No

Particulars Earthwork for foundation Excavation for foundation in earth, soil of all types, sand, gravel and soft murum including removing the excavated materials upto a distance of 50 metres beyond the building area and lift upto 1.50 metres, stacking and spreading as directed including dewatering unless provided elsewhere, preparing the bed for the foundation and necessary backfilling, ramming, watering complete excluding shoring and strutting. PCC for foundation: Providing and laying in situ cement concrete for mix 1:4:8 of trap metal for foundation and bedding including bailing out water manually, formwork, compacting and curing. (Cement: 3.40 bags per cu.m) Brick work in foundation and plinth Providing second class Burnt Brick masonry with conventional/I.S. type bricks in cement mortar 1:6 in foundations and plinth of inner walls/in plinth external walls including bailing out water manual- ly, striking joints on unexposed faces, raking out joints on exposed faces and watering Complete. DPC Providing and laying damp-proof course 20 mm thick 1:2:4 cement concrete layer and bitumen using cement with water proofing compound. (Cement : 0.256 bag per sq.m) Brick work in super structure Providing second class Burnt Brick masonry with conventional/I.S. type bricks in cement mortar 1:6 in foundations and plinth of inner walls/in plinth external walls including bailing out water manual- ly, striking joints on unexposed faces, raking out joints on exposed faces and watering Complete. RCC Providing and casting in situ cement concrete M-20 of trap metal for R.C.C. pile caps as per detailed designs and drawings including bailing out water manually, centering, formwork, compacting, finishing and curing. (Excluding steel reinforcement) (Cement: 7.20 bags per cu.m) Roof Plastering: Providing internal cement plaster 6 mm thick in a single coat in cement mortar 1:2 without neeru finish to concrete or brick surfaces in all positions including scaffolding, curing complete. Ceiling plastering: Providing internal cement plaster 12 mm thick in a single coat in cement mortar 1:3 without neeru finish to concrete or brick surfaces in all positions including scaffolding, curing complete. (Cement: 0.140 bag per sq.m) Wall Plastering: Providing internal cement plaster 12 mm thick in a single coat in cement mortar 1:4 without neeru finish to concrete or brick surfaces in all positions including scaffolding, curing complete. (Cement: 0.110 bag per sq.m)

Qty

Unit

Rate

Amount

42.9

m3

58.3

2,501.07

12.9

m3

1788.3

23,015.42

26.1

m3

1140.0

29,754.00

14.9

m2

66.2

987.70

45.8

m3

1900.0

86,925.00

9.5

m3

1140.0

10,879.70

75.5

m2

1230.0

92,840.40

63.5

m2

94.6

6,010.88

317.8

m2

89.4

28,407.74

10

Floor plastering: Providing and laying cement concrete flooring 20 mm thick with 1:2:4 cement concrete laid to proper level and slope in alternate bays including compaction, filling joints, marking lines to give the appearance of tiles of 30 cm x 30 cm or other size, laid diagonally/ square, etc., finishing smooth (with extra cement) in any colour as directed and curing complete. (Cement: 0.146 bag per sq.m) Colour Washing Providing and applying, plastic emulsion paint of approved quality, colour and shade to old and new surface in three coats including scaffolding, preparing the surface.(excluding primer coat). complete. Painting Providing and applying two coats of lead/zinc base oil paint/bituminious paint of approved colour and shade to new wood work and fibre boards including preparing the surface,knotting,scaffolding if necessary, excluding primer coat complete. Steel Providing steel reinforcment for RCC, including centering and shuttering, calculated at 1% by volume of the RCC and 7850 kg/m3 Lumpsum Doors Windows Shelves Total Electrification ( 8% of total cost ) Miscellaneous ( 8% of total cost ) Net Total Profit (10 % of net total)

60.0

m2

92.0

5,520.00

11

317.8

m2

27.3

8,674.85

12

31.6

m2

32.3

1,020.36

13

749.2

kg

24.0

17,980.14

14

2.0 4.0 2.0

nos nos nos

5000.0 4500.0 3800.0

10,000.00 18,000.00 7,600.00 350,117.27 28,009.38 28,009.38 406,136.04 40,613.60

15 16 17 18 19 20

Gross total

446,749.64

No 1 1.1 1.2

Particulars Earthwork in escavation Long walls Short walls Total

No 2 3

L 11.70 5.20

B 1.10 1.10

H 1.00 1.00

Explanation 25.74 11.7=? (write how important values are calculated) 17.16 5.2=? 42.90

No 2 2.1 2.2

Particulars Plain Cement Concrete Long walls Short walls Total

No 2 3

L 11.70 5.20

B 1.10 1.10

H 0.30 0.30

Explanation 7.72 (write how important values are calculated) 5.15 12.87

No 3 3.1 3.2 3.3 3.4 3.5 3.6 3.7 3.8 3.9 3.10

Particulars No L B H Q Brick masonry I class 1:6 for foundation Long walls -First footing 2 11.40 0.80 0.20 Long walls - Second footing 2 11.30 0.70 0.10 Long walls - Third footing 2 11.20 0.60 0.10 Long walls - Fourth footing 2 11.10 0.50 0.10 \-do- Plinth wall above footing 2 11.00 0.40 0.80 Short walls - First footing 3 5.50 0.80 0.20 Short walls - Second footing 3 5.60 0.70 0.10 Short walls - Third footing 3 5.70 0.60 0.10 Short walls - Fourth footing 3 5.80 0.50 0.10 \-do- Plinth wall above footing 3 5.90 0.40 0.80 Total

Explanation 3.65 (write how important values are calculated) 1.58 1.34 1.11 7.04 2.64 1.18 1.03 0.87 5.66 26.10

No 4 4.1 4.2 4.3

Particulars Damp proof course 2.5 cm Long walls Short walls Deduct for door sills Total

No 2 3 2

L 11.00 5.90 1.20

B 0.40 0.40 0.40

Explanation 8.80 (write how important values are calculated) 7.08 -0.96 14.92

No 5 5.1 5.2 5.3 5.4 5.5 5.6 5.7 5.8

Particulars No L B H Q Brick masonry I class for superstructure Long walls 2 10.90 0.30 4.20 Short walls 3 6.00 0.30 4.20 Deduct for door opening 2 1.20 0.30 2.10 Deduct for window opening 4 1.00 0.30 1.50 Deduct for shelf opening 2 1.00 0.20 1.50 Deduct for lintels over door 2 1.50 0.30 0.15 Deduct for lintels over windows 4 1.30 0.30 0.15 Deduct for lintels over shelves 2 1.30 0.30 0.15 Total

Explanation 27.47 ?? 22.68 ?? -1.51 -1.80 -0.60 -0.14 -0.23 -0.12 45.75

No 6 6.1 6.2 6.3 6.4

Particulars Reinforced Cement Concrete Roof Lintels over door Lintels over windows Lintels over shelves Total

No 1 2 4 2

L 11.10 1.50 1.30 1.30

B 6.80 0.30 0.30 0.30

H 0.12 0.15 0.15 0.15

Explanation 9.06 ? 0.14 0.23 0.12 9.54

No 7 7.1

Particulars Roof Plastering Plastering over roof Total

No 1

L 11.10

B 6.80

Explanation 75.48 ? 75.48

No 8 8.1 8.2 8.3 8.4

Particulars Ceiling plastering Big Room Small Room Long outside projection Short ourside projection Total

No 1 1 2 2

L 6.00 6.00 11.10 6.60

B 4.00 6.00 0.10 0.10

Explanation 24.00 ? 36.00 ? 2.22 1.32 63.54

No 9 9.1 9.2 9.3 9.4 9.5 9.6 9.7 9.8

Particulars Wall plastering Long walls outside Short walls outside Inside small room long side Inside small room short side Inside bing room Deduct for door opening Deduct for window opening Deduct for shelf opening Total

No 2 2 2 2 4 2 4 2

L 10.90 6.60 6.00 4.00 6.00 1.20 1.00 1.00

B 4.20 4.20 4.20 4.20 4.20 2.10 1.50 1.50

Explanation 91.56 ? 55.44 ? 50.40 33.60 100.80 -5.04 -6.00 -3.00 317.76

No 10

Particulars Floor plastering Big room Small room Total

No 1 1

L 6.00 4.00

B 6.00 6.00

Explanation 36.00 ? 24.00 ? 60.00

No 11

Particulars White washing of walls same as wall plastering

No

Explanation 317.76 ?

No 12 12.1 12.2 12.3

Particulars Painting of doors/windows Doors Windows Shelves Total

No 2 4 2

L 1.20 1.00 1.00

B 2.10 1.50 1.50

H 2.25 2.25 2.25

Explanation 11.34 ? 13.50 ? 6.75 31.59