Capital Structure
Capital Structure
Main Topics:
Capital structure: Simply put, a mix of debt and
equity.
Now, Is
RWACC equal to R0 ?
MM Proposition: Intuition (page 3)
Cost of capital: R
RS = R0 + RB WACC
( R R=R
) 0
(%)
0 B
SL
B S
R0 RW ACC = RB + RS
B+S B+S
RB RB
Debt-to-equity B
Ratio S
MM Proposition I: Intuition (page 4)
If a firm only changes capital structure, then EBIT is
unchanged. Thus, EBIT will be the same.
MM further argue that the firms overall cost of capital
cannot be reduced by using more debt. That
is, RWACC = R0 . Because even though debt appears to
be cheaper than equity, the remaining equity become
more risky and has greater cost of equity that offsets
the effect of reduced cost of debt (using more debt that
has comparatively lower cost of capital). [That is the
intuition behind MM II.] MM mathematically prove the
2 effects (reduced cost of debt vs. increased cost of
equity) exactly offset each other ( thus RWACC = R0 ),
so the firm value is invariant to the use of debt (i.e.,
capital structure). EBIT EBIT
= V=
L V=
U
RWACC R0
Nobel Prize
AAPL adjusted
its capital
structure since
Summer 2013
by increasing
long-term debt
& buying back
shares.
Lets use real-world data to do a preliminary
calculation on the size of tax-shield benefit
Apple Inc. (AAPL) adjusted its capital structure since
April 2013 by increasing long-term debt & buying
back shares. According to its balance sheet, the
long-term debt of AAPL in pre-2013 period is 0,
while the long-term debt of AAPL at the end of year
2013 is $16.96 billion. According to
Morningstar.com, the coupon rate of a AAPLs long-
term debt is 3.85%. According to csimarket.com, the
effective tax rate of AAPL is around 26%.
Based on these data about AAPL, what is the
amount of annual interest tax shield?
AAPL
example
Since
Summer
2013, AAPL
stock stopped
the prolonged
decline of its
share prices
and went up
from around
$400 to more
than $500.
Total Cash Flow to Investors
- A brief summary
All-equity firm Levered firm
S G S G
- The levered firm pays less in taxes than does the all-equity
firm. Thus, the sum of the debt plus the equity of the levered
firm is greater than the equity of the unlevered firm.
-This is how cutting the pie differently can make the pie
larger, i.e., the government takes a smaller slice of the pie!
- Therefore, MM Proposition I (with tax) should be
MM Proposition I (with taxes)
Assumption:
Assume there is corporate tax.
No transaction cost, agency cost, bankruptcy, etc.
Individual and corporations borrow at same rate.
Specifically, tC RB B
V=
L VU + tax
shield benefit = VU + ( for perpetuity case)
RB
Conclusion: Owing to the tax-shield benefit, firms
can increase firm value by using greater debt.
MM Proposition II (with taxes)
MM Proposition II (with tax): The cost of equity
increases with leverage because of the risk to equity
rises with leverage. B
Specifically, RS =R0 + (1 tC )( R0 RB )
S
is RWACC < R0 when there is
Why corporate tax ?
S B S B B
= RS) + RB tC = R0 + (1 tC )( R0
RWACC (1 (1RB ) ) + RB tC
V V V S V
S S B B S B B
= R0 + ( R0 RB ) (1 tC ) + RB (1 tC ) = R0 + ( R0 RB ) (1 tC ) + RB (1 tC )
V V S V V V V
S B B B
= R0 + R0 (1 tC ) RB (1 tC ) + RB (1 tC ) The derivation is
V V V V
NOT required.
S B S B S+B B
= R0 + R0 (1 tC ) = R0 R0 tC = R0 R0 tC
V V V V V V
V B B
= R0 R0= tC R0 R0 tC < R0 RWACC < R0 , when B > 0 (i.e., use debt.)
V V V
How corporate tax affects WACC?
[1] If we assume there is no tax, MM propositions
(without tax) suggest that WACC is invariant to the use
of debt. S B
[2] If we assume there is tax: RWACC =V RS + V RB (1 tC )
L L
A peek at the
real-world data: