33.00 9.90 12,375.00 3,712.50 16,087.50
8.0mm2 THW Cu. m 20.00 60.00 18.00 1,200.00 360.00 1,560.00
H
3 Gang Duplex C.O. with Plate pc. 15.00 264.00 79.20 3,960.00 1,188.00 5,148.00
3 Gang Switch with Plate pc. 5.00 208.00 62.40 1,040.00 312.00 1,352.00
1 x 40w Flourescent lighting Industrial
set 22.00 490.00 147.00 10,780.00 3,234.00 14,014.00
Type
40Amp. Side MainPanel Board, Single
Phase, 2P, 250Vac of 4 Brances in Nema pc. 1.00 1,202.00 360.60 1,202.00 360.60 1,562.60
1 Enclosure.
Circuit Braker, 40A 2P pc. 1.00 441.00 132.30 441.00 132.30 573.30
Cicuit Braker, 20A 2P pcs. 4.00 313.00 93.90 1,252.00 375.60 1,627.60
Electrical Tape pc. 3.00 38.00 11.40 114.00 34.20 148.20
Sub-Total 42,073.20
Painting Works sq.m 845.00
Roofing and accessories
Materials: sq.m 300.00
Red Oxide Primer gal. 12.00 536.00 160.80 6,432.00 1,929.60 8,361.60
Gloss Acrylic Roof Paint gal. 20.00 567.00 170.10 11,340.00 3,402.00 14,742.00
Paint Thinner gal. 7.00 286.00 85.80 2,002.00 600.60 2,602.60
Paint Brush 3" set 2.00 120.00 36.00 240.00 72.00 312.00
Sub-total 26,018.20
Concrete Surfaces sq.m 125.00
Latex Primer gal. 5.00 500.00 150.00 2,500.00 750.00 3,250.00
Semi Gloss Latex gal. 10 565.00 169.50 5,650.00 1,695.00 7,345.00
Sand Paper pad 14 55.00 16.50 770.00 231.00 1,001.00
Putty gal. 4.00 720.00 216.00 2,880.00 864.00 3,744.00
Acry Color qrt. 4.00 165.00 49.50 660.00 198.00 858.00
3" Paint Brush pcs. 2.00 120.00 36.00 240.00 72.00 312.00
I
Roller Brush W/ Tray set 2.00 180.00 54.00 360.00 108.00 468.00
Sub-total 16,978.00
Wood Surfaces
Walling, Inteerior, Exterior Ceiling, Doors,
sq.m
Window, Fascia Board and Partition 420.00
Enamel Flatwall gal. 17.00 530.00 159.00 9,010.00 2,703.00 11,713.00
Semi Gloss Enamel gal. 30.00 580.00 174.00 17,400.00 5,220.00 22,620.00
Paint Thinner gal. 13.00 286.00 85.80 3,718.00 1,115.40 4,833.40
Glazy Putty gal. 8.00 228.00 68.40 1,824.00 547.20 2,371.20
Roller Brush W/ Tray set 3.00 180.00 54.00 540.00 162.00 702.00
Tinting Color qrt. 6.00 85.00 25.50 510.00 153.00 663.00
3" Paint Brush pcs. 3.00 120.00 36.00 360.00 108.00 468.00
Rug kg. 15.00 100.00 30.00 1,500.00 450.00 1,950.00
Sand Paper pad 25.00 55.00 16.50 1,375.00 412.50 1,787.50
Sub-Total 47,108.10
2. Building # 2 (1Storey 1 Classroom)
GENERAL REQUIREMENTS lot 1.00
Mobilization/Temporary Structures, Utilities and
lot 1.00 3,000.00 900.00 3,000.00 900.00 3,900.00
A Services/Demobilization
Safety and Health lot 1.00 3,900.00 0.00 3,900.00 0.00 3,900.00
Sub-Total 7,800.00
Roofing Works sht. 15.00 15.00 0.00 225.00 225.00
Removal of Roofing Sheets sq.m 46.00 15.00 0.00 690.00 690.00
Removal of Ridge Roll pc. 3.00 15.00 0.00 45.00 45.00
Removal of Fascia Board pc. 15.00 15.00 0.00 225.00 225.00
Removal of Purlins bd.ft. 98.00 4.00 0.00 392.00 392.00
Removal of Truss bd.ft. 192.00 4.00 0.00 768.00 768.00
0.40mm thk. 36" x 12' G.I. Roofing Sheet sht. 15.00 384.00 115.20 5,760.00 1,728.00 7,488.00
Ridge Roll Ga. 26, 24"x8' pc. 3.00 376.00 112.80 1,128.00 338.40 1,466.40
Tekscrew 2-1/2" pc. 595.00 1.80 0.54 1,071.00 321.30 1,392.30
B
Roof Sealant gal. 2.00 300.00 90.00 600.00 180.00 780.00
2" x 8" x 12' Wooden Truss bd.ft. 300.00 30.00 9.00 9,000.00 2,700.00 11,700.00
1" X 12" X 8' Wooden Fascia Board bd.ft. 120.00 30.00 9.00 3,600.00 1,080.00 4,680.00
2" X 3" X 12' Wooden Purlins bd.ft. 98.00 30.00 9.00 2,940.00 882.00 3,822.00
12mm X 200mm Hifh Tension Bolt With
pcs. 28.00 20.00 6.00 560.00 168.00 728.00
Nut & Washer
Wood Preservative gal. 1.00 900.00 270.00 900.00 270.00 1,170.00
Nails (Assorted) kgs. 6.00 70.00 21.00 420.00 126.00 546.00
Sub-total 36,117.70
Carpentry Works sq.m 36.00
Interior Ceiling
Removal of Ceiling sq.m 20.00 8.00 0.00 160.00 160.00
1/4" x 4' x 8' Marine Plywood sht. 7.00 380.00 114.00 2,660.00 798.00 3,458.00
2" x 2" x 12' Lawaan bd.ft. 85.00 30.00 9.00 2,550.00 765.00 3,315.00
Wood Preservative gal. 1.00 900.00 270.00 900.00 270.00 1,170.00
C.W. Nals Assorted kgs. 3.00 70.00 21.00 210.00 63.00 273.00
Sub-Total 8,376.00
C

98 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
C Exterior Ceiling
Removal of Ceiling sq.m 16.00 8.00 0.00 128.00 128.00
1/4" x 4' x 8' Marine Plywood sht. 5.00 380.00 114.00 1,900.00 570.00 2,470.00
2" x 2" x 12' Lawaan bd.ft. 56.00 30.00 9.00 1,680.00 504.00 2,184.00
Wood Preservative gal. 1.00 900.00 270.00 900.00 270.00 1,170.00
C.W. Nails Assorted kgs. 4.00 70.00 21.00 280.00 84.00 364.00

0.40m x 0.60m Wooden Ceiling Vent with pcs. 2.00 105.00 700.00 210.00 910.00
Mosqueto Screen 350.00
Sub-Total 7,226.00
Door unit 1.00
Materials: Door
Removal of Door Jamb unit 1.00 88.00 0.00 88.00 88.00

D D-1 Panel Door 0.90m x 2.10m on 150mm

Wooden Jamb Complete With Accessories unit 1.00 8,100.00 2,430.00 8,100.00 2,430.00 10,530.00
(lever tyoe door knob)
Wood Preservative gal. 0.50 900.00 270.00 450.00 135.00 585.00
Sub-total 11,203.00
Electrical Works units 1.00
Roughing-ins
Electrical Conduit uPVC, 15mm pcs. 8.00 50.00 15.00 400.00 120.00 520.00
3/4 PVC Elbow pcs. 20.00 40.00 12.00 800.00 240.00 1,040.00
Receptacle pcs. 4.00 130.00 39.00 520.00 156.00 676.00
RSC Pipe 20mm pc. 1.00 113.00 33.90 113.00 33.90 146.90
RSC Elbow 20mm pc. 1.00 55.00 16.50 55.00 16.50 71.50
Entrance Cap 20mm pc. 1.00 50.00 15.00 50.00 15.00 65.00
Junction Box 4" x 4" G.I. pcs. 5.00 15.00 4.50 75.00 22.50 97.50
Utility Bow 2" x 4" G.I. pcs. 4.00 30.00 9.00 120.00 36.00 156.00
Screw Insulator pc. 1.00 180.00 54.00 180.00 54.00 234.00
Sub-total 3,006.90
Wires & Fixtures
H
3.5mm2 THW. m 75.00 33.00 9.90 2,475.00 742.50 3,217.50
8.0mm2 THW Cu. m 15.00 60.00 18.00 900.00 270.00 1,170.00
3 Gang Duplex C.O. with Plate pcs. 3.00 264.00 79.20 792.00 237.60 1,029.60
3 Gang Switch with Plate pcs. 1.00 208.00 62.40 208.00 62.40 270.40
1 x 40w Flourescent lighting Industrial
pcs. 6.00 490.00 147.00 2,940.00 882.00 3,822.00
Type

40Amp. Side MainPanel Board, Single

Phase, 2P, 250Vac of 4 Brances in Nema pc. 1.00 1,202.00 360.60 1,202.00 360.60 1,562.60
1 Enclosure.

Circuit Braker, 40A 2P pc. 1.00 441.00 132.30 441.00 132.30 573.30
Cicuit Braker, 20A 2P pcs. 4.00 313.00 93.90 1,252.00 375.60 1,627.60
Electrical Tape pcs. 3.00 38.00 11.40 114.00 34.20 148.20
Sub-Total 13,421.20
Painting Works sq.m 170.00
Roofing and accessories
Materials: sq.m 60.00
Red Oxide Primer gal. 2.00 536.00 160.80 1,072.00 321.60 1,393.60
Gloss Acrylic Roof Paint gal. 2.00 567.00 170.10 1,134.00 340.20 1,474.20
Paint Thinner gal. 3.00 286.00 85.80 858.00 257.40 1,115.40
Paint Brush 3" set 2.00 120.00 36.00 240.00 72.00 312.00
Sub-Total 4,295.20
Concrete Surfaces sq.m 50.00
Latex Primer gal. 2.00 500.00 150.00 1,000.00 300.00 1,300.00
Semi Gloss Latex (2 Coat) gal. 2 565.00 169.50 1,130.00 339.00 1,469.00
Sand Paper pad 7 55.00 16.50 385.00 115.50 500.50
Putty gal. 2.00 720.00 216.00 1,440.00 432.00 1,872.00
Acry Color qrt. 1.00 165.00 49.50 165.00 49.50 214.50
3" Paint Brush pcs. 1.00 120.00 36.00 120.00 36.00 156.00
I
Roller Brush W/ Tray set 1.00 180.00 54.00 180.00 54.00 234.00
Sub-total 5,746.00
Wood Surfaces
Walling, Inteerior, Exterior Ceiling, Doors,
sq.m
Window, Fascia Board and Partition 60.00
Enamel Flatwall gal. 2.00 530.00 159.00 1,060.00 318.00 1,378.00
Semi Gloss Enamel gal. 2.00 580.00 174.00 1,160.00 348.00 1,508.00
Paint Thinner gal. 4.00 286.00 85.80 1,144.00 343.20 1,487.20
Glazy Putty gal. 1.00 228.00 68.40 228.00 68.40 296.40
Roller Brush W/ Tray set 2.00 180.00 54.00 360.00 108.00 468.00
Tinting Color qrt. 1.00 85.00 25.50 85.00 25.50 110.50
3" Paint Brush pcs. 2.00 120.00 36.00 240.00 72.00 312.00
Rug kg. 6.00 100.00 30.00 600.00 180.00 780.00
Sand Paper pad 10.00 55.00 16.50 550.00 165.00 715.00
Sub-Total 7,055.10
3. Building # 3 (1Storey 2 Classroom)
GENERAL REQUIREMENTS lot 1.00
Mobilization/Temporary Structures, Utilities and
lot 1.00 3,000.00 900.00 3,000.00 900.00 3,900.00
A Services/Demobilization
Safety and Health lot 1.00 3,900.00 0.00 3,900.00 0.00 3,900.00
Sub-Total 7,800.00

99 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Roofing Works sht. 22.00
Removal of Roofing Sheets sq.m 65.00 15.00 0.00 975.00 975.00
Removal of Ridge Roll pc. 4.00 15.00 0.00 60.00 60.00
Removal of Fascia Board pc. 5.00 15.00 0.00 75.00 75.00
Removal of Purlins bd.ft. 167.00 4.00 0.00 668.00 668.00
0.40mm thk. 36" x 12' G.I. Roofing Sheet sht. 22.00 384.00 115.20 8,448.00 2,534.40 10,982.40
Ridge Roll Ga. 26, 24"x8' pc. 4.00 376.00 112.80 1,504.00 451.20 1,955.20
B
Tekscrew 2-1/2" pc. 700.00 1.80 0.54 1,260.00 378.00 1,638.00
Roof Sealant gal. 2.00 300.00 90.00 600.00 180.00 780.00
1" X 12" X 8' Wooden Fascia Board bd.ft. 120.00 30.00 9.00 3,600.00 1,080.00 4,680.00
2" X 3" X 12' Wooden Purlins bd.ft. 167.00 30.00 9.00 5,010.00 1,503.00 6,513.00
Wood Preservative gal. 1.00 900.00 270.00 900.00 270.00 1,170.00
Nails (Assorted) kgs. 6.00 70.00 21.00 420.00 126.00 546.00
Sub-total 30,042.60
Carpentry Works sq.m 36.00
Interior Ceiling
Removal of Ceiling sq.m 20.00 8.00 0.00 160.00 160.00
1/4" x 4' x 8' Marine Plywood sht. 18.00 380.00 114.00 6,840.00 2,052.00 8,892.00
2" x 2" x 12' Lawaan bd.ft. 270.00 30.00 9.00 8,100.00 2,430.00 10,530.00
Wood Preservative gal. 1.00 900.00 270.00 900.00 270.00 1,170.00
C.W. Nals Assorted kgs. 3.00 70.00 21.00 210.00 63.00 273.00
Sub-Total 21,025.00
C Exterior Ceiling
Removal of Ceiling sq.m 16.00 8.00 0.00 128.00 128.00
1/4" x 4' x 8' Marine Plywood sht. 10.00 380.00 114.00 3,800.00 1,140.00 4,940.00
2" x 2" x 12' Lawaan bd.ft. 100.00 30.00 9.00 3,000.00 900.00 3,900.00
Wood Preservative gal. 1.00 900.00 270.00 900.00 270.00 1,170.00
C.W. Nails Assorted kgs. 4.00 70.00 21.00 280.00 84.00 364.00
0.40m x 0.60m Wooden Ceiling Vent with
pcs. 4.00 105.00 1,400.00 420.00 1,820.00
Mosqueto Screen 350.00
Sub-Total 12,322.00
Door unit 2.00
Materials: Door
Removal of Door Jamb unit 2.00 88.00 0.00 176.00 176.00

D D-1 Panel Door 0.90m x 2.10m on 150mm

Wooden Jamb Complete With Accessories unit 2.00 8,100.00 2,430.00 16,200.00 4,860.00 21,060.00
(lever tyoe door knob)
Wood Preservative gal. 0.50 900.00 270.00 450.00 135.00 585.00
Sub-total 21,821.00
Electrical Works units 2.00
Roughing-ins
Electrical Conduit uPVC, 15mm pcs. 16.00 50.00 15.00 800.00 240.00 1,040.00
3/4 PVC Elbow pcs. 12.00 40.00 12.00 480.00 144.00 624.00
RSC Pipe 20mm pc. 1.00 113.00 33.90 113.00 33.90 146.90
RSC Elbow 20mm pc. 1.00 55.00 16.50 55.00 16.50 71.50
Entrance Cap 20mm pc. 1.00 50.00 15.00 50.00 15.00 65.00
Junction Box 4" x 4" G.I. pcs. 10.00 15.00 4.50 150.00 45.00 195.00
Utility Bow 2" x 4" G.I. pcs. 8.00 30.00 9.00 240.00 72.00 312.00
Screw Insulator pc. 1.00 180.00 54.00 180.00 54.00 234.00
Sub-total 2,688.40
Wires & Fixtures
H 3.5mm2 THW. m 150.00 33.00 9.90 4,950.00 1,485.00 6,435.00
8.0mm2 THW Cu. m 15.00 60.00 18.00 900.00 270.00 1,170.00
2 Gang Duplex C.O. with Plate pcs. 6.00 264.00 79.20 1,584.00 475.20 2,059.20
3 Gang Switch with Plate pcs. 2.00 208.00 62.40 416.00 124.80 540.80
1 x 40w Flourescent lighting Industrial
pcs. 10.00 490.00 147.00 4,900.00 1,470.00 6,370.00
Type
40Amp. Side MainPanel Board, Single
Phase, 2P, 250Vac of 4 Brances in Nema pc. 1.00 1,202.00 360.60 1,202.00 360.60 1,562.60
1 Enclosure.
Circuit Braker, 40A 2P pc. 1.00 441.00 132.30 441.00 132.30 573.30
Circuit Braker, 20A 2P pcs. 4.00 313.00 93.90 1,252.00 375.60 1,627.60
Electrical Tape pcs. 3.00 38.00 11.40 114.00 34.20 148.20
Sub-Total 20,486.70
Painting Works sq.m 410.00
Roofing and accessories
Materials: sq.m 160.00
Red Oxide Primer gal. 6.00 536.00 160.80 3,216.00 964.80 4,180.80
Gloss Acrylic Roof Paint gal. 6.00 567.00 170.10 3,402.00 1,020.60 4,422.60
Paint Thinner gal. 5.00 286.00 85.80 1,430.00 429.00 1,859.00
Paint Brush 3" set 2.00 120.00 36.00 240.00 72.00 312.00
Sub-Total 10,774.40
Concrete Surfaces sq.m 110.00
Latex Primer gal. 4.00 500.00 150.00 2,000.00 600.00 2,600.00
Semi Gloss Latex gal. 4.00 565.00 169.50 2,260.00 678.00 2,938.00
Sand Paper mtr. 7.00 55.00 16.50 385.00 115.50 500.50
Putty gal. 2.00 720.00 216.00 1,440.00 432.00 1,872.00
Acry Color qrt. 2.00 165.00 49.50 330.00 99.00 429.00
3" Paint Brush pcs. 1.00 120.00 36.00 120.00 36.00 156.00
I
Roller Brush W/ Tray set 1.00 180.00 54.00 180.00 54.00 234.00
Sub-Total 8,729.50

100 of 111
 I
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Wood Surfaces
Walling, Inteerior, Exterior Ceiling, Doors,
sq.m
Window, Fascia Board and Partition 140.00
Enamel Flatwall gal. 6.00 530.00 159.00 3,180.00 954.00 4,134.00
Semi Gloss Enamel gal. 6.00 580.00 174.00 3,480.00 1,044.00 4,524.00
Paint Thinner gal. 5.00 286.00 85.80 1,430.00 429.00 1,859.00
Glazy Putty gal. 2.00 228.00 68.40 456.00 136.80 592.80
Roller Brush W/ Tray set 2.00 180.00 54.00 360.00 108.00 468.00
Tinting Color qrt. 2.00 85.00 25.50 170.00 51.00 221.00
3" Paint Brush pcs. 2.00 120.00 36.00 240.00 72.00 312.00
Rug kg. 7.00 100.00 30.00 700.00 210.00 910.00
Sand Paper pad 13.00 55.00 16.50 715.00 214.50 929.50
Sub-Total 13,950.30
4. Building # 4 (1Storey 1 Classroom)
GENERAL REQUIREMENTS lot 1.00
Mobilization/Temporary Structures, Utilities and
lot 1.00 3,000.00 900.00 3,000.00 900.00 3,900.00
A Services/Demobilization
Safety and Health lot 1.00 3,900.00 0.00 3,900.00 0.00 3,900.00
Sub-Total 7,800.00
Roofing Works sht. 9.00
Removal of Roofing Sheets sq.m 16.00 15.00 0.00 240.00 240.00
Removal of Ridge Roll pc. 2.00 15.00 0.00 30.00 30.00
Removal of Fascia Board pc. 5.00 15.00 0.00 75.00 75.00
Removal of Purlins bd.ft. 62.00 40.00 0.00 2,480.00 2,480.00
Removal of Flashing bd.ft. 4.00 40.00 0.00 160.00 160.00
0.040mm thk. 36" x 12' G.I. Roofing Sheet sht. 9.00 384.00 115.20 3,456.00 1,036.80 4,492.80
Ridge Roll Ga. 26, 24"x8' pc. 2.00 376.00 112.80 752.00 225.60 977.60
B
Flashing Ga. 26, 24" x 8' pc. 4.00 406.00 121.80 1,624.00 487.20 2,111.20
Tekscrew 2-1/2" pc. 234.00 1.80 0.54 421.20 126.36 547.56
Roof Sealant gal. 2.00 300.00 90.00 600.00 180.00 780.00
1" X 12" X 8' Wooden Fascia Board bd.ft. 120.00 30.00 9.00 3,600.00 1,080.00 4,680.00
2" X 3" X 12' Wooden Purlins bd.ft. 62.00 30.00 9.00 1,860.00 558.00 2,418.00
Wood Preservative gal. 1.00 900.00 270.00 900.00 270.00 1,170.00
Nails (Assorted) kgs. 6.00 70.00 21.00 420.00 126.00 546.00
Sub-total 20,708.16
Carpentry Works sq.m 14.40
Interior Ceiling
Removal of Ceiling sq.m 14.40 8.00 0.00 115.20 115.20
1/4" x 4' x 8' Marine Plywood sht. 6.00 380.00 114.00 2,280.00 684.00 2,964.00
C
2" x 2" x 12' Lawaan bd.ft. 56.00 30.00 9.00 1,680.00 504.00 2,184.00
Wood Preservative gal. 1.00 900.00 270.00 900.00 270.00 1,170.00
C.W. Nals Assorted kgs. 3.00 70.00 21.00 210.00 63.00 273.00
Sub-Total 6,706.20
Door unit 1.00
Materials: Door
Removal of Door Jamb unit 1.00 88.00 0.00 88.00 88.00

D D-1 Panel Door 0.90m x 2.10m on 150mm

Wooden Jamb Complete With Accessories unit 1.00 8,100.00 2,430.00 8,100.00 2,430.00 10,530.00
(lever tyoe door knob)

Wood Preservative gal. 0.50 900.00 270.00 450.00 135.00 585.00

Sub-total 11,203.00
Painting Works sq.m 230.00
Roofing and accessories
Materials: sq.m 70.00
Red Oxide Primer gal. 3.00 536.00 160.80 1,608.00 482.40 2,090.40
Gloss Acrylic Roof Paint gal. 3.00 567.00 170.10 1,701.00 510.30 2,211.30
Paint Thinner gal. 7.00 286.00 85.80 2,002.00 600.60 2,602.60
Paint Brush 3" set 2.00 120.00 36.00 240.00 72.00 312.00
Sub-Total 7,216.30
Concrete Surfaces sq.m 60.00
Latex Primer gal. 2.00 500.00 150.00 1,000.00 300.00 1,300.00
Semi Gloss Latex gal. 2 565.00 169.50 1,130.00 339.00 1,469.00
Sand Paper pad 7 55.00 16.50 385.00 115.50 500.50
Putty gal. 4.00 720.00 216.00 2,880.00 864.00 3,744.00
Acry Color qrt. 2.00 165.00 49.50 330.00 99.00 429.00
3" Paint Brush pcs. 1.00 120.00 36.00 120.00 36.00 156.00
I
Roller Brush W/ Tray set 1.00 180.00 54.00 180.00 54.00 234.00
Sub-total 7,832.50

101 of 111
 I
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Wood Surfaces
Walling, Inteerior, Exterior Ceiling, Doors,
sq.m
Window, Fascia Board and Partition 100.00
Enamel Flatwall gal. 4.00 530.00 159.00 2,120.00 636.00 2,756.00
Semi Gloss Enamel gal. 4.00 580.00 174.00 2,320.00 696.00 3,016.00
Paint Thinner gal. 5.00 286.00 85.80 1,430.00 429.00 1,859.00
Glazy Putty gal. 3.00 228.00 68.40 684.00 205.20 889.20
Roller Brush W/ Tray set 2.00 180.00 54.00 360.00 108.00 468.00
Tinting Color qrt. 3.00 85.00 25.50 255.00 76.50 331.50
3" Paint Brush pcs. 2.00 120.00 36.00 240.00 72.00 312.00
Rug kg. 8.00 100.00 30.00 800.00 240.00 1,040.00
Sand Paper pad 15.00 55.00 16.50 825.00 247.50 1,072.50
Sub-Total 11,744.20
520,493.20 167,116.16
I. MATERIALS 520,493.20
II. LABOR 167,116.16
III. DIRECT COST (I + II) 687,609.36
IV. INDIRECT COST 17 % of (III) 116,893.59
V. TAX 5% of (III + IV) 40,225.15
VI. TOTAL BID COST (III + IV + V) 844,728.10

SIGNATURE :
NAME : REYNALDO EMBODO
FIRM : JOHNRAY Developer and Supplies
DATE : October 2, 2016

102 of 111
 REPUBLIC OF THE PHILIPPINES
DEPARTMENT OF EDUCATION
REGION XII
GENERAL SANTOS CITY

PROGRAM OF WORKS
(2014-2015 BEFF School Building Repair) -(Region XII)-(Gensan Division)-(No.1)

School: Date:
BUAYAN NATIONAL HIGH SCHOOL Budget Allocation:
Region: 12 Estimated Government Expenses:
Division: GENERAL SANTOS CITY Approved Budget for Contract: PHP 1,071,777.96
Project Title: Completion Period: 120
Minimum Required Manpower:
Project Engineer Mason Painter Plumber
REPAIR AND REHABILITATION OF 9 CLASSROOMS
Const. Foreman Steelman Tinsmithry Electrician
Leadman Carpenter Laborer
Plan: Minimum Required Equipment:
Location:
CLUSTER 2
BRGY. BUAYAN G.S.C
Item I.D. Item Description % of Total Unit Quantity Total Cost Remarks

1. BUILDING # 1
A General Requirements 0.0080 lot 1.00 8,580.00
B Roofing Works 0.0469 pcs 48.00 50,174.68
C Carpentry Works 0.0685 sq.m 172.00 73,227.00
D CHB Works 0.0053 sq.m 103.00 5,681.00
E Partition Wall (Plastering) 0.0530 sq.m 245.00 56,657.25
F Door 0.0301 unit 3.00 32,146.50
G Concrete Works 0.0106 cu.m 1.10 11,381.50
H Rebar Works 0.0131 lot 1.00 13,988.00
I Form Works 0.0025 lot 1.00 2,672.80
J Electrical Works 0.0350 lot 1.00 37,442.60
K Painting Works 0.0982 sq.m 1,130.00 105,021.80

2. BUILDING # 2
A General Requirements 0.0080 lot 1.00 8,580.00
B Roofing Works 0.0418 pcs 46.00 44,698.96
C Carpentry Works 0.0562 sq.m 170.00 60,094.00
D CHB Works 0.0013 sq.m 10.00 1,384.50
E Electrical Works 0.0217 lot 1.00 23,162.10
F Painting Works 0.0518 sq.m 615.00 55,429.40

3. BUILDING # 3
A General Requirements 0.0080 lot 1.00 8,580.00
B Roofing Works 0.0229 pcs 30.00 24,492.60
C Carpentry Works 0.0357 sq.m 84.00 38,191.82
D Electrical Works 0.0212 lot 1.00 22,722.70
E Painting Works 0.0504 sq.m 604.00 53,927.90

4. BUILDING # 4
A General Requirements 0.0080 lot 1.00 8,580.00
B Roofing Works 0.0227 pcs 15.00 24,314.88
C Carpentry Works 0.0417 sq.m 60.00 44,635.82
D Door 0.0102 unit 1.00 10,910.50
E Electrical Works 0.0131 lot 1.00 13,980.20
F Painting Works 0.0280 sq.m 275.00 29,989.70

I. DIRECT COST 870,648.21

II. INDIRECT COST 17 % of (I)
Overhead Expenses (5%) 0.0407 43,532.41
Contingencies (3%) 0.0244 26,119.45
Miscellaneous (1%) 0.0081 8,706.48
Contractor's Profit (8%) 0.0651 69,651.86
Sub-Total 148,010.20
III. TAX 5% of (I+II)
Sub-Total 0.0476 50,932.92

IV. TOTAL BID COST (I + II + III) 1.000 1,069,591.33

SIGNATURE :

NAME : REYNALDO EMBODO

FIRM : JOHNRAY Developer and Supplies
DATE : October 2, 2016
 REPUBLIC OF THE PHILIPPINES
DEPARTMENT OF EDUCATION
REGION XII
GENERAL SANTOS CITY

PROJECT TITLE: Repair & Rehabilitation of 9 Classroom

LOCATION: Buayan National High School, Brgy. Buayan, G.S.C
SOURCE OF FUND: 2014-2015 Basic Educational Facilities Fund- Classroom Repair Program
DATE: October 3, 2016
Plan No.
Cluster: 2
BILL OF MATERIALS
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
1. BUILDING # 1
GENERAL REQUIREMENTS lot 1
Mobilization/Temporary Structures, Utilities and
lot 1.00 3,300.00 990.00 3,300.00 990.00 4,290.00
A Services/Demobilization
Safety and Health lot 1.00 4,290.00 0.00 4,290.00 0.00 4,290.00
Sub-total 8,580.00
Roofing Works sht 48.00
Removal of Roofing Sheets sq.m 92.00 15.00 0.00 1,380.00 1,380.00
Removal of Ridge Roll pc 6.00 15.00 0.00 90.00 90.00
Removal of Flashing pc 9.00 15.00 0.00 135.00 135.00
Removal of Fascia Board pc 9.00 15.00 0.00 135.00 135.00
Removal of Purlins bd.ft 180.00 4.00 0.00 720.00 720.00
Corrugated G.I. Sheet Ga. 26, 36" x 12' sht 48.00 384.00 115.20 18,432.00 5,529.60 23,961.60
Ridge Roll Ga. 26, 24"x8' pc 6.00 376.00 112.80 2,256.00 676.80 2,932.80
B
Flashing Ga. 26, 24x8' pc 9.00 406.00 121.80 3,654.00 1,096.20 4,750.20
Tecksrew 2-1/2" pc 1,512.00 1.80 0.54 2,721.60 816.48 3,538.08
Roof Sealant gal 3.00 300.00 90.00 900.00 270.00 1,170.00
9-1"x12"x8' Wooden Fascia Board bd.ft 72.00 30.00 9.00 2,160.00 648.00 2,808.00
30- 2"x3"x12' Wooden Purlins bd.ft 180.00 30.00 9.00 5,400.00 1,620.00 7,020.00
Wood Preservative gal 1.00 900.00 270.00 900.00 270.00 1,170.00
Nail( Assorted) kgs 4.00 70.00 21.00 280.00 84.00 364.00
Sub-total 50,174.68
Carpentry Works sq.m 172.00
Interior ceiling
Removal of Ceiling sq.m 112.00 8.00 0.00 896.00 896.00
1/4x4'x8' Marine Plywood sht 41.00 380.00 114.00 15,580.00 4,674.00 20,254.00
142- 2"x2"x12' Lawaan bd.ft 568.00 30.00 9.00 17,040.00 5,112.00 22,152.00
Wood Preservative gal 2.00 900.00 270.00 1,800.00 540.00 2,340.00
C.W. Nails Assorted kg 7.00 70.00 21.00 490.00 147.00 637.00
Sub-total 46,279.00
C Exterior Ceiling
Removal of Ceiling sq.m 60.00 8.00 0.00 480.00 480.00
1/4x4'x8' Marine Plywood sht 21.00 380.00 114.00 7,980.00 2,394.00 10,374.00
2"x2"x12' Lawaan bd.ft 280.00 30.00 9.00 8,400.00 2,520.00 10,920.00
Wood Preservative gal 1.00 900.00 270.00 900.00 270.00 1,170.00
C.W. Nails Assorted kg 4.00 70.00 21.00 280.00 84.00 364.00
0.40m x0.60m Wooden Ceiling Vent with
pcs 8.00 105.00 2,800.00 840.00 3,640.00
Mosquito Screen 350.00
Sub-total 26,948.00
D CHB Works sq.m 103.00
Wall sq.m 40
Portland Cement bags 8 260.00 78.00 2,080.00 624.00 2,704.00
4" x 8" x 16" CHB pcs. 160 7.50 2.25 1,200.00 360.00 1,560.00
Sand cu.m 1.0 1,090.00 327.00 1,090.00 327.00 1,417.00
Sub-total 5,681.00
Partition Wall sq.m 63
4" x 8" x 16" CHB pcs. 827 7.50 2.25 6,202.50 1,860.75 8,063.25
Portland Cement bags 29 260.00 78.00 7,540.00 2,262.00 9,802.00
Sand cu.m 3 1,090.00 327.00 3,270.00 981.00 4,251.00
10mm X 6.0m DSB pcs. 75 130.00 39.00 9,750.00 2,925.00 12,675.00
Tie Wire kls 4 60.00 18.00 240.00 72.00 312.00
Sub-total 35,103.25
Partition Wall (Plastering) sq.m 245
Materials
E Portland Cement bags 47 260.00 78.00 12,220.00 3,666.00 15,886.00
Sand cu.m 4 1,090.00 327.00 4,360.00 1,308.00 5,668.00
Sub-total 21,554.00
Door
Materials: Door
Removal of Door Jamb unit 3 88.00 0.00 264.00 264.00

D-1 Panel Door 0.90m x 2.10m on 150mm

150mm Wooden Jamb complete with unit 3 8,100.00 2,430.00 24,300.00 7,290.00 31,590.00
Accessories (lever type door knob)

Wood Preservative gal. 0.25 900.00 270.00 225.00 67.50 292.50

Sub-total 32,146.50
Concrete Works cu.m 1.10
Beam (0.15m X 0.25m X 7.0m) cu.m 1.1
Portland Cement bags 9.00 260.00 78.00 2,340.00 702.00 3,042.00
Gravel cu.m 1.50 1,500.00 450.00 2,250.00 675.00 2,925.00
Sand cu.m 0.50 1,090.00 327.00 545.00 163.50 708.50
G

105 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
G Sub-total 6,675.50
Footing (0.80 X 0.80m X 3.80m) cu.m 0.61
Portland Cement bags 6.0 260.00 78.00 1,560.00 468.00 2,028.00
Gravel cu.m 1.01 1,500.00 450.00 1,515.00 454.50 1,969.50
Sand cu.m 0.50 1,090.00 327.00 545.00 163.50 708.50
Sub-total 4,706.00
Rebar Works lot 1.00
Beam
Materials
Tie Wire #16 kgs. 3 60.00 18.00 180.00 54.00 234.00
10mm X 6.0m DSB pcs. 21 130.00 39.00 2,730.00 819.00 3,549.00
12mm X 6.0m DSB pcs. 21.0 165.00 49.50 3,465.00 1,039.50 4,504.50
Sub-total 8,287.50
Column lot 1.00
H
Tie Wire #16 kgs. 2 60.00 18.00 120.00 36.00 156.00
10mm X 6.0m DSB pcs. 11 130.00 39.00 1,430.00 429.00 1,859.00
12mm X 6.0m DSB pcs. 12 165.00 49.50 1,980.00 594.00 2,574.00
Sub-total 4,589.00
Footing lot 1.00
Tie Wire #16 kgs. 0.5 60.00 18.00 30.00 9.00 39.00
12mm X 6.0m DSB pcs. 5 165.00 49.50 825.00 247.50 1,072.50
Sub-total 1,111.50
Form Works lot 1
6mm thk. X 4" x 8" Ordinary Plywood pcs. 2 310.00 93.00 620.00 186.00 806.00
I 12 - 2" x 2" x 12" Coco Lumber bd.ft 48 27.00 8.10 1,296.00 388.80 1,684.80
Nail( Assorted) kls. 2 70.00 21.00 140.00 42.00 182.00
Sub-total 2,672.80
J Electrical Works lot 1.00
Roughing-ins
Electrical Conduit Upvc, 15mm pc. 48.00 50.00
RSC Pipe 20mm pc. 1.00 130.00 39.00 130.00 39.00 169.00
RSC Elbow 20mm pc. 1.00 113.00 33.90 113.00 33.90 146.90
Entrance Cap 20mm dia. pc. 1.00 50.00 15.00 50.00 15.00 65.00
Junction Box, 4" x 4" G.I. pc. 16.00 15.00 4.50 240.00 72.00 312.00
Utility Box, 2" x 4" G.I PC 16.00 30.00 9.00 480.00 144.00 624.00
Screw Insulator pc. 1.00 180.00 54.00 180.00 54.00 234.00
Sub-total 1,550.90
Wires & Fixtures
3.5 mm2 THW, m 300.00 33.00 9.90 9,900.00 2,970.00 12,870.00
8.0 mm2 THW Cu. m 15.00 60.00 18.00 900.00 270.00 1,170.00
2 Gang Duplex C.O with Plate pc 12.00 264.00 79.20 3,168.00 950.40 4,118.40
3 Gang Switch with Plate pc 4.00 208.00 62.40 832.00 249.60 1,081.60
1 x 40W Flourescent Lighting Industrial Type set 20.00 490.00 147.00 9,800.00 2,940.00 12,740.00
40Amp.Side Main Panet Board, Single
Phase, 2P, 250Vac of $ Branches in pc 1.00 1,202.00 360.60 1,202.00 360.60 1,562.60
Nema 1 Enclosure
Circuit Breaker, 40A 2P pc 1.00 441.00 132.30 441.00 132.30 573.30
Circuit Breaker, 20A 2P pcs 4.00 313.00 93.90 1,252.00 375.60 1,627.60
Electrical Tape pc 3.00 38.00 11.40 114.00 34.20 148.20
sub-total 35,891.70
Painting Works sq.m. 1,130.00
Roofing and Accessories
Materials: sq.m. 300.00
Red Oxide Primer gal. 12 536.00 160.80 6,432.00 1,929.60 8,361.60
Gloss Acrylic Roof Paint gal. 12 567.00 170.10 6,804.00 2,041.20 8,845.20
Paint Thinner gal. 4 286.00 85.80 1,144.00 343.20 1,487.20
Paint Brush 3" set 2 120.00 36.00 240.00 72.00 312.00
sub-total 19,006.00
Concrete Surfaces sq.m. 500.00
Latex Primer gal. 20 500.00 150.00 10,000.00 3,000.00 13,000.00
Semi Gloss Latex (2 Coat) gal. 40 565.00 169.50 22,600.00 6,780.00 29,380.00
Sand Paper mtr. 7 55.00 16.50 385.00 115.50 500.50
Putty gal. 4 720.00 216.00 2,880.00 864.00 3,744.00
Acry Color qrt. 2 165.00 49.50 330.00 99.00 429.00
3" Paint Brush pcs. 1 120.00 36.00 120.00 36.00 156.00
Roller Brush w/ Tray set 2 180.00 54.00 360.00 108.00 468.00
sub-total 47,677.50
Wood Surfaces
Interior and exterior Ceiling sq.m 250.00
Enamel flatwall gal. 10 530.00 159.00 5,300.00 1,590.00 6,890.00
Semi Gloss Enamel (2 Coat) gal. 20 580.00 174.00 11,600.00 3,480.00 15,080.00
Paint Thinner gal. 7 286.00 85.80 2,002.00 600.60 2,602.60
Glazy Putty gal. 3 228.00 68.40 684.00 205.20 889.20
Roller Brush w/ Tray set 2 180.00 54.00 360.00 108.00 468.00
Tinting Color pint 2 85.00 25.50 170.00 51.00 221.00
3" Paint Brush pcs. 2 120.00 36.00 240.00 72.00 312.00
Rug kg. 5 100.00 30.00 500.00 150.00 650.00
Sand Paper mtr. 5 55.00 16.50 275.00 82.50 357.50
Sub-total 27,470.30

106 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Doors and Windows sq.m 40.00
Enamel flatwall gal. 2 530.00 159.00 1,060.00 318.00 1,378.00
Glazing Putty gal. 1.00 228.00 68.40 228.00 68.40 296.40
Enamel, Semi Gloss gal. 4 580.00 174.00 2,320.00 696.00 3,016.00
Paint Thinner gal. 2.00 286.00 85.80 572.00 171.60 743.60
Sub-total 5,434.00
Fascia Board sq.m 40.00
Enamel flatwall gal. 2 530.00 159.00 1,060.00 318.00 1,378.00
Glazing Putty gal. 1.00 228.00 68.40 228.00 68.40 296.40
Enamel Semi Gloss gal. 4 580.00 174.00 2,320.00 696.00 3,016.00
Paint Thinner gal. 2.00 286.00 85.80 572.00 171.60 743.60
Sub-total 5,434.00

2. BUILDING #2
General Requirements lot 1
Mobilization/Temporary Structures,
lot 3,300.00 990.00 3,300.00 990.00 4,290.00
A Utilities and Services/Demobilization 1
Safety and Health lot 1 4,290.00 0.00 4,290.00 0.00 4,290.00
Sub-total 8,580.00
Roofing Works sht. 46.00
Removal of Roofing Sheet sq.m. 87 15.00 0.00 1,305.00 1,305.00
Removal of Ridge Roll pc. 4 15.00 0.00 60.00 60.00
Removal of Flashing pc. 9 15.00 0.00 135.00 135.00
Removal of Fascia Board pc. 20 15.00 0.00 300.00 300.00
Corrugated G.I. Sheet Ga.26, 36" x 12' sht. 46 384.00 115.20 17,664.00 5,299.20 22,963.20
Flashing Ga. 26, 24" x 8' pc. 6 406.00 121.80 2,436.00 730.80 3,166.80
B Ridge Roll Ga.26, 24" x 8' pc 9 376.00 112.80 3,384.00 1,015.20 4,399.20
Tekscrew 2-1/2" pcs. 1464 1.80 0.54 2,635.20 790.56 3,425.76
Roof Sealant gal. 1 300.00 90.00 300.00 90.00 390.00
20 - 1" x 2" x 12' Wooden Fascia Board bd.ft. 160 30.00 9.00 4,800.00 1,440.00 6,240.00
5 - 2" x 2" x 12" Wooden bd.ft. 20 30.00 9.00 600.00 180.00 780.00
Wood Preservative gal. 1 900.00 270.00 900.00 270.00 1,170.00
Assorted Nails kgs. 4 70.00 21.00 280.00 84.00 364.00
Sub-total 44,698.96
Carpentry works sq.m. 170.00
Interior Ceiling
Removal of Ceiling sq.m. 65.00 8.00 0.00 520.00 520.00
1/4" x 4' x 8' Marine Plywood sht. 22.00 380.00 114.00 8,360.00 2,508.00 10,868.00
2" x 2" x 12' Lawaan bd.ft. 260.00 30.00 9.00 7,800.00 2,340.00 10,140.00
Wood Preservative gal. 1 900.00 270.00 900.00 270.00 1,170.00
C.W. Nails Assorted kgs. 4 70.00 21.00 280.00 84.00 364.00
Sub-total 23,062.00
C Exterior Ceiling
Removal of Ceiling sq.m. 60.00 8.00 0.00 480.00 480.00
1/4" x 4' x 8' Marine Plywood sht. 21 380.00 114.00 7,980.00 2,394.00 10,374.00
81 - 2" x 2" x 1' Lawaan bd.ft. 324 30.00 9.00 9,720.00 2,916.00 12,636.00
Wood Preservative gal. 1 900.00 270.00 900.00 270.00 1,170.00
C.W. Nails Assorted kgs. 4 70.00 21.00 280.00 84.00 364.00
0.40m x 0.60m Wooden Ceiling Vent
105.00 1,400.00 420.00 1,820.00
with Mosqueto Screen pcs. 4.00 350.00
Sub-total 26,844.00
Partitions
Removal of partitions sq.m. 45.00 8.00 0.00 360.00 360.00
1/4" x 4' x 8' Marine Plywood sht. 16 380.00 114.00 6,080.00 1,824.00 7,904.00
25 - 2" x 2" x 12' Lawaan bd.ft. 10 30.00 9.00 300.00 90.00 390.00
Wood Preservative gal. 1 900.00 270.00 900.00 270.00 1,170.00
C.W. Nails Assorted kgs. 4 70.00 21.00 280.00 84.00 364.00
Sub-total 10,188.00
CHB Works sq.m. 10.00
Wall (Retouch) sq.m. 10
Materials:
D
Portland Cement bags 2 260.00 78.00 520.00 156.00 676.00
Sand cu.m. 0.50 1,090.00 327.00 545.00 163.50 708.50
Sub-total 1,384.50
Electrical Works unit 1.00
Roughing-ins
Electrical Conduit Upvc 15mm pc. 20.00 50.00 15.00 1,000.00 300.00 1,300.00
RSC Pipe 20mm pc. 1.00 113.00 33.90 113.00 33.90 146.90
RSC Elbow 20mm pc. 1.00 55.00 16.50 55.00 16.50 71.50
Entrance Cap 20mm pc. 1.00 50.00 15.00 50.00 15.00 65.00
Junction Box 4" x 4" G.I pc. 8.00 15.00 4.50 120.00 36.00 156.00
Utility Box 2" x 4" G.I. pc. 8.00 30.00 9.00 240.00 72.00 312.00
Screw Insulator pc. 1.00 180.00 54.00 180.00 54.00 234.00
Sub-total 2,285.40

107 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Wires & Fixtures
E 3.5 mm2 THW Cu. m. 150.00 33.00 9.90 4,950.00 1,485.00 6,435.00
8.0 mm2 Thw Cu. m. 20.00 60.00 18.00 1,200.00 360.00 1,560.00
2 Gang Duplex C.o. with plate pcs. 6.00 264.00 79.20 1,584.00 475.20 2,059.20
3 Gang Switch with Plate pcs. 2.00 208.00 62.40 416.00 124.80 540.80
FL 1 X 40W Industrial Type pc. 10.00 490.00 147.00 4,900.00 1,470.00 6,370.00
40Amp Side Main Panel Board Single
Phase, 2P, 250Vac of 4 Branches in 1,202.00 360.60 1,202.00 360.60 1,562.60
Nema 1 enclosure pc. 1.00
Circuit Breaker, 40A 2P pcs. 1.00 441.00 132.30 441.00 132.30 573.30
Circuit Breaker, 20A 2P pcs. 4.00 313.00 93.90 1,252.00 375.60 1,627.60
Electrical Tape pcs. 3.00 38.00 11.40 114.00 34.20 148.20
Sub-total 20,876.70
Painting Works sq.m. 615.00
Roofing and Accessories
Materials: sq.m. 200
Red Oxide Primer gal. 8 536.00 160.80 4,288.00 1,286.40 5,574.40
Gloss Acrylic Roof Paint gal. 8 567.00 170.10 4,536.00 1,360.80 5,896.80
Paint Thinner gal. 1 286.00 85.80 286.00 85.80 371.80
Paint Brush 3" set 1 120.00 36.00 120.00 36.00 156.00
Sub-total 11,999.00
Concrete Surfaces sq.m. 175.00
Latex Primer gal. 7 500.00 150.00 3,500.00 1,050.00 4,550.00
Semi Gloss Latex (2 Coat) gal. 14 565.00 169.50 7,910.00 2,373.00 10,283.00
Sand Paper mtr. 4 55.00 16.50 220.00 66.00 286.00
Putty gal. 2 720.00 216.00 1,440.00 432.00 1,872.00
Acry Color qrt. 1 165.00 49.50 165.00 49.50 214.50
3" Paint Brush pcs. 1 120.00 36.00 120.00 36.00 156.00
Roller Brush w/ Tray set 1 180.00 54.00 180.00 54.00 234.00
Sub-total 17,595.50
F
Wood Surfaces sq.m. 200.00
Enamel Flatwall gal. 8 530.00 159.00 4,240.00 1,272.00 5,512.00
Semi Gloss Enamel (2 Coat) gal. 16 580.00 174.00 9,280.00 2,784.00 12,064.00
Paint Thinner gal. 2 286.00 85.80 572.00 171.60 743.60
Glazy Putty gal. 2 228.00 68.40 456.00 136.80 592.80
Roller Brush w/ Tray set 1 180.00 54.00 180.00 54.00 234.00
Acry Color pint 2 85.00 25.50 170.00 51.00 221.00
3" Paint Brush pcs. 1 120.00 36.00 120.00 36.00 156.00
Rug kg. 4 100.00 30.00 400.00 120.00 520.00
Sand Paper mtr. 5 55.00 16.50 275.00 82.50 357.50
Sub-total 20,400.90
Doors, Windows and Fascia Board sq.m. 40.00
Enamel Flatwall gal. 2 530.00 159.00 1,060.00 318.00 1,378.00
Glazy Putty gal. 1.00 228.00 68.40 228.00 68.40 296.40
Enamel Semi Gloss gal. 4 580.00 174.00 2,320.00 696.00 3,016.00
Paint Thinner gal. 2.00 286.00 85.80 572.00 171.60 743.60
Sub-total 5,434.00
3 BUILDING # 3
General Requirements lot 1
Mobilization/Temporary Structures,
lot 3,300.00 990.00 3,300.00 990.00 4,290.00
A Utilities and Services/Demobilization 1
Safety and Health lot 1 4,290.00 0.00 4,290.00 0.00 4,290.00
Sub-total 8,580.00
Roofing Works sht. 30.00
Removal of Roofing Sheet sq.m. 68 15.00 0.00 1,020.00 1,020.00
Removal of Ridge Roll pc. 5 15.00 0.00 75.00 75.00
Removal of Fascia Board pc. 4 15.00 0.00 60.00 60.00
Corrugated G.I. Sheet Ga.26, 36" x 12' sht. 30 384.00 115.20 11,520.00 3,456.00 14,976.00
Ridge Roll Ga.26, 24" x 8' pc. 5 376.00 112.80 1,880.00 564.00 2,444.00
B Tekscrew 2-1/2" pcs. 840 1.80 0.54 1,512.00 453.60 1,965.60
Roof Sealant gal. 1 300.00 90.00 300.00 90.00 390.00
4 - 1" x 2" x 12' Wooden Fascia Board bd.ft. 32 30.00 9.00 960.00 288.00 1,248.00

108 of 111
 B
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
5 - 2" x 2" x 12" Wooden bd.ft. 20 30.00 9.00 600.00 180.00 780.00
Wood Preservative gal. 1 900.00 270.00 900.00 270.00 1,170.00
Assorted Nails kgs. 4 70.00 21.00 280.00 84.00 364.00
Sub-total 24,492.60
Carpentry works sq.m. 84.00
Interior Ceiling
Removal of Ceiling sq.m. 52 8.00 0.00 416.00 416.00
1/4" x 4' x 8' Marine Plywood sht. 18 380.00 114.00 6,840.00 2,052.00 8,892.00
66" x 2" x 12' Lawaan bd.ft. 264 30.00 9.00 7,920.00 2,376.00 10,296.00
Wood Preservative gal. 1 900.00 270.00 900.00 270.00 1,170.00
C.W. Nails Assorted kgs. 4 70.00 21.00 280.00 84.00 364.00
Sub-total 21,138.00
Exterior Ceiling
Removal of Ceiling sq.m. 24.00 8.00 0.00 192.00 192.00
1/4" x 4' x 8' Marine Plywood sht. 9.03 380.00 114.00 3,431.40 1,029.42 4,460.82
31 - 2"x2"x12' Lawaan bd.ft 124 30.00 9.00 3,720.00 1,116.00 4,836.00
C
Wood Preservative gal 1 900.00 270.00 900.00 270.00 1,170.00
C.W. Nails Assorted kgs. 3 70.00 21.00 210.00 63.00 273.00
0.40m x0.60m Wooden Ceiling Vent with
pcs. 4.00 105.00 1,400.00 420.00 1,820.00
Mosquito Screen 350.00
Sub-total 12,751.82
Partitions
Removal of Partitions sq.m. 8.00 8.00 0.00 64.00 64.00
1/4 x 4' x 8' Marine Plywood sht. 3 380.00 114.00 1,140.00 342.00 1,482.00
9 - 2" x 2" x 12' Lawaan bd.ft 36 30.00 9.00 1,080.00 324.00 1,404.00
Wood Preservative gal. 1 900.00 270.00 900.00 270.00 1,170.00
C.W. Nails Assorted kgs. 2.00 70.00 21.00 140.00 42.00 182.00
Sub-total 4,302.00
Electrical Works lot 1.00
Roughing-ins
Electrical Conduit Upvc 15mm pc. 20.00 50.00 15.00 1,000.00 300.00 1,300.00
RSC Pipe 20mm pc. 1.00 113.00 33.90 113.00 33.90 146.90
RSC Elbow 20mm pc. 1.00 55.00 16.50 55.00 16.50 71.50
Entrance Cap 20mm pc. 1.00 50.00 15.00 50.00 15.00 65.00
Junction Box 4" x 4" G.I pc. 8.00 15.00 4.50 120.00 36.00 156.00
Utility Box 2" x 4" G.I. pc. 8.00 30.00 9.00 240.00 72.00 312.00
Screw Insulator pc. 1.00 180.00 54.00 180.00 54.00 234.00
Sub-total 2,285.40
Wires & Fixtures
D 3.5 mm2 THW Cu. m. 150 33.00 9.90 4,950.00 1,485.00 6,435.00
8.0 mm2 Thw Cu. m. 15.00 60.00 18.00 900.00 270.00 1,170.00
2 Gang Duplex C.o. with plate pcs. 6.00 264.00 79.20 1,584.00 475.20 2,059.20
3 Gang Switch with Plate pcs. 2.00 208.00 62.40 416.00 124.80 540.80
FL 1 X 40W Industrial Type pcs. 10.00 490.00 147.00 4,900.00 1,470.00 6,370.00
40Amp Side Main Panel Board Single
Phase, 2P, 250Vac of 4 Branches in 1,202.00 360.60 1,202.00 360.60 1,562.60
Nema 1 enclosure pc. 1.00
Circuit Breaker, 40A 2P pc. 1.00 441.00 132.30 441.00 132.30 573.30
Circuit Breaker, 20A 2P pcs. 4.00 313.00 93.90 1,252.00 375.60 1,627.60
Electrical Tape pcs. 2.00 38.00 11.40 76.00 22.80 98.80
Sub-total 20,437.30
Painting Works sq.m. 604.00
Roofing and Accessories
Materials: sq.m. 204
Red Oxide Primer gal. 8 536.00 160.80 4,288.00 1,286.40 5,574.40
Gloss Acrylic Roof Paint gal. 8 567.00 170.10 4,536.00 1,360.80 5,896.80
Paint Thinner gal. 1 286.00 85.80 286.00 85.80 371.80
Paint Brush 3" set 2 120.00 36.00 240.00 72.00 312.00
Sub-total 12,155.00
Concrete Surfaces sq.m. 140
Latex Primer gal. 6 500.00 150.00 3,000.00 900.00 3,900.00
Semi Gloss Latex (2 Coat) gal. 11 565.00 169.50 6,215.00 1,864.50 8,079.50
Sand Paper mtr. 4 55.00 16.50 220.00 66.00 286.00
Putty gal. 2 720.00 216.00 1,440.00 432.00 1,872.00
Acry Color 2 165.00 49.50 330.00 99.00 429.00
3" Paint Brush 1 120.00 36.00 120.00 36.00 156.00
Roller Brush w/ Tray 1 180.00 54.00 180.00 54.00 234.00
Sub-total 14,956.50
E
Wood Surfaces sq.m. 210
Enamel Flatwall gal. 8 530.00 159.00 4,240.00 1,272.00 5,512.00
Semi Gloss Enamel (2 Coat) gal. 17 580.00 174.00 9,860.00 2,958.00 12,818.00
Paint Thinner gal. 2 286.00 85.80 572.00 171.60 743.60
Glazy Putty gal. 2 228.00 68.40 456.00 136.80 592.80
Roller Brush w/ Tray set 1 180.00 54.00 180.00 54.00 234.00
Acry Color pint 2 85.00 25.50 170.00 51.00 221.00
3" Paint Brush pcs. 2 120.00 36.00 240.00 72.00 312.00
Rug kg. 4 100.00 30.00 400.00 120.00 520.00
Sand Paper mtr. 6 55.00 16.50 330.00 99.00 429.00
Sub-total 21,382.40

109 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Doors, Windows and Fascia Board sq.m. 50.00
Enamel Flatwall gal. 2 530.00 159.00 1,060.00 318.00 1,378.00
Glazy Putty gal. 1 228.00 68.40 228.00 68.40 296.40
Enamel Semi Gloss gal. 4 580.00 174.00 2,320.00 696.00 3,016.00
Paint Thinner gal. 2 286.00 85.80 572.00 171.60 743.60
Sub-total 5,434.00
4 BUILDING #4
General Requirements lot 1
Mobilization/Temporary Structures,
lot 3,300.00 990.00 3,300.00 990.00 4,290.00
A Utilities and Services/Demobilization 1
Safety and Health lot 1 4,290.00 0.00 4,290.00 0.00 4,290.00
Sub-total 8,580.00
Roofing Works sq.m. 15.00
Removal of Roofing Sheet sq.m. 26 15.00 0.00 390.00 390.00
Removal of Ridge Roll pc. 2 15.00 0.00 30.00 30.00
Removal of Fascia Board pc. 3 15.00 0.00 45.00 45.00
Removal of Purlins bd.ft. 110 4.00 0.00 440.00 440.00
Corrugated G.I. Sheet Ga.26, 36" x 12' sht. 15 384.00 115.20 5,760.00 1,728.00 7,488.00
Ridge Roll Ga.26, 24" x 8' pc. 2 376.00 112.80 752.00 225.60 977.60
Tekscrew 2-1/2" pcs. 442 1.80 0.54 795.60 238.68 1,034.28
Roof Sealant gal 1 300.00 90.00 300.00 90.00 390.00
B 2" x 8" x 12' Wooden Truss bd.ft. 96 30.00 9.00 2,880.00 864.00 3,744.00
12mm X 200mm High Tension Bolt with nut &
Washer 14 20.00 6.00 280.00 84.00 364.00
pcs.
3 - 1 X" 12" X 8' Wooden Fascia Board bd.ft 32 30.00 9.00 960.00 288.00 1,248.00
5 - 2" x 2" x 12" Wooden bd.ft 20 30.00 9.00 600.00 180.00 780.00
20 - 2" X 3" X 12' Wooden Purlins bd.ft. 120 30.00 9.00 3,600.00 1,080.00 4,680.00
Wood Preservative gal. 2 900.00 270.00 1,800.00 540.00 2,340.00
Assorted Nails kgs. 4 70.00 21.00 280.00 84.00 364.00
Sub-total 24,314.88
Carpentry works sq.m. 60.00
Interior Ceiling
Removal of Ceiling sq.m. 40.00 8.00 0.00 320.00 320.00
1/4" x 4' x 8' Marine Plywood sht. 14 380.00 114.00 5,320.00 1,596.00 6,916.00
97" x 2" x 12' Lawaan bd.ft. 388 30.00 9.00 11,640.00 3,492.00 15,132.00
Wood Preservative gal. 1 900.00 270.00 900.00 270.00 1,170.00
C.W. Nails Assorted kgs. 5 70.00 21.00 350.00 105.00 455.00
Sub-total 23,993.00
C Exterior Ceiling
Removal of Ceiling sq.m. 24.00 8.00 0.00 192.00 192.00
1/4" x 4' x 8' Marine Plywood sht. 9.03 380.00 114.00 3,431.40 1,029.42 4,460.82
25 - 2" x 2" x 1' Lawaan bd.ft. 324 30.00 9.00 9,720.00 2,916.00 12,636.00
Wood Preservative gal. 1 900.00 270.00 900.00 270.00 1,170.00
C.W. Nails Assorted kgs. 4 70.00 21.00 280.00 84.00 364.00
0.40m x 0.60m Wooden Ceiling Vent
105.00 1,400.00 420.00 1,820.00
with Mosqueto Screen pcs. 4.00 350.00
Sub-total 20,642.82
Doors unit 1.00
Materials: Door
Removal of Door and Jamb unit 1 88.00 0.00 88.00 88.00

D D-1, Panel Door 0.90m x 2.10m on 150mm

Wooden Jamb complete with 8,100.00 2,430.00 8,100.00 2,430.00 10,530.00
Accessories (lever type door knob) gal 1
Wood Preservative gal. 0.25 900.00 270.00 225.00 67.50 292.50
Sub-total 10,910.50
Electrical Works lot 1.00
Roughing-ins
Electrical Conduit uPVC 15mm pc. 10 50.00 15.00 500.00 150.00 650.00
RSC Pipe 20mm pc. 1 113.00 33.90 113.00 33.90 146.90
RSC Elbow 20mm pc. 1 55.00 16.50 55.00 16.50 71.50
Entrance Cap 20mm pc. 1 50.00 15.00 50.00 15.00 65.00
Junction Box 4" x 4" G.I pc. 8 15.00 4.50 120.00 36.00 156.00
Utility Box 2" x 4" G.I. pc. 8 30.00 9.00 240.00 72.00 312.00
Screw Insulator pc. 1 180.00 54.00 180.00 54.00 234.00
Sub-total 1,635.40
Wires & Fixtures
E 3.5 mm2 THW Cu. m. 75 33.00 9.90 2,475.00 742.50 3,217.50
8.0 mm2 Thw Cu. m. 10 60.00 18.00 600.00 180.00 780.00
2 Gang Duplex C.o. with plate pcs. 3 264.00 79.20 792.00 237.60 1,029.60
3 Gang Switch with Plate pcs. 1 208.00 62.40 208.00 62.40 270.40
FL 1 X 40W Industrial Type pcs. 5 490.00 147.00 2,450.00 735.00 3,185.00
40Amp Side Main Panel Board Single
Phase, 2P, 250Vac of 4 Branches in 1,202.00 360.60 1,202.00 360.60 1,562.60
Nema 1 enclosure pc. 1
Circuit Breaker, 40A 2P pc. 1 441.00 132.30 441.00 132.30 573.30
Circuit Breaker, 20A 2P pcs. 4 313.00 93.90 1,252.00 375.60 1,627.60
Electrical Tape pcs. 2 38.00 11.40 76.00 22.80 98.80
Sub-total 12,344.80

110 of 111
ITEM UNIT COST TOTAL COST
DESCRIPTION UNIT QTY GRAND TOTAL
NO. MATERIAL LABOR MATERIAL LABOR
Painting Works sq.m. 275.00
Roofing and Accessories
Materials: sq.m. 90
Red Oxide Primer gal. 5 536.00 160.80 2,680.00 804.00 3,484.00
Gloss Acrylic Roof Paint gal. 5 567.00 170.10 2,835.00 850.50 3,685.50
Paint Thinner gal. 1 286.00 85.80 286.00 85.80 371.80
Paint Brush 3" set 1 120.00 36.00 120.00 36.00 156.00
Sub-total 7,697.30
Concrete Surfaces sq.m. 60
Latex Primer gal. 2 500.00 150.00 1,000.00 300.00 1,300.00
Semi Gloss Latex (2 Coat) gal. 5 565.00 169.50 2,825.00 847.50 3,672.50
Sand Paper mtr. 4 55.00 16.50 220.00 66.00 286.00
Putty gal. 1 720.00 216.00 720.00 216.00 936.00
Acry Color qrt. 2 165.00 49.50 330.00 99.00 429.00
3" Paint Brush pcs. 1 120.00 36.00 120.00 36.00 156.00
Roller Brush w/ Tray set 1 180.00 54.00 180.00 54.00 234.00
Sub-total 7,013.50
F Wood Surfaces
Interior and Exterior Ceiling sq.m. 80
Enamel Flatwall gal. 3 530.00 159.00 1,590.00 477.00 2,067.00
Semi Gloss Enamel (2 Coat) gal. 6 580.00 174.00 3,480.00 1,044.00 4,524.00
Paint Thinner gal. 2 286.00 85.80 572.00 171.60 743.60
Glazy Putty gal. 2 228.00 68.40 456.00 136.80 592.80
Roller Brush w/ Tray set 1 180.00 54.00 180.00 54.00 234.00
Acry Color pint 2 85.00 25.50 170.00 51.00 221.00
3" Paint Brush pcs. 1 120.00 36.00 120.00 36.00 156.00
Rug kg. 4 100.00 30.00 400.00 120.00 520.00
Sand Paper mtr. 11 55.00 16.50 605.00 181.50 786.50
Sub-total 9,844.90
Doors, Windows and Fascia Board sq.m. 45.00 `
Enamel Flatwall gal. 2 530.00 159.00 1,060.00 318.00 1,378.00
Glazy Putty gal. 1.00 228.00 68.40 228.00 68.40 296.40
Enamel Semi Gloss gal. 4 580.00 174.00 2,320.00 696.00 3,016.00
Paint Thinner gal. 2.00 286.00 85.80 572.00 171.60 743.60
Sub-total 5,434.00
665,541.70 205,106.51
I. MATERIALS 665,541.70
II. LABOR 205,106.51
III. DIRECT COST (I + II) 870,648.21
IV. INDIRECT COST 17% of (III) 148,010.20
V. TAX 5% of (III + IV) 50,932.92
VI. TOTAL CONSTRUCTION COST (III + IV + V) 1,069,591.33

SIGNATURE : _______________________
NAME : REYNALDO EMBODO
FIRM : JOHNRAY Developer and Supplies
DATE : October 2, 2016

111 of 111