IMRAD
IMRAD
MAPANDAN IN PANGASINAN
Authors:
ABSTRACT
1
(LGUs) of Mapandan, Pangasinan specifically in determining
the financial operation status and problems they commonly
encountered. The researchers used documentary analysis
and gathered all information needed from the Local
Government of Mapandan accounting department. Through
the analysis of the financial statements, the researchers are
expected to lay conclusions and address recommendations
as considered in this research study. Researchers analyze
the general status of the Municipality of Mapandan,
Pangasinan of the results of the financial operation in
conformity to their financial statements for the calendar year
2013 to 2015 in terms of horizontal and vertical analysis.
Results also showed clear that the personal service exceeds
the annual budget and maintenance and other operating
expenses and a non-cash expenses is lower than the annual
budget; also, the local government of Mapandan is focusing
on establishing infrastructure and projects and purchasing
properties. Most of the resources of the municipality go to
the fund for creating and completion of those projects.
Problems encountered by the local government of the
municipality of Mapandan, Pangasinan includes ineffective
information dissemination that affects the revenue
generation measures of the municipality, liquidity of the local
government decreases over time and insufficient monitoring
on the collection of accounts receivables.
INTRODUCTION
2
Financial reporting by a public sector enables the community for
the public sector entity. Public sector entitles exist to serve the public.
the extent to which the entity performed in accordance with its financial
plan, the extent to which current activities and results have an effect on
the activities of future periods, and the state of the financial condition
financial position.
3
Financial analysis involves the use of financial statements. A
generally refer to two basic statements which is the balance sheet and
process off measuring the results of a firms overall financial health over
a given period of time and can also be used to compare similar firms
aggregation.
4
position are usually analyze using vertical and horizontal analysis,
statement item like cash or group of items like current assets. A vertical
percentage.
given by the national government for the LGUs in the Philippines for
perform their functions. They have been given broad taxing and revenue
limits their revenue sources or ignore their broad powers for some
specific LGU has paved the way for them to be called so because their
functions. Broad taxing and revenue powers bestowed upon them but
5
municipality has first class income, it could not just be generalized that
the revenue generation effort of the LGU has paved the way for them to
Objectives
The objective of this study was based from the Local Government
Code 1991 of the Philippines, the LGUs shall enjoy genuine and
general supervision over all government. The State shall provide for a
Under this Code, section 440 depicts the role of the municipality in the
of the Act states that there shall be an effective allocation among the
6
different local government units of their respective powers, functions,
councils can determine what they need to do to ensure the peace order
through long term planning, that is, it includes council plans, financial
the vision, and then ensuring that it is achieved, is one of the most
governments legislate and make decisions in areas over which they have
scheme. The laws made by local governments are called local laws and
7
responsible for enforcing local laws and other legislation over which they
This study, however, seeks to fill the gaps in, and updates on the
served as basis for the improvement of the fiscal status of the LGU as to
8
which will also served as basis by the employees dealing with their
employer and attend able in their works toward other people. Their
study also plays a significant role to the accountancy students for giving
other people. The most important is they will learn how to bean
instrument of service.
three (3) years of financial operation of the local government unit. The
a prior time period which allows the users to compare and analyze the
Thus, the information to be gathered for the study has a benefit on the
used by the researchers were reviewed and analyzed for briefing the
9
study. The Local Government of Mapandan accounting department
provided most of the data used and presented in obtaining the study.
RESULTS
interviews with the chief accountant and other employees under the
accounting department.
Table 1
Municipal of Mapandan
Comparative Income and Expenses
Horizontal Analysis
For the year ended December 31, 2013, 2014 & 2015
2013-2014 2014-2015
Tax Revenue 181,582.14 4.15% 474,835.53 10.43%
Total Operating 6,582,367.7 10.15% 9,620,255.9 13.47%
Income 7 4
Total Personal (458,463.62) (1.38%) 1,300,449.2 3.98%
Services 8
Total Maintenance 2,586,487.4 14.44% (345,858.00) (2.07%)
10
and other Operating 6
Expenses
Total Non-Cash 112,931.41 3.63% 24,229.05 43.73%
Expenses
Total Operating 2,240,955.2 4.14% 5,414,277.4 9.60%
Expense 5 4
Income from 4,341,392.2 40.56% 4,205,998.5 27.96%
Operation 5 0
and Expenses for the year ended 2013 to 2014 and 2014 to 2015. This
Table 2
Municipal of Mapandan
Comparative Income and Expenses
Vertical Analysis
For the year ended December 31, 2013, 2014 & 2015
9
Income
Total Personal 33,119,810.0 51.07 32,661,346.40 45.72% 33,961,795.68 41.90%
2 %
Services
Total 17,914,329.7 27.62 20,500,817.21 28.70% 24,590,416.07 30.34%
Maintenance 5 %
and other
11
Operating
Expenses
Total Non-Cash 3,111,788.29 4.80% 3,224,719.70 4.51% 3,248,948.75 4.01%
Expenses
Total Operating 54,145,928.0 32.42 56,386,883.31 78.94% 61,801,160.50 76.25%
Expense 6 %
Operation 3 %
Table 3
Municipal of Mapandan
Comparative Financial Position
Horizontal Analysis
For the year ended December 31, 2013, 2014 & 2015
INC/(DEC) INC/(DEC)
2013-2014 2014-2015
Total Current 14,781,179.06 101.63 10,930,834.23 37.28%
Asset %
Total Non- (800,458.64) (0.93%) 4,565,033.13 5.33%
12
Current Asset
Total Asset 13,980,720.4 13.83% 15,495,865.3 13.47%
2 6
Total Current 9,925,266.90 128.58 6,580,076.46 37.29%
Liabilities %
Total Non- (4,311,274.04) (21.42% (1,073,160.23) (6.79%)
Current )
Liabilities
Total Liabilities 5,613,992.86 20.16% 5,506,916.23 16.46%
Equity 8,366,727.56 11.43% 9,988,951.13 12.24%
Total Liabilities 13,980,720.4 13.83% 15,495,865.3 13.47%
and Equity
2 6
the year ended 2013 to 2014 and 2014 to 2015. This shows the percent
Table 4
Municipal of Mapandan
Comparative Income and Expenses
Vertical Analysis
For the year ended December 31, 2013, 2014 & 2015
%
Asset
Total Non- 86,512784.54 85.61 85,712,325.90 74.51% 90,314,431.94 69.16%
%
Current
13
Asset
Total Asset 101,056,440.7 100% 115,037,161.1 100% 130,533,026.50 100%
2 4
Total Current 7,719,186.07 7.64% 17,644,452.97 15.34% 28,139,575.99 18.56%
Liabilities
Total Non- 20,124,019.56 19.91 15,812,745.52 13.74% 10,824,538.27 11.29%
%
Current
Liabilities
Total 27,843,205.63 27.55 33,457,198.49 29.08% 38,964,114.26 29.85%
%
Liabilities
Equity 73,213,235.09 72.45 81,579,962.65 70.92% 91,568,913.78 70.15%
%
Total 101,056,440.7 100% 115,037,161.1 100% 130,533,026.50 100%
Liabilities and 2 4
Equity
14
municipality concerning the financial statements includes ineffective
receivables and they did not consider offering some past-due clients a
payment plan.
DISCUSSION
unit from information taken directly from the year-end preliminary trial
position.
the Local Government for given period of time. The total operating
15
income during 2013 increased in 2014 and also increases in 2015 due
the annual budget did not achieve in the actual operation. In 2013-
2014 the personal service did not exceeds the annual budget and the
greater than the annual budget and the maintenance and other
part of the decreased was the salaries and wages because of the
New Government System. Part of the increased are due to the other
compensation because of the year-end bonus, hazard pay and the like.
16
In line with financial position, the researcher found out that the
since most people are having difficulties would really affect the income
and expenses of a local government unit. The problems that have been
receivable does not moving fact on past due receivables they did not
consider offering some past due clients a payment plan. There are
17
they are rendering. Another is the sense of responsibilities of the
usual in the Philippine government set-up what you need is given later.
time, putting things first and putting public service over political career.
privilege given by the people to their leader. These problems are creating
ensure that a year of knowledge does not walk out the door with those
employees. One top of that, some regions face strained pension systems,
effective ways to address these problems. They can result in new levels
breathing room to plan for upcoming challenges. At the same time, this
18
officials/employees must monitor the increasing of their non-cash
having the ability to pay the bills as they come due and be proactive by
CONCLUSION
Most of the plans and programs for the year were aimed at attaining
19
fiscal operation, some finance related problems are noted. Therefore, a
ACKNOWLEDGEMENT
REFERENCES
20
21