401K Planner
Your Name
February 13, 2012
Assumptions
401K Contribution per paycheck 401K Employer contribution match per paycheck Paychecks per year (12, 24, 26, and 52) Expected annual rate of return Age as of the end of this tax year Anticipated retirement age Current value of 401K Date (the "as of" date for the current value) Enter the date of the year end Marginal Tax Rate (Federal plus State) $100 $25 52 10% 30 65 $5,000 September 1, 2008 December 31, 2008 40%
Tax Deferred 401K Plan Growth
Age 30 35 45 65 Estimated 401K Value $7,361 $53,970 $251,502 $2,106,348
Taxable Savings Plan Growth
Age 30 35 45 65 Estimated Savings Value $7,281 $47,619 $174,273 $1,057,699
Pre-tax retirement income From retirement age to 90 years old Monthly income $19,140
Pre-tax retirement income From retirement age to 90 years old Monthly income $9,611
Growth of Investment
$3,500,000 $3,000,000 $2,500,000 $2,000,000 $1,500,000 $1,000,000 $500,000 $0 30 Ages Column E Column F 65
Copyright, 2009, Jaxworks, All Rights Reserved.
Since 1996, JaxWorks has offered a suite of Free Excel workbooks and spreadsheets, and ass documents, that cover a number of financial, accounting and sales functions. These are invalua Also included Free are: - business plan tools, including spreadsheets and excellent instructions - Excel functions glossary and guide; - free training courses for most Microsoft Office applications. These guides are in PDF format and rival commercial books! - comprehensive list of acronyms, ratios and formulas in customer financial analysis, and financial terms; - suite of online calculators, including, breakeven analysis, productivity analysis, business evaluation; - Altman Z-Score (covering publicly and privately held firms, and small businesses); - and payroll analysis.
If you are involved in financial analysis at any level, or want to learn more about MS Excel and o suite this site is invaluable.
JaxWorks Small Business Spreadsheet Factory
preadsheets, and associated MS Word, PDF and HTML ns. These are invaluable small business tools.
ides are in
ncial analysis,
about MS Excel and other applications in the Office
sheet Factory
