Data Excel Sheet
Data Excel Sheet
Total
Rate per cft =Rs
55.20
P.C.C 1:4:8 using 50% 0f 40mm metal & 50 % of 20mm metal for flooring
100mm thick -Rate for 100sft
15.00 cft
40mm metal
9.00
cft
15.00 cft
20mm metal
16.00
cft
19.50 cft
River sand
25.00
cft
3.06 bag Cement
220.00
bag
100.00 sft
Machinery Hire charges
1.00
l.s
100.00 sft
Labour charge
6.25
sft
100.00 sft
Curing charges
0.10
l.s
10 %
5520.437
135
240
487.5
673.2
100
625
10
2270.7
227.07
Total
2497.77
6.50
25.00
220.00
6.25
0.10
cft
cft
bag
cft
l.s
715
975
770
625
10
Sub total
3095
309.5
Total
3404.5
no
no
cft
bag
cft
l.s
1062.5
42.5
975
770
625
10
Sub total
3485
348.5
Total
3833.5
cft
bag
lit
sft
l.s
200.2
392
46.8
300
10
4800.38
720.057
24.98
10 %
900
1462.5
1702.88
100
625
10
Sub total
over head& profit
10 %
AMOUNT
38.34
22.00
200.00
120.00
3.00
0.10
S.NO
QTY
Uom
DESCRIPTION
RATE
PER
Sub total
10 %
Total
Rate per sft =Rs
10.44
Flooring with P.C.C 1:3:6 using 40 mm metal of 75mm thick -Rate for 100sft
22.50 cft
40mm metal
9.00
cft
14.63 cft
River sand
25.00
cft
3.06 bag Cement
220.00
bag
100.00 sft
Machinery Hire charges
1.00
l.s
100.00 sft
Labour charge
4.00
sft
100.00 sft
Curing charges
0.10
l.s
202.5
365.75
673.2
100
400
10
Total
Rate per sft =Rs
19.27
Floor finishing with CC 1:11/2:3 using 6 mm metal-75mm thick-Rate for 100sft
25.00 cft
6mm metal
6.00
cft
14.63 cft
River sand
25.00
cft
6.12 bag Cement
220.00
bag
100.00 sft
Machinery Hire charges
1.00
l.s
100.00 sft
Labour charge
4.25
sft
100.00 sft
Curing charges
0.10
l.s
1926.595
Sub total
2397.15
239.715
150
365.75
1346.4
100
425
10
Total
2636.865
Rate per sft =Rs
26.37
P.C.C 1:2:4 using 20mm metal excluding centering & fabrication-Rate for 100cft
90.00 cft
20mm metal
17.00
cft
1530
58.50 cft
River sand
25.00
cft
1462.5
18.35 bag Cement
233.00
bag
4275.55
100.00 cft
Machinery Hire charges
1.00
l.s
100
100.00 cft
Labour charge
0.00
sft
0
100.00 cft
Curing charges
0.10
l.s
10
20 %
1043.9
1751.45
175.145
10 %
949
94.9
Sub total
10 %
AMOUNT
20 %
7378.05
1475.61
Total
8853.66
cft
sft
2213.415
0
Sub total
2213.415
442.683
Total
2656.098
cft
sft
3689.32
300
Sub total
6645.418
664.5418
88.54
88.54
0.00
10 %
Sub total
over head& profit
26.56
88.54
3.00
S.NO
QTY
Uom
DESCRIPTION
10 %
RATE
PER
AMOUNT
Total
7309.96
cft
sft
2213.415
800
Sub total
10323.37
1032.337
73.10
88.54
8.00
Total
Rate per sft =Rs
113.56
12 Brick work 9" thick& above in cm 1:6 for superstructure-Rate for 100 cft
1250.00 no
Brick
2.50
no
32.00 cft
River sand
25.00
cft
3.40 bag Cement
220.00
bag
100.00 cft
Scaffolding charges
0.50
l.s
100.00 cft
Labour charge
6.50
cft
100.00 cft
Curing charges
0.10
l.s
Sub total
10 %
Total
Rate per cft =Rs
59.21
13 Brick partition 41/2" thick in cm 1:5 including hoop iron-Rate for 100sft
470.00 no
Brick
2.75
no
13.00 cft
River sand
25.00
cft
1.54 bag Cement
232.00
bag
140.00 rft
Hoop iron
0.00
rft
100.00 sft
Scaffolding charges
0.00
l.s
100.00 sft
Labour charge
9.00
sft
100.00 sft
Curing charges
0.10
l.s
Sub total
20 %
11355.71
3125
800
748
50
650
10
5383
538.3
5921.3
1292.5
325
357.28
0
0
900
10
2884.78
576.956
Total
3461.736
Rate per sft =Rs
34.62
14 Plastering in cm1:4 for an average thickness of 15mm internal&external surface
Rate for 100 sft (FFL to 8'-00")
6.40 cft
River sand
25.00
cft
160
1.00 bag Cement
232.00
bag
232
100.00 sft
Scaffolding charges
0.50
l.s
50
100.00 sft
Labour charge
4.00
sft
400
100.00 sft
Curing charges
0.10
l.s
10
20.00 %
Sub total
852
170.4
Total
1022.4
cft
bag
l.s
sft
l.s
160
294.8
50
400
10
Sub total
914.8
10.22
25.00
220.00
0.50
4.00
0.10
S.NO
QTY Uom
DESCRIPTION
10.00 %
over head& profit
RATE
PER
AMOUNT
91.48
Total
Rate per sft =Rs
10.06
16 Floor finishing with CC 1:11/2:3 using 6 mm metal-50mm thick-Rate for 100sft
16.67 cft
6mm metal
8.00
cft
9.75 cft
River sand
25.00
cft
4.08 bag Cement
220.00
bag
100.00 sft
Machinery Hire charges
0.50
l.s
100.00 sft
Labour charge
4.00
sft
100.00 sft
Curing charges
0.10
l.s
1006.28
Sub total
1734.71
173.471
10 %
Total
Rate per sft =Rs
19.08
17 Brick on edge over sunshade 200 mm height including plastering with
cm1:4-Rate for 100 rft
270.00 no
Brick
3.50
no
8.20 cft
River sand
25.00
cft
2.90 bag Cement
220.00
bag
100.00 rft
Scaffolding charges
0.50
l.s
100.00 rft
Labour charge
2.75
rft
100.00 rft
Curing charges
0.10
l.s
Sub total
10 %
Total
Rate per Rft =Rs
23.35
18 Weathering course using brick jelly lime concrete for an average 0f 75 mm thick
Rate for 100sft
25.00 cft
Brick bats
60.00
cft
9.76 cft
Lime
20.00
cft
100.00 sft
Scaffolding charges
0.50
l.s
100.00 sft
Labour charge
10.00
sft
100.00 sft
Curing charges
0.10
l.s
Sub total
20 %
133.36
243.75
897.6
50
400
10
1908.181
945
205
638
50
275
10
2123
212.3
2335.3
1500
195.2
50
1000
10
2755.2
551.04
Total
3306.24
Rate per sft =Rs
33.06
19 Pressed tiles 200 X 200 mm size in cm 1:4,20mm thick mixed with WPC-Rate for 100sft
250.00 no
Weathering tile
5.00
no
1250
9.10 cft
River sand
25.00
cft
227.5
1.47 bag Cement
220.00
bag
323.4
0.29 lit
Water proof compound
0.00
lit
0
100.00 sft
Labour for laying& finishing
4.00
sft
400
100.00 sft
Curing & scaffolding charges
0.10
l.s
10
Sub total
10 %
2210.9
221.09
Total
2431.99
Rate per sft =Rs
24.32
20 Lath plastering in CC1:2:4 ,75mm tick including both side plastering with cm1:4
Rate for 100 sft
16.63 cft
CC 1:2:4
88.54
cft
1472.364
S.NO
QTY
110.00
13.00
1.78
100.00
100.00
Uom
sft
cft
bag
sft
sft
10 %
DESCRIPTION
Chicken mesh
River sand
Cement
Labour for lathing,plastering& finishing
Curing & scaffoldingcharges
RATE
22.00
200.00
2.75
0.00
PER
sft
cft
bag
sft
l.s
AMOUNT
0
286
356
275
0.1
Sub total
2389.464
238.9464
Total
Rate per sft =Rs
26.28
21 Plastering in cm 1:4-20mm thick with WPC for sunshade top-Rate for 100sft
9.10 cft
River sand
25.00
cft
1.47 bag Cement
220.00
bag
0.29 lit
Water proof compound
130.00
lit
100.00 sft
Scaffolding & Curing charges
0.50
l.s
100.00 sft
Labour charge
3.00
sft
Sub total
10 %
10 %
10.00 %
10.00 %
92.00
6.00
1032.46
3.25
9200
600
0
650
Sub total
10450
1045
Total
11495
114.95
0.00
sft
sft
l.s
sft
sft
sft
sft
0
0
0
0
0
0
0
Sub total
0
0
Total
no
cft
bag
cft
l.s
945
217.58
300
176.55
35.31
Sub total
1674.44
167.444
Total
1841.884
0.00
15.00
22.00
200.00
5.00
1.00
938.6
93.86
sft
sft
l.s
sft
227.5
323.4
37.7
50
300
10.32
2628.41
52.16
10.00 %
10.00 %
Total
3391.696
kg
kg
kg
each
each
l.s
150
12.8
6
300
300
100
Sub total
868.8
86.88
Total
955.68
33.92
5.00
80.00
60.00
200.00
150.00
1.00
9.56
0.89
135.00
200.00
150.00
1.00
lit
each
each
l.s
3645
364.5
40.10
3.73
Total
4009.5
80.00
200.00
150.00
1.00
lit
each
each
l.s
800
1200
450
100
Sub total
2550
255
Total
2805
28.05
2.61
120.00 kg
200.00 each
150.00 each
1.00
l.s
Sub total
10.00 %
1620
1100
825
100
Sub total
87.2
280.8
9.36
500
546
1200
10
450
3083.36
308.336
AMOUNT
Sub total
10.00 %
cft
cft
cft
kg
kg
no
l.s
10.00 %
PER
279.6
200
150
10
639.6
63.96
S.NO
QTY
Uom
DESCRIPTION
Rate per Sq.mt =Rs
Rate per sft =Rs
30 Primer 2 coat for wood work-Rate for 10 sq.mt
1.44 lit
Wood Primer
0.70 each Painter 1 class
10.00 sq.mt Scaffolding & others
10.00 %
PER
Total
120.00 lit
200.00 each
150.00 l.s
199.41
18.53
Total
1994.08
120.00 lit
200.00 each
1.00 l.s
34.06
3.17
172.8
140
1500
1812.8
181.28
159.6
140
10
Sub total
309.6
30.96
Total
340.56
AMOUNT
703.56
Sub total
over head& profit
10.00 %
RATE
70.36
6.54