Estimation
Estimation
#REF!
COST CENTRE :___________________COST CENTRE WORK:__________________________________________Budget :________________
MATERIAL COST
SL.NO
MATERIAL DESCRIPTION
UNITS
QTY
Weight (KG)
Amount
No.
31
578.46
No.
12
242.64
No.
44
1320
Purlin-142 z 20
No.
350.5182
1,191.76
No.
942
3,202.80
Gable Angle-1.5mm tk
kg
150
502.50
kg
1000
3,350.00
1480
2,024.61
849.24
4,620.00
26,640.00
No.
10
No.
170
595.00
11
No.
1960
1,372.00
12
1560
31,200.00
13
84
2,100.00
14
168
7,560.00
15
No.
15
1,080.00
16
Thinner
Gal
30
510.00
17
Red Oxide
Gal
30
690.00
18
Enamel Paint
Gal
30
1,140.00
19
Sand Blasting
LS
20
Welding Rod
kg
21
LS
1,750.00
22
Unforseen Costs
LS
500.00
22
No.
280
5661.6
19,815.60
23
No.
100
2940
10,290.00
24
No.
82
1530.12
25
Purlin-142 z 20
26
No.
1051.5546
3,575.29
No.
467.3576
1,542.28
27
Gable Angle
kg
100
335.00
28
kg
1000
3,350.00
29
No.
512
No.
5120
3,328.00
30
3700
74,000.00
31
750
33,750.00
32
No.
32
2,304.00
33
Thinner
Gal
40
680.00
34
Red Oxide
Gal
32
736.00
35
Enamel Paint
Gal
32
1,216.00
36
Sand Blasting
LS
37
Welding Rod
kg
38
LS
39
Unforseen Costs
116.8394
385.57
500.00
25
150.00
2115
5,355.42
38,070.00
1,792.00
550.00
28
168.00
4,200.00
LS
2,000.00
298,971.07
FABRICATORS+WELDERS+PAINTERS @ 13 AED/Hr
ERECTORS+HELPERS @13 AED/Hr
JCB 25 days @ 475 AED/day
25 Tonnes cranes 15 days @ 1100 AED/day
Hr
Hr
Day
Day
1300
5000
25
15
16,900.00
65,000.00
11,875.00
16,500.00
93,775.00
TRANSPORTATION
1
2
trip
trip
estimation
2
2
1,800.00
600.00
2,400.00
395,146.07
3/20/2012
ADMIN OVERHEAD
ESCALATION
PROFIT
NEGOTIATION
TOTAL MARK UP
estimation
5%
2%
8%
0%
15%
19,757.30
7,902.92
31,611.69
0.00
59,271.91
454,417.98
3/20/2012