Case Tapaswini Book Store
Case Tapaswini Book Store
Group 4 team Ajay Harleen Jones Kuldeep Saket Shekharjyoti Subhradip NMP 7 NMP 24 NMP 27 NMP 29 NMP 42 nmp 50 NMP 54
store
Sl no Date 1 1.1.98
2 1.1.98
3 1.1.98
4 1.1.98 5 3.1.98
6 3.1.98 7 31.1.98
Journal Entries A/c Dr Amt Cash 330000 Capital Capital infused by owner Sec. Deposit 100000 Cash Security deposit paid from cash account Equipment 50000 Cash Book shelves etc. procured from cash account Inventory 189000 A/C payable A/C payable 170000 Cash Payment released to Padmalaya Agencies A/C payable 1000 Revenue cash 58800 misc expense 1500 Revenue cash salary & wages 7500 rent 6000 cash a/c receivable 180000 revenue a/c payable 18000 cash Inventory 135000 a/c payable granthalaya cash 50000 misc expense 1480 Revenue a/c payable granthalaya 75000 Cash salary & wages 7500 Cash rent 6000 cash cash 135600 a/c receivable Inventory 150000 a/c payable a/c receivable xavier 78200 Revenue
Cr Amt 330000
100000
50000
189000 170000
1000
60300 7500
20 30.3.98
21 31.3.98
cash misc expense Revenue salary & wages Cash Salary payable rent cash A/c payable cash Cash a/c receivable xavier a/c payable granthalaya cash Inventory a/c payable granthalaya Cash loan a/c
60000 1260 61260 7500 5000 2500 6000 6000 80000 80000 50000 50000 60000 60000 25000 25000 1000000 1000000
To Capital A/c to revenue a/c to revenue a/c to a/c receivable to revenue a/c to a/c receivable xavier to loan a/c
Cash A/c Dr 330000 By Security Deposit 58800 By equipt account 50000 By A/C payable 135600 by salary a/c 60000 by rent 50000 by a/c receivable 1000000 by a/c payable granthalaya by salary a/c by rent by salary a/c by rent by a/c payable by a/c payable granthalaya Debit balance 1684400
Cr 100000 50000 170000 7500 6000 18000 75000 7500 6000 5000 6000 80000 60000 1093400 591000
To Cash A/c
Cr 1458 48542
Inventory A/c Dr To Account payable to a/c payable granthalaya to a/c payable to a/c payable granthalaya 189000 by COGS 135000 150000 25000 499000 debit balance Cr 344992
154008
A/C payable Dr 170000 by Inventory A/C 1000 by Inventory A/C 18000 80000 70000
Cr 189000 150000
Credit balance
Revenue A/C Dr 432240 by a/c payable by cash by misc exp by acc receivable by cash by misc exp by a/c receivable xavier by cash by misc exp
salary wages Dr To cash To cash To cash to salary payable Cr 7500 debit balance 22500 7500 5000 2500
misc expense Dr to revenue a/c to revenue a/c to revenue a/c Cr 1500 1480 1260 4240
rent expense Dr to cash a/c to cash a/c to cash a/c Cr 6000 6000 6000
a/c payable granthalaya Dr to cash to cash 75000 by inventory 60000 by inventory Debit balance Cr 135000 25000 25000
a/c receivable xavier Dr to revenue 78200 by cash debit balance Cr 50000 28200
Assets Cash equipment a/c receivable a/c receivable xavier inventory security deposit a/c payable a/c payable granthalaya salary payable Capital revenue salary wages misc expense rent expense loan a/c COGS depreciation Total
Cr
70000 25000 2500 330000 432240 22500 4240 18000 1000000 344992 1458 1859740
1859740
432240
Balance Sheet Liabilities a/c payable a/c payable granthalaya salary payable loan a/c Stockholder equity Capital Retained earning 70000 25000 2500 1000000 Assets Cash security deposit a/c receivable a/c receivable xavier inventory 330000 equipment 41050 1468550 1093400 100000 44400 28200 154008 48542 1420008
Assets Cash equipment a/c receivable a/c receivable xavier inventory security deposit a/c payable a/c payable granthalaya salary payable Capital loan a/c Retained earning
Opening entry sheet Dr Cr 1093400 48542 44400 28200 154008 100000 70000 25000 2500 330000 1000000 41050 1468550
1468550