A-01 1 M' Pagar Sementara Dari Kayu Tinggi 2 m

- Dolken Kayu 8-10 / 400 cm

- Semen Portland
- Pasir beton
- Koral Beton 2/3
- Kayu balok terentang
- Paku Biasa 2" - 5"
- Residu
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor
Jumlah

Btg
Kg
M3
M3
M3
Kg
Kg
Oh
Oh
Oh
Oh

Dibulatkan
A-02 1 M' Pagar Sementara Seng Gelombang Tinggi 2 m
- Dolken Kayu 8-10 / 400 cm
Btg
- Semen Portland
Kg
- Seng Gelombang BJLS-30
Lbr
- Pasir beton
M3
- Koral Beton 2/3
M3
- Kayu balok terentang
M3
- Paku Biasa 2" - 5"
Kg
- Meni Besi
Kg
- Pekerja
Oh
- Tukang Kayu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
A-03 1 M' Pagar SementaraKawat Duri Tinggi 1,80 m
- Dolken Kayu 8-10 / 400 cm
- Semen Portland
- Kawat Duri
- Pasir beton
- Koral Beton 2/3
- Paku Biasa 2" - 5"
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan

1.2500
2.5000
0.0050
0.0090
0.0720
0.0600
0.4000
0.4000
0.2000
0.0200
0.0200

30,800.00
1,488.00
255,400.00
218,268.00
2,705,000.00
24,000.00
9,000.00
66,750.00
100,100.00
106,700.00
120,100.00

38,500.00
3,720.00
1,277.00
1,964.41
194,760.00
1,440.00
3,600.00
26,700.00
20,020.00
2,134.00
2,402.00
296,517.41
296,517.00

1.2500
2.5000
1.2000
0.0050
0.0090
0.0720
0.0600
0.4500
0.4000
0.2000
0.0200
0.0200

30,800.00
1,488.00
69,500.00
255,400.00
218,268.00
2,705,000.00
24,000.00
33,500.00
66,750.00
100,100.00
106,700.00
120,100.00

38,500.00
3,720.00
83,400.00
1,277.00
1,964.41
194,760.00
1,440.00
15,075.00
26,700.00
20,020.00
2,134.00
2,402.00
391,392.41
391,392.00

Btg
Kg
Kg
M3
M3
Kg
Oh
Oh
Oh
Oh

1.0000
2.0000
2.5000
0.0050
0.0090
0.0600
0.3000
0.2000
0.0200
0.0200

30,800.00
1,488.00
70,000.00
255,400.00
218,268.00
24,000.00
66,750.00
100,100.00
106,700.00
120,100.00

30,800.00
2,976.00
175,000.00
1,277.00
1,964.41
1,440.00
20,025.00
20,020.00
2,134.00
2,402.00
258,038.41
258,038.00

A-05 1 M2 Pembuatan Kantor Sementara dgn Lantai Diplester

- Dolken Kayu 8-10 / 400 cm
Btg
- Kayu Balok terentang
M3
- Paku Biasa
Kg
- Besi Strip
Kg
- Semen Portland
Kg
- Pasir Pasang
M3
- Pasir beton
M3
- Koral Beton2/3
M3
- Bata Merah
Bh
- Seng Plat
m'
- Kawat harmonika
M2
- Kaca Polos 3mm
M2
- Kunci Tanam
Bh
- Plywood 120 x 240 x 0,4 cm
Lbr
- Pekerja
Oh
- Tukang Kayu
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
A-06 1 M2 Pembuatan Gudang Semen dan Alat-alat
- Dolken Kayu 8-10 / 400 cm
- Kayu balok terentang
- Paku Biasa
- Semen Portland
- Pasir Beton
- Koral Beton 2/3
- Seng Gelombang BJLS 30
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
A-07 1 M2 Pembuatan Bedeng Buruh
- Dolken Kayu 8-10 / 400 cm
- Kayu balok terentang
- Paku Biasa
- Semen Portland
- Pasir Beton
- Koral Beton 2/3
- Seng Gelombang BJLS 30
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan

1.2500
0.1800
0.8500
1.1000
35.0000
0.1500
0.1000
0.1500
30.0000
0.2500
2.0000
0.0800
0.1500
0.0600
2.0000
2.0000
1.0000
0.3000
0.0500

30,800.00
2,705,000.00
24,000.00
29,500.00
1,488.00
233,400.00
255,400.00
218,268.00
750.00
17,400.00
37,000.00
96,200.00
104,000.00
145,000.00
66,750.00
100,100.00
100,100.00
106,700.00
120,100.00

38,500.00
486,900.00
20,400.00
32,450.00
52,080.00
35,010.00
25,540.00
32,740.20
22,500.00
4,350.00
74,000.00
7,696.00
15,600.00
8,700.00
133,500.00
200,200.00
100,100.00
32,010.00
6,005.00
1,328,281.20
1,328,281.00

Btg
M3
Kg
Kg
M3
M3
Lbr
Oh
Oh
Oh
Oh

1.7000
0.2100
0.3000
10.5000
0.0300
0.0500
1.5000
1.0000
2.0000
0.2000
0.0500

30,800.00
2,705,000.00
24,000.00
1,488.00
255,400.00
218,268.00
69,500.00
66,750.00
100,100.00
106,700.00
120,100.00

52,360.00
568,050.00
7,200.00
15,624.00
7,662.00
10,913.40
104,250.00
66,750.00
200,200.00
21,340.00
6,005.00
1,060,354.40
1,060,354.00

Btg
M3
Kg
Kg
M3
M3
Lbr
Oh
Oh
Oh
Oh

1.2500
0.1860
0.3000
18.0000
0.0300
0.0500
1.5000
1.0000
2.0000
0.2000
0.0500

30,800.00
2,705,000.00
24,000.00
1,488.00
255,400.00
218,268.00
69,500.00
66,750.00
100,100.00
106,700.00
120,100.00

38,500.00
503,130.00
7,200.00
26,784.00
7,662.00
10,913.40
104,250.00
66,750.00
200,200.00
21,340.00
6,005.00
992,734.40
992,734.00

A-08 1 M2 Membersihkan Lapangan dan Perataan

- Pekerja
- Mandor
Jumlah
Dibulatkan
A-09 1M2 Pembuatan Jalan Sementara
- Batu Belah 15/20
- Batu Pecah 5/7
- Pasir Pasang
- Pekerja
- Mandor
Jumlah
Dibulatkan
A-10 1 M3 Bongkaran Beton Bertulang
- Pekerja
- Mandor
Jumlah

Oh
Oh

0.1000
0.0500

66,750.00
120,100.00

12,680.00
M3
M3
M3
Oh
Oh

0.1500
0.0900
0.0100
1.0000
0.0500

212,534.00
202,664.00
233,400.00
66,750.00
120,100.00

31,880.10
18,239.76
2,334.00
66,750.00
6,005.00
125,208.86
125,209.00

Oh
Oh

6.6670
0.3330

66,750.00
120,100.00

Dibulatkan

1 M2Bongkaran Dinding Tembok Bata Merah

A-12 1 M Pagar beton Pracetak ( 5 x 50 x 213 ) cm
- Panel Beton Pracetak
Lbr
- Kolom Beton Pracetak
Btg
- Pasir Beton
M3
- Koral 2/3
M3
- Semen abu - abu
Kg
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
A-13 1 M Pagar kawat ayam tiang besi L50.50.5, tinggi 1 m'
- Kawat ram ayam
Lbr
- Besi siku L 50.50.5
Kg
- Besi pelat (1,2 x 3) mm
Kg
- Baut
bh
- Semen Portland
Kg
- Pasir beton
M3
- Koral Beton 2/3
M3
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan

6,675.00
6,005.00
12,680.00

445,022.25
39,993.30
485,015.55
485,016.00

0.9860
0.5250
0.0740
0.1460
45.0000
0.3750
0.1250
0.0120
0.0190

200,900.00
290,500.00
255,400.00
218,268.00
1,488.00
66,750.00
100,100.00
106,700.00
120,100.00

198,087.40
152,512.50
18,899.60
31,867.13
66,960.00
25,031.25
12,512.50
1,280.40
2,281.90
509,432.68
509,433.00

0.4340
6.7860
0.0424
4.0000
2.5000
0.0050
0.0090
0.3750
0.1250
0.0120
0.0190

15,500.00
20,200.00
20,200.00
700.00
1,488.00
255,400.00
218,268.00
66,750.00
100,100.00
106,700.00
120,100.00

6,727.00
137,077.20
856.28
2,800.00
3,720.00
1,277.00
1,964.41
25,031.25
12,512.50
1,280.40
2,281.90
195,527.94
195,528.00

A-14 1 M2 Pagar BRC lengkap dengan tiang

- BRC lengkap dengan tiang
- Semen Portland
- Kawat Duri
- Pasir beton
- Koral Beton 2/3
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
A-15 1 M2 Steiger Werk / perancah dari Bambu
- Bambu 6 - 10 (600) cm
- Tali ijuk
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
A-16 1 M' Cerucuk Bambu
- Bambu 7 -10 (400) cm
- Pekerja
- Mandor
Jumlah
Dibulatkan

Lbr
Kg
Kg
M3
M3
Oh
Oh
Oh
Oh

0.4340
2.0000
2.5000
0.0050
0.0090
0.3750
0.1250
0.0120
0.0190

188,500.00
1,488.00
70,000.00
255,400.00
218,268.00
66,750.00
100,100.00
106,700.00
120,100.00

81,809.00
2,976.00
175,000.00
1,277.00
1,964.41
25,031.25
12,512.50
1,280.40
2,281.90
304,132.46
304,132.00

btng
kg
org
org
org
org

1.0000
0.2500
0.2500
0.0170
0.0020
0.0130

27,500.00
25,800.00
66,750.00
100,100.00
106,700.00
120,100.00

27,500.00
6,450.00
16,687.50
1,701.70
213.40
1,561.30
54,113.90
54,114.00

btng
org
org

1.2500
0.5000
0.0250

27,500.00
66,750.00
120,100.00

34,375.00
33,375.00
3,002.50
70,752.50
70,753.00

B. ANALISA HARGA SATUAN PEKERJAAN TANAH

No.

URAIAN

B-02 1 M3 Galian Tanah Biasa Sedalam 2 m

- Pekerja
- Mandor
Jumlah
Dibulatkan
B-03 1 M3 Galian Tanah Biasa Sedalam 3 m
- Pekerja
- Mandor
Jumlah
Dibulatkan
B-04 1 M3 Galian Tanah Keras Sedalam 1 m
- Pekerja
- Mandor
Jumlah
Dibulatkan
B-05 1 M3 Galian Tanah Lumpur Sedalam 1 m
- Pekerja
- Mandor
Jumlah
Dibulatkan
B-06 1 M2 Pekerjaan Stripping Setinggi 10 cm
- Pekerja
- Mandor
Jumlah
Dibulatkan
B-07 1 M3 Pembuangan Tanah sejauh 150 m
- Pekerja
- Mandor
Jumlah

SATUAN

Oh
Oh

VOLUME

0.5260
0.0520

HARGA SATUAN
(Rp)

66,750.00
120,100.00

Dibulatkan

35,110.50
6,245.20
41,355.70
41,356.00

Oh
Oh

0.7350
0.0730

66,750.00
120,100.00

49,061.25
8,767.30
57,828.55
57,829.00

Oh
Oh

0.6250
0.0620

66,750.00
120,100.00

41,718.75
7,446.20
49,164.95
49,165.00

Oh
Oh

0.8230
0.0830

66,750.00
120,100.00

54,935.25
9,968.30
64,903.55
64,904.00

Oh
Oh

0.0500
0.0050

66,750.00
120,100.00

3,337.50
600.50
3,938.00
3,938.00

Oh
Oh

0.5160
0.0500

66,750.00
120,100.00

34,443.00
6,005.00
40,448.00

Dibulatkan

B-09 1 M3 Pemadatan Tanah

- Pekerja
- Mandor
Jumlah

HARGA
(Rp)

40,448.00

Oh
Oh

0.5000
0.0500

66,750.00
120,100.00

33,375.00
6,005.00
39,380.00
39,380.00

No.

URAIAN

SATUAN

B-11 1 M2 Pemasangan Lapisan Ijuk Tebal 10 cm

- Ijuk
- Pekerja
- Mandor
Jumlah
Dibulatkan
B-12 1 M3 Urugan Sirtu
- Sirtu
- Pekerja
- Mandor
Jumlah
Dibulatkan
B-13 1 M3 Urugan Tanah Pilihan
- Tanah urug pilihan
- Pekerja
- Mandor
Jumlah
Dibulatkan
B-14 1 M2 Pembuatan jalan sementara, tebal 25 cm
- Batu belah
- Kerikil
- Pasir Urug
- Pekerja
- Mandor
Jumlah
Dibulatkan

m2
Oh
Oh

VOLUME

1.2000
0.1500
0.0150

HARGA SATUAN
(Rp)
24,500.00
66,750.00
120,100.00

HARGA
(Rp)
29,400.00
10,012.50
1,801.50
41,214.00
41,214.00

M3
Oh
Oh

1.2000
0.2500
0.0250

211,030.00
66,750.00
120,100.00

253,236.00
16,687.50
3,002.50
272,926.00
272,926.00

M3
Oh
Oh

1.2000
0.2500
0.0250

92,308.00
66,750.00
120,100.00

110,769.60
16,687.50
3,002.50
130,459.60
130,460.00

M3
M3
M3
Oh
Oh

0.2750
0.0300
0.0500
1.0000
0.1000

212,534.00
178,600.00
181,232.00
66,750.00
120,100.00

58,446.85
5,358.00
9,061.60
66,750.00
12,010.00
151,626.45
151,626.00

C. ANALISA HARGA SATUAN PEKERJAAN PONDASI

No.

URAIAN

SATUAN

C-01 1 M3 Pasanag Pondasi batu Kali adk 1pc : 3 ps

- Batu Belah
- Semen Portland
- Pasir Pasang
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
C-02 1 M3 Pasang Pondasi Batu kali adk 1pc : 4ps
- Batu Belah
- Semen Portland
- Pasir Pasang
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor
Jumlah

M3
Kg
M3
Oh
Oh
Oh
Oh

VOLUME

HARGA SATUAN
(Rp)

1.1000
202.0000
0.4850
1.5000
0.6000
0.0600
0.0750

212,534.00
1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

M3
Kg
M3
Oh
Oh
Oh
Oh

1.1000
163.0000
0.5200
1.5000
0.6000
0.0600
0.0750

212,534.00
1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

233,787.40
242,544.00
121,368.00
100,125.00
60,060.00
6,402.00
9,007.50
773,293.90
773,294.00

C-04 1 M3 Pasang Pondasi Batu Kosong (aanstamping)

- Batu Belah
M3
Pasir Urug
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah

233,787.40
300,576.00
113,199.00
100,125.00
60,060.00
6,402.00
9,007.50
823,156.90
823,157.00

Dibulatkan

HARGA
(Rp)

M3
Oh
Oh
Oh
Oh

1.2000

212,534.00

255,040.80

0.3000
0.7800
0.3900
0.0390
0.0390

181,232.00
66,750.00
100,100.00
106,700.00
120,100.00

54,369.60
52,065.00
39,039.00
4,161.30
4,683.90
409,359.60

Dibulatkan
C-05 1 M3 Beton siklop adk 1pc : 2ps : 3kr + 40 % Batu Belah dgn besi tulangan
- Besi Beton
Kg
75.0000
- Semen Portland
Kg
202.0000
- Pasir Beton
m3
0.3200
- Koral Beton 2/3
m3
0.4900
- Kawat Beton
Kg
0.8000
- Batu Belah
m3
0.4500
- Pekerja
Oh
3.0000
- Tukang Batu
Oh
0.8500
- Kepala Tukang
Oh
0.0850
- Mandor
Oh
0.1500
Jumlah
Dibulatkan

409,360.00
16,500.00
1,488.00
255,400.00
218,268.00
30,500.00
212,534.00
66,750.00
100,100.00
106,700.00
120,100.00

1,237,500.00
300,576.00
81,728.00
106,951.32
24,400.00
95,640.30
200,250.00
85,085.00
9,069.50
18,015.00
2,159,215.12
2,159,215.00

No.

URAIAN

SATUAN

VOLUME

HARGA SATUAN
(Rp)
C-06 1 M3 Pasang Pondasi Sumuran adk 1pc:2ps:3kr + 40 % Batu Belah (D= 1m)
- Batu Belah
M3
0.4500
212,534.00
- Semen Portland
Kg
280.0000
1,488.00
- Pasir Beton
M3
0.4500
255,400.00
- Koral Beton
M3
0.6700
218,268.00
- Pekerja
Oh
2.3800
66,750.00
- Tukang Batu
Oh
0.3000
100,100.00
- Kepala Tukang
Oh
0.0300
106,700.00
- Mandor
Oh
0.0800
120,100.00
Jumlah
Dibulatkan
C-07 1 M3 Pondasi siklop adk 1pc:2ps:3kr + 40 % Batu Belah
- Batu Belah
M3
- Semen Portland
Kg
- Pasir Beton
M3
- Koral Beton
M3
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
C-08 1 M' Pembuatan Tiang Pancang (40x40) cm, Beton Tulang
- Pasir Urug
M3
- Pasir Beton
M3
- Koral Beton
M3
- Semen Portland
Kg
- Besi Beton
Kg
- Kawat Beton
Kg
- Kayu balok terentang
M3
- Paku
Kg
- Minyak Bekisting
Ltr
- Plamir Tembok
Kg
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
C-09 1 M' Pembuatan Tiang Pancang (35x35) cm, Beton Tulang
- Pasir Urug
M3
- Pasir Beton
M3
- Koral Beton
M3
- Semen Portland
Kg
- Besi Beton
Kg
- Kawat Beton
Kg
- Kayu balok terentang
M3
- Paku
Kg
- Minyak Bekisting
Ltr
- Plamir Tembok
Kg
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan

HARGA
(Rp)
95,640.30
416,640.00
114,930.00
146,239.56
158,865.00
30,030.00
3,201.00
9,608.00
975,153.86
975,154.00

0.4500
202.0000
0.3200
0.4900
3.0000
0.8500
0.0850
0.1500

212,534.00
1,488.00
255,400.00
218,268.00
66,750.00
100,100.00
106,700.00
120,100.00

95,640.30
300,576.00
81,728.00
106,951.32
200,250.00
85,085.00
9,069.50
18,015.00
897,315.12
897,315.00

0.0190
0.0940
0.1500
60.5000
45.0000
0.9000
0.0320
0.1200
0.0900
0.2400
1.0000
0.6700
0.0670
0.0500

181,232.00
255,400.00
218,268.00
1,488.00
16,500.00
30,500.00
2,705,000.00
24,000.00
57,500.00
27,500.00
66,750.00
100,100.00
106,700.00
120,100.00

3,443.41
24,007.60
32,740.20
90,024.00
742,500.00
27,450.00
86,560.00
2,880.00
5,175.00
6,600.00
66,750.00
67,067.00
7,148.90
6,005.00
1,168,351.11
1,168,351.00

0.0160
0.0800
0.1250
49.0000
34.5000
0.7000
0.0270
0.1200
0.0900
0.2000
0.8000
0.5000
0.0500
0.0400

181,232.00
255,400.00
218,268.00
1,488.00
16,500.00
30,500.00
2,705,000.00
24,000.00
57,500.00
27,500.00
66,750.00
100,100.00
106,700.00
120,100.00

2,899.71
20,432.00
27,283.50
72,912.00
569,250.00
21,350.00
73,035.00
2,880.00
5,175.00
5,500.00
53,400.00
50,050.00
5,335.00
4,804.00
914,306.21
914,306.00

No.

URAIAN

SATUAN

VOLUME

C-10 1 M' Pembuatan Tiang Pancang40 cm, Beton Tulang

- Pasir Urug
M3
- Pasir Beton
M3
- Koral Beton
M3
- Semen Portland
Kg
- Besi Beton
Kg
- Kawat Beton
Kg
- Kayu balok terentang
M3
- Paku
Kg
- Minyak Bekisting
Ltr
- Plamir Tembok
Kg
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
C-11 1 M' Memancang Tiang Pancang Beton Tulang
- Crawler crane lengkap
jam
- Pekerja
Oh
- Mandor
Oh
Jumlah
Dibulatkan
C-12 1 Buah Memotong Tiang Pancang (40x40) cm Beton Tulang
- Pekerja
jam
- Kepala Tukang
jam
- Mandor
jam
- Alat bantu
lot
Jumlah
Dibulatkan
C-13 1 M' Menyambung Tiang Pancang Beton Bertulang
- Besi pelat
kg
- Besi beton
kg
- Kawat las
kg
- Tukang las
org
- Pembantu tukang las
org
- Mandor
org
- Mesin las
jam
Jumlah
Dibulatkan

0.0149
0.0738
0.1178
47.4925
45.0000
0.9000
0.0320
0.1200
0.0900
0.2400
1.0000
0.6700
0.0670
0.0500

HARGA SATUAN
(Rp)
181,232.00
255,400.00
218,268.00
1,488.00
16,500.00
30,500.00
2,705,000.00
24,000.00
57,500.00
27,500.00
66,750.00
100,100.00
106,700.00
120,100.00

HARGA
(Rp)
2,703.08
18,845.97
25,701.06
70,668.84
742,500.00
27,450.00
86,560.00
2,880.00
5,175.00
6,600.00
66,750.00
67,067.00
7,148.90
6,005.00
1,136,054.84
1,136,055.00

0.1170
0.0400
0.0020

1,078,774.00
66,750.00
120,100.00

126,216.56
2,670.00
240.20
129,126.76
129,127.00

3.3200
0.0700
0.2000
0.3500

66,750.00
106,700.00
120,100.00
253,099.00

221,610.00
7,469.00
24,020.00
88,584.65
341,683.65
341,684.00

18.3700
6.06
2.20
1.00
2.0000
0.2000
2.0000

15,600.00
16,500.00
26,000.00
100,100.00
66,750.00
120,100.00
26,325.00

286,572.00
99,990.00
57,200.00
100,100.00
133,500.00
24,020.00
52,650.00
754,032.00
754,032.00

D. ANALISA HARGA SATUAN PEKERJAAN BETON

No.
D-01

D-02

D-03

D-04

URAIAN
1 M3 Membuat Beton Tumbuk adk 1pc:3ps:5kr
- Semen Portland
- Pasir Beton
- Batu Pecah Mesin 2/3
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
1 M3 Membuat Beton Tumbuk adk 1pc:3ps:6kr
- Semen Portland
- Pasir Beton
- Batu Pecah Mesin 2/3
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
1 M3 Membuat Beton Tumbuk 1pc:2ps:3kr
- Semen Portland
- Pasir Beton
- Batu Pecah Mesin 2/3
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
1 M3 Membuat Tiang Pancang Beton Prestressed
- Semen Portland
- Pasir Beton
- Batu Pecah Mesin 2/3
- Rapidrant
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan

SATUAN

VOLUME

HARGA SATUAN
(Rp)

Kg
M3
M3
Oh
Oh
Oh
Oh

218.0000
0.5200
0.8700
1.6500
0.2500
0.0250
0.0800

1,488.00
255,400.00
218,268.00
66,750.00
100,100.00
106,700.00
120,100.00

Kg
M3
M3
Oh
Oh
Oh
Oh

197.0000
0.4700
0.9400
1.6500
0.2500
0.0250
0.0800

1,488.00
255,400.00
218,268.00
66,750.00
100,100.00
106,700.00
120,100.00

Kg
M3
M3
Oh
Oh
Oh
Oh

336.0000
0.5400
0.8100
2.0000
0.3500
0.0350
1.0000

1,488.00
255,400.00
218,268.00
66,750.00
100,100.00
106,700.00
120,100.00

Kg
M3
M3
Gln
Oh
Oh
Oh
Oh

440.0000
0.5000
0.8000
2.4600
1.6500
0.2500
0.0250
0.0800

1,488.00
255,400.00
218,268.00
17,500.00
66,750.00
100,100.00
106,700.00
120,100.00

No.
D-06

D-08

D-09

D-10

URAIAN
1 M Memasang PVC Waterstop Lebar 200 mm
- Waterstop Lebar 200 mm
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan

1 M2 Pasang Bekesting Untuk Pondasi

- Kayu papan terentang
- Paku Biasa 2" - 5"
- Minyak Bekisting
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
1 M2 Pasang Bekisting Untuk Sloof
- Kayu papan terentang
- Paku Biasa 2" - 5"
- Minyak Bekisting
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
1 M2 Pasang Bekesting Untuk Kolom
- Kayu papan terentang
- Paku Biasa 2" - 5"
- Minyak Bekisting
- Kayu balok terentang
- MultiPlek 9 mm 120 x 240
- Dolken -8-10/4m
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan

SATUAN

VOLUME

HARGA SATUAN
(Rp)

M
Oh
Oh
Oh
Oh

1.0500
0.0500
0.0350
0.0035
0.0020

60,000.00
66,750.00
100,100.00
106,700.00
120,100.00

M3
Kg
Ltr
Oh
Oh
Oh
Oh

0.0400
0.3000

2,950,000.00
24,000.00
57,500.00
66,750.00
100,100.00
106,700.00
120,100.00

M3
Kg
Ltr
Oh
Oh
Oh
Oh

0.0450
0.3000

M3
Kg
Ltr
M3
Lbr
Btg
Oh
Oh
Oh
Oh

0.0400
0.4000

0.3000
0.2600
0.0260
0.0050

0.3000
0.2600
0.0260
0.0050

0.0150
0.3500
2.0000
0.3000
0.3300
0.0330
0.0060

2,950,000.00
24,000.00
57,500.00
66,750.00
100,100.00
106,700.00
120,100.00

2,950,000.00
24,000.00
57,500.00
2,705,000.00
166,500.00
30,800.00
66,750.00
100,100.00
106,700.00
120,100.00

No.
D-11

URAIAN
1 M2 Pasang Bekesting Untuk Balok
- Kayu papan terentang
- Paku Biasa 2" - 5"
- Minyak Bekisting
- Kayu balok terentang
- MultiPlek 9 mm 120 x 240
- Dolken -8-10/4m
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor
Jumlah

SATUAN

VOLUME

HARGA SATUAN
(Rp)

M3
Kg
Ltr
M3
Lbr
Btg
Oh
Oh
Oh
Oh

0.0400
0.4000
0.0180
0.3500
2.0000
0.3000
0.3300
0.0330
0.0060

2,950,000.00
24,000.00
57,500.00
2,705,000.00
166,500.00
30,800.00
66,750.00
100,100.00
106,700.00
120,100.00

M3
Kg
Ltr
M3
Lbr
Btg
Oh
Oh
Oh
Oh

0.0300
0.4000
0.1500
0.0150
0.3500
2.0000
0.3200
0.3300
0.0330
0.0060

2,950,000.00
24,000.00
57,500.00
2,705,000.00
166,500.00
30,800.00
66,750.00
100,100.00
106,700.00
120,100.00

Kg
m3
M3
ltr
Oh
Oh
Oh
Oh

388.0000
0.6500
0.6500
215.0000
6.0000
1.0000
0.1000
0.3000

1,488.00
255,400.00
218,268.00
3,500.00
66,750.00
100,100.00
106,700.00
120,100.00

Dibulatkan

D-13

D-14

1 M2 Pasang Bekesting Untuk Tangga

- Kayu papan terentang
- Paku Biasa 2" - 5"
- Minyak Bekisting
- Kayu balok terentang
- MultiPlek 9 mm 120 x 240
- Dolken -8-10/4m
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
1 M3 Membuat Beton Cor Mutu K-225
- Semen Portland
- Pasir Beton
- Koral Beton 2/3
- Air
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan

No.
D-15

D-16

D-17

D-17r1

URAIAN
1 M3 Membuat Beton Cor Mutu K-275
- Semen Portland
- Pasir Beton
- Koral Beton 2/3
- Air
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor
Jumlah

SATUAN

Kg
M3
M3
ltr
Oh
Oh
Oh
Oh

VOLUME

HARGA SATUAN
(Rp)

400.0000
0.4000
0.8200
215.0000
6.0000
1.0000
0.1000
0.3000

1,488.00
255,400.00
218,268.00
3,500.00
66,750.00
100,100.00
106,700.00
120,100.00

0.2000
1.5000
150.0000
2.2500
323.0000
0.5200
0.7800
3.9000
0.3500
1.0400
1.0500
0.2450
0.1650

2,950,000.00
24,000.00
57,500.00
16,500.00
30,500.00
1,488.00
255,400.00
218,268.00
66,750.00
100,100.00
100,100.00
100,100.00
106,700.00
120,100.00

M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
Oh
Oh
Oh
Oh
Oh
Oh

0.2700
2.0000
0.6000
200.0000
3.0000
323.0000
0.5200
0.7800
4.8500
0.3500
1.5600
1.4000
0.3310
0.1700

2,950,000.00
24,000.00
57,500.00
16,500.00
30,500.00
1,488.00
255,400.00
218,268.00
66,750.00
100,100.00
100,100.00
100,100.00
106,700.00
120,100.00

Dibulatkan
1 M3 Sloof Beton Tulang 15/20 (150 kg besi + bekisting)
- Kayu papan terentang
M3
- Paku Biasa 2" - 5"
Kg
- Minyak Bekisting
Ltr
- Besi Beton
Kg
- Kawat Beton
Kg
- Semen Portland
Kg
- Pasir Beton
M3
- Koral Beton 2/3
M3
- Pekerja
Oh
- Tukang Batu
Oh
- Tukang Kayu
Oh
- Tukang Besi
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan

0.2700
2.0000
0.6000
150.0000
3.0000
323.0000
0.5200
0.7800
4.8500
0.3500
1.5600
1.4000
0.3310
0.1700

2,950,000.00
24,000.00
57,500.00
16,500.00
30,500.00
1,488.00
255,400.00
218,268.00
66,750.00
100,100.00
100,100.00
100,100.00
106,700.00
120,100.00

Dibulatkan
1 M3 Pondasi Beton Tulang (150 kg besi + bekisting)
- Kayu papan terentang
M3
- Paku Biasa 2" - 5"
Kg
- Minyak Bekisting
Ltr
- Besi Beton
Kg
- Kawat Beton
Kg
- Semen Portland
Kg
- Pasir Beton
M3
- Koral Beton 2/3
M3
- Pekerja
Oh
- Tukang Batu
Oh
- Tukang Kayu
Oh
- Tukang Besi
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
1 M3 Sloof Beton Tulang (200 kg besi + bekisting)
- Kayu papan terentang
- Paku Biasa 2" - 5"
- Minyak Bekisting
- Besi Beton
- Kawat Beton
- Semen Portland
- Pasir Beton
- Koral Beton 2/3
- Pekerja
- Tukang Batu
- Tukang Kayu
- Tukang Besi
- Kepala Tukang
- Mandor
Jumlah

No.

URAIAN

SATUAN

VOLUME

HARGA SATUAN
(Rp)

1 M3 Sloof Beton Tulang 20/30 (150 kg besi + bekisting) Struktur bertingkat 4dia.16 8-15
- Kayu papan terentang
M3
0.2700
2,950,000.00
- Paku Biasa 2" - 5"
Kg
2.0000
24,000.00
- Minyak Bekisting
Ltr
57,500.00
- Besi Beton
Kg
150.0000
16,500.00
- Kawat Beton
Kg
3.0000
30,500.00
- Semen Portland
Kg
323.0000
1,488.00
- Pasir Beton
M3
0.5200
255,400.00
- Koral Beton 2/3
M3
0.7800
218,268.00
- Pekerja
Oh
4.8500
66,750.00
- Tukang Batu
Oh
0.3500
100,100.00
- Tukang Kayu
Oh
1.5600
100,100.00
- Tukang Besi
Oh
1.4000
100,100.00
- Kepala Tukang
Oh
0.3310
106,700.00
- Mandor
Oh
0.1700
120,100.00
Jumlah
Dibulatkan
1 M3 Sloof Beton Tulang 20/30 (200 kg besi + bekisting) Struktur bertingkat 6dia.16 8-15
- Kayu papan terentang
M3
0.2700
2,950,000.00
- Paku Biasa 2" - 5"
Kg
2.0000
24,000.00
- Minyak Bekisting
Ltr
57,500.00
- Besi Beton
Kg
200.0000
16,500.00
- Kawat Beton
Kg
3.0000
30,500.00
- Semen Portland
Kg
323.0000
1,488.00
- Pasir Beton
M3
0.5200
255,400.00
- Koral Beton 2/3
M3
0.7800
218,268.00
- Pekerja
Oh
4.8500
66,750.00
- Tukang Batu
Oh
0.3500
100,100.00
- Tukang Kayu
Oh
1.5600
100,100.00
- Tukang Besi
Oh
1.4000
100,100.00
- Kepala Tukang
Oh
0.3310
106,700.00
- Mandor
Oh
0.1700
120,100.00
Jumlah
Dibulatkan
1 M3 Sloof Beton Tulang 20/40 (240 kg besi + bekisting) Struktur bertingkat
- Kayu papan terentang
M3
0.2700
- Paku Biasa 2" - 5"
Kg
2.0000
- Minyak Bekisting
Ltr
0.6000
- Besi Beton
Kg
240.0000
- Kawat Beton
Kg
3.0000
- Semen Portland
Kg
323.0000
- Pasir Beton
M3
0.5200
- Koral Beton 2/3
M3
0.7800
- Pekerja
Oh
4.8500
- Tukang Batu
Oh
0.3500
- Tukang Kayu
Oh
1.5600
- Tukang Besi
Oh
1.4000
- Kepala Tukang
Oh
0.3310
- Mandor
Oh
0.1700
Jumlah

2,950,000.00
24,000.00
57,500.00
16,500.00
30,500.00
1,488.00
255,400.00
218,268.00
66,750.00
100,100.00
100,100.00
100,100.00
106,700.00
120,100.00

Dibulatkan

D-18

1 M3 Kolom Beton Tulang (120 kg besi + bekisting)

- Kayu papan terentang
M3
- Paku Biasa 2" - 5"
Kg

0.4000
4.0000

2,850,000.00
23,400.00

No.

URAIAN
- Minyak Bekisting
- Besi Beton
- Kawat Beton

SATUAN
Ltr
Kg
Kg

VOLUME
2.0000
120.0000
1.8000

HARGA SATUAN
(Rp)
55,000.00
16,500.00
27,700.00

No.

URAIAN
-

D-18r

Semen Portland
Pasir Beton
Koral Beton 2/3
Kayu Balok Terentang
Plywood Tebal 9 mm
Dolken -8-10/4m
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah

SATUAN
Kg
M3
M3
M3
Lbr
Btg
Oh
Oh
Oh
Oh
Oh
Oh

VOLUME
323.0000
0.5200
0.7800
0.1500
3.5000
20.0000
7.3000
0.3500
3.3000
2.1000
0.5700
0.2500

Dibulatkan
1 M3 Kolom Beton Tulang 18/18 (170 kg besi + bekisting) 6dia. 10 8-15
- Kayu papan terentang
M3
0.4000
- Paku Biasa 2" - 5"
Kg
4.0000
- Minyak Bekisting
Ltr
- Besi Beton
Kg
170.0000
- Kawat Beton
Kg
1.8000
- Semen Portland
Kg
323.0000
- Pasir Beton
M3
0.5200
- Koral Beton 2/3
M3
0.7800
- Kayu Balok Terentang
M3
0.1500
- MultiPlek 9 mm 120 x 240
Lbr
3.5000
- Dolken -8-10/4m
Btg
20.0000
- Pekerja
Oh
7.3000
- Tukang Batu
Oh
0.3500
- Tukang Kayu
Oh
3.3000
- Tukang Besi
Oh
2.1000
- Kepala Tukang
Oh
0.5700
- Mandor
Oh
0.2500
Jumlah
Dibulatkan

1 M3 Kolom Beton Tulang 15/30 (142 kg besi + bekisting) 6 dia.12 8-15

- Kayu papan terentang
M3
0.4000
- Paku Biasa 2" - 5"
Kg
4.0000
- Minyak Bekisting
Ltr
- Besi Beton
Kg
149.0000
- Kawat Beton
Kg
1.8000
- Semen Portland
Kg
323.0000
- Pasir Beton
M3
0.5200
- Koral Beton 2/3
M3
0.7800
- Kayu Balok Terentang
M3
0.1500
- MultiPlek 9 mm 120 x 240
Lbr
3.5000
- Dolken -8-10/4m
Btg
20.0000
- Pekerja
Oh
7.3000
- Tukang Batu
Oh
0.3500
- Tukang Kayu
Oh
3.3000
- Tukang Besi
Oh
2.1000
- Kepala Tukang
Oh
0.5700
- Mandor
Oh
0.2500

HARGA SATUAN
(Rp)
1,406.00
255,400.00
211,100.00
2,640,000.00
235,000.00
28,000.00
42,000.00
65,000.00
65,000.00
65,000.00
75,000.00
80,000.00

2,850,000.00
23,400.00
55,000.00
16,500.00
27,700.00
1,406.00
255,400.00
211,100.00
2,640,000.00
166,500.00
28,000.00
42,000.00
65,000.00
65,000.00
65,000.00
75,000.00
80,000.00

2,950,000.00
24,000.00
55,000.00
16,500.00
30,500.00
1,488.00
255,400.00
218,268.00
2,705,000.00
166,500.00
30,800.00
66,750.00
100,100.00
100,100.00
100,100.00
106,700.00
120,100.00

No.

URAIAN

SATUAN

VOLUME

HARGA SATUAN
(Rp)

Jumlah
Dibulatkan

1 M3 Kolom Beton Tulang Praktis 12/12 (210 kg besi + bekisting)

- Kayu papan terentang
M3
0.4000
- Paku Biasa 2" - 5"
Kg
4.0000
- Minyak Bekisting
Ltr
- Besi Beton
Kg
210.0000
- Kawat Beton
Kg
1.8000
- Semen Portland
Kg
323.0000
- Pasir Beton
M3
0.5200
- Koral Beton 2/3
M3
0.7800
- Kayu Balok Terentang
M3
- MultiPlek 9 mm 120 x 240
Lbr
- Dolken -8-10/4m
Btg
20.0000
- Pekerja
Oh
7.3000
- Tukang Batu
Oh
0.3500
- Tukang Kayu
Oh
3.3000
- Tukang Besi
Oh
2.1000
- Kepala Tukang
Oh
0.5700
- Mandor
Oh
0.2500
Jumlah

2,950,000.00
24,000.00
55,000.00
16,500.00
30,500.00
1,488.00
255,400.00
218,268.00
2,705,000.00
166,500.00
30,800.00
66,750.00
100,100.00
100,100.00
100,100.00
106,700.00
120,100.00

Dibulatkan
1 M3 Kolom Beton Tulang Praktis 12/12 (260 kg besi + bekisting) 4dia.10 8-15
- Kayu papan terentang
M3
0.4000
- Paku Biasa 2" - 5"
Kg
4.0000
- Minyak Bekisting
Ltr
- Besi Beton
Kg
260.0000
- Kawat Beton
Kg
1.8000
- Semen Portland
Kg
323.0000
- Pasir Beton
M3
0.5200
- Koral Beton 2/3
M3
0.7800
- Kayu Balok Terentang
M3
- MultiPlek 9 mm 120 x 240
Lbr
- Dolken -8-10/4m
Btg
20.0000
- Pekerja
Oh
7.3000
- Tukang Batu
Oh
0.3500
- Tukang Kayu
Oh
3.3000
- Tukang Besi
Oh
2.1000
- Kepala Tukang
Oh
0.5700
- Mandor
Oh
0.2500
Jumlah
Dibulatkan

2,950,000.00
24,000.00
55,000.00
16,500.00
30,500.00
1,488.00
255,400.00
218,268.00
2,705,000.00
166,500.00
30,800.00
66,750.00
100,100.00
100,100.00
100,100.00
106,700.00
120,100.00

1 M3 Kolom Beton Tulang 20/20 (210 kg besi + bekisting) Struktur bertingkat 4dia.16 8-15
- Kayu papan terentang
M3
0.4000
2,950,000.00
- Paku Biasa 2" - 5"
Kg
4.0000
24,000.00
- Minyak Bekisting
Ltr
55,000.00
- Besi Beton
Kg
210.0000
16,500.00
- Kawat Beton
Kg
1.8000
30,500.00

No.

URAIAN
-

Semen Portland
Pasir Beton
Koral Beton 2/3
Kayu Balok Terentang
MultiPlek 9 mm 120 x 240
Dolken -8-10/4m
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah

SATUAN
Kg
M3
M3
M3
Lbr
Btg
Oh
Oh
Oh
Oh
Oh
Oh

VOLUME
323.0000
0.5200
0.7800
0.1500
3.5000
20.0000
7.3000
0.3500
3.3000
2.1000
0.5700
0.2500

HARGA SATUAN
(Rp)
1,488.00
255,400.00
218,268.00
2,705,000.00
166,500.00
30,800.00
66,750.00
100,100.00
100,100.00
100,100.00
106,700.00
120,100.00

Dibulatkan
1 M3 Kolom Beton Tulang 20/20 (198 kg besi + bekisting) Struktur bertingkat 4dia.16 8-15
- Kayu papan terentang
M3
0.4000
2,950,000.00
- Paku Biasa 2" - 5"
Kg
4.0000
24,000.00
- Minyak Bekisting
Ltr
55,000.00
- Besi Beton
Kg
198.0000
16,500.00
- Kawat Beton
Kg
1.8000
30,500.00
- Semen Portland
Kg
323.0000
1,488.00
- Pasir Beton
M3
0.5200
255,400.00
- Koral Beton 2/3
M3
0.7800
218,268.00
- Kayu Balok Terentang
M3
0.1500
2,705,000.00
- MultiPlek 9 mm 120 x 240
Lbr
3.5000
166,500.00
- Dolken -8-10/4m
Btg
20.0000
30,800.00
- Pekerja
Oh
7.3000
66,750.00
- Tukang Batu
Oh
0.3500
100,100.00
- Tukang Kayu
Oh
3.3000
100,100.00
- Tukang Besi
Oh
2.1000
100,100.00
- Kepala Tukang
Oh
0.5700
106,700.00
- Mandor
Oh
0.2500
120,100.00
Jumlah
Dibulatkan
1 M3 Kolom Beton Tulang 20/30 (230 kg besi + bekisting) Struktur bertingkat 6dia.16 +2dia.12, 8-15
- Kayu papan terentang
M3
0.4000
2,950,000.00
- Paku Biasa 2" - 5"
Kg
4.0000
24,000.00
- Minyak Bekisting
Ltr
55,000.00
- Besi Beton
Kg
230.0000
16,500.00
- Kawat Beton
Kg
1.8000
30,500.00
- Semen Portland
Kg
323.0000
1,488.00
- Pasir Beton
M3
0.5200
255,400.00
- Koral Beton 2/3
M3
0.7800
218,268.00
- Kayu Balok Terentang
M3
0.1500
2,705,000.00
- MultiPlek 9 mm 120 x 240
Lbr
3.5000
166,500.00
- Dolken -8-10/4m
Btg
20.0000
30,800.00
- Pekerja
Oh
7.3000
66,750.00
- Tukang Batu
Oh
0.3500
100,100.00
- Tukang Kayu
Oh
3.3000
100,100.00
- Tukang Besi
Oh
2.1000
100,100.00
- Kepala Tukang
Oh
0.5700
106,700.00
- Mandor
Oh
0.2500
120,100.00
Jumlah
Dibulatkan
1 M3 Kolom Beton Tulang 20/40 (250 kg besi + bekisting) Struktur bertingkat
- Kayu papan terentang
M3
0.4000
- Paku Biasa 2" - 5"
Kg
4.0000
- Minyak Bekisting
Ltr
2.0000
- Besi Beton
Kg
250.0000
- Kawat Beton
Kg
1.8000
- Semen Portland
Kg
323.0000
- Pasir Beton
M3
0.5200
- Koral Beton 2/3
M3
0.7800
- Kayu Balok Terentang
M3
0.1500
- MultiPlek 9 mm 120 x 240
Lbr
3.5000
- Dolken -8-10/4m
Btg
20.0000
- Pekerja
Oh
7.3000
- Tukang Batu
Oh
0.3500
- Tukang Kayu
Oh
3.3000
- Tukang Besi
Oh
2.1000
- Kepala Tukang
Oh
0.5700
- Mandor
Oh
0.2500

2,950,000.00
24,000.00
55,000.00
16,500.00
30,500.00
1,488.00
255,400.00
218,268.00
2,705,000.00
166,500.00
30,800.00
66,750.00
100,100.00
100,100.00
100,100.00
106,700.00
120,100.00

No.

URAIAN

SATUAN

VOLUME

HARGA SATUAN
(Rp)

Jumlah
Dibulatkan
1 M3 Kolom Beton Tulang 30/30 (175 kg besi + bekisting) Struktur bertingkat 8dia.16, 8-15
- Kayu papan terentang
M3
0.4000
2,950,000.00
- Paku Biasa 2" - 5"
Kg
4.0000
24,000.00
- Minyak Bekisting
Ltr
55,000.00
- Besi Beton
Kg
175.0000
16,500.00
- Kawat Beton
Kg
1.8000
30,500.00
- Semen Portland
Kg
323.0000
1,488.00
- Pasir Beton
M3
0.5200
255,400.00
- Koral Beton 2/3
M3
0.7800
218,268.00
- Kayu Balok Terentang
M3
0.1500
2,705,000.00
- MultiPlek 9 mm 120 x 240
Lbr
3.5000
166,500.00
- Dolken -8-10/4m
Btg
20.0000
30,800.00
- Pekerja
Oh
7.3000
66,750.00
- Tukang Batu
Oh
0.3500
100,100.00
- Tukang Kayu
Oh
3.3000
100,100.00
- Tukang Besi
Oh
2.1000
100,100.00
- Kepala Tukang
Oh
0.5700
106,700.00
- Mandor
Oh
0.2500
120,100.00
Jumlah
Dibulatkan
1 M3 Kolom Beton Tulang 30/30 (210 kg besi + bekisting) Struktur bertingkat 10dia.16, 8-15
- Kayu papan terentang
M3
0.4000
2,950,000.00
- Paku Biasa 2" - 5"
Kg
4.0000
24,000.00
- Minyak Bekisting
Ltr
55,000.00
- Besi Beton
Kg
210.0000
16,500.00
- Kawat Beton
Kg
1.8000
30,500.00
- Semen Portland
Kg
323.0000
1,488.00
- Pasir Beton
M3
0.5200
255,400.00
- Koral Beton 2/3
M3
0.7800
218,268.00
- Kayu Balok Terentang
M3
0.1500
2,705,000.00
- MultiPlek 9 mm 120 x 240
Lbr
3.5000
166,500.00
- Dolken -8-10/4m
Btg
20.0000
30,800.00
- Pekerja
Oh
7.3000
66,750.00
- Tukang Batu
Oh
0.3500
100,100.00
- Tukang Kayu
Oh
3.3000
100,100.00
- Tukang Besi
Oh
2.1000
100,100.00
- Kepala Tukang
Oh
0.5700
106,700.00
- Mandor
Oh
0.2500
120,100.00
Jumlah
Dibulatkan

1 M3 Kolom Beton Tulang 30/40 (200 kg besi + bekisting) Struktur bertingkat

- Kayu papan terentang
M3
0.4000
- Paku Biasa 2" - 5"
Kg
4.0000
- Minyak Bekisting
Ltr
2.0000
- Besi Beton
Kg
200.0000
- Kawat Beton
Kg
1.8000
- Semen Portland
Kg
323.0000
- Pasir Beton
M3
0.5200
- Koral Beton 2/3
M3
0.7800
- Kayu Balok Terentang
M3
0.1500
- MultiPlek 9 mm 120 x 240
Lbr
3.5000
- Dolken -8-10/4m
Btg
20.0000
- Pekerja
Oh
7.3000
- Tukang Batu
Oh
0.3500
- Tukang Kayu
Oh
3.3000
- Tukang Besi
Oh
2.1000
- Kepala Tukang
Oh
0.5700
- Mandor
Oh
0.2500
Jumlah
Dibulatkan

2,950,000.00
24,000.00
55,000.00
16,500.00
30,500.00
1,488.00
255,400.00
218,268.00
2,705,000.00
166,500.00
30,800.00
66,750.00
100,100.00
100,100.00
100,100.00
106,700.00
120,100.00

No.

URAIAN

D-19

1 M3 Kolom Beton Tulang (140 kg besi + bekisting)

- Kayu papan terentang
- Paku Biasa 2" - 5"
- Minyak Bekisting
- Besi Beton
- Kawat Beton
- Semen Portland
- Pasir Beton
- Koral Beton 2/3
- Kayu Balok Terentang
- MultiPlek 9 mm 120 x 240
- Dolken -8-10/4m
- Pekerja
- Tukang Batu
- Tukang Kayu
- Tukang Besi
- Kepala Tukang
- Mandor
Jumlah

D-20

SATUAN

Dibulatkan
1 M3 Kolom Beton Tulang (150 kg besi + bekisting)
- Kayu papan terentang
- Paku Biasa 2" - 5"
- Minyak Bekisting
- Besi Beton
- Kawat Beton
- Semen Portland
- Pasir Beton
- Koral Beton 2/3
- Kayu Balok Terentang
- MultiPlek 9 mm 120 x 240
- Dolken -8-10/4m
- Pekerja
- Tukang Batu
- Tukang Kayu
- Tukang Besi
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan

VOLUME

HARGA SATUAN
(Rp)

M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg
Oh
Oh
Oh
Oh
Oh
Oh

0.4000
4.0000
2.0000
140.0000
2.1000
323.0000
0.5200
0.7800
0.1500
3.5000
20.0000
7.3000
0.3500
3.3000
2.1000
0.5700
0.2500

2,850,000.00
23,400.00
55,000.00
16,500.00
27,700.00
1,406.00
255,400.00
211,100.00
2,640,000.00
166,500.00
28,000.00
42,000.00
65,000.00
65,000.00
65,000.00
75,000.00
80,000.00

M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg
Oh
Oh
Oh
Oh
Oh
Oh

0.4000
4.0000
2.0000
150.0000
2.4000
323.0000
0.5200
0.7800
0.1500
3.5000
20.0000
7.3000
0.3500
3.3000
2.1000
0.5700
0.2500

2,850,000.00
23,400.00
55,000.00
16,500.00
27,700.00
1,406.00
255,400.00
211,100.00
2,640,000.00
166,500.00
28,000.00
42,000.00
65,000.00
65,000.00
65,000.00
75,000.00
80,000.00

No.

URAIAN

D-21

1 M3 Kolom Beton Tulang (180 kg besi + bekisting)

- Kayu papan terentang
- Paku Biasa 2" - 5"
- Minyak Bekisting
- Besi Beton
- Kawat Beton
- Semen Portland
- Pasir Beton
- Koral Beton 2/3
- Kayu Balok Terentang
- MultiPlek 9 mm 120 x 240
- Dolken -8-10/4m
- Pekerja
- Tukang Batu
- Tukang Kayu
- Tukang Besi
- Kepala Tukang
- Mandor
Jumlah

D-22

D-23

SATUAN

Dibulatkan
1 M3 Kolom Beton Tulang (200 kg besi + bekisting)
- Kayu papan terentang
- Paku Biasa 2" - 5"
- Minyak Bekisting
- Besi Beton
- Kawat Beton
- Semen Portland
- Pasir Beton
- Koral Beton 2/3
- Kayu Balok Terentang
- MultiPlek 9 mm 120 x 240
- Dolken -8-10/4m
- Pekerja
- Tukang Batu
- Tukang Kayu
- Tukang Besi
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
1 M3 Kolom Beton Tulang (250 kg besi + bekisting)
- Kayu papan terentang
- Paku Biasa 2" - 5"
- Minyak Bekisting
- Besi Beton
- Kawat Beton
- Semen Portland
- Pasir Beton
- Koral Beton 2/3
- Kayu Balok Terentang
- MultiPlek 9 mm 120 x 240
- Dolken -8-10/4m

VOLUME

HARGA SATUAN
(Rp)

M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg
Oh
Oh
Oh
Oh
Oh
Oh

0.4000
4.0000
2.0000
180.0000
2.7000
323.0000
0.5200
0.7800
0.1500
3.5000
20.0000
7.3000
0.3500
3.3000
2.1000
0.5700
0.2500

2,850,000.00
23,400.00
55,000.00
16,500.00
27,700.00
1,406.00
255,400.00
211,100.00
2,640,000.00
166,500.00
28,000.00
42,000.00
65,000.00
65,000.00
65,000.00
75,000.00
80,000.00

M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg
Oh
Oh
Oh
Oh
Oh
Oh

0.4000
4.0000
2.0000
200.0000
3.0000
323.0000
0.5200
0.7800
0.1500
3.5000
20.0000
7.3000
0.3500
3.3000
2.1000
0.5700
0.2500

2,850,000.00
23,400.00
55,000.00
16,500.00
27,700.00
1,406.00
255,400.00
211,100.00
2,640,000.00
166,500.00
28,000.00
42,000.00
65,000.00
65,000.00
65,000.00
75,000.00
80,000.00

M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg

0.4000
4.0000
2.0000
250.0000
3.7500
323.0000
0.5200
0.7800
0.1500
3.5000
20.0000

2,850,000.00
23,400.00
55,000.00
16,500.00
27,700.00
1,406.00
255,400.00
211,100.00
2,640,000.00
166,500.00
28,000.00

No.

URAIAN

SATUAN

D-24

D-25

Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M3 Kolom Beton Tulang (300 kg besi + bekisting)
- Kayu papan terentang
- Paku Biasa 2" - 5"
- Minyak Bekisting
- Besi Beton
- Kawat Beton
- Semen Portland
- Pasir Beton
- Koral Beton 2/3
- Kayu Balok Terentang
- MultiPlek 9 mm 120 x 240
- Dolken -8-10/4m
- Pekerja
- Tukang Batu
- Tukang Kayu
- Tukang Besi
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
1 M3 Balok Beton Tulang (120 kg besi + bekisting)
- Kayu papan terentang
- Paku Biasa 2" - 5"
- Minyak Bekisting
- Besi Beton
- Kawat Beton
- Semen Portland
- Pasir Beton
- Koral Beton 2/3
- Kayu Balok Terentang
- MultiPlek 9 mm 120 x 240
- Dolken -8-10/4m
- Pekerja
- Tukang Batu
- Tukang Kayu
- Tukang Besi
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan

VOLUME

Oh
Oh
Oh
Oh
Oh
Oh

7.3000
0.3500
3.3000
2.1000
0.5700
0.2500

HARGA SATUAN
(Rp)
42,000.00
65,000.00
65,000.00
65,000.00
75,000.00
80,000.00

M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg
Oh
Oh
Oh
Oh
Oh
Oh

0.4000
4.0000
2.0000
300.0000
4.5000
323.0000
0.5200
0.7800
0.1500
3.5000
20.0000
7.3000
0.3500
3.3000
2.1000
0.5700
0.2500

2,850,000.00
23,400.00
55,000.00
16,500.00
27,700.00
1,406.00
255,400.00
211,100.00
2,640,000.00
166,500.00
28,000.00
42,000.00
65,000.00
65,000.00
65,000.00
75,000.00
80,000.00

M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg
Oh
Oh
Oh
Oh
Oh
Oh

0.3200
3.2000
1.6000
120.0000
1.8000
323.0000
0.5200
0.7800
0.1400
2.8000
16.0000
5.9600
0.3500
2.8000
1.4000
0.4550
0.2080

2,850,000.00
23,400.00
55,000.00
16,500.00
27,700.00
1,406.00
255,400.00
211,100.00
2,640,000.00
166,500.00
28,000.00
42,000.00
65,000.00
65,000.00
65,000.00
75,000.00
80,000.00

No.
D-26

D-26

URAIAN

SATUAN

1 M3 Balok Beton Tulang 15/20 (150 kg besi + bekisting)

- Kayu papan terentang
M3
- Paku Biasa 2" - 5"
Kg
- Minyak Bekisting
Ltr
- Besi Beton
Kg
- Kawat Beton
Kg
- Semen Portland
Kg
- Pasir Beton
M3
- Koral Beton 2/3
M3
- Kayu Balok Terentang
M3
- MultiPlek 9 mm 120 x 240
Lbr
- Dolken -8-10/4m
Btg
- Pekerja
Oh
- Tukang Batu
Oh
- Tukang Kayu
Oh
- Tukang Besi
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah

VOLUME

0.3200
3.2000
1.6000
150.0000
2.2500
323.0000
0.5200
0.7800
0.1400
2.8000
16.0000
5.9600
0.3500
2.8000
1.4000
0.4550
0.2080

Dibulatkan
1 M3 Balok Beton Tulang 13/18 (220 kg besi + bekisting) 6dia. 10, 8-15
- Kayu papan terentang
M3
0.3200
- Paku Biasa 2" - 5"
Kg
3.2000
- Minyak Bekisting
Ltr
- Besi Beton
Kg
220.0000
- Kawat Beton
Kg
2.2500
- Semen Portland
Kg
323.0000
- Pasir Beton
M3
0.5200
- Koral Beton 2/3
M3
0.7800
- Kayu Balok Terentang
M3
0.1400
- MultiPlek 9 mm 120 x 240
Lbr
2.8000
- Dolken -8-10/4m
Btg
16.0000
- Pekerja
Oh
5.9600
- Tukang Batu
Oh
0.3500
- Tukang Kayu
Oh
2.8000
- Tukang Besi
Oh
1.4000
- Kepala Tukang
Oh
0.4550
- Mandor
Oh
0.2080
Jumlah

HARGA SATUAN
(Rp)
2,850,000.00
23,400.00
55,000.00
16,500.00
27,700.00
1,406.00
255,400.00
211,100.00
2,640,000.00
166,500.00
28,000.00
42,000.00
65,000.00
65,000.00
65,000.00
75,000.00
80,000.00

2,850,000.00
23,400.00
55,000.00
16,500.00
27,700.00
1,406.00
255,400.00
211,100.00
2,640,000.00
166,500.00
28,000.00
42,000.00
65,000.00
65,000.00
65,000.00
75,000.00
80,000.00

Dibulatkan
1 M3 Balok Beton Tulang 15/20 sofi-sofi, ring balk + balok poratl (180 kg besi + bekisting) 4dia. 12, 8-15
- Kayu papan terentang
M3
0.3200
2,850,000.00
- Paku Biasa 2" - 5"
Kg
3.2000
23,400.00
- Minyak Bekisting
Ltr
55,000.00
- Besi Beton
Kg
180.0000
16,500.00
- Kawat Beton
Kg
2.2500
27,700.00
- Semen Portland
Kg
323.0000
1,406.00
- Pasir Beton
M3
0.5200
255,400.00
- Koral Beton 2/3
M3
0.7800
211,100.00
- Kayu Balok Terentang
M3
0.1400
2,640,000.00
- MultiPlek 9 mm 120 x 240
Lbr
2.8000
166,500.00
- Dolken -8-10/4m
Btg
16.0000
28,000.00
- Pekerja
Oh
5.9600
42,000.00
- Tukang Batu
Oh
0.3500
65,000.00
- Tukang Kayu
Oh
2.8000
65,000.00
- Tukang Besi
Oh
1.4000
65,000.00
- Kepala Tukang
Oh
0.4550
75,000.00
- Mandor
Oh
0.2080
80,000.00
Jumlah
Dibulatkan

1 M3 Balok Beton Tulang 15/25 (175 kg besi + bekisting) Struktur bertingkat 5 dia. 12, 8-15
- Kayu papan terentang
M3
0.3200
2,850,000.00
- Paku Biasa 2" - 5"
Kg
3.2000
23,400.00
- Minyak Bekisting
Ltr
55,000.00

No.

URAIAN
-

Besi Beton
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton 2/3
Kayu Balok Terentang
MultiPlek 9 mm 120 x 240
Dolken -8-10/4m
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah

SATUAN
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg
Oh
Oh
Oh
Oh
Oh
Oh

VOLUME
175.0000
2.2500
323.0000
0.5200
0.7800
0.1400
2.8000
16.0000
5.9600
0.3500
2.8000
1.4000
0.4550
0.2080

HARGA SATUAN
(Rp)
16,500.00
27,700.00
1,406.00
255,400.00
211,100.00
2,640,000.00
166,500.00
28,000.00
42,000.00
65,000.00
65,000.00
65,000.00
75,000.00
80,000.00

Dibulatkan
1 M3 Balok Beton Tulang 15/30 (172 kg besi + bekisting) Struktur bertingkat 6 dia. 12, 8-15
- Paku Biasa 2" - 5"
M3
0.3200
2,850,000.00
- Paku Biasa 2" - 5"
Kg
3.2000
23,400.00
- Minyak Bekisting
Ltr
55,000.00
- Kawat Beton
Kg
172.0000
16,500.00
- Kawat Beton
Kg
2.2500
27,700.00
- Semen Portland
Kg
323.0000
1,406.00
- Pasir Beton
M3
0.5200
255,400.00
- Koral Beton 2/3
M3
0.1400
211,100.00
- Kayu Balok Terentang
M3
0.1400
2,640,000.00
- MultiPlek 9 mm 120 x 240
Lbr
2.8000
166,500.00
- Dolken -8-10/4m
Btg
16.0000
28,000.00
- Pekerja
Oh
0.3500
42,000.00
- Tukang Batu
Oh
2.8000
65,000.00
- Tukang Kayu
Oh
1.4000
65,000.00
- Tukang Besi
Oh
0.4550
65,000.00
- Kepala Tukang
Oh
0.2080
75,000.00
- Mandor
Oh
0.2080
80,000.00
Jumlah
Dibulatkan

D-27

D-27

1 M3 Balok Beton Tulang 20/40 (200 kg besi + bekisting) Struktur bertingkat 7dia.16+2dia.12, 8-15
- Kayu papan terentang
M3
0.3200
2,850,000.00
- Paku Biasa 2" - 5"
Kg
3.2000
23,400.00
- Minyak Bekisting
Ltr
55,000.00
- Besi Beton
Kg
200.0000
16,500.00
- Kawat Beton
Kg
3.0000
27,700.00
- Semen Portland
Kg
323.0000
1,488.00
- Pasir Beton
M3
0.5200
255,400.00
- Koral Beton 2/3
M3
0.7800
211,100.00
- Kayu Balok Terentang
M3
0.1400
2,640,000.00
- MultiPlek 9 mm 120 x 240
Lbr
2.8000
151,100.00
- Dolken -8-10/4m
Btg
16.0000
28,000.00
- Pekerja
Oh
5.9600
42,000.00
- Tukang Batu
Oh
0.3500
65,000.00
- Tukang Kayu
Oh
2.8000
65,000.00
- Tukang Besi
Oh
1.4000
65,000.00
- Kepala Tukang
Oh
0.4550
75,000.00
- Mandor
Oh
0.2080
80,000.00
Jumlah
Dibulatkan
1 M3 Balok Beton Tulang 20/35 (177 kg besi + bekisting) Struktur bertingkat 6 dia.16 dia. 8-15
- Kayu papan terentang
M3
0.3200
2,850,000.00
- Paku Biasa 2" - 5"
Kg
3.2000
23,400.00
- Minyak Bekisting
Ltr
55,000.00
- Besi Beton
Kg
177.0000
16,500.00
- Kawat Beton
Kg
3.0000
27,700.00
- Semen Portland
Kg
323.0000
1,406.00
- Pasir Beton
M3
0.5200
255,400.00
- Koral Beton 2/3
M3
0.7800
211,100.00
- Kayu Balok Terentang
M3
0.1400
2,640,000.00
- MultiPlek 9 mm 120 x 240
Lbr
2.8000
151,100.00
- Dolken -8-10/4m
Btg
16.0000
28,000.00
- Pekerja
Oh
5.9600
42,000.00

No.

URAIAN
-

Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan

SATUAN
Oh
Oh
Oh
Oh
Oh

VOLUME
0.3500
2.8000
1.4000
0.4550
0.2080

HARGA SATUAN
(Rp)
65,000.00
65,000.00
65,000.00
75,000.00
80,000.00

1 M3 Balok Beton Tulang 20/30 (200 kg besi + bekisting) Struktur bertingkat 6dia. 16, 8-15
- Kayu papan terentang
M3
0.3200
2,850,000.00
- Paku Biasa 2" - 5"
Kg
3.2000
23,400.00
- Minyak Bekisting
Ltr
55,000.00
- Besi Beton
Kg
200.0000
16,500.00
- Kawat Beton
Kg
3.0000
27,700.00
- Semen Portland
Kg
323.0000
1,406.00
- Pasir Beton
M3
0.5200
255,400.00
- Koral Beton 2/3
M3
0.7800
211,100.00
- Kayu Balok Terentang
M3
0.1400
2,640,000.00
- MultiPlek 9 mm 120 x 240
Lbr
2.8000
166,500.00
- Dolken -8-10/4m
Btg
16.0000
28,000.00
- Pekerja
Oh
5.9600
42,000.00
- Tukang Batu
Oh
0.3500
65,000.00
- Tukang Kayu
Oh
2.8000
65,000.00
- Tukang Besi
Oh
1.4000
65,000.00
- Kepala Tukang
Oh
0.4550
75,000.00
- Mandor
Oh
0.2080
80,000.00
Jumlah
Dibulatkan
1 M3 Balok Beton Tulang 20/30 (175 kg besi + bekisting) Struktur bertingkat 5dia. 16, 8-15
- Kayu papan terentang
M3
0.3200
2,850,000.00
- Paku Biasa 2" - 5"
Kg
3.2000
23,400.00
- Minyak Bekisting
Ltr
55,000.00
Besi Beton
Kg
175.0000
16,500.00
- Kawat Beton
Kg
3.0000
55,000.00
- Semen Portland
Kg
323.0000
1,406.00
- Pasir Beton
M3
0.5200
255,400.00
- Koral Beton 2/3
M3
0.7800
211,100.00
- Kayu Balok Terentang
M3
0.1400
2,640,000.00
- MultiPlek 9 mm 120 x 240
Lbr
2.8000
166,500.00
- Dolken -8-10/4m
Btg
16.0000
28,000.00
- Pekerja
Oh
5.9600
42,000.00
- Tukang Batu
Oh
0.3500
65,000.00
- Tukang Kayu
Oh
2.8000
65,000.00
- Tukang Besi
Oh
1.4000
65,000.00
- Kepala Tukang
Oh
0.4550
75,000.00
- Mandor
Oh
0.2080
80,000.00
Jumlah
Dibulatkan

1 M3 Balok Beton Tulang 25/55 (140 kg besi + bekisting) Struktur bertingkat 8dia.16 +2dia.12, 8-15
- Kayu papan terentang
M3
0.3200
2,850,000.00
- Paku Biasa 2" - 5"
Kg
3.2000
23,400.00
- Minyak Bekisting
Ltr
55,000.00
- Besi Beton
Kg
140.0000
16,500.00
- Kawat Beton
Kg
3.0000
27,700.00
- Semen Portland
Kg
323.0000
1,406.00
- Pasir Beton
M3
0.5200
255,400.00
- Koral Beton 2/3
M3
0.7800
211,100.00
- Kayu Balok Terentang
M3
0.1400
2,640,000.00
- MultiPlek 9 mm 120 x 240
Lbr
2.8000
151,100.00
- Dolken -8-10/4m
Btg
16.0000
28,000.00
- Pekerja
Oh
5.9600
42,000.00
- Tukang Batu
Oh
0.3500
65,000.00
- Tukang Kayu
Oh
2.8000
65,000.00
- Tukang Besi
Oh
1.4000
65,000.00
- Kepala Tukang
Oh
0.4550
75,000.00

No.

URAIAN

SATUAN

- Mandor
Jumlah

Oh

VOLUME
0.2080

HARGA SATUAN
(Rp)
80,000.00

Dibulatkan
1 M3 Balok Beton Tulang 30/60 (130 kg besi + bekisting) Struktur bertingkat 10dia.16 +2dia.12, 8-15
- Kayu papan terentang
M3
0.3200
2,850,000.00
- Paku Biasa 2" - 5"
Kg
3.2000
23,400.00
- Minyak Bekisting
Ltr
55,000.00
- Besi Beton
Kg
130.0000
16,500.00
- Kawat Beton
Kg
3.0000
27,700.00
- Semen Portland
Kg
323.0000
1,406.00
- Pasir Beton
M3
0.5200
255,400.00
- Koral Beton 2/3
M3
0.7800
211,100.00
- Kayu Balok Terentang
M3
0.1400
2,640,000.00
- MultiPlek 9 mm 120 x 240
Lbr
2.8000
151,100.00
- Dolken -8-10/4m
Btg
16.0000
28,000.00
- Pekerja
Oh
5.9600
42,000.00
- Tukang Batu
Oh
0.3500
65,000.00
- Tukang Kayu
Oh
2.8000
65,000.00
- Tukang Besi
Oh
1.4000
65,000.00
- Kepala Tukang
Oh
0.4550
75,000.00
- Mandor
Oh
0.2080
80,000.00
Jumlah
Dibulatkan
1 M3 Balok Beton Lintel 11/11 (300 kg besi + bekisting) 4dia.10 8-15
- Kayu papan terentang
M3
0.4000
- Paku Biasa 2" - 5"
Kg
4.0000
- Minyak Bekisting
Ltr
- Besi Beton
Kg
300.0000
- Kawat Beton
Kg
1.8000
- Semen Portland
Kg
323.0000
- Pasir Beton
M3
0.5200
- Koral Beton 2/3
M3
0.7800
- Kayu Balok Terentang
M3
- MultiPlek 9 mm 120 x 240
Lbr
- Dolken -8-10/4m
Btg
20.0000
- Pekerja
Oh
7.3000
- Tukang Batu
Oh
0.3500
- Tukang Kayu
Oh
3.3000
- Tukang Besi
Oh
2.1000
- Kepala Tukang
Oh
0.5700
- Mandor
Oh
0.2500
Jumlah

2,850,000.00
23,400.00
55,000.00
16,500.00
27,700.00
1,406.00
255,400.00
211,100.00
2,640,000.00
151,100.00
28,000.00
42,000.00
65,000.00
65,000.00
65,000.00
75,000.00
80,000.00

Dibulatkan

D-28

1 M3 Balok Beton Tulang (230 kg besi + bekisting)

- Kayu papan terentang
- Paku Biasa 2" - 5"
- Minyak Bekisting
- Besi Beton
- Kawat Beton
- Semen Portland
- Pasir Beton
- Koral Beton 2/3

M3
Kg
Ltr
Kg
Kg
Kg
M3
M3

0.3200
3.2000
1.6000
230.0000
3.4500
323.0000
0.5200
0.7800

2,850,000.00
23,400.00
55,000.00
16,500.00
27,700.00
1,488.00
255,400.00
211,100.00

No.

URAIAN
-

Kayu Balok Terentang

MultiPlek 9 mm 120 x 240
Dolken -8-10/4m
Pekerja

SATUAN
M3
Lbr
Btg
Oh

VOLUME
0.1400
2.8000
16.0000
5.9600

HARGA SATUAN
(Rp)
2,640,000.00
151,100.00
28,000.00
42,000.00

No.

URAIAN

Oh
Oh
Oh
Oh
Oh

0.3500
2.8000
1.4000
0.4550
0.2080

HARGA SATUAN
(Rp)
65,000.00
65,000.00
65,000.00
75,000.00
80,000.00

M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg
Oh
Oh
Oh
Oh
Oh
Oh

0.2500
3.0000
1.2000
200.0000
3.0000
323.0000
0.5200
0.7800
0.1050
2.5000
14.0000
5.6000
0.3500
2.3000
1.4000
0.4050
0.2020

2,850,000.00
23,400.00
55,000.00
16,500.00
27,700.00
1,488.00
255,400.00
211,100.00
2,640,000.00
151,100.00
28,000.00
42,000.00
65,000.00
65,000.00
65,000.00
75,000.00
80,000.00

Dibulatkan
1 M3 Pelat Lantai Beton Tulang T= 10 cm (90 kg besi + bekisting)
- Beton tulang ad. 1Pc : 2Ps : 3Kr
M3
1.0000
- Pasang Bekisting untuk lantai
M2
10.0000
- Besi Beton Polos
Kg
90.0000
Jumlah
Dibulatkan

1,048,404.74
480,049.70
19,061.17

1 M3 Pelat Lantai Beton Tulang T= 12 cm (110 kg besi + bekisting) dia.8-12,5

- Beton bertulang ad. 1Pc : 2Ps : 3Kr
M3
1.0000
- Pasang Bekisting untuk lantai
M2
8.3300
- Besi Beton Polos
Kg
110.0000
Jumlah

1,048,404.74
480,049.70
19,061.17

D-29

D-30

D-31

SATUAN

Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M3 Tangga Beton Tulang (200 kg besi + bekisting)
- Kayu papan terentang
- Paku Biasa 2" - 5"
- Minyak Bekisting
- Besi Beton
- Kawat Beton
- Semen Portland
- Pasir Beton
- Koral Beton 2/3
- Kayu Balok Terentang
- Plywood Tebal 9 mm
- Dolken -8-10/4m
- Pekerja
- Tukang Batu
- Tukang Kayu
- Tukang Besi
- Kepala Tukang
- Mandor
Jumlah

VOLUME

Dibulatkan
1 M3 Pelat Lantai Beton Tulang T= 12 cm (130 kg besi + bekisting) dia.10-20
- Beton bertulang ad. 1Pc : 2Ps : 3Kr
M3
1.0000
- Pasang Bekisting untuk lantai
M2
8.3300
- Besi Beton Polos
Kg
130.0000
Jumlah

1,048,404.74
480,049.70
19,061.17

Dibulatkan
D-32

D-33

1 M3 Pelat Lantai Beton Tulang T= 12 cm (130 kg besi + bekisting)

- Beton bertulang ad. 1Pc : 2Ps : 3Kr
M3
1.0000
- Pasang Bekisting untuk lantai
M2
8.3300
- Besi Beton Polos
Kg
130.0000
Jumlah

1,048,404.74
480,049.70
19,061.17

Dibulatkan
1 M3 Pelat Lantai Beton Tulang T= 15 cm (90 kg besi + bekisting)
- Beton bertulang ad. 1Pc : 2Ps : 3Kr
M3
1.0000
- Pasang Bekisting untuk lantai
M2
6.6700
- Besi Beton Polos
Kg
90.0000
Jumlah
Dibulatkan

1,048,404.74
480,049.70
19,061.17

No.
D-34

D-35

D-36

D-37

URAIAN

SATUAN

VOLUME

1 M3 Pelat Lantai Beton Tulang T= 15 cm (115 kg besi + bekisting)

- Beton bertulang ad. 1Pc : 2Ps : 3Kr
M3
1.0000
- Pasang Bekisting untuk lantai
M2
6.6700
- Besi Beton Polos
Kg
115.0000
Jumlah
Dibulatkan
1 M' Kolom Praktis Beton Tulang (11x11) cm
- Kayu papan terentang
- Paku Biasa 2" - 5"
- Besi Beton Polos
- Kawat Beton
- Semen Portland
- Pasir Beton
- Koral Beton
- Pekerja
- Tukang Batu
- Tukang Kayu
- Tukang Besi
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
1 M' Ring Balok Beton Tulang (10x15) cm
- Kayu papan terentang
- Paku Biasa 2" - 5"
- Besi Beton Polos
- Kawat Beton
- Semen Portland
- Pasir Beton
- Koral Beton
- Pekerja
- Tukang Batu
- Tukang Kayu
- Tukang Besi
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
1 M2 Pasang Bekesting Untuk Dinding
- Kayu papan terentang
- Paku Biasa 2" - 5"
- Minyak Bekisting
- Kayu balok terentang
- Plywood Tebal 9 mm
- Dolken -8-10/4m
- Formite/spacer
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan

HARGA SATUAN
(Rp)
1,048,404.74
480,049.70
19,061.17

M3
Kg
Kg
Kg
Kg
M3
M3
Oh
Oh
Oh
Oh
Oh
Oh

0.0020
0.0100
3.0000
0.0450
4.0000
0.0060
0.0090
0.0600
0.0200
0.0200
0.0200
0.0060
0.0030

2,850,000.00
23,400.00
16,500.00
27,700.00
1,488.00
255,400.00
211,100.00
42,000.00
65,000.00
65,000.00
65,000.00
75,000.00
80,000.00

M3
Kg
Kg
Kg
Kg
M3
M3
Oh
Oh
Oh
Oh
Oh
Oh

0.0030
0.0200
3.6000
0.0500
5.5000
0.0090
0.0150
0.1000
0.0330
0.0330
0.0330
0.0100
0.0050

2,850,000.00
23,400.00
16,500.00
27,700.00
1,488.00
255,400.00
211,100.00
42,000.00
65,000.00
65,000.00
65,000.00
75,000.00
80,000.00

M3
Kg
Ltr
M3
Lbr
Btg
Buah
Oh
Oh
Oh
Oh

0.0300
0.4000
0.2000
0.0200
0.3500
3.0000
4.0000
0.3200
0.0330
0.0330
0.0060

2,850,000.00
1,488.00
55,000.00
2,640,000.00
151,100.00
28,000.00
2,800.00
66,750.00
100,100.00
106,700.00
120,100.00

No.

URAIAN

D-38

1 M3 Pelat Beton Tulang (150 kg besi + bekisting)

- Kayu papan terentang
- Paku Biasa 2" - 5"
- Minyak Bekisting
- Besi Beton
- Kawat Beton
- Semen Portland
- Pasir Beton
- Koral Beton 2/3
- Kayu Balok Terentang
- Plywood Tebal 9 mm
- Dolken -8-10/4m
- Pekerja
- Tukang Batu
- Tukang Kayu
- Tukang Besi
- Kepala Tukang
- Mandor
Jumlah

D-39

D-40

SATUAN

M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg
Oh
Oh
Oh
Oh
Oh
Oh

Dibulatkan
1 M3 Dinding Beton Tulang (150 kg besi + bekisting)
- Kayu papan terentang
M3
- Paku Biasa 2" - 5"
Kg
- Minyak Bekisting
Ltr
- Besi Beton
Kg
- Kawat Beton
Kg
- Semen Portland
Kg
- Pasir Beton
M3
- Koral Beton 2/3
M3
- Kayu Balok Terentang
M3
- Plywood Tebal 9 mm
Lbr
- Dolken -8-10/4m
Btg
- Pekerja
Oh
- Tukang Batu
Oh
- Tukang Kayu
Oh
- Tukang Besi
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
1 M3 Dinding Beton Tulang (200 kg besi + bekisting)
- Kayu papan terentang
M3
- Paku Biasa 2" - 5"
Kg
- Minyak Bekisting
Ltr
- Besi Beton
Kg
- Kawat Beton
Kg
- Semen Portland
Kg
- Pasir Beton
M3
- Koral Beton 2/3
M3

VOLUME

HARGA SATUAN
(Rp)

0.3200
3.2000
1.6000
150.0000
2.2500
323.0000
0.5200
0.7800
0.1200
2.8000
32.0000
5.3000
0.3500
1.3000
1.0500
0.2650
0.2650

2,850,000.00
23,400.00
55,000.00
16,500.00
27,700.00
1,488.00
255,400.00
211,100.00
2,640,000.00
151,100.00
28,000.00
42,000.00
65,000.00
65,000.00
65,000.00
75,000.00
80,000.00

0.2400
3.2000
1.6000
150.0000
2.2500
323.0000
0.5200
0.7800
0.1600
2.8000
24.0000
5.6000
0.3500
2.6400
1.0500
0.4000
0.1930

2,850,000.00
23,400.00
55,000.00
16,500.00
27,700.00
1,488.00
255,400.00
211,100.00
2,640,000.00
151,100.00
28,000.00
42,000.00
65,000.00
65,000.00
65,000.00
75,000.00
80,000.00

0.2500
3.0000
1.2000
200.0000
3.0000
323.0000
0.5200
0.7800

2,850,000.00
23,400.00
55,000.00
16,500.00
27,700.00
1,488.00
255,400.00
211,100.00

No.

URAIAN
-

D-41

D-42

D-43

Kayu Balok Terentang

Plywood Tebal 9 mm
Dolken -8-10/4m
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah

Dibulatkan
1 M3 Membuat Beton Cor Mutu K-300
- Semen Portland
- Pasir Beton
- Koral Beton 2/3
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
1 M3 Membuat Beton Cor Mutu K-200
- Semen Portland
- Pasir Beton
- Koral Beton 2/3
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
1 M3 Membuat Beton Cor Mutu K-250
- Semen Portland
- Pasir Beton
- Koral Beton 2/3
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan

SATUAN

VOLUME

M3
Lbr
Btg
Oh
Oh
Oh
Oh
Oh
Oh

0.1050
2.8000
14.0000
5.6500
0.3500
1.5600
1.4000
0.3230
0.2830

HARGA SATUAN
(Rp)
2,640,000.00
151,100.00
28,000.00
42,000.00
65,000.00
65,000.00
65,000.00
75,000.00
80,000.00

Kg
M3
M3
Oh
Oh
Oh
Oh

413.0000
0.4256
0.6807
1.6500
0.2750
0.0280
0.0830

1,488.00
255,400.00
211,100.00
42,000.00
100,100.00
75,000.00
80,000.00

Kg
M3
M3
Oh
Oh
Oh
Oh

352.0000
0.4569
0.6873
1.6500
0.2750
0.0280
0.0830

1,488.00
255,400.00
211,100.00
42,000.00
100,100.00
75,000.00
80,000.00

Kg
M3
M3
Oh
Oh
Oh
Oh

384.0000
0.4325
0.6927
1.6500
0.2750
0.0280
0.0830

1,488.00
255,400.00
211,100.00
42,000.00
100,100.00
75,000.00
80,000.00

JAAN BETON
HARGA
(Rp)
324,384.00
132,808.00
189,893.16
110,137.50
25,025.00
2,667.50
9,608.00
794,523.16
794,523.00
293,136.00
120,038.00
205,171.92
110,137.50
25,025.00
2,667.50
9,608.00
765,783.92
765,784.00
499,968.00
137,916.00
176,797.08
133,500.00
35,035.00
3,734.50
120,100.00
1,107,050.58
1,107,051.00
654,720.00
127,700.00
174,614.40
43,050.00
110,137.50
25,025.00
2,667.50
9,608.00
1,147,522.40
1,147,522.00

HARGA
(Rp)
63,000.00
3,337.50
3,503.50
373.45
240.20
70,454.65
70,455.00

118,000.00
7,200.00
20,025.00
26,026.00
2,774.20
600.50
174,625.70
174,626.00
132,750.00
7,200.00
20,025.00
26,026.00
2,774.20
600.50
189,375.70
189,376.00
118,000.00
9,600.00
40,575.00
58,275.00
61,600.00
20,025.00
33,033.00
3,521.10
720.60
345,349.70
345,350.00

HARGA
(Rp)
118,000.00
9,600.00
48,690.00
58,275.00
61,600.00
20,025.00
33,033.00
3,521.10
720.60
353,464.70
353,465.00

88,500.00
9,600.00
8,625.00
40,575.00
58,275.00
61,600.00
21,360.00
33,033.00
3,521.10
720.60
325,809.70
325,810.00
577,344.00
166,010.00
141,874.20
752,500.00
400,500.00
100,100.00
10,670.00
36,030.00
2,185,028.20
2,185,028.00

HARGA
(Rp)
595,200.00
102,160.00
178,979.76
752,500.00
400,500.00
100,100.00
10,670.00
36,030.00
2,176,139.76
2,176,140.00
590,000.00
36,000.00
2,475,000.00
68,625.00
480,624.00
132,808.00
170,249.04
260,325.00
35,035.00
104,104.00
105,105.00
26,141.50
19,816.50
4,503,833.04
4,503,833.00
796,500.00
48,000.00
34,500.00
3,300,000.00
91,500.00
480,624.00
132,808.00
170,249.04
323,737.50
35,035.00
156,156.00
140,140.00
35,317.70
20,417.00
5,764,984.24
5,764,984.00
796,500.00
48,000.00
34,500.00
2,475,000.00
91,500.00
480,624.00
132,808.00
170,249.04
323,737.50
35,035.00
156,156.00
140,140.00
35,317.70
20,417.00
4,939,984.24
4,939,984.00

HARGA
(Rp)

796,500.00
48,000.00
2,475,000.00
91,500.00
480,624.00
132,808.00
170,249.04
323,737.50
35,035.00
156,156.00
140,140.00
35,317.70
20,417.00
4,905,484.24
4,905,484.00
796,500.00
48,000.00
3,300,000.00
91,500.00
480,624.00
132,808.00
170,249.04
323,737.50
35,035.00
156,156.00
140,140.00
35,317.70
20,417.00
5,730,484.24
5,730,484.00
796,500.00
48,000.00
34,500.00
3,960,000.00
91,500.00
480,624.00
132,808.00
170,249.04
323,737.50
35,035.00
156,156.00
140,140.00
35,317.70
20,417.00
6,424,984.24
6,424,984.00

1,140,000.00
93,600.00

HARGA
(Rp)
110,000.00
1,980,000.00
49,860.00

HARGA
(Rp)
454,138.00
132,808.00
164,658.00
396,000.00
822,500.00
560,000.00
306,600.00
22,750.00
214,500.00
136,500.00
42,750.00
20,000.00
6,646,664.00
6,646,664.00
1,140,000.00
93,600.00
2,805,000.00
49,860.00
454,138.00
132,808.00
164,658.00
396,000.00
582,750.00
560,000.00
306,600.00
22,750.00
214,500.00
136,500.00
42,750.00
20,000.00
7,121,914.00
7,121,914.00

1,180,000.00
96,000.00
2,458,500.00
54,900.00
480,624.00
132,808.00
170,249.04
405,750.00
582,750.00
616,000.00
487,275.00
35,035.00
330,330.00
210,210.00
60,819.00
30,025.00

HARGA
(Rp)
7,331,275.04
7,331,275.00

1,180,000.00
96,000.00
3,465,000.00
54,900.00
480,624.00
132,808.00
170,249.04
616,000.00
487,275.00
35,035.00
330,330.00
210,210.00
60,819.00
30,025.00
7,349,275.04
7,349,275.00
1,180,000.00
96,000.00
4,290,000.00
54,900.00
480,624.00
132,808.00
170,249.04
616,000.00
487,275.00
35,035.00
330,330.00
210,210.00
60,819.00
30,025.00
8,174,275.04
8,174,275.00

1,180,000.00
96,000.00
3,465,000.00
54,900.00

HARGA
(Rp)
480,624.00
132,808.00
170,249.04
405,750.00
582,750.00
616,000.00
487,275.00
35,035.00
330,330.00
210,210.00
60,819.00
30,025.00
8,337,775.04
8,337,775.00
1,180,000.00
96,000.00
3,267,000.00
54,900.00
480,624.00
132,808.00
170,249.04
405,750.00
582,750.00
616,000.00
487,275.00
35,035.00
330,330.00
210,210.00
60,819.00
30,025.00
8,139,775.04
8,139,775.00
1,180,000.00
96,000.00
3,795,000.00
54,900.00
480,624.00
132,808.00
170,249.04
405,750.00
582,750.00
616,000.00
487,275.00
35,035.00
330,330.00
210,210.00
60,819.00
30,025.00
8,667,775.04
8,667,775.00
1,180,000.00
96,000.00
110,000.00
4,125,000.00
54,900.00
480,624.00
132,808.00
170,249.04
405,750.00
582,750.00
616,000.00
487,275.00
35,035.00
330,330.00
210,210.00
60,819.00
30,025.00

HARGA
(Rp)
9,107,775.04
9,107,775.00
1,180,000.00
96,000.00
2,887,500.00
54,900.00
480,624.00
132,808.00
170,249.04
405,750.00
582,750.00
616,000.00
487,275.00
35,035.00
330,330.00
210,210.00
60,819.00
30,025.00
7,760,275.04
7,760,275.00
1,180,000.00
96,000.00
3,465,000.00
54,900.00
480,624.00
132,808.00
170,249.04
405,750.00
582,750.00
616,000.00
487,275.00
35,035.00
330,330.00
210,210.00
60,819.00
30,025.00
8,337,775.04
8,337,775.00

1,180,000.00
96,000.00
110,000.00
3,300,000.00
54,900.00
480,624.00
132,808.00
170,249.04
405,750.00
582,750.00
616,000.00
487,275.00
35,035.00
330,330.00
210,210.00
60,819.00
30,025.00
8,282,775.04
8,282,775.00

HARGA
(Rp)

1,140,000.00
93,600.00
110,000.00
2,310,000.00
58,170.00
454,138.00
132,808.00
164,658.00
396,000.00
582,750.00
560,000.00
306,600.00
22,750.00
214,500.00
136,500.00
42,750.00
20,000.00
6,745,224.00
6,745,224.00
1,140,000.00
93,600.00
110,000.00
2,475,000.00
66,480.00
454,138.00
132,808.00
164,658.00
396,000.00
582,750.00
560,000.00
306,600.00
22,750.00
214,500.00
136,500.00
42,750.00
20,000.00
6,918,534.00
6,918,534.00

HARGA
(Rp)
1,140,000.00
93,600.00
110,000.00
2,970,000.00
74,790.00
454,138.00
132,808.00
164,658.00
396,000.00
582,750.00
560,000.00
306,600.00
22,750.00
214,500.00
136,500.00
42,750.00
20,000.00
7,421,844.00
7,421,844.00
1,140,000.00
93,600.00
110,000.00
3,300,000.00
83,100.00
454,138.00
132,808.00
164,658.00
396,000.00
582,750.00
560,000.00
306,600.00
22,750.00
214,500.00
136,500.00
42,750.00
20,000.00
7,760,154.00
7,760,154.00
1,140,000.00
93,600.00
110,000.00
4,125,000.00
103,875.00
454,138.00
132,808.00
164,658.00
396,000.00
582,750.00
560,000.00

HARGA
(Rp)
306,600.00
22,750.00
214,500.00
136,500.00
42,750.00
20,000.00
8,605,929.00
8,605,929.00
1,140,000.00
93,600.00
110,000.00
4,950,000.00
124,650.00
454,138.00
132,808.00
164,658.00
396,000.00
582,750.00
560,000.00
306,600.00
22,750.00
214,500.00
136,500.00
42,750.00
20,000.00
9,451,704.00
9,451,704.00
912,000.00
74,880.00
88,000.00
1,980,000.00
49,860.00
454,138.00
132,808.00
164,658.00
369,600.00
466,200.00
448,000.00
250,320.00
22,750.00
182,000.00
91,000.00
34,125.00
16,640.00
5,736,979.00
5,736,979.00

HARGA
(Rp)
912,000.00
74,880.00
88,000.00
2,475,000.00
62,325.00
454,138.00
132,808.00
164,658.00
369,600.00
466,200.00
448,000.00
250,320.00
22,750.00
182,000.00
91,000.00
34,125.00
16,640.00
6,244,444.00
6,244,444.00
912,000.00
74,880.00
3,630,000.00
62,325.00
454,138.00
132,808.00
164,658.00
369,600.00
466,200.00
448,000.00
250,320.00
22,750.00
182,000.00
91,000.00
34,125.00
16,640.00
7,311,444.00
7,311,444.00
912,000.00
74,880.00
2,970,000.00
62,325.00
454,138.00
132,808.00
164,658.00
369,600.00
466,200.00
448,000.00
250,320.00
22,750.00
182,000.00
91,000.00
34,125.00
16,640.00
6,651,444.00
6,651,444.00

912,000.00
74,880.00
-

HARGA
(Rp)
2,887,500.00
62,325.00
454,138.00
132,808.00
164,658.00
369,600.00
466,200.00
448,000.00
250,320.00
22,750.00
182,000.00
91,000.00
34,125.00
16,640.00
6,568,944.00
6,568,944.00

912,000.00
74,880.00
2,838,000.00
62,325.00
454,138.00
132,808.00
29,554.00
369,600.00
466,200.00
448,000.00
14,700.00
182,000.00
91,000.00
29,575.00
15,600.00
16,640.00
6,137,020.00
6,137,020.00

912,000.00
74,880.00
3,300,000.00
83,100.00
480,624.00
132,808.00
164,658.00
369,600.00
423,080.00
448,000.00
250,320.00
22,750.00
182,000.00
91,000.00
34,125.00
16,640.00
6,985,585.00
6,985,585.00
912,000.00
74,880.00
2,920,500.00
83,100.00
454,138.00
132,808.00
164,658.00
369,600.00
423,080.00
448,000.00
250,320.00

HARGA
(Rp)
22,750.00
182,000.00
91,000.00
34,125.00
16,640.00
6,579,599.00
6,579,599.00

912,000.00
74,880.00
3,300,000.00
83,100.00
454,138.00
132,808.00
164,658.00
369,600.00
466,200.00
448,000.00
250,320.00
22,750.00
182,000.00
91,000.00
34,125.00
16,640.00
7,002,219.00
7,002,219.00
912,000.00
74,880.00
2,887,500.00
165,000.00
454,138.00
132,808.00
164,658.00
369,600.00
466,200.00
448,000.00
250,320.00
22,750.00
182,000.00
91,000.00
34,125.00
16,640.00
6,671,619.00
6,671,619.00

912,000.00
74,880.00
2,310,000.00
83,100.00
454,138.00
132,808.00
164,658.00
369,600.00
423,080.00
448,000.00
250,320.00
22,750.00
182,000.00
91,000.00
34,125.00

HARGA
(Rp)
16,640.00
5,969,099.00
5,969,099.00
912,000.00
74,880.00
2,145,000.00
83,100.00
454,138.00
132,808.00
164,658.00
369,600.00
423,080.00
448,000.00
250,320.00
22,750.00
182,000.00
91,000.00
34,125.00
16,640.00
5,804,099.00
5,804,099.00
1,140,000.00
93,600.00
4,950,000.00
49,860.00
454,138.00
132,808.00
164,658.00
560,000.00
306,600.00
22,750.00
214,500.00
136,500.00
42,750.00
20,000.00
8,288,164.00
8,288,164.00

912,000.00
74,880.00
88,000.00
3,795,000.00
95,565.00
480,624.00
132,808.00
164,658.00

HARGA
(Rp)
369,600.00
423,080.00
448,000.00
250,320.00

HARGA
(Rp)
22,750.00
182,000.00
91,000.00
34,125.00
16,640.00
7,581,050.00
7,581,050.00
712,500.00
70,200.00
66,000.00
3,300,000.00
83,100.00
480,624.00
132,808.00
164,658.00
277,200.00
377,750.00
392,000.00
235,200.00
22,750.00
149,500.00
91,000.00
30,375.00
16,160.00
6,601,825.00
6,601,825.00
1,048,404.74
4,800,497.00
1,715,505.30
7,564,407.04
7,564,407.00

1,048,404.74
3,998,814.00
2,096,728.70
7,143,947.44
7,143,947.00
1,048,404.74
3,998,814.00
2,477,952.10
7,525,170.84
7,525,171.00

1,048,404.74
3,998,814.00
2,477,952.10
7,525,170.84
7,525,171.00
1,048,404.74
3,201,931.50
1,715,505.30
5,965,841.54
5,965,842.00

HARGA
(Rp)
1,048,404.74
3,201,931.50
2,192,034.55
6,442,370.79
6,442,371.00
5,700.00
234.00
49,500.00
1,246.50
5,952.00
1,532.40
1,899.90
2,520.00
1,300.00
1,300.00
1,300.00
450.00
240.00
73,174.80
73,175.00
8,550.00
468.00
59,400.00
1,385.00
8,184.00
2,298.60
3,166.50
4,200.00
2,145.00
2,145.00
2,145.00
750.00
400.00
95,237.10
95,237.00
85,500.00
595.20
11,000.00
52,800.00
52,885.00
84,000.00
11,200.00
21,360.00
3,303.30
3,521.10
720.60
326,885.20
326,885.00

HARGA
(Rp)
912,000.00
74,880.00
88,000.00
2,475,000.00
62,325.00
480,624.00
132,808.00
164,658.00
316,800.00
423,080.00
896,000.00
222,600.00
22,750.00
84,500.00
68,250.00
19,875.00
21,200.00
6,465,350.00
6,465,350.00
684,000.00
74,880.00
88,000.00
2,475,000.00
62,325.00
480,624.00
132,808.00
164,658.00
422,400.00
423,080.00
672,000.00
235,200.00
22,750.00
171,600.00
68,250.00
30,000.00
15,440.00
6,223,015.00
6,223,015.00
712,500.00
70,200.00
66,000.00
3,300,000.00
83,100.00
480,624.00
132,808.00
164,658.00

HARGA
(Rp)
277,200.00
423,080.00
392,000.00
237,300.00
22,750.00
101,400.00
91,000.00
24,225.00
22,640.00
6,601,485.00
6,601,485.00
614,544.00
108,704.63
143,688.73
69,300.00
27,527.50
2,100.00
6,640.00
972,504.86
972,505.00
523,776.00
116,685.88
145,096.07
69,300.00
27,527.50
2,100.00
6,640.00
891,125.44
891,125.00
571,392.00
110,460.50
146,221.93
69,300.00
27,527.50
2,100.00
6,640.00
933,641.93
933,642.00

E-01 1 M2 Pasang Bata Merah Tebal 1 Bata, 1pc : 3ps

- Bata Merah
Bh
- Semen Portland
Kg
- Pasir Pasang
M3
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
E-02 1 M2 Pasang Bata Merah Tebal 1 Bata, 1pc : 4ps
- Bata Merah
Bh
- Semen Portland
Kg
- Pasir Pasang
M3
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
E-03 1 M2 Pasang Bata Merah Tebal 1 Bata, 1pc : 5ps
- Bata Merah
Bh
- Semen Portland
Kg
- Pasir Pasang
M3
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
E-04 1 M2 Pasang Bata Merah Tebal 1/2 Bata, 1pc : 3ps
- Bata Merah
Bh
-

Semen Portland
Kg
Pasir Pasang
M3
Pekerja
Oh
Tukang Batu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
E-05 1 M2 Pasang Bata Merah Tebal 1/2 Bata, 1pc : 4ps
- Bata Merah
Bh
- Semen Portland
Kg
- Pasir Pasang
M3
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan

140.0000
32.9500
0.0910
0.6500
0.2000
0.0200
0.0300

750.00
1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

105,000.00
49,029.60
21,239.40
43,387.50
20,020.00
2,134.00
3,603.00
244,413.50
244,414.00

140.0000
26.5500
0.0930
0.6500
0.2000
0.0200
0.0300

750.00
1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

105,000.00
39,506.40
21,706.20
43,387.50
20,020.00
2,134.00
3,603.00
235,357.10
235,357.00

140.0000
22.2000
0.1020
0.6500
0.2000
0.0200
0.0300

750.00
1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

105,000.00
33,033.60
23,806.80
43,387.50
20,020.00
2,134.00
3,603.00
230,984.90
230,985.00

70.0000

750.00

52,500.00

14.3700
0.0400
0.3200
0.1000
0.0100
0.0150

1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

21,382.56
9,336.00
21,360.00
10,010.00
1,067.00
1,801.50
117,457.06
117,457.00

70.0000
11.5000
0.0430
0.3200
0.1000
0.0100
0.0150

750.00
1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

52,500.00
17,112.00
10,036.20
21,360.00
10,010.00
1,067.00
1,801.50
113,886.70
113,887.00

E-07 1 M2 Pasang Dinding Roster Beton 20 x 20 adk 1pc : 3ps

- Roster / Terawang
Bh
- Semen Portland
Kg
- Pasir Pasang
M3
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
E-08 1 M2 Pasang Dinding Roster Beton 20 x 20 adk 1pc : 4ps
- Roster / Terawang
Bh
- Semen Portland
Kg
- Pasir Pasang
M3
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
E-09 1 M2 Pasang Dinding Roster/terawng (12 x 11 x 24) cm
- Roster / Terawang
Bh
- Semen Portland
Kg
- Pasir Pasang
M3
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah

36.0000
12.8000
0.0350
0.3000
0.1000
0.0100
0.0150

576,000.00
19,046.40
8,169.00
20,025.00
10,010.00
1,067.00
1,801.50
636,118.90
636,119.00

36.0000
11.0000
0.0350
0.3000
0.1000
0.0100
0.0150

16,000.00
1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

576,000.00
16,368.00
8,169.00
20,025.00
10,010.00
1,067.00
1,801.50
633,440.50
633,441.00

36.0000
12.8000
0.0350
0.3000
0.1000
0.0100
0.0150

16,000.00
1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

576,000.00
19,046.40
8,169.00
20,025.00
10,010.00
1,067.00
1,801.50
636,118.90

Dibulatkan
E-10 1 M2 Pasang Dinding Batako Besar Pres uk. 8x20x30 adk. 1pc:4ps
- Batako
bh
13.0000
- PC
kg
12.0000
- Pasir Pasang
M3
0.0380
- Pekerja
Oh
0.3000
- Tukang Batu
Oh
0.1000
- Kepala Tukang
Oh
0.0100
- Mandor
Oh
0.0150
Jumlah
Dibulatkan

16,000.00
1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

636,119.00
2,700.00
1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

35,100.00
17,856.00
8,869.20
20,025.00
10,010.00
1,067.00
1,801.50
59,628.70
59,629.00

E-11 1 M2 Pasang Dinding hollowblock (HB-20)

- HB-20
- PC (50 kg)
- Pasir Pasang
- Besi angkur 8 mm
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
E-12 1 M2 Pasang Dinding hollowblock (HB-15)
- HB-15
- PC (50 kg)
- Pasir Pasang
- Besi angkur 8 mm
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
E-13 1 M2 Pasang Dinding hollowblock (HB-10)
- HB-10
- PC (50 kg)
- Pasir Pasang
- Besi angkur 8 mm
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
E-14 1 M2 Pasang Dinding Conblock (CB-20)
- CB-20
- PC (50 kg)
- Pasir beton
- Pasir Pasang
- Besi angkur 8 mm
- Paku Biasa 2" - 5"
- Kayu terentang
- Kawat beton
- Koral beton
- Pekerja
- Tukang Batu
- Tukang Besi
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan

Bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

12.5000
13.5000
0.0480
1.9500
0.3500
0.1500
0.0150
0.0170

5,700.00
1,488.00
233,400.00
16,500.00
66,750.00
100,100.00
106,700.00
120,100.00

71,250.00
20,088.00
11,203.20
32,175.00
23,362.50
15,015.00
1,600.50
2,041.70
176,735.90
176,736.00

Bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

12.5000
10.4500
0.0380
1.9500
0.3200
0.1200
0.0120
0.0150

6,500.00
1,488.00
233,400.00
16,500.00
66,750.00
100,100.00
106,700.00
120,100.00

81,250.00
15,549.60
8,869.20
32,175.00
21,360.00
12,012.00
1,280.40
1,801.50
174,297.70
174,298.00

Bh
Kg
m3
Kg
Oh
Oh
Oh
Oh

12.5000
7.5000
0.0270
1.9500
0.3200
0.1200
0.0120
0.0150

3,500.00
1,488.00
233,400.00
16,500.00
66,750.00
100,100.00
106,700.00
120,100.00

43,750.00
11,160.00
6,301.80
32,175.00
21,360.00
12,012.00
1,280.40
1,801.50
129,840.70
129,841.00

Bh
Kg
M3
M3
Kg
kg
M3
kg
M3
Oh
Oh
Oh
Oh
Oh

12.5000
14.0500
0.0040
0.0420
3.8700
0.0060
0.0010
0.0300
0.0050
0.3700
0.1570
0.0070
0.0164
0.0185

5,700.00
1,488.00
255,400.00
233,400.00
16,500.00
23,400.00
2,850,000.00
27,700.00
211,100.00
66,750.00
100,100.00
106,700.00
106,700.00
120,100.00

71,250.00
20,906.40
1,021.60
9,802.80
63,855.00
140.40
2,850.00
831.00
1,055.50
24,697.50
15,715.70
746.90
1,749.88
2,221.85
216,844.53
216,845.00

E-15 1 M2 Pasang Dinding Conblock (CB-15)

- CB-15
- PC (50 kg)
- Pasir beton
- Pasir Pasang
- Besi angkur 8 mm
- Paku Biasa 2" - 5"
- Kayu terentang
- Kawat beton
- Koral beton
- Pekerja
- Tukang Batu
- Tukang Besi
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
E-16 1 M2 Pasang Dinding Conblock (CB-10)
- CB-10
- PC (50 kg)
- Pasir beton
- Pasir Pasang
- Besi angkur 8 mm
- Paku Biasa 2" - 5"
- Kayu terentang
- Kawat beton
- Koral beton
- Pekerja
- Tukang Batu
- Tukang Besi
- Kepala Tukang
- Mandor
Jumlah

Bh
Kg
M3
M3
Kg
kg
M3
kg
M3
Oh
Oh
Oh
Oh
Oh

12.5000
10.4600
0.0030
0.0320
0.8700
0.0040
0.0010
0.0200
0.0040
0.3400
0.1300
0.0070
0.0137
0.0170

6,500.00
1,488.00
255,400.00
233,400.00
16,500.00
23,400.00
2,850,000.00
27,700.00
211,100.00
66,750.00
100,100.00
106,700.00
106,700.00
120,100.00

81,250.00
15,564.48
766.20
7,468.80
14,355.00
93.60
2,850.00
554.00
844.40
22,695.00
13,013.00
746.90
1,461.79
2,041.70
163,704.87
163,705.00

Bh
Kg
M3
M3
Kg
kg
M3
kg
M3
Oh
Oh
Oh
Oh
Oh

12.5000
10.4600
0.0030
0.0320
0.8700
0.0040
0.0010
0.0200
0.0040
0.3400
0.1300
0.0070
0.0137
0.0170

3,500.00
1,488.00
255,400.00
233,400.00
16,500.00
23,400.00
2,850,000.00
27,700.00
211,100.00
66,750.00
100,100.00
106,700.00
106,700.00
120,100.00

43,750.00
15,564.48
766.20
7,468.80
14,355.00
93.60
2,850.00
554.00
844.40
22,695.00
13,013.00
746.90
1,461.79
2,041.70
126,204.87

Dibulatkan
E-17 1 M2 Dinding Keramik Corak 10 x 20 cm Setara Mulia
- Keramik Corak 10 x 20 cm
m2
- Semen abu-abu
Kg
- Pasir pasang
M3
- Semen warna
Kg
- Pekerja
Oh
- Tukang batu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
E-18 1 M2 Dinding Keramik polos 10 x 20 cm Setara Mulia
- Keramik 10 x 20 cm
m2
- Semen abu-abu
Kg
- Pasir pasang
M3
- Semen warna
Kg
- Pekerja
Oh
- Tukang batu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan

126,205.00
1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

75,000.00
1,488.00
233,400.00
15,000.00
66,750.00
100,100.00
106,700.00
120,100.00

75,000.00
11,904.00
4,201.20
195.00
12,515.63
37,537.50
4,801.50
2,257.88
148,412.71
148,413.00

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

70,000.00
1,488.00
233,400.00
15,000.00
66,750.00
100,100.00
106,700.00
120,100.00

70,000.00
11,904.00
4,201.20
195.00
12,515.63
37,537.50
4,801.50
2,257.88
143,412.71
143,413.00

E-19 1 M2 Dinding Keramik corak 20 x 20 cm setara Mulia

- Keramik 20 x 20 cm
m2
- Semen abu-abu
Kg
- Pasir pasang
M3
- Semen warna
Kg
- Pekerja
Oh
- Tukang batu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
E-20 1 M2 Dinding Keramik polos 20 x 20 cm Setara Mulia
- Keramik 20 x 20 cm
m2
- Semen abu-abu
Kg
- Pasir pasang
M3
- Semen warna
Kg
- Pekerja
Oh
- Tukang batu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
E-21 1 M2 Dinding Keramik polos 20 x 25 cm Setara Mulia
- Keramik 20 x 25 cm
m2
- Semen abu-abu
Kg
- Pasir pasang
M3
- Semen warna
Kg
- Pekerja
Oh
- Tukang batu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

60,000.00
1,488.00
233,400.00
15,000.00
66,750.00
100,100.00
106,700.00
120,100.00

133,413.00
1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

70,000.00
1,488.00
233,400.00
15,000.00
66,750.00
100,100.00
106,700.00
120,100.00

Dibulatkan

70,000.00
11,904.00
4,201.20
195.00
12,515.63
37,537.50
4,801.50
2,257.88
143,412.71
143,413.00

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

62,500.00
1,488.00
233,400.00
15,000.00
66,750.00
100,100.00
106,700.00
120,100.00

Dibulatkan

E-23 1 M2 Dinding Keramik Polos 30 x 30 cm Setara Mulia

- Keramik polos 30 x 30 cm
m2
- Semen abu-abu
Kg
- Pasir pasang
M3
- Semen warna
Kg
- Pekerja
Oh
- Tukang batu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah

60,000.00
11,904.00
4,201.20
195.00
12,515.63
37,537.50
4,801.50
2,257.88
133,412.71

62,500.00
11,904.00
4,201.20
195.00
12,515.63
37,537.50
4,801.50
2,257.88
135,912.71
135,913.00

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

60,000.00
1,488.00
233,400.00
15,000.00
66,750.00
100,100.00
106,700.00
120,100.00

60,000.00
11,904.00
4,201.20
195.00
12,515.63
37,537.50
4,801.50
2,257.88
133,412.71
133,413.00

E-24 1 M2 Dinding Keramik Corak 30 x 30 cm Setara Mulia

- Keramik corak 30 x 30 cm
m2
- Semen abu-abu
Kg
- Pasir pasang
M3
- Semen warna
Kg
- Pekerja
Oh
- Tukang batu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
E-25 1 M2 Dinding Keramik Polos 40 x 40 cm Setara Mulia
- Keramik polos 40 x 40 cm
m2
- Semen abu-abu
Kg
- Pasir pasang
M3
- Semen warna
Kg
- Pekerja
Oh
- Tukang batu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
E-26 1 M2 Dinding Keramik Corak 40 x 40 cm Setara Mulia
- Keramik corak 40 x 40 cm
m2
- Semen abu-abu
Kg
- Pasir pasang
M3
- Semen warna
Kg
- Pekerja
Oh
- Tukang batu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
E-27 1 M2 Dinding Keramik Corak 10 x 20 cm Setara Roman
- Keramik Corak 10 x 20 cm
m2
- Semen abu-abu
Kg
- Pasir pasang
M3
- Semen warna
Kg
- Pekerja
Oh
- Tukang batu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
E-28 1 M2 Dinding Keramik polos 10 x 20 cm Setara Roman
- Keramik 10 x 20 cm
m2
- Semen abu-abu
Kg
- Pasir pasang
M3
- Semen warna
Kg
- Pekerja
Oh
- Tukang batu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

65,500.00
1,488.00
233,400.00
15,000.00
66,750.00
100,100.00
106,700.00
120,100.00

65,500.00
11,904.00
4,201.20
195.00
12,515.63
37,537.50
4,801.50
2,257.88
138,912.71
138,913.00

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

55,500.00
1,488.00
233,400.00
15,000.00
66,750.00
100,100.00
106,700.00
120,100.00

55,500.00
11,904.00
4,201.20
195.00
12,515.63
37,537.50
4,801.50
2,257.88
128,912.71
128,913.00

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

57,000.00
1,488.00
233,400.00
15,000.00
66,750.00
100,100.00
106,700.00
120,100.00

57,000.00
11,904.00
4,201.20
195.00
12,515.63
37,537.50
4,801.50
2,257.88
130,412.71
130,413.00

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

66,000.00
1,488.00
233,400.00
15,000.00
66,750.00
100,100.00
106,700.00
120,100.00

66,000.00
11,904.00
4,201.20
195.00
12,515.63
37,537.50
4,801.50
2,257.88
139,412.71
139,413.00

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

67,500.00
1,488.00
233,400.00
15,000.00
66,750.00
100,100.00
106,700.00
120,100.00

67,500.00
11,904.00
4,201.20
195.00
12,515.63
37,537.50
4,801.50
2,257.88
140,912.71
140,913.00

E-29 1 M2 Dinding Keramik corak 20 x 20 cm setara Roman

- Keramik 20 x 20 cm
m2
- Semen abu-abu
Kg
- Pasir pasang
M3
- Semen warna
Kg
- Pekerja
Oh
- Tukang batu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
E-30 1 M2 Dinding Keramik polos 20 x 20 cm Setara Roman
- Keramik 20 x 20 cm
m2
- Semen abu-abu
Kg
- Pasir pasang
M3
- Semen warna
Kg
- Pekerja
Oh
- Tukang batu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
E-31 1 M2 Dinding Keramik polos 20 x 25 cm Setara Roman
- Keramik 20 x 25 cm
m2
- Semen abu-abu
Kg
- Pasir pasang
M3
- Semen warna
Kg
- Pekerja
Oh
- Tukang batu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
E-32 1 M2 Dinding Keramik Corak 20 x 25 cm Setara Roman
- Keramik corak 20 x 25 cm
m2
- Semen abu-abu
Kg
- Pasir pasang
M3
- Semen warna
Kg
- Pekerja
Oh
- Tukang batu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
E-33 1 M2 Dinding Keramik Polos 30 x 30 cm Setara Roman
- Keramik polos 30 x 30 cm
m2
- Semen abu-abu
Kg
- Pasir pasang
M3
- Semen warna
Kg
- Pekerja
Oh
- Tukang batu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

65,500.00
1,488.00
233,400.00
15,000.00
66,750.00
100,100.00
106,700.00
120,100.00

65,500.00
11,904.00
4,201.20
195.00
12,515.63
37,537.50
4,801.50
2,257.88
138,912.71
138,913.00

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

67,500.00
1,488.00
233,400.00
15,000.00
66,750.00
100,100.00
106,700.00
120,100.00

67,500.00
11,904.00
4,201.20
195.00
12,515.63
37,537.50
4,801.50
2,257.88
140,912.71
140,913.00

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

81,500.00
1,488.00
233,400.00
15,000.00
66,750.00
100,100.00
106,700.00
120,100.00

81,500.00
11,904.00
4,201.20
195.00
12,515.63
37,537.50
4,801.50
2,257.88
154,912.71
154,913.00

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

83,000.00
1,488.00
233,400.00
15,000.00
66,750.00
100,100.00
106,700.00
120,100.00

83,000.00
11,904.00
4,201.20
195.00
12,515.63
37,537.50
4,801.50
2,257.88
156,412.71
156,413.00

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

81,500.00
1,488.00
233,400.00
15,000.00
66,750.00
100,100.00
106,700.00
120,100.00

81,500.00
11,904.00
4,201.20
195.00
12,515.63
37,537.50
4,801.50
2,257.88
154,912.71
154,913.00

E-34 1 M2 Dinding Keramik Corak 30 x 30 cm Setara Roman

- Keramik corak 30 x 30 cm
m2
- Semen abu-abu
Kg
- Pasir pasang
M3
- Semen warna
Kg
- Pekerja
Oh
- Tukang batu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
E-35 1 M2 Dinding Keramik Polos 40 x 40 cm Setara Roman
- Keramik polos 40 x 40 cm
m2
- Semen abu-abu
Kg
- Pasir pasang
M3
- Semen warna
Kg
- Pekerja
Oh
- Tukang batu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
E-36 1 M2 Dinding Keramik Corak 40 x 40 cm Setara Roman
- Keramik corak 40 x 40 cm
m2
- Semen abu-abu
Kg
- Pasir pasang
M3
- Semen warna
Kg
- Pekerja
Oh
- Tukang batu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
E-37 1 M2 Dinding Marmer
- Marmer
- Paku pancing 60 x 230
- Semen abu-abu
- Pasir pasang
- Semen warna
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
E-38 1 M2 Dinding Batu Tempel Hitam
- Batu tempel hitam
- Semen abu-abu
- Pasir pasang
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

76,000.00
1,488.00
233,400.00
15,000.00
66,750.00
100,100.00
106,700.00
120,100.00

76,000.00
11,904.00
4,201.20
195.00
12,515.63
37,537.50
4,801.50
2,257.88
149,412.71
149,413.00

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

62,500.00
1,488.00
233,400.00
15,000.00
66,750.00
100,100.00
106,700.00
120,100.00

62,500.00
11,904.00
4,201.20
195.00
12,515.63
37,537.50
4,801.50
2,257.88
135,912.71
135,913.00

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

80,000.00
1,488.00
233,400.00
15,000.00
66,750.00
100,100.00
106,700.00
120,100.00

80,000.00
11,904.00
4,201.20
195.00
12,515.63
37,537.50
4,801.50
2,257.88
153,412.71
153,413.00

M2
Bh
Kg
M3
Kg
Oh
Oh
Oh
Oh

1.0200
2.0000
12.4400
0.0250
1.5000
0.7200
0.6500
0.0650
0.0350

605,000.00
1,000.00
1,488.00
233,400.00
15,000.00
66,750.00
100,100.00
106,700.00
120,100.00

617,100.00
2,000.00
18,510.72
5,835.00
22,500.00
48,060.00
65,065.00
6,935.50
4,203.50
790,209.72
790,210.00

M2
Kg
M3
Oh
Oh
Oh
Oh

1.0500
11.7500
0.0350
0.6200
0.3500
0.0350
0.0300

100,110.00
1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

105,115.50
17,484.00
8,169.00
41,385.00
35,035.00
3,734.50
3,603.00
214,526.00
214,526.00

E-39 1 M2 Dinding Porselen (11 x 11) cm

- Porselen
- Semen abu-abu
- Pasir pasang
- Semen warna
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
Jumlah

M2
Kg
M3
Kg
Oh
Oh
Oh
Oh

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

Dibulatkan
E-40 1 M2 Wall paper
- Wall paper
M2
1.0500
- Lem
Kg
0.2500
- Pekerja
Oh
0.3500
- Tukang batu
Oh
0.1750
- Kepala tukang
Oh
0.0170
- Mandor
Oh
0.0020
Jumlah
Dibulatkan
E-41 1 M2 Dinding Pemisah Teakwood Rangkap, Rangka Kayu Kamper Medan
- Kayu Balok Kamper Medan
M3
0.0280
- Paku Biasa 2" - 5"
Kg
0.1500
- Lem Kayu
Ltr
0.5600
- Teakwood 120 x 240 x 0,4 cm
Lbr
0.8600
- Pekerja
Oh
0.1500
- Tukang Kayu
Oh
0.4500
- Kepala Tukang
Oh
0.0450
- Mandor
Oh
0.0080
Jumlah
Dibulatkan
E-42 1 M2 Dinding Pemisah Plywood Rangkap, Rangka Kayu Kamper Medan
- Kayu Balok Kamper Medan
M3
0.0280
- Paku Biasa 2" - 5"
Kg
0.1500
- Lem Kayu
Ltr
0.5600
- Plywood 120 x 240 x 9 mm
Lbr
0.8600
- Pekerja
Oh
0.2000
- Tukang Kayu
Oh
0.6000
- Kepala Tukang
Oh
0.0600
- Mandor
Oh
0.0100
Jumlah
Dibulatkan
E-43 1 M2 Dinding Pemisah Triplek 4 mm Rangkap, Rangka Kayu Kamper Medan
- Kayu Balok Kamper Medan
M3
0.0280
- Paku Biasa 2" - 5"
Kg
0.1500
- Lem Kayu
Ltr
0.5600
- Triplek (120x240x0,4) cm
Lbr
0.8600
- Pekerja
Oh
0.2000
- Tukang Kayu
Oh
0.6000
- Kepala Tukang
Oh
0.0600
- Mandor
Oh
0.0100
Jumlah
Dibulatkan

2,700.00
1,488.00
233,400.00
15,000.00
66,750.00
100,100.00
106,700.00
120,100.00

2,700.00
11,904.00
4,201.20
195.00
12,515.63
37,537.50
4,801.50
2,257.88
76,112.71
76,113.00

61,500.00
39,300.00
66,750.00
100,100.00
106,700.00
120,100.00

64,575.00
9,825.00
23,362.50
17,517.50
1,813.90
240.20
117,334.10
117,334.00

6,262,000.00
24,000.00
26,300.00
145,000.00
66,750.00
100,100.00
106,700.00
120,100.00

175,336.00
3,600.00
14,728.00
124,700.00
10,012.50
45,045.00
4,801.50
960.80
379,183.80
379,184.00

6,262,000.00
24,000.00
26,300.00
260,000.00
66,750.00
100,100.00
106,700.00
120,100.00

175,336.00
3,600.00
14,728.00
223,600.00
13,350.00
60,060.00
6,402.00
1,201.00
498,277.00
498,277.00

6,262,000.00
24,000.00
26,300.00
68,500.00
66,750.00
100,100.00
106,700.00
120,100.00

175,336.00
3,600.00
14,728.00
58,910.00
13,350.00
60,060.00
6,402.00
1,201.00
333,587.00
333,587.00

E-44 1 M2 Dinding Pemisah GRC t = 4 mm + rangka besi hollow

- Hollow 4/4 Zincromate
Btg
- Hollow 2/4 Zincromate
Btg
- GRC ( 120 x 240 x 4 ) mm
Lbr
- Paku GRC
kg
- Ramset / dina bolt
Bh
- Cotton plaster
Bh
- Compoun
Zak
- Pekerja
Oh
- Tukang kayu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah

0.4150
0.1500
0.3640
0.1100
4.0000
0.0720
0.1250
0.1000
0.0500
0.0050
0.0050

Dibulatkan
E-44 1 M2 Dinding Pemisah Gypsum t = 4 mm + rangka besi hollow
- Hollow 4/4 Zincromate
Btg
0.4150
- Hollow 2/4 Zincromate
Btg
0.1500
- Gypsum
Lbr
0.3640
- Paku GRC
kg
0.1100
- Ramset / dina bolt
Bh
4.0000
- Cotton plaster
Bh
0.0720
- Compoun
Zak
0.1250
- Pekerja
Oh
0.1000
- Tukang kayu
Oh
0.0500
- Kepala tukang
Oh
0.0050
- Mandor
Oh
0.0050
Jumlah
Dibulatkan
E-45 1 M2 Dinding Pemisah Plywood t = 4 mm + rangka besi hollow
- Hollow 4/4 Zincromate
Btg
0.4150
- Hollow 2/4 Zincromate
Btg
0.1500
- Plywood 120 x 240, 9 mm
Lbr
0.3640
- Paku
kg
0.1100
- Ramset / dina bolt
Bh
4.0000
- Pekerja
Oh
0.1000
- Tukang kayu
Oh
0.0500
- Kepala tukang
Oh
0.0050
- Mandor
Oh
0.0050
Jumlah
Dibulatkan
E-46 1 M2 Dinding Pemisah teakwood t = 4 mm + rangka besi hollow
- Hollow 4/4 Zincromate
Btg
0.4150
- Hollow 2/4 Zincromate
Btg
0.1500
- Teakwood ( 120 x 240 x 4 ) mm
Lbr
0.3640
- Paku
kg
0.1100
- Ramset / dina bolt
Bh
4.0000
- Pekerja
Oh
0.1000
- Tukang kayu
Oh
0.0500
- Kepala tukang
Oh
0.0050
- Mandor
Oh
0.0050
Jumlah
Dibulatkan

32,200.00
25,000.00
74,500.00
38,500.00
8,000.00
26,300.00
83,000.00
66,750.00
100,100.00
106,700.00
120,100.00

13,363.00
3,750.00
27,118.00
4,235.00
32,000.00
1,893.60
10,375.00
6,675.00
5,005.00
533.50
600.50
105,548.60
105,549.00

32,200.00
25,000.00
87,800.00
38,500.00
8,000.00
26,300.00
83,000.00
66,750.00
100,100.00
106,700.00
120,100.00

13,363.00
3,750.00
31,959.20
4,235.00
32,000.00
1,893.60
10,375.00
6,675.00
5,005.00
533.50
600.50
110,389.80
110,390.00

32,200.00
25,000.00
260,000.00
24,000.00
8,000.00
66,750.00
100,100.00
106,700.00
120,100.00

13,363.00
3,750.00
94,640.00
2,640.00
32,000.00
6,675.00
5,005.00
533.50
600.50
159,207.00
159,207.00

32,200.00
25,000.00
145,000.00
24,000.00
8,000.00
66,750.00
100,100.00
106,700.00
120,100.00

13,363.00
3,750.00
52,780.00
2,640.00
32,000.00
6,675.00
5,005.00
533.50
600.50
117,347.00
117,347.00

E-47 1 M2 Pasang Dinding Glass Block 20 x 20 adk 1pc : 4ps

- Glass block 20 x 20
Bh
- Semen Portland
Kg
- Pasir Pasang
M3
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
E-48 1 M2 Pasang Dinding anyaman bambu, rangka kayu
- Bilik bambu
M2
- Kayu kaso 5/7
M3
- Paku
Kg
- List kayu 2/4
m3
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan

36.0000
11.0000
0.0350
0.3000
0.1000
0.0100
0.0150

24,200.00
1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

871,200.00
16,368.00
8,169.00
20,025.00
10,010.00
1,067.00
1,801.50
928,640.50
928,641.00

1.5000
0.0140
0.0112
0.0030
0.1000
0.0500
0.0050
0.0020

25,000.00
3,692,500.00
24,000.00
5,810,000.00
66,750.00
100,100.00
106,700.00
120,100.00

37,500.00
51,695.00
268.80
17,430.00
6,675.00
5,005.00
533.50
240.20
119,347.50
119,348.00

F. ANALISA HARGA SATUAN PEKERJAAN PLESTERAN

No.

URAIAN

SATUAN

F-01 1 M2 Plesteran adk. 1pc : 2ps Tebal 15 mm

- Semen Portland
Kg
- Pasir Pasang
M3
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
F-02 1 M2 Plesteran adk. 1pc : 3ps Tebal 15 mm
- Semen Portland
Kg
- Pasir Pasang
M3
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
F-03 1 M2 Plesteran adk. 1pc : 4ps Tebal 15 mm
- Semen Portland
Kg
- Pasir Pasang
M3
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
F-04 1 M2 Plesteran adk. 1pc : 3ps Tebal 20 mm
- Semen Portland
Kg
- Pasir Pasang
M3
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
F-05 1 M2 Plesteran adk. 1pc : 4ps Tebal 20 mm
- Semen Portland
Kg
- Pasir Pasang
M3
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
F-06 1 M2 Plesteran adk. 1pc:5ps tebal 20 mm
- Semen Portland
Kg
- Pasir Pasang
M3
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan

VOLUME

8.5200
0.0170
0.2000
0.1500
0.0150
0.0100

HARGA SATUAN
(Rp)
1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

HARGA
(Rp)
12,677.76
3,967.80
13,350.00
15,015.00
1,600.50
1,201.00
47,812.06
47,812.00

6.4800
0.0190
0.2000
0.1500
0.0150
0.0100

1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

9,642.24
4,434.60
13,350.00
15,015.00
1,600.50
1,201.00
45,243.34
45,243.00

5.2000
0.0200
0.2000
0.1500
0.0150
0.0100

1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

7,737.60
4,668.00
13,350.00
15,015.00
1,600.50
1,201.00
43,572.10
43,572.00

10.8000
0.0260
0.2500
0.2000
0.0200
0.0125

1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

16,070.40
6,068.40
16,687.50
20,020.00
2,134.00
1,501.25
62,481.55
62,482.00

8.6800
0.0280
0.2500
0.2000
0.0200
0.0125

1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

12,915.84
6,535.20
16,687.50
20,020.00
2,134.00
1,501.25
59,793.79
59,794.00

7.2900
0.0260
0.2500
0.2000
0.0200
0.0125

1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

10,847.52
6,068.40
16,687.50
20,020.00
2,134.00
1,501.25
57,258.67
57,259.00

No.

URAIAN

SATUAN

VOLUME

F-07 1 M2 Berapen adk. 1pc : 5ps Tebal 15 mm

- Semen Portland
Kg
- Pasir Pasang
M3
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
F-08 1 M2 Plesteran Beton adk. 1pc : 2ps Tebal 15 mm
- Semen Portland
Kg
- Pasir Pasang
M3
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
F-09 1 M2 Plesteran Beton adk. 1pc : 3ps Tebal 15 mm
- Semen Portland
Kg
- Pasir Pasang
M3
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
F-10 1 M2 Plesteran Skoning adk. 1pc : 2ps, tebal 10mm
- Semen Portland
Kg
- Pasir Pasang
M3
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
F-11 1 M2 Acian Plesteran
- Semen Portland
- Pekerja
- Tukang batu
- Kepala Tukang
- Mandor
Jumlah

1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

HARGA
(Rp)
8,436.96
5,368.20
10,012.50
7,007.00
746.90
960.80
32,532.36
32,532.00

9.3000
0.0180
0.2600
0.2000
0.0200
0.0130

1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

13,838.40
4,201.20
17,355.00
20,020.00
2,134.00
1,561.30
59,109.90
59,110.00

7.0700
0.0210
0.2600
0.2000
0.0200
0.0130

1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

10,520.16
4,901.40
17,355.00
20,020.00
2,134.00
1,561.30
56,491.86
56,492.00

0.5000
0.0130
0.0800
0.4000
0.0400
0.0040

1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

744.00
3,034.20
5,340.00
40,040.00
4,268.00
480.40
53,906.60
53,907.00

Kg
Oh
Oh
Oh
Oh

Dibulatkan
F-12 1 M2 Plesteran Siar adk. 1pc : 2ps batu belah
- Semen Portland
Kg
- Pasir Pasang
M3
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan

5.6700
0.0230
0.1500
0.0700
0.0070
0.0080

HARGA SATUAN
(Rp)

4.0000
0.1430
0.1070
0.0105
0.0105

1,488.00
66,750.00
100,100.00
106,700.00
120,100.00

5,952.00
9,545.25
10,710.70
1,120.35
1,261.05
28,589.35
28,589.00

6.3400
0.0120
0.3000
0.1500
0.0150
0.0150

1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

9,433.92
2,800.80
20,025.00
15,015.00
1,600.50
1,801.50
50,676.72
50,677.00

No.

URAIAN

SATUAN

VOLUME

F-13 1 M2 Plesteran Siar adk. 1pc : 2ps dinding bata merah

- Semen Portland
Kg
- Semen Portland
M3
- Pekerja
Oh
- Tukang Batu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan

4.3200
0.0160
0.1500
0.0700
0.0070
0.0080

HARGA SATUAN
(Rp)
1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

HARGA
(Rp)
6,428.16
3,734.40
10,012.50
7,007.00
746.90
960.80
28,889.76
28,890.00

G-01 1 M2 Pasang Atap Genteng Palentong

- Genteng palentong
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
G-02 1 M2 Pasang Genteng Bubung Palentong
- Genteng bubung palentong
- Semen Portland
- Pasir pasang
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
G-02 1 M2 Pasang Genteng Bubung Morando Glazur
- Genteng bubung palentong
- Semen Portland
- Pasir pasang
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
G-03 1 M2 Pasang Roof Light Fibreglass ( 180 x 90 ) cm
- Roof light fibreglass
- Paku biasa " - 1"
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
G-04 1 M2 Pasang Atap Asbes Gelombang ( 3,00 x 1,05 m
- Asbes gelombang
- Paku seng
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah

Bh
Oh
Oh
Oh
Oh

25.0000
0.1500
0.0750
0.0080
0.0080

2,000.00
66,750.00
100,100.00
106,700.00
120,100.00

69,334.00
Bh
Kg
M3
Oh
Oh
Oh
Oh

5.0000
8.0000
0.0320
0.4000
0.2000
0.0200
0.0020

6,500.00
1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

32,500.00
11,904.00
7,468.80
26,700.00
20,020.00
2,134.00
240.20
100,967.00
100,967.00

Bh
Kg
M3
Oh
Oh
Oh
Oh

5.0000
8.0000
0.0320
0.4000
0.2000
0.0200
0.0020

6,800.00
1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

34,000.00
11,904.00
7,468.80
26,700.00
20,020.00
2,134.00
240.20
102,467.00
102,467.00

Lbr
Kg
Oh
Oh
Oh
Oh

0.6000
0.0500
0.1400
0.0670
0.0070
0.0070

110,000.00
24,000.00
66,750.00
100,100.00
106,700.00
120,100.00

66,000.00
1,200.00
9,345.00
6,706.70
746.90
840.70
84,839.30
84,839.00

) x 4 mm
Lbr
Kg
Oh
Oh
Oh
Oh

0.3500
0.1200
0.1400
0.0700
0.0070
0.0070

88,000.00
24,000.00
66,750.00
100,100.00
106,700.00
120,100.00

Dibulatkan

G-05 1 M2 Pasang Atap Asbes Gelombang ( 2,70 x 1,05 m

- Asbes gelombang
- Paku seng
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah

50,000.00
10,012.50
7,507.50
853.60
960.80
69,334.40

30,800.00
2,880.00
9,345.00
7,007.00
746.90
840.70
51,619.60
51,620.00

) x 4 mm
Lbr
Kg
Oh
Oh
Oh
Oh

Dibulatkan
G-06 1 M2 Pasang Atap Asbes Gelombang ( 2,40 x 1,05 m ) x 4 mm
- Asbes gelombang
Lbr
- Paku seng
Kg

0.4200
0.1200
0.1400
0.0700
0.0070
0.0070

81,000.00
24,000.00
66,750.00
100,100.00
106,700.00
120,100.00

34,020.00
2,880.00
9,345.00
7,007.00
746.90
840.70
54,839.60
54,840.00

0.4400
0.1200

72,500.00
24,000.00

31,900.00
2,880.00

Pekerja
Tukang kayu
Kepala tukang
Mandor
Jumlah

Dibulatkan

Oh
Oh
Oh
Oh

0.1400
0.0670
0.0070
0.0070

66,750.00
100,100.00
106,700.00
120,100.00

9,345.00
6,706.70
746.90
840.70
52,419.30
52,419.00

G-07 1 M2 Pasang Atap Asbes Gelombang ( 2,10 x 1,05 m ) x 4 mm

- Asbes gelombang
Lbr
- Paku seng
Kg
- Pekerja
Oh
- Tukang kayu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
G-08 1 M2 Pasang Atap Asbes Gelombang ( 1,50 x 1,05 m ) x 4 mm
- Asbes gelombang
Lbr
- Paku seng
Kg
- Pekerja
Oh
- Tukang kayu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
G-09 1 M Pasang Nok Stel Gelombang 1,05 m
- Nok stel gelombang
- Paku sekrup 3,5"
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
G-10 1 M2 Pasang Atap Genteng Beton
- Genteng beton
- Paku biasa 2" - 5"
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
G-11 1 M2 Pasang Atap Genteng Murando Natural
- Genteng murando natural
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
G-12 1 M2 Pasang Atap Genteng Murando Glazur
- Genteng murando glazur
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan

0.5100
0.1200
0.1400
0.0670
0.0070
0.0070

65,500.00
24,000.00
66,750.00
100,100.00
106,700.00
120,100.00

33,405.00
2,880.00
9,345.00
6,706.70
746.90
840.70
53,924.30
53,924.00

0.8000
0.1200
0.1400
0.0670
0.0070
0.0070

47,000.00
24,000.00
66,750.00
100,100.00
106,700.00
120,100.00

37,600.00
2,880.00
9,345.00
6,706.70
746.90
840.70
58,119.30
58,119.00

Lbr
Bh
Oh
Oh
Oh
Oh

2.1000
6.0000
0.0840
0.1250
0.0130
0.0040

39,000.00
850.00
66,750.00
100,100.00
106,700.00
120,100.00

81,900.00
5,100.00
5,607.00
12,512.50
1,387.10
480.40
106,987.00
106,987.00

bh
Kg
Oh
Oh
Oh
Oh

11.0000
0.0300
0.2000
0.1000
0.0100
0.0100

9,000.00
24,000.00
66,750.00
100,100.00
106,700.00
120,100.00

99,000.00
720.00
13,350.00
10,010.00
1,067.00
1,201.00
125,348.00
125,348.00

bh
Oh
Oh
Oh
Oh

18.0000
0.1500
0.0750
0.0080
0.0080

3,000.00
66,750.00
100,100.00
106,700.00
120,100.00

54,000.00
10,012.50
7,507.50
853.60
960.80
73,334.40
73,334.00

bh
Oh
Oh
Oh
Oh

18.0000
0.1500
0.0750
0.0080
0.0080

4,500.00
66,750.00
100,100.00
106,700.00
120,100.00

81,000.00
10,012.50
7,507.50
853.60
960.80
100,334.40
100,334.00

G-13 1 M2 Pasang Atap Genteng Metal

- Genteng metal
- Paku biasa 2" - 5"
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
G-14 1 M Pasang Nok Genteng Beton
- Nok genteng beton
- Paku biasa 2" - 5"
- Semen abu-abu
- Pasir pasang
- Semen warna
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
G-15 1 M Pasang Nok Genteng Metal
- Nok genteng metal
- Paku biasa " - 1"
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
G-16 1 M2 Pasang Atap Seng Gelombang
- Seng gelombang 180x80, 5mm
- Paku biasa " - 1"
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
G-17 1 M2 Pasang Atap Nok Seng
- Seng plat 3" x 6" BJLS 30
- Paku biasa " - 1"
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah

m2
Kg
Oh
Oh
Oh
Oh

1.0200
0.2000
0.2000
0.1000
0.0100
0.0010

225,000.00
24,000.00
66,750.00
100,100.00
106,700.00
120,100.00

229,500.00
4,800.00
13,350.00
10,010.00
1,067.00
120.10
258,847.10
258,847.00

Bh
Kg
Kg
M3
Kg
Oh
Oh
Oh
Oh

3.5000
0.0500
10.8000
0.0320
1.0000
0.4000
0.2000
0.0200
0.0200

11,000.00
24,000.00
1,488.00
233,400.00
15,000.00
66,750.00
100,100.00
106,700.00
120,100.00

38,500.00
1,200.00
16,070.40
7,468.80
15,000.00
26,700.00
20,020.00
2,134.00
2,402.00
129,495.20
129,495.00

Lbr
Kg
Oh
Oh
Oh
Oh

1.1000
0.0500
0.2500
0.1500
0.0150
0.0130

152,500.00
24,000.00
66,750.00
100,100.00
106,700.00
120,100.00

203,814.00
Lbr
Kg
Oh
Oh
Oh
Oh

0.7000
0.0200
0.1200
0.0600
0.0060
0.0060

91,500.00
24,000.00
66,750.00
100,100.00
106,700.00
120,100.00

Dibulatkan

64,050.00
480.00
8,010.00
6,006.00
640.20
720.60
79,906.80
79,907.00

Lbr
Kg
Oh
Oh
Oh
Oh

0.3000
0.0400
0.1500
0.0700
0.0080
0.0060

41,500.00
24,000.00
66,750.00
100,100.00
106,700.00
120,100.00

Dibulatkan

G-18 1 M2 Pasang Alluminium Foil / Sisalation

- Sisalation / alluminium foil
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah

167,750.00
1,200.00
16,687.50
15,015.00
1,600.50
1,561.30
203,814.30

12,450.00
960.00
10,012.50
7,007.00
853.60
720.60
32,003.70
32,004.00

M2
Oh
Oh
Oh
Oh

1.0500
0.1500
0.0500
0.0050
0.0080

20,000.00
66,750.00
100,100.00
106,700.00
120,100.00

21,000.00
10,012.50
5,005.00
533.50
960.80
37,511.80
37,512.00

G-19 1 M2 Pasang Atap Alluminium Natural

- Atap Alumunium Natural USR 26
- Paku hak panjang 15 cm
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
G-20 1 M2 Pasang Atap Alluminium warna
- Atap Alumunium Warna USR 26
- Paku hak panjang 15 cm
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
G-21 1 M2 Pasang Nok Alluminium
- Nok standar
- Paku hak panjang 15 cm
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
G-22 1 M' Pasang Lisplank GRC ukuran 30 cm
- GRC
- Paku GRC
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
G-21 1 M' Pasang Nok Pinggir
- Nok Genteng Pinggir
- Paku biasa 2" - 5"
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
G-21 1 M' Pasang Nok Pinggir Morando Glazur
- Nok Genteng Pinggir
- Paku biasa 2" - 5"
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan

Lbr
Kg
Oh
Oh
Oh
Oh

1.0500
0.0200
0.1500
0.7500
0.0080
0.0060

155,000.00
18,400.00
66,750.00
100,100.00
106,700.00
120,100.00

162,750.00
368.00
10,012.50
75,075.00
853.60
720.60
249,779.70
249,780.00

Lbr
Kg
Oh
Oh
Oh
Oh

1.0500
0.0200
0.1500
0.7500
0.0080
0.0060

182,500.00
18,400.00
66,750.00
100,100.00
106,700.00
120,100.00

191,625.00
368.00
10,012.50
75,075.00
853.60
720.60
278,654.70
278,655.00

M2
Kg
Oh
Oh
Oh
Oh

1.2000
0.0400
0.1000
1.0000
0.0100
0.0100

78,500.00
18,400.00
66,750.00
100,100.00
106,700.00
120,100.00

94,200.00
736.00
6,675.00
100,100.00
1,067.00
1,201.00
203,979.00
203,979.00

M'
kg
Oh
Oh
Oh
Oh

1.1000
0.0500
0.1000
0.2000
0.0200
0.0050

27,450.00
38,500.00
66,750.00
100,100.00
106,700.00
120,100.00

30,195.00
1,925.00
6,675.00
20,020.00
2,134.00
600.50
61,549.50
61,550.00

M'
Kg
Oh
Oh
Oh
Oh

4.0000
0.0526
0.0840
0.1250
0.0130
0.0040

4,000.00
20,000.00
66,750.00
100,100.00
106,700.00
120,100.00

16,000.00
1,052.00
5,607.00
12,512.50
1,387.10
480.40
37,039.00
37,039.00

M'
Kg
Oh
Oh
Oh
Oh

4.0000
0.0526
0.0840
0.1250
0.0130
0.0040

10,700.00
20,000.00
66,750.00
100,100.00
106,700.00
120,100.00

42,800.00
1,052.00
5,607.00
12,512.50
1,387.10
480.40
63,839.00
63,839.00

H-01 1 M2 Langit-langit Asbes ( 1,00 x 1,00 ) m, tebal 5 mm

- Pelat asbes tebal 4 mm
m2
- Paku seng
Kg
- Pekerja
Oh
- Tukang kayu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
H-02 1 M2 Langit-langit Asbes ( 1,00 x 1,00 ) m, tebal 3,5 mm
- Pelat asbes tebal 3,5 mm
Lbr
- Paku seng
Kg
- Pekerja
Oh
- Tukang kayu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
H-03 1 M2 Langit-langit Akustik ( 60 x 120 ) cm
- Akustik 600 x 1200
- Paku
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah

1.1000
0.0100
0.0300
0.0700
0.0070
0.0015

27,500.00
240.00
2,002.50
7,007.00
746.90
180.15
37,676.55
37,677.00

1.1000
0.0100
0.0300
0.0700
0.0070
0.0015

21,500.00
24,000.00
66,750.00
100,100.00
106,700.00
120,100.00

23,650.00
240.00
2,002.50
7,007.00
746.90
180.15
33,826.55
33,827.00

Lbr
Kg
Oh
Oh
Oh
Oh

1.5000
0.0500
0.0600
0.1000
0.0100
0.0030

Dibulatkan
H-04 1 M2 Langit-langit Akustik ( 60 x 120 ) cm + Rangka Alluminium
- Profil Alluminium "T"
M
3.6000
- Kawat 4 mm
Kg
0.1500
- Ramset / dina bolt
Bh
1.0500
- Akustik 600 x 1200
Lbr
1.5000
- Pekerja
Oh
0.1500
- Tukang kayu
Oh
0.5000
- Kepala tukang
Oh
0.0500
- Mandor
Oh
0.0075
Jumlah
Dibulatkan
H-05 1 M2 Langit-langit teakwood (60 x 120) cm, t = 4 mm + rangka kayu borneo super
- Kayu Balok Borneo Super
M3
0.0230
- Paku biasa 2" - 5"
Kg
0.0600
- Teakwood 120 cm x 240 cm x 0,4 cm
Lbr
0.3900
- Pekerja
Oh
0.2700
- Tukang kayu
Oh
0.4000
- Kepala tukang
Oh
0.0400
- Mandor
Oh
0.0135
Jumlah
Dibulatkan

25,000.00
24,000.00
66,750.00
100,100.00
106,700.00
120,100.00

146,500.00
24,000.00
66,750.00
100,100.00
106,700.00
120,100.00

219,750.00
1,200.00
4,005.00
10,010.00
1,067.00
360.30
236,392.30
236,392.00

13,500.00
31,100.00
8,000.00
146,500.00
66,750.00
100,100.00
106,700.00
120,100.00

48,600.00
4,665.00
8,400.00
219,750.00
10,012.50
50,050.00
5,335.00
900.75
347,713.25
347,713.00

2,640,000.00
24,000.00
145,000.00
66,750.00
100,100.00
106,700.00
120,100.00

60,720.00
1,440.00
56,550.00
18,022.50
40,040.00
4,268.00
1,621.35
182,661.85
182,662.00

H-06 1 M2 Langit-langit Teakwood 3 mm + Rangka Kayu Borneo Super

- Kayu Balok Borneo Super
M3
0.0230
- Paku biasa 2" - 5"
Kg
0.0600
- Teakwood (120 x 240x 0,3) cm
Lbr
0.3900
- Pekerja
Oh
0.2700
- Tukang kayu
Oh
0.4000
- Kepala tukang
Oh
0.0400
- Mandor
Oh
0.0135
Jumlah
Dibulatkan
H-07 1 M2 Langit-langit Triplek 4 mm + Rangka Kayu Borneo Super
- Kayu Balok Borneo Super
M3
- Paku biasa 2" - 5"
Kg
- Triplek 120 cm x 240 cm x 0,4 cm
Lbr
- Pekerja
Oh
- Tukang kayu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan

2,640,000.00
24,000.00
142,500.00
66,750.00
100,100.00
106,700.00
120,100.00

60,720.00
1,440.00
55,575.00
18,022.50
40,040.00
4,268.00
1,621.35
181,686.85
181,687.00

0.0230
0.0600
0.3900
0.2700
0.4000
0.0400
0.0135

2,640,000.00
24,000.00
68,500.00
66,750.00
100,100.00
106,700.00
120,100.00

60,720.00
1,440.00
26,715.00
18,022.50
40,040.00
4,268.00
1,621.35
152,826.85
152,827.00

H-10 1 M2 Langit-langit gypsum t = 9 mm + Rangka Kayu Borneo Super

- Kayu Balok Borneo Super
M3
0.0230
- Paku biasa 2" - 5"
Kg
0.0600
- Gypsum board ( 120 x 240 x 9 ) mm
Lbr
0.3900
- Paku sekrup
kg
0.1100
- Pekerja
Oh
0.2700
- Tukang kayu
Oh
0.4000
- Kepala tukang
Oh
0.0400
- Mandor
Oh
0.0135
Jumlah
Dibulatkan
H-11 1 M2 Langit-langit GRC t = 4 mm + Rangka Kayu Borneo Super
- Kayu Balok Borneo Super
M3
- Paku biasa 2" - 5"
Kg
- GRC ( 120 x 240 x 4 ) mm
Lbr
- Paku GRC
kg
- Pekerja
Oh
- Tukang kayu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah

2,640,000.00
24,000.00
87,800.00
19,500.00
66,750.00
100,100.00
106,700.00
120,100.00

162,499.00
0.0230
0.0600
0.3900
0.1100
0.2700
0.4000
0.0400
0.0135

2,640,000.00
24,000.00
74,500.00
38,500.00
66,750.00
100,100.00
106,700.00
120,100.00

Dibulatkan

H-12 1 M List Langit-langit Kayu 1/4 cm

- List Kayu profil
- Paku
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan

60,720.00
1,440.00
34,242.00
2,145.00
18,022.50
40,040.00
4,268.00
1,621.35
162,498.85

60,720.00
1,440.00
29,055.00
4,235.00
18,022.50
40,040.00
4,268.00
1,621.35
159,401.85
159,402.00

M
Kg
Oh
Oh
Oh
Oh

1.0500
0.0100
0.0434
0.0500
0.0050
0.0030

1,500.00
24,000.00
66,750.00
100,100.00
106,700.00
120,100.00

1,575.00
240.00
2,896.95
5,005.00
533.50
360.30
10,610.75
10,610.00

I-01 1 M2 Lantai Ubin Granito ukuran 40 x 40 cm Setara Essenza

- Granito 40 x 40 cm
m2
1.0500

380,000.00

- Semen portland
- Pasir pasang

Kg
M3

9.8000
0.0215

1,488.00
233,400.00

- Semen warna
- Pekerja

Kg
Oh

1.3000
0.2500

15,000.00
66,750.00

- Tukang batu
- Kepala tukang

Oh
Oh

0.1200
0.0120

100,100.00
106,700.00

- Mandor
Jumlah

Oh

0.0125

120,100.00

Dibulatkan
I-02 1 M2 Lantai Ubin Granito ukuran 30 x 30 cm Setara Essenza
- Granito 30 x 30 cm
m2
1.0500

355,500.00

- Semen portland
- Pasir pasang

Kg
M3

10.0000
0.0215

1,488.00
233,400.00

- Semen warna
- Pekerja

Kg
Oh

1.5000
0.2600

15,000.00
66,750.00

- Tukang batu
- Kepala tukang

Oh
Oh

0.1250
0.0125

100,100.00
106,700.00

- Mandor
Jumlah

Oh

0.0130

120,100.00

Dibulatkan

I-03 1 M Plint Ubin Granito ukuran 10 x 40 cm Setara Essenza

- Plint granito 10 x 40 cm
Bh

2.6500

2,200.00

- Semen portland
- Pasir pasang

Kg
M3

1.2000
0.0030

1,488.00
233,400.00

- Semen warna
- Pekerja

Kg
Oh

0.1000
0.0600

15,000.00
66,750.00

- Tukang batu
- Kepala tukang

Oh
Oh

0.0300
0.0030

100,100.00
106,700.00

- Mandor
Jumlah

Oh

0.0030

120,100.00

3.3300

2,000.00

Dibulatkan
I-04 1 M Plint Ubin Granito ukuran 10 x 30 cm Setara Essenza
- Plint granito 10 x 30 cm
Bh
- Semen portland
- Pasir pasang

Kg
M3

1.6500
0.0032

1,488.00
233,400.00

- Semen warna
- Pekerja

Kg
Oh

0.1000
0.0900

15,000.00
66,750.00

- Tukang batu
- Kepala tukang

Oh
Oh

0.0900
0.0090

100,100.00
106,700.00

- Mandor
Jumlah

Oh

0.0045

120,100.00

Dibulatkan
I-05 1 M2 Lantai Keramik Corak 10 x 20 cm setara Mulia
- Keramik corak 10 x 20 cm
m2

1.0000

75,000.00

- Semen portland
- Pasir pasang

Kg
M3

8.0000
0.0215

1,488.00
233,400.00

- Semen warna
- Pekerja

Kg
Oh

0.0130
0.2500

15,000.00
66,750.00

- Tukang batu
- Kepala tukang

Oh
Oh

0.1200
0.0120

100,100.00
106,700.00

- Mandor
Jumlah

Oh

0.0125

120,100.00

I-07 1 M2 Lantai Keramik polos 30 x 30 cm setara Mulia

- Keramik polos 30 x 30 cm
m2

1.0000

60,000.00

Dibulatkan

- Semen portland
- Pasir pasang

Kg
M3

8.0000
0.0215

1,488.00
233,400.00

- Semen warna
- Pekerja

Kg
Oh

0.0130
0.2500

15,000.00
66,750.00

- Tukang batu
- Kepala tukang

Oh
Oh

0.1200
0.0120

100,100.00
106,700.00

- Mandor
Jumlah

Oh

0.0125

120,100.00

1.0000

65,500.00

Dibulatkan
I-08 1 M2 Lantai Keramik corak 30 x 30 cm Setara Mulia
- Keramik corak 30 x 30 cm
m2
- Semen portland
- Pasir pasang

Kg
M3

8.0000
0.0215

1,488.00
233,400.00

- Semen warna
- Pekerja

Kg
Oh

0.0130
0.2500

15,000.00
66,750.00

- Tukang batu
- Kepala tukang

Oh
Oh

0.1200
0.0120

100,100.00
106,700.00

- Mandor
Jumlah

Oh

0.0125

120,100.00

Dibulatkan
I-09 1 M2 Lantai Keramik polos 40 x 40 cm Setara Mulia
- Keramik polos 40 x 40 cm
- Semen portland

m2
Kg

1.0000
8.0000

55,500.00
1,488.00

- Pasir pasang
- Semen warna

M3
Kg

0.0215
0.0130

233,400.00
15,000.00

- Pekerja
- Tukang batu
- Kepala tukang

Oh
Oh
Oh

0.2500
0.1200
0.0120

66,750.00
100,100.00
106,700.00

- Mandor
Jumlah

Oh

0.0125

120,100.00

Dibulatkan

I-11 1 M2 Lantai Keramik Corak 10 x 20 cm setara Roman

- Keramik corak 10 x 20 cm
m2

1.0000

66,000.00

- Semen portland
- Pasir pasang

Kg
M3

8.0000
0.0215

1,488.00
233,400.00

- Semen warna
- Pekerja

Kg
Oh

0.0130
0.2500

15,000.00
66,750.00

- Tukang batu
- Kepala tukang

Oh
Oh

0.1200
0.0120

100,100.00
106,700.00

- Mandor
Jumlah

Oh

0.0125

120,100.00

1.0000

65,500.00

Dibulatkan
I-12 1 M2 Lantai Keramik corak 20 x 20 cm setara Roman
- Keramik corak 20 x 20 cm
m2
- Semen portland
- Pasir pasang

Kg
M3

8.0000
0.0215

1,488.00
233,400.00

- Semen warna
- Pekerja

Kg
Oh

0.0130
0.2500

15,000.00
66,750.00

- Tukang batu
- Kepala tukang

Oh
Oh

0.1200
0.0120

100,100.00
106,700.00

- Mandor
Jumlah

Oh

0.0125

120,100.00

Dibulatkan
I-13 1 M2 Lantai Keramik polos 30 x 30 cm setara Roman
- Keramik polos 30 x 30 cm
m2

1.0000

81,500.00

- Semen portland
- Pasir pasang

Kg
M3

8.0000
0.0215

1,488.00
233,400.00

- Semen warna
- Pekerja

Kg
Oh

0.0130
0.2500

15,000.00
66,750.00

- Tukang batu
- Kepala tukang

Oh
Oh

0.1200
0.0120

100,100.00
106,700.00

- Mandor
Jumlah

Oh

0.0125

120,100.00

Dibulatkan
I-14 1 M2 Lantai Keramik corak 30 x 30 cm Setara Roman
- Keramik corak 30 x 30 cm
m2

1.0000

76,000.00

- Semen portland
- Pasir pasang

Kg
M3

8.0000
0.0215

1,488.00
233,400.00

- Semen warna
- Pekerja

Kg
Oh

0.0130
0.2500

15,000.00
66,750.00

- Tukang batu
- Kepala tukang

Oh
Oh

0.1200
0.0120

100,100.00
106,700.00

- Mandor
Jumlah

Oh

0.0125

120,100.00

1.0000

62,500.00

Dibulatkan
I-15 1 M2 Lantai Keramik Corak 40 x 40 cm setara Roman
- Keramik polos 40 x 40 cm
m2
- Semen portland
- Pasir pasang

Kg
M3

8.0000
0.0215

1,488.00
233,400.00

- Semen warna
- Pekerja

Kg
Oh

0.0130
0.2500

15,000.00
66,750.00

- Tukang batu
- Kepala tukang

Oh
Oh

0.1200
0.0120

100,100.00
106,700.00

- Mandor
Jumlah

Oh

0.0125

120,100.00

Dibulatkan

I-16 1 M2 Lantai Keramik Polos 40 x 40 cm Setara Roman

- Keramik corak 40 x 40 cm
m2

1.0000

80,000.00

- Semen portland
- Pasir pasang

Kg
M3

8.0000
0.0215

1,488.00
233,400.00

- Semen warna
- Pekerja

Kg
Oh

0.0130
0.2500

15,000.00
66,750.00

- Tukang batu
- Kepala tukang

Oh
Oh

0.1200
0.0120

100,100.00
106,700.00

- Mandor
Jumlah

Oh

0.0125

120,100.00

m2

1.0600

605,000.00

- Semen portland
- Pasir pasang

Kg
M3

8.1900
0.0450

1,488.00
233,400.00

- Semen warna
- Pekerja

Kg
Oh

0.6500
0.7000

15,000.00
66,750.00

- Tukang batu
- Kepala tukang

Oh
Oh

0.3500
0.0350

100,100.00
106,700.00

- Mandor
Jumlah

Oh

0.0350

120,100.00

Dibulatkan
I-17 1 M2 Lantai Marmer
- Marmer

Dibulatkan
I-18 1 M2 Lantai Parquet Jati
- Parquet jati

M2

1.0500

413,500.00

- Lem vinyl
- Pekerja

Kg
Oh

0.6000
0.6500

48,500.00
66,750.00

- Tukang
- Kepala tukang

Oh
Oh

0.3500
0.0350

100,100.00
106,700.00

- Mandor
Jumlah

Oh

0.0325

120,100.00

- Plint keramik (10 x 30) cm

- Semen portland
- Pasir pasang

Bh
Kg
M3

3.5000
1.6500
0.0032

4,000.00
1,488.00
233,400.00

- Semen warna
- Pekerja

Kg
Oh

0.1000
0.0900

15,000.00
66,750.00

- Tukang batu
- Kepala tukang

Oh
Oh

0.0900
0.0090

100,100.00
106,700.00

- Mandor
Jumlah

Oh

0.0045

120,100.00

Dibulatkan

I-20 1 M Plint Keramik ukuran (10 x 30) cm

Dibulatkan

I-21 1 M' Plint kayu kamper Samarinda (2 x 10) cm

- Papan kayu kamper samarinda
M3

0.0024

9,596,800.00

- Paku
- Pekerja

Kg
Oh

0.0500
0.1200

24,000.00
66,750.00

- Tukang batu
- Kepala tukang

Oh
Oh

0.1200
0.0120

100,100.00
106,700.00

- Mandor
Jumlah

Oh

0.0060

120,100.00

- Plint keramik
- Semen abu-abu
- Pasir pasang

Bh
Kg
M3

5.3000
1.1400
0.0030

3,500.00
1,488.00
233,400.00

- Semen warna
- Pekerja

Kg
Oh

0.0250
0.0900

15,000.00
66,750.00

- Tukang batu
- Kepala tukang

Oh
Oh

0.0900
0.0090

100,100.00
106,700.00

- Mandor
Jumlah

Oh

0.0050

120,100.00

- Karpet
- Lem
- Pekerja

M2
Kg
Oh

1.0500
0.3500
0.1700

389,000.00
39,300.00
66,750.00

- Tukang batu
- Kepala tukang

Oh
Oh

0.1700
0.0170

100,100.00
106,700.00

- Mandor
Jumlah

Oh

0.0085

120,100.00

- Paving block natural

- Pasir pasang
- Pekerja
- Tukang batu
- Kepala tukang

M2
Kg

1.050

89,300.00
233,400.00

- Mandor
Jumlah

Oh

Dibulatkan
I-22 1 M' Plint keramik ukuran (10 x 20) cm

Dibulatkan
I-23 1 M2 Lantai karpet

Dibulatkan
I-24 1 M2 Paving block natural 8 cm

Oh
Oh
Oh

0.100
0.2500
0.5000
0.0250
0.00250

66,750.00
100,100.00
106,700.00
120,100.00

Dibulatkan
I-25 1 M2 Paving block warna 8 cm
- Paving block warna
- Pasir pasang
- Pekerja
- Tukang batu

M2
Kg

- Kepala tukang
- Mandor
Jumlah

Oh
Oh

Oh
Oh

1.050
0.100
0.2500
0.5000
0.0250
0.00250

119,500.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

Dibulatkan
I-26 1 M2 Paving block natural 6 cm
- Paving block natural
- Pasir pasang
- Pekerja
- Tukang batu

M2
Kg

- Kepala tukang
- Mandor

Oh
Oh

Jumlah
Dibulatkan

Oh
Oh

1.050
0.100
0.2500
0.5000
0.0250
0.00250

83,600.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

I-27 1 M2 Paving block warna 6 cm

- Paving block warna

M2

- Pasir pasang
- Pekerja

Kg
Oh

- Tukang batu
- Kepala tukang

Oh
Oh

- Mandor
Jumlah

Oh

1.050
0.100
0.2500
0.5000
0.0250
0.00250

94,600.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

Dibulatkan
I-28 1 M2 Grass Block 20 x 20
- Grass block
- Pasir pasang
- Pekerja

Bh
Kg
Oh

- Tukang batu
- Kepala tukang

Oh
Oh

- Mandor
Jumlah

Oh

26.250
0.100
0.2500
0.5000
0.0250
0.00250

10,700.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

Dibulatkan
I-29 1 M2 Grass Block 30 x 30
- Grass block
- Pasir pasang
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan

Bh
Kg
Oh
Oh
Oh
Oh

11.670
0.100
0.2500
0.5000
0.0250
0.00250

22,500.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

399,000.00
14,582.40
5,018.10
19,500.00
16,687.50
12,012.00
1,280.40
1,501.25
469,581.65
469,582.00
373,275.00
14,880.00
5,018.10
22,500.00
17,355.00
12,512.50
1,333.75
1,561.30
448,435.65
448,436.00

5,830.00
1,785.60
700.20
1,500.00
4,005.00
3,003.00
320.10
360.30
17,504.20
17,504.00
6,660.00
2,455.20
746.88
1,500.00
6,007.50
9,009.00
960.30
540.45
27,879.33
27,879.00
75,000.00
11,904.00
5,018.10
195.00
16,687.50
12,012.00
1,280.40
1,501.25
123,598.25
123,598.00

60,000.00
11,904.00
5,018.10
195.00
16,687.50
12,012.00
1,280.40
1,501.25
108,598.25
108,598.00
65,500.00
11,904.00
5,018.10
195.00
16,687.50

12,012.00
1,280.40
1,501.25
114,098.25
114,098.00
55,500.00
11,904.00
5,018.10
195.00
16,687.50
12,012.00
1,280.40
1,501.25
104,098.25
104,098.00

66,000.00
11,904.00
5,018.10
195.00
16,687.50
12,012.00
1,280.40
1,501.25
114,598.25
114,598.00
65,500.00
11,904.00
5,018.10
195.00
16,687.50
12,012.00
1,280.40
1,501.25
114,098.25
114,098.00
81,500.00
11,904.00
5,018.10
195.00
16,687.50
12,012.00
1,280.40
1,501.25
130,098.25
130,098.00
76,000.00
11,904.00
5,018.10
195.00
16,687.50
12,012.00
1,280.40
1,501.25
124,598.25
124,598.00
62,500.00
11,904.00
5,018.10
195.00
16,687.50
12,012.00
1,280.40
1,501.25
111,098.25
111,098.00

80,000.00
11,904.00
5,018.10
195.00
16,687.50
12,012.00
1,280.40
1,501.25
128,598.25
128,598.00
641,300.00
12,186.72
10,503.00
9,750.00
46,725.00
35,035.00
3,734.50
4,203.50
763,437.72
763,438.00
434,175.00
29,100.00
43,387.50
35,035.00
3,734.50
3,903.25
549,335.25
549,335.00

14,000.00
2,455.20
746.88
1,500.00
6,007.50
9,009.00
960.30
540.45
35,219.33
35,219.00

23,032.32
1,200.00
8,010.00
12,012.00
1,280.40
720.60
46,255.32
46,255.00
18,550.00
1,696.32
700.20
375.00
6,007.50
9,009.00
960.30
600.50
37,898.82
37,899.00
408,450.00
13,755.00
11,347.50
17,017.00
1,813.90
1,020.85
453,404.25
453,404.00
93,765.00
23,340.00
16,687.50
50,050.00
2,667.50
300.25
186,810.25
186,810.00
125,475.00
23,340.00
16,687.50
50,050.00
2,667.50
300.25
218,520.25
218,520.00
87,780.00
23,340.00
16,687.50
50,050.00
2,667.50
300.25
180,825.25
180,825.00

99,330.00
23,340.00
16,687.50
50,050.00
2,667.50
300.25
192,375.25
192,375.00
280,875.00
23,340.00
16,687.50
50,050.00
2,667.50
300.25
373,920.25
373,920.00
262,575.00
23,340.00
16,687.50
50,050.00
2,667.50
300.25
355,620.25
355,620.00

J-01 1 M3 Kusen Pintu & jendela kayu Kamper Samarinda

- Kayu Balok Kamper Samarinda
m3
- Pekerja
Oh
- Tukang Kayu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
J-02 1 M3 Kusen Pintu & jendela kayu Kamper Medan/Kruing
- Kayu Balok Kamper Medan
M3
- Pekerja
Oh
- Tukang Kayu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah

1.2000
6.0000
18.0000
2.0000
0.3000

9,500,000.00
66,750.00
100,100.00
106,700.00
120,100.00

13,851,730.00
1.2000
6.0000
18.0000
2.0000
0.3000

6,262,000.00
66,750.00
100,100.00
106,700.00
120,100.00

Dibulatkan

J-04 1 M2 Pintu Panel Kayu Kamper Samarinda

- Kayu Papan Kamper Samarinda
M3
- Paku Biasa 2" - 5"
Kg
- Pekerja
Oh
- Tukang Kayu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
J-05 1 M2 Pintu Panel Kayu Kamper Medan/Kruing
- Kayu Papan Kamper Medan
M3
- Paku Biasa 2" - 5"
Kg
- Pekerja
Oh
- Tukang Kayu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
J-06 1 M2 Pintu & Jendela Kaca Kayu Kamper Medan
- Kayu Papan Kamper Medan
M3
- Pekerja
Oh
- Tukang Kayu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan

11,400,000.00
400,500.00
1,801,800.00
213,400.00
36,030.00
13,851,730.00

7,514,400.00
400,500.00
1,801,800.00
213,400.00
36,030.00
9,966,130.00
9,966,130.00

0.0400
0.0500
1.0000
2.5000
0.2500
0.0500

9,500,000.00
23,400.00
66,750.00
100,100.00
106,700.00
120,100.00

380,000.00
1,170.00
66,750.00
250,250.00
26,675.00
6,005.00
730,850.00
730,850.00

0.0400
0.0500
1.0000
2.5000
0.2500
0.0500

6,262,000.00
23,400.00
66,750.00
100,100.00
106,700.00
120,100.00

250,480.00
1,170.00
66,750.00
250,250.00
26,675.00
6,005.00
601,330.00
601,330.00

0.0350
0.8000
2.0000
0.2000
0.0400

6,262,000.00
66,750.00
100,100.00
106,700.00
120,100.00

219,170.00
53,400.00
200,200.00
21,340.00
4,804.00
498,914.00
498,914.00

J-07 1 M2 Pintu & Jendela Kaca Kayu Borneo

- Kayu Papan Borneo Super
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor
Jumlah

M3
Oh
Oh
Oh
Oh

Dibulatkan
J-08 1 M2 Pintu & Jendela Jalusi Kayu Kamper Medan
- Kayu Papan Kamper Medan
M3
- Pekerja
Oh
- Tukang Kayu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah

0.0350
0.8000
2.0000
0.2000
0.0400

215,442.50
53,400.00
200,200.00
21,340.00
4,804.00
495,186.50
495,187.00

0.0640
1.0000
3.0000
0.3000
0.5000

Dibulatkan
J-09 1 M2 Pintu Triplek Rangkap, Rangka Tertutup Kayu Kamper Medan
- Kayu Papan Kamper Medan
M3
0.0196
- Paku Biasa " - 1"
Kg
0.0300
- Lem Kayu
Ltr
0.3000
- Triplek 120 x 240 x 0,4 cm
Lbr
1.0000
- Pekerja
Oh
0.6000
- Tukang Kayu
Oh
2.0000
- Kepala Tukang
Oh
0.2000
- Mandor
Oh
0.0300
Jumlah
Dibulatkan

6,155,500.00
66,750.00
100,100.00
106,700.00
120,100.00

6,262,000.00
66,750.00
100,100.00
106,700.00
120,100.00

400,768.00
66,750.00
300,300.00
32,010.00
60,050.00
859,878.00
859,878.00

6,262,000.00
24,000.00
26,300.00
68,500.00
66,750.00
100,100.00
106,700.00
120,100.00

122,735.20
720.00
7,890.00
68,500.00
40,050.00
200,200.00
21,340.00
3,603.00
465,038.20
465,038.00

J-13 1 M2 Pintu Triplek & Formika, Rangka Kayu Kamper Medan

- Kayu Papan Kamper Medan
M3
0.0196
- Paku Biasa " - 1"
Kg
0.3000
- Lem Kayu
Ltr
0.8000
- Triplek 120 x 240 x 0,4 cm
Lbr
1.0000
- Formica 3" x 6"
Lbr
0.5000
- Pekerja
Oh
0.8000
- Tukang Kayu
Oh
2.5000
- Kepala Tukang
Oh
0.2500
- Mandor
Oh
0.0400
Jumlah
Dibulatkan
J-14 1 M2 Pintu Teakwood & Formika, Rangka Kayu Kamper Medan (dipolitur)
- Kayu Papan Kamper Medan
M3
0.0196
- Paku Biasa " - 1"
Kg
0.3000
- Lem Kayu
Ltr
0.8000
- Teakwood 120 x 240 x 0,4 cm
Lbr
1.0000
- Formica 4" x 8"
Lbr
0.5000
- Pekerja
Oh
0.8000
- Tukang Kayu
Oh
2.5000
- Kepala Tukang
Oh
0.2500
- Mandor
Oh
0.0400
Jumlah
Dibulatkan
J-15 1 M3 Kuda-kuda Kayu Kamper Medan
- Kayu Balok Kamper Medan
- Besi Strip
- Paku Biasa 2" - 5"
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
J-16 1 M3 Kuda-kuda Kayu Borneo Super
- Kayu balok Borneo super
- Besi Strip
- Paku Biasa 2" - 5"
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan

6,262,000.00
24,000.00
26,300.00
68,500.00
147,500.00
66,750.00
100,100.00
106,700.00
120,100.00

122,735.20
7,200.00
21,040.00
68,500.00
73,750.00
53,400.00
250,250.00
26,675.00
4,804.00
628,354.20
628,354.00

6,262,000.00
24,000.00
26,300.00
145,000.00
262,500.00
66,750.00
100,100.00
106,700.00
120,100.00

122,735.20
7,200.00
21,040.00
145,000.00
131,250.00
53,400.00
250,250.00
26,675.00
4,804.00
762,354.20
762,354.00

M3
Kg
Kg
Oh
Oh
Oh
Oh

1.1000
15.0000
0.8000
4.0000
12.0000
1.2000
0.2000

6,262,000.00
29,500.00
24,000.00
66,750.00
100,100.00
106,700.00
120,100.00

6,888,200.00
442,500.00
19,200.00
267,000.00
1,201,200.00
128,040.00
24,020.00
8,970,160.00
8,970,160.00

M3
Kg
Kg
Oh
Oh
Oh
Oh

1.1000
15.0000
0.8000
4.0000
12.0000
1.2000
0.2000

5,810,000.00
29,500.00
24,000.00
66,750.00
100,100.00
106,700.00
120,100.00

6,391,000.00
442,500.00
19,200.00
267,000.00
1,201,200.00
128,040.00
24,020.00
8,472,960.00
8,472,960.00

J-18 1 M2 Kaso + Reng Genteng Beton Kayu Borneo Super

- Kayu balok Borneo super
M3
- Paku Biasa 2" - 5"
Kg
- Pekerja
Oh
- Tukang Kayu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
J-19 1 M' Lisplang uk (3x20)cm, Kayu Kamper Medan
- Kayu Papan Kamper Medan
M3
- Paku Biasa 2" - 5"
Kg
- Pekerja
Oh
- Tukang Kayu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah

0.0140
0.1500
0.1000
0.1000
0.0100
0.0050

5,810,000.00
24,000.00
66,750.00
100,100.00
106,700.00
120,100.00

81,340.00
3,600.00
6,675.00
10,010.00
1,067.00
600.50
103,292.50
103,293.00

0.0072
0.0500
0.1000
0.2000
0.0200
0.0050

6,405,800.00
24,000.00
66,750.00
100,100.00
106,700.00
120,100.00

46,121.76
1,200.00
6,675.00
20,020.00
2,134.00
600.50
76,751.26

Dibulatkan

J-21 1 M List Plafond + kayu Profil 10 cm

- Kayu Profil 10 cm
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
J-22 7,26 M2 Kusen Partisi Dobel Triplek
- Kayu balok borneo super
- Triplek 120 x 240 x 0,4 cm
- Paku 1 s/d 3 cm
- Ampelas
- Engsel
- Slot
- Pekerja
- Tukang Kayu terampil
- Kepala Tukang kayu
- Mandor
Jumlah
1 M2 Pekerjaan partisi doble triplek

76,751.00

M'
Oh
Oh
Oh
Oh

1.0500
0.0210
0.0210
0.0020
0.0010

32,400.00
66,750.00
100,100.00
106,700.00
120,100.00

37,857.00
M3
Lbr
Kg
Lbr
Bh
Bh
Oh
Oh
Oh
Oh

0.1050
5.0000
2.0000
2.0000
4.0000
4.0000
0.3000
1.3000
0.1300
0.0130

5,810,000.00
68,500.00
24,000.00
5,500.00
23,100.00
35,000.00
66,750.00
100,100.00
106,700.00
120,100.00

Dibulatkan

610,050.00
342,500.00
48,000.00
11,000.00
92,400.00
140,000.00
20,025.00
130,130.00
13,871.00
1,561.30
1,409,537.30
194,151.14
194,151.00

J-23 1 M2 Rangka Langit-langit (1,00 x 1,00) m, Kayu borneo super

- Kayu Borneo super
m
0.0120
Paku 5 s.d. 7 cm
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

34,020.00
1,401.75
2,102.10
213.40
120.10
37,857.35

kg
Oh
Oh
Oh
Oh

0.1000
0.1500
0.2500
0.0250
0.0750

2,640,000.00
24,000.00
66,750.00
100,100.00
106,700.00
120,100.00

31,680.00
2,400.00
10,012.50
25,025.00
2,667.50
9,007.50

Jumlah
Dibulatkan

80,792.50
80,793.00

J-24 1 M2 Rangka langit-langit ( 0,50 x 1,00 ) m, Kayu Borneo Super

- Kayu Balok Borneo Super
m3
0.0154
- Paku Biasa 2" - 5"
kg
0.2000
- Pekerja
Oh
0.1500
- Tukang Kayu
Oh
0.3000
- Kepala Tukang
Oh
0.0300
- Mandor
Oh
0.0750
Jumlah
Dibulatkan
J-25 1 M' Reuter Kayu kamper Medan
- Kayu kamper Medan
m
0.0040
- Pekerja
Oh
0.1000
- Tukang Kayu
Oh
0.2000
- Kepala Tukang
Oh
0.0200
- Mandor
Oh
0.0050
Jumlah
Dibulatkan
J-26 1 M3 Gording kayu kelas II
- Balok kayu
- Besi Strip
- Paku Biasa 2" - 5"
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
J-27 1 M2 Dinding bilik, rangka kayu borneo
- Bilik bambu
- Kaso 5/7
- Paku Biasa 2" - 5"
- List kayu 2/4
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan

2,640,000.00
24,000.00
66,750.00
100,100.00
106,700.00
120,100.00

40,656.00
4,800.00
10,012.50
30,030.00
3,201.00
9,007.50
97,707.00
97,707.00

2,640,000.00
66,750.00
100,100.00
106,700.00
120,100.00

10,560.00
6,675.00
20,020.00
2,134.00
600.50
39,989.50
39,990.00

m
Kg
Kg
Oh
Oh
Oh
Oh

1.1000
15.0000
3.0000
2.4000
7.2000
0.7200
0.1200

6,262,000.00
29,500.00
24,000.00
66,750.00
100,100.00
106,700.00
120,100.00

6,888,200.00
442,500.00
72,000.00
160,200.00
720,720.00
76,824.00
14,412.00
8,374,856.00
8,374,856.00

m2
m3
Kg
m3
Oh
Oh
Oh
Oh

1.1000
0.0140
0.0120
0.0030
0.1000
0.0500
0.0050
0.0050

25,000.00
2,640,000.00
24,000.00
10,500.00
66,750.00
100,100.00
106,700.00
120,100.00

27,500.00
36,960.00
288.00
31.50
6,675.00
5,005.00
533.50
600.50
77,593.50
77,594.00

K-01 1 Kg Besi profil

- Besi profil WF
- Meni besi
- Pekerja
- Tukang besi
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
K-02 1 Kg Perakitan baja
- Solar
- Minyak pelumas
- Sewa alat
- Pekerja
- Tukang besi
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
K-03 1 Cm Pengelasan dengan las listrik
- kawat las
- Solar
- Minyak pelumas
- Sewa alat
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
Jumlah
Dibulatkan
K-04 1 m2 Pintu Rolling Door
- Rolling door
- Pekerja
- Tukang besi
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
K-05 1 m2 Pintu Alluminium Natural
- Pintu alluminium natural
- Pekerja
- Tukang besi
- Kepala tukang
- Mandor
Jumlah

Kg
Kg
Oh
Oh
Oh
Oh

1.1000
0.0800
0.0600
0.0060
0.0060
0.0003

26,400.00
33,500.00
66,750.00
100,100.00
106,700.00
120,100.00

29,040.00
2,680.00
4,005.00
600.60
640.20
36.03
37,001.83
37,002.00

m'
m'
jam
Oh
Oh
Oh
Oh

0.0100
0.0010
0.0080
0.0010
0.00001
0.00001
0.00005

7,500.0000
57,500.0000
100,000.0000
66,750.0000
100,100.0000
106,700.0000
120,100.0000

75.00
57.50
800.00
66.75
1.00
1.07
6.01
1,007.32
1,007.00

kg
ltr
ltr
jam
org
org
org
org

0.0400
0.0300
0.0040
0.0170
0.0040
0.0020
0.0002
0.0002

26,000.00
7,500.00
57,500.00
100,000.00
66,750.00
100,100.00
106,700.00
120,100.00

1,040.00
225.00
230.00
1,700.00
267.00
200.20
21.34
24.02
2,667.56
2,668.00

M2
Oh
Oh
Oh
Oh

1.0000
1.0500
1.5000
0.1050
0.0052

337,300.00
66,750.00
100,100.00
106,700.00
120,100.00

337,300.00
70,087.50
150,150.00
11,203.50
624.52
569,365.52
569,366.00

m2
Oh
Oh
Oh
Oh

Dibulatkan

1.0000
1.0500
1.0500
0.1050
0.0052

207,500.00
66,750.00
100,100.00
106,700.00
120,100.00

207,500.00
70,087.50
105,105.00
11,203.50
624.52
394,520.52
394,521.00

Page 96

K-06 1 m2 Terali Besi

- Besi strip 2 x 3
- Pekerja
- Tukang las
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
K-07 1 m2 Kawat Harmonika 4 cm
- Kawat harmonika
- Paku biasa " - 1"
- Papan kayu kamper
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
K-08 1 m' Talang Datar, Seng BJLS 28 lebar 90 cm
- Seng plat 3' x 6' BJLS 30
- Paku biasa " - 1"
- Kayu papan borneo super
- Flincote / meni besi
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah

m'
Oh
Oh
Oh
Oh

11.5000
1.2000
1.2000
0.0120
0.0006

6,050.00
66,750.00
100,100.00
106,700.00
120,100.00

69,575.00
80,100.00
120,120.00
1,280.40
72.06
271,147.46
271,147.00

M2
kg
M2
Oh
Oh
Oh
Oh

1.1000
0.0200
0.0018
0.1000
0.1000
0.0100
0.0050

37,000.00
24,000.00
6,405,800.00
66,750.00
100,100.00
106,700.00
120,100.00

40,700.00
480.00
11,530.44
6,675.00
10,010.00
1,067.00
600.50
71,062.94
71,063.00

m'
Kg
M3
Kg
Oh
Oh
Oh
Oh

1.0500
0.0150
0.0096
0.2500
0.1500
0.4000
0.0250
0.0013

22,885.00
24,000.00
6,155,500.00
33,500.00
66,750.00
100,100.00
106,700.00
120,100.00

Dibulatkan

24,029.25
360.00
59,092.80
8,375.00
10,012.50
40,040.00
2,667.50
156.13
144,733.18
144,733.00

K-10 1 m' Talang 1/2 lingkaran D-15 cm, seng pelat BJLS 28 lebar 90 cm
- Seng plat 3' x 6' BJLS 30
m'
- Paku biasa " - 1"
Kg
- Kayu papan borneo super
kg
- Besi strip
Kg
- Pekerja
Oh
- Tukang kayu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan

1.0500
0.1000
0.0190
0.5000
0.1500
0.3000
0.0300
0.0080

22,885.00
24,000.00
6,155,500.00
29,500.00
66,750.00
100,100.00
106,700.00
120,100.00

24,029.25
2,400.00
116,954.50
14,750.00
10,012.50
30,030.00
3,201.00
960.80
202,338.05
202,338.00

Page 97

K-11

1 m' Pasang kusen pintu/jendela alluminium natural 4"

- Alumunium profil natural 4"
- Skrup fixer
- Sealant
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah

Dibulatkan
K-12 1 m' Pasang kusen pintu/jendela alluminium warna 4"
- Alumunium profil warna 4"
- Skrup fixer
- Sealant
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
K-13 1 m' Pasang kusen pintu/jendela alluminium natural 3"
- Alumunium profil natural 3"
- Skrup fixer
- Sealant
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
K-14 1 m' Pasang kusen pintu/jendela alluminium warna 3"
- Alumunium profil warna 3"
- Skrup fixer
- Sealant
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
K-15 1 m2 Pintu alluminium strip lebar 8 cm
- Alumunium profil 4" natural
- Alumunium strip 6mm
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah

m'
bh
m'
Oh
Oh
Oh
Oh

1.1000
2.0000
1.0000
0.0430
0.0430
0.0043
0.0021

151,100.00
300.00
8,300.00
66,750.00
100,100.00
106,700.00
120,100.00

166,210.00
600.00
8,300.00
2,870.25
4,304.30
458.81
252.21
182,995.57
182,996.00

m'
bh
m'
Oh
Oh
Oh
Oh

1.1000
2.0000
1.0000
0.0430
0.0430
0.0043
0.0021

163,000.00
300.00
8,300.00
66,750.00
100,100.00
106,700.00
120,100.00

179,300.00
600.00
8,300.00
2,870.25
4,304.30
458.81
252.21
196,085.57
196,086.00

m'
bh
m'
Oh
Oh
Oh
Oh

1.1000
2.0000
1.0000
0.0430
0.0430
0.0043
0.0021

89,100.00
300.00
8,300.00
66,750.00
100,100.00
106,700.00
120,100.00

98,010.00
600.00
8,300.00
2,870.25
4,304.30
458.81
252.21
114,795.57
114,796.00

m'
bh
m'
Oh
Oh
Oh
Oh

1.1000
2.0000
1.0000
0.0430
0.0430
0.0043
0.0021

112,200.00
300.00
8,300.00
66,750.00
100,100.00
106,700.00
120,100.00

123,420.00
600.00
8,300.00
2,870.25
4,304.30
458.81
252.21
140,205.57
140,206.00

m'
m2
Oh
Oh
Oh
Oh

Dibulatkan

4.4000
1.0500
0.0850
0.0850
0.0085
0.0042

151,100.00
189,000.00
66,750.00
100,100.00
106,700.00
120,100.00

664,840.00
198,450.00
5,673.75
8,508.50
906.95
504.42
878,883.62
878,884.00

Page 98

K-16 1 m2 Pintu/jendela kaca rangka alluminium natural 4"

- Alumunium profil natural 4"
- Profil alluminium T
- Sealant
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
K-17 1 m2 Pintu/jendela kaca rangka alluminium warna 4"
- Alumunium profil warna 4"
- Profil alluminium T
- Sealant
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
K-18 1 m2 Jendela nako & teralis (10 klips)
- Jendela nako (rangka + kaca 5 mm)
- Paku skrup 1cm - 2,5cm
- Besi strip
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah

m'
m'
tube
Oh
Oh
Oh
Oh

Dibulatkan
1 m2 Rangka jendela besi square tube (5 x 5) cm
- Besi square tube
- Besi lis kaca (1 x 1) cm
- Pengelasan
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah

151,100.00
13,500.00
8,300.00
66,750.00
100,100.00
106,700.00
120,100.00

664,840.00
60,750.00
2,241.00
5,673.75
8,508.50
906.95
600.50
743,520.70
743,521.00

m'
m'
tube
Oh
Oh
Oh
Oh

4.4000
4.5000
0.2700
0.0850
0.0850
0.0085
0.0050

163,000.00
13,500.00
8,300.00
66,750.00
100,100.00
106,700.00
120,100.00

717,200.00
60,750.00
2,241.00
5,673.75
8,508.50
906.95
600.50
795,880.70
795,881.00

m2
bh
m'
Oh
Oh
Oh
Oh

Dibulatkan
K-19 1 m2 Pintu pelat baja tebal 2mm rangkap, rangka baja siku
- Besi siku L 30.30.3
Kg
- Baja pelat
Kg
- kawat las
Kg
- Pekerja
Oh
- Tukang kayu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
K-20

4.4000
4.5000
0.2700
0.0850
0.0850
0.0085
0.0050

1.1000
10.0000
7.0000
0.2000
0.2000
0.0200
0.0010

330,000.00
300.00
6,050.00
66,750.00
100,100.00
106,700.00
120,100.00

363,000.00
3,000.00
42,350.00
13,350.00
20,020.00
2,134.00
120.10
443,974.10
443,974.00

15.0000
32.8000
0.0500
0.2000
0.2000
0.0200
0.0010

26,400.00
26,400.00
26,000.00
66,750.00
100,100.00
106,700.00
120,100.00

396,000.00
865,920.00
1,300.00
13,350.00
20,020.00
2,134.00
120.10
1,298,844.10
1,298,844.00

M
Kg
Cm
Oh
Oh
Oh
Oh

Dibulatkan

4.7600
4.5220
20.0000
0.6500
0.6500
0.0650
0.0320

8,050.00
26,400.00
2,668.00
66,750.00
100,100.00
106,700.00
120,100.00

38,318.00
119,380.80
53,360.00
43,387.50
65,065.00
6,935.50
3,843.20
330,290.00
330,290.00

Page 99

K-21

1 m2 Pintu lipat (folding door)bahan besi

- Pintu lipat
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan
K-22 1 m2 Tirai (venetions blinds and vertical blinds)
- Tirai
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah

M2
Oh
Oh
Oh
Oh

1.0000
1.0500
1.0500
0.1050
0.0052

551,900.00
66,750.00
100,100.00
106,700.00
120,100.00

551,900.00
70,087.50
105,105.00
11,203.50
624.52
738,920.52
738,921.00

M2
Oh
Oh
Oh
Oh

1.0000
0.3500
0.3500
0.0350
0.0018

592,000.00
66,750.00
100,100.00
106,700.00
120,100.00

592,000.00
23,362.50
35,035.00
3,734.50
216.18
654,348.18

Dibulatkan

654,348.00

Page 100

L-01

1 Buah Pasang Kunci Tanam 2 slaag

- Kunci tanam
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah

Bh
Oh
Oh
Oh
Oh

1.0000
0.0600
0.6000
0.0600
0.0030

369,500.00
66,750.00
100,100.00
106,700.00
120,100.00

Dibulatkan

L-03

440,327.00

1 Buah Pasang Kunci Tanam Kamar Mandi

- Kunci tanam km mandi
Bh
- Pekerja
Oh
- Tukang kayu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah

1.0000
0.0050
0.5000
0.0050
0.0025

104,000.00
66,750.00
100,100.00
106,700.00
120,100.00

Dibulatkan

L-05

L-06

Dibulatkan

104,000.00
333.75
50,050.00
533.50
300.25
155,217.50
155,218.00

1 Buah Pasang Engsel Jendela Kupu-kupu

- Engsel jendela
Bh
- Pekerja
Oh
- Tukang kayu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
1 Buah Pasang Kait Angin
- Kait angin
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah

369,500.00
4,005.00
60,060.00
6,402.00
360.30
440,327.30

1.0000
0.0100
0.1000
0.0100
0.0005

16,500.00
66,750.00
100,100.00
106,700.00
120,100.00

16,500.00
667.50
10,010.00
1,067.00
60.05
28,304.55
28,305.00

Bh
Oh
Oh
Oh
Oh

1.0000
0.0150
0.1500
0.0150
0.0008

4,000.00
66,750.00
100,100.00
106,700.00
120,100.00

4,000.00
1,001.25
15,015.00
1,600.50
96.08
21,712.83
21,713.00

L-07

L-08

L-09

1 Buah Pasang Door Closer

- Door closer
Bh
- Pekerja
Oh
- Tukang kayu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
1 Buah Pasang Pegangan Pintu / Door Holder
- Door holder
Bh
- Pekerja
Oh
- Tukang kayu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pasang Kaca , tebal 3 mm
- Kaca
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah
Dibulatkan

1.0000
0.0500
0.5000
0.0500
0.0025

462,000.00
66,750.00
100,100.00
106,700.00
120,100.00

462,000.00
3,337.50
50,050.00
5,335.00
300.25
521,022.75
521,023.00

1.0000
0.0500
0.5000
0.0500
0.0025

226,000.00
66,750.00
100,100.00
106,700.00
120,100.00

226,000.00
3,337.50
50,050.00
5,335.00
300.25
285,022.75
285,023.00

M2
Oh
Oh
Oh
Oh

1.1000
0.0150
0.1500
0.0150
0.0008

96,200.00
66,750.00
100,100.00
106,700.00
120,100.00

105,820.00
1,001.25
15,015.00
1,600.50
90.08
123,526.83
123,527.00

M. PEKERJAAN SANITASI
No.

M-02

M-03

M-04

M-05

URAIAN

1 Buah Urinoir
Urinoir
P.C (50 gk)
Pasir pasang
Pekerja
Tukang batu
Kepala Tukang
Mandor
Perlengkapan 30 % harga urinoir
Jumlah
Dibulatkan
1 Buah Wastafel
wastafel standar
P.C (50 gk)
Pasir pasang
Pekerja
Tukang batu
Kepala Tukang
Mandor
Perlengkapan 12 % harga wastafel
Jumlah
Dibulatkan

SAT

VOLUME

HARGA SAT
(Rp)

HARGA
(Rp)

bh
Kg
m3
org
org
org
org
lot

1.00
6.00
0.01
1.0000
1.0000
0.1000
0.0010
0.3000

1,952,500.00
1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00
1,952,500.00

1,952,500.00
8,928.00
2,334.00
66,750.00
100,100.00
10,670.00
120.10
585,750.00
2,727,152.10
2,727,152.00

unit
Kg
m3
org
org
org
org
lot

1.00
6.00
0.01
1.2000
1.4500
0.1500
0.1000
0.1200

1,115,000.00
1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00
1,952,500.00

1,115,000.00
8,928.00
2,334.00
80,100.00
145,145.00
16,005.00
12,010.00
234,300.00
1,613,822.00
1,613,822.00

1.00
1.8000
2.7000
0.5400
0.1100
0.1800

281,000.00
66,750.00
100,100.00
106,700.00
120,100.00
281,000.00

281,000.00
120,150.00
270,270.00
57,618.00
13,211.00
50,580.00
792,829.00
792,829.00

1.10
25.00
10.300
0.061
0.069
0.3800
0.1900
0.0190
0.0190

68,000.00
750.00
1,488.00
233,400.00
181,232.00
66,750.00
100,100.00
106,700.00
120,100.00

74,800.00
18,750.00
15,326.40
14,237.40
12,505.01
25,365.00
19,019.00
2,027.30
2,281.90
184,312.01
184,312.00

1 Buah bak Mandi Fibreglass Volume 0,30 m3

Bak fibreglass 0.60m x 0.60m
bh
Pekerja
org
Tukang batu
org
Kepala Tukang
org
Mandor
org
Perlengkapan 18 % harga bak
lot
Jumlah
Dibulatkan
1 M' Saluran Air Limbah Buis beton d = 30 cm - 60 cm
Buis beton 30 cm
bh
Bata merah
bh
P.C (50 gk)
Kg
Pasir pasang
m3
Pasir urug
m3
Pekerja
org
Tukang batu
org
Kepala Tukang
org
Mandor
org
Jumlah
Dibulatkan

No.
M-06

M-09

M-10

URAIAN

SAT

1 Buah Bak Kontrol Pas Bata Merah Uk (60 x 60) cm

Bata merah
bh
P.C (50 gk)
Kg
Pasir pasang
m3
Batu pecah 2/3
m3
Besi beton
m3
Pasir beton
m3
Pekerja
org
Tukang batu
org
Kepala Tukang
org
Mandor
org
Tukang gali
org
Jumlah
Dibulatkan

1 M' Pipa PVC 1" (AW)

Pipa pvc 1"
Pekerja
Tukang batu
Kepala Tukang
Mandor
Perlengkapan 35 % harga pipa
Jumlah
Dibulatkan
1 M' Pipa PVC 11/2" (AW)
Pipa pvc 11/2"
Pekerja
Tukang batu
Kepala Tukang
Mandor
Perlengkapan 35 % harga pipa
Jumlah
Dibulatkan

VOLUME

HARGA SAT
(Rp)

HARGA
(Rp)

186.00
114.000
0.184
0.033
4.850
0.120
2.1600
0.7200
0.0720
0.1080
0.1000

750.00
1,488.00
233,400.00
211,100.00
16,500.00
255,400.00
66,750.00
100,100.00
106,700.00
120,100.00
66,750.00

139,500.00
169,632.00
42,945.60
6,966.30
80,025.00
30,648.00
144,180.00
72,072.00
7,682.40
12,970.80
6,675.00
713,297.10
713,297.00

m'
org
org
org
org
lot

1.2000
0.0360
0.0600
0.0060
0.0018
0.3500

16,250.00
66,750.00
100,100.00
106,700.00
120,100.00
19,500.00

19,500.00
2,403.00
6,006.00
640.20
216.18
6,825.00
35,590.38
35,590.00

m'
org
org
org
org
lot

1.2000
0.0360
0.0600
0.0060
0.0018
0.3500

27,500.00
66,750.00
100,100.00
106,700.00
120,100.00
33,000.00

33,000.00
2,403.00
6,006.00
640.20
216.18
11,550.00
53,815.38
53,815.00

No.
M-11

M-14

URAIAN
1 M' Pipa PVC 2" (AW)
Pipa pvc 2"
Pekerja
Tukang batu
Kepala Tukang
Mandor
Perlengkapan 35 % harga pipa
Jumlah
Dibulatkan

1 Buah Bak Cuci piring Stainless steel

Bak cuci stainless steel + asesoris lengkap
Pekerja
Tukang batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan

SAT

VOLUME

HARGA SAT
(Rp)

HARGA
(Rp)

m'
org
org
org
org
lot

1.2000
0.0360
0.0600
0.0060
0.0018
0.3500

30,000.00
66,750.00
100,100.00
106,700.00
120,100.00
36,000.00

36,000.00
2,403.00
6,006.00
640.20
216.18
12,600.00
57,865.38
57,865.00

bh
org
org
org
org

1.0000
0.0300
0.3000
0.0300
0.0015

374,000.00
66,750.00
100,100.00
106,700.00
120,100.00

374,000.00
2,002.50
30,030.00
3,201.00
180.15
409,413.65
409,414.00

No.
M-17

M-18

M-19

M-20

M-21

URAIAN
1 M' Grafel beton U 20 cm -60 cm
Pipa beton U
Bata merah
P.C (50 gk)
Pasir pasang
Pasir urug
Pekerja
Tukang batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M' Pasang Talang Plastik PVC U 15 cm (AW)
Talang plastik PVC
Perlengkapan 35 % harga talang
Pekerja
Tukang batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M' Saluran Air Limbah Buis Beton 60 cm
Buis beton 60 cm
Bata merah
P.C (50 gk)
Pasir pasang
Pasir urug
Pekerja
Tukang batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M' Pasang Talang Seng Datar
Seng pelat 3" x 6"
Paku
Kayu kelas II
Meni besi
Pekerja
Tukang batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 Buah Closet Duduk
Closet duduk
Pekerja
Tukang batu
Kepala Tukang
Mandor
Perlengkapan 6 % harga closet
Jumlah
Dibulatkan

SAT

VOLUME

HARGA SAT
(Rp)

HARGA
(Rp)

bh
bh
zak
m3
m3
org
org
org
org

1.1000
28.0000
0.1030
0.0305
0.0345
0.0100
0.1000
0.0100
0.0050

48,000.00
750.00
1,488.00
233,400.00
181,232.00
66,750.00
100,100.00
106,700.00
120,100.00

52,800.00
21,000.00
153.26
7,118.70
6,252.50
667.50
10,010.00
1,067.00
600.50
99,669.47
99,669.00

m'
lot
org
org
org
org

1.05000
0.3500
0.1500
0.4000
0.0250
0.0013

15,000.00
15,750.00
66,750.00
100,100.00
106,700.00
120,100.00

15,750.00
5,512.50
10,012.50
40,040.00
2,667.50
150.13
74,132.63
74,133.00

bh
bh
zak
m3
m3
org
org
org
org

1.10
25.00
0.206
0.061
0.069
0.3800
0.1900
0.0190
0.0190

135,000.00
750.00
1,488.00
233,400.00
181,232.00
66,750.00
100,100.00
106,700.00
120,100.00

148,500.00
18,750.00
306.53
14,237.40
12,505.01
25,365.00
19,019.00
2,027.30
2,281.90
242,992.14
242,992.00

lbr
kg
m3
kg
org
org
org
org

0.50000
0.01500
0.00960
0.2500
0.1500
0.4000
0.0250
0.0013

22,885.00
23,400.00
2,850,000.00
33,500.00
66,750.00
100,100.00
106,700.00
120,100.00

11,442.50
351.00
27,360.00
8,375.00
10,012.50
40,040.00
2,667.50
150.13
100,398.63
100,399.00

bh
org
org
org
org
lot

1.00
3.3000
1.1000
0.0010
0.1600
0.0600

1,897,500.00
66,750.00
100,100.00
106,700.00
120,100.00
1,897,500.00

1,897,500.00
220,275.00
110,110.00
106.70
19,216.00
113,850.00
2,361,057.70
2,361,058.00

No.
M-22

M-23

M-24

URAIAN
1 Buah Tangki Air fibreglass Volume 1 m3
Bak fibreglass kapasitas 1 m3
Pekerja
Tukang batu
Kepala Tukang
Mandor
Perlengkapan 6 % harga bak
Jumlah
Dibulatkan
1 Unit Septictank 2x1,50x1,50 m + Rembesan
Galian tanah
Pasir urug
lantai kerja
Pas bata adk 1pc : 3ps
Pelat beton K-225
Plesteran adk 1pc : 3ps
Pipa PVC 4" jenis AW
Pipa GIP 1 1/2"
Galian tanah untuk rembesan
Pas ijuk
Urugan kerikil 3/5
Pipa PVC 4" berlubang jenis AW
Urugan dan perataan tanah
Jumlah
Dibulatkan
1 Unit Septictank 1x1,50x1,50 m + Rembesan
Galian tanah
Pasir urug
lantai kerja
Pas bata adk 1pc : 3ps
Pelat beton K-225
Plesteran adk 1pc : 3ps
Pipa PVC 4" jenis AW
Pipa GIP 1 1/2"
Galian tanah untuk rembesan
Pas ijuk
Urugan kerikil 3/5
Pipa PVC 4" berlubang jenis AW
Urugan dan perataan tanah
Jumlah
Dibulatkan

SAT

VOLUME

HARGA SAT
(Rp)

HARGA
(Rp)

bh
org
org
org
org
lot

1.00
3.3000
1.1000
0.0010
0.1600
0.0600

1,448,500.00
66,750.00
100,100.00
106,700.00
120,100.00
1,448,500.00

1,448,500.00
220,275.00
110,110.00
106.70
19,216.00
86,910.00
1,885,117.70
1,885,118.00

m3
m3
m3
m2
m3
m2
m'
m'
m3
kg
m3
m'
m3

4.500
0.214
2.250
15.000
0.300
15.000
5.400
5.000
3.375
5.400
1.050
9.000
1.125

41,355.70
181,232.00
794,523.16
244,413.50
6,465,350.00
56,491.86
265,000.00
51,433.33
31,504.00
25,800.00
211,970.00
40,500.00
54,477.90

186,100.65
38,783.65
1,787,677.11
3,666,202.50
1,939,605.00
847,377.90
1,431,000.00
257,166.67
106,326.00
139,320.00
222,568.50
364,500.00
61,287.64
11,047,915.61
11,047,916.00

m3
m3
m3
m2
m3
m2
m'
m'
m3
kg
m3
m'
m3

2.250
0.107
1.125
7.500
0.150
7.500
9.000
2.500
1.688
2.700
0.525
9.000
0.563

31,504.00
181,232.00
794,523.16
244,413.50
6,465,350.00
56,491.86
265,000.00
51,433.33
31,504.00
25,800.00
211,970.00
40,500.00
54,477.90

70,884.00
19,391.82
893,838.56
1,833,101.25
969,802.50
423,688.95
2,385,000.00
128,583.33
53,178.75
69,660.00
111,284.25
364,500.00
30,671.06
7,353,584.47
7,353,584.00

N-01

N-02

1 M2 Mengikis / Mengerok Permukaan Cat Tembok Lama

- Soda api
Kg
- Pekerja
Oh
- Mandor
Oh
Jumlah
Dibulatkan
1 M2 Mendempul Dan Menggosok Kayu
- Dempul
Kg
- Minyak cat
Kg
- Batu apung
Kg
- Pekerja
Oh
- Tukang cat
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah

0.0500
0.1500
0.0025

39,500.00
66,750.00
120,100.00

1,975.00
10,012.50
300.25
12,287.75
12,288.00

0.0800
0.0200
0.0100
0.0400
0.0400
0.0040
0.0025

40,000.00
42,300.00
30,644.00
66,750.00
100,100.00
106,700.00
120,100.00

3,200.00
846.00
306.44
2,670.00
4,004.00
426.80
300.25
11,753.49

Dibulatkan

N-04

N-04

1 M2 Pengecatan Bidang Kayu Baru Setara Sieve

- Cat meni
Kg
- Plamir
Kg
- Cat dasar
Kg
- Cat penutup 3x setara sieve
Kg
- Pekerja
Oh
- Tukang cat
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah

0.2000
0.1500
0.1700
0.3500
0.0700
0.1050
0.0040
0.0025

33,500.00
27,500.00
35,000.00
45,900.00
66,750.00
100,100.00
106,700.00
120,100.00

Dibulatkan
1 M2 Pengecatan Bidang Kayu Baru Setara Sieve 2 x Laburan
Pengecat 2 X Laburan

N-06

11,753.00

6,700.00
4,125.00
5,950.00
16,065.00
4,672.50
10,510.50
426.80
300.25
48,750.05
48,750.00

48,750.0000

0.67

32,500.00

Jumlah

32,500.00

Dibulatkan

32,500.00

1 M2 Pelaburan Bidang Kayu dengan Cat Residu dan Ter

- Residu atau ter
Ltr
- Pekerja
Oh

0.3500
0.1000

9,000.00
66,750.00

3,150.00
6,675.00

- Mandor
Jumlah
Dibulatkan

Oh

0.0060

120,100.00

720.60
10,545.60
10,546.00

N-07

1 M2 Pengecatan Tembok Baru Setara ICI

- Plamir tembok
- Cat dasar
- Cat penutup 2x setara ICI
- Pekerja
- Tukang cat
- Kepala tukang
- Mandor
Jumlah

Kg
Kg
Kg
Oh
Oh
Oh
Oh

0.1000
0.1000
0.2600
0.0200
0.0630
0.0063
0.0025

27,500.00
35,000.00
82,500.00
66,750.00
100,100.00
106,700.00
120,100.00

Dibulatkan

N-09

1 M2 Pengecatan Plafond ( 3x ) Setara ICI

- Cat tembok setara ICI
- Plamir tembok
- Rol cat
- Steger werk
- Ampelas
- Pekerja
- Tukang cat
- Kepala tukang
- Mandor
Jumlah

2,750.00
3,500.00
21,450.00
1,335.00
6,306.30
672.21
300.25
36,313.76
36,314.00

Kg
Kg
Bh
Ls
Lbr
Oh
Oh
Oh
Oh

0.2000
0.1600
0.0100
1.0000
0.5000
0.2000
0.3000
0.0300
0.0100

82,500.00
27,500.00
35,000.00
1,000.00
5,500.00
66,750.00
100,100.00
106,700.00
120,100.00

Dibulatkan

16,500.00
4,400.00
350.00
1,000.00
2,750.00
13,350.00
30,030.00
3,201.00
1,201.00
72,782.00
72,782.00

N-10-r' 1 M2 Pengecatan Plafond ( 1x ) Setara Vinilex

Pengecatan 1 X laburan

0.3333

61,782.00

20,594.00

Jumlah

20,594.00

Dibulatkan

20,594.00

1 M2 Pengecatan Plafond Lama

- Cat tembok setara Vinilex
- Plamir tembok
- Rol cat
- Steger werk
- Ampelas
- Pekerja
- Tukang cat
- Kepala tukang
- Mandor

Kg
Kg
Bh
Ls
Lbr
Oh
Oh
Oh
Oh

0.1300
0.0100
0.6700
0.2200
0.1000
0.1500
0.0200
0.0100

26,000.00
27,500.00
35,000.00
1,000.00
5,500.00
66,750.00
100,100.00
106,700.00
120,100.00

3,380.00
0.00
350.00
670.00
1,210.00
6,675.00
15,015.00
2,134.00
1,201.00

N-11

Jumlah

30,635.00

Dibulatkan

30,635.00

1 M2 Memasang Wallpaper
- Wallpaper
- Lem Perekat
- Pekerja
- Tukang cat
- Kepala tukang
- Mandor
Jumlah
Dibulatkan

m2
Kg
Oh
Oh
Oh
Oh

1.2000
0.2500
0.3500
0.1750
0.0170
0.0017

61,500.00
39,300.00
66,750.00
100,100.00
106,700.00
120,100.00

73,800.00
9,825.00
23,362.50
17,517.50
1,813.90
204.17
126,523.07
126,523.00

N-12

N-13

N-14

N-15

1 M2 Pengecatan Permukaan Baja dengan Meni Besi

- Meni besi
Kg
0.1000
- Kuas 3"
Bh
0.0100
- Pekerja
Oh
0.0200
- Tukang cat
Oh
0.2000
- Kepala tukang
Oh
0.0200
- Mandor
Oh
0.0100
Jumlah
Dibulatkan
1 M2 Pengecatan Permukaan Baja dengan Meni Besi dan Perancah
- Meni besi
Kg
0.1000
- Kuas 3"
Bh
0.0100
- Kayu perancah
m3
0.0020
- Pekerja
Oh
0.2500
- Tukang cat
Oh
0.2250
- Kepala tukang
Oh
0.0225
- Mandor
Oh
0.0075
Jumlah

33,500.00
16,500.00
66,750.00
100,100.00
106,700.00
120,100.00

3,350.00
165.00
1,335.00
20,020.00
2,134.00
1,201.00
28,205.00
28,205.00

33,500.00
16,500.00
2,276,800.00
66,750.00
100,100.00
106,700.00
120,100.00

3,350.00
165.00
4,553.60
16,687.50
22,522.50
2,400.75
900.75
50,580.10

Dibulatkan
1 M2 Pengecatan Permukaan Baja Lapis seng (galbani) secara manual 1 lps cat 2 um
- Cat besi setara ICI
Kg
0.3000
74,500.00
- Pekerja
Oh
0.0060
66,750.00
- Tukang cat
Oh
0.0600
100,100.00
- Kepala tukang
Oh
0.0120
106,700.00
- Mandor
Oh
0.0060
120,100.00
Jumlah

50,580.00

Dibulatkan
1 M2 Pengecatan Tembok Baru Setara Vinilex (2 x laburan)
- Plamir tembok
Kg
- Cat dasar
Kg
- Cat penutup 2x setara vinilex
Kg
- Pekerja
Oh
- Tukang cat
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah

30,758.00

Dibulatkan
N-15r' 1 M2 Pengecatan Tembok Baru Setara Vinilex (3 x laburan)
- Plamir tembok
Kg
- Cat dasar
Kg
- Cat penutup 3x setara vinilex
Kg
- Pekerja
Oh
- Tukang cat
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah

0.1000
0.1000
0.2600
0.0200
0.0630
0.0063
0.0025

27,500.00
35,000.00
27,500.00
66,750.00
100,100.00
106,700.00
120,100.00

1 M2 Pengecatan Tembok Lama Setara Vinilex

- Cat dasar
- Cat penutup 2 x
- Pekerja
- Tukang cat
- Kepala tukang
- Mandor
Jumlah
Dibulatkan

2,750.00
3,500.00
7,150.00
1,335.00
6,306.30
672.21
300.25
22,013.76
22,014.00

0.1000
0.1000
0.3900
0.0300
0.0945
0.0095
0.0038

27,500.00
35,000.00
27,500.00
66,750.00
100,100.00
106,700.00
120,100.00

Dibulatkan

N-16

22,350.00
400.50
6,006.00
1,280.40
720.60
30,757.50

2,750.00
3,500.00
10,725.00
2,002.50
9,459.45
1,013.65
456.38
29,906.98
29,907.00

Kg
Kg
Oh
Oh
Oh
Oh

0.1200
0.2600
0.0280
0.0420
0.0042
0.0025

35,000.00
27,500.00
66,750.00
100,100.00
106,700.00
120,100.00

4,200.00
7,150.00
1,869.00
4,204.20
448.14
300.25
18,171.59
18,172.00

K(2) Analisa Biaya Konstruksi Pekerjaan Kusen Alumunium

1

1 UNIT Pasang partisi Alumunium, Daun partisi Multiplek rangka kayu Kamper
Bahan
7.6200
m'
Kusen Alumunium Natural Uk 4" + upah 20%
1.3500
lbr
Multiplek 9 mm
0.0300
m3
Kayu papan kamper medan
11.7000
m'
List kayu profil 1 cm
0.1000
kg
Paku biasa " - 1"
0.2500
kg
Lem putih FOX
4.0000
bh
Grendel jendela 2"
2.0000
bh
Handle partisi
1.5400
m2
Cat kayu
4.8600
m2
Cat tembok

181,320.00
166,500.00
6,405,800.00
9,800.00
24,000.00
26,300.00
6,000.00
36,300.00
48,750.00
22,014.00

1,381,658.40
224,775.00
192,174.00
114,660.00
2,400.00
6,575.00
24,000.00
72,600.00
75,075.00
106,988.04
2,200,905.44

66,750.00
100,100.00
106,700.00
120,100.00

20,025.00
130,130.00
13,871.00
1,561.30
165,587.30
2,366,492.74

Jumlah I
Tenaga

0.3000
1.3000
0.1300
0.0130

Oh
Oh
Oh
Oh

Pekerja Terampil
Tukang kayu Terampil
Kepla Tukang Kayu
Mandor

Jumlah II
Jumlah I + II
2

1 UNIT Pek. Kusen Jendela Alumunium uk. 2 X 1,50 M' ( 3 lubang ) dgn 2 Daun Jendela
Bahan
12.0000
m'
Profil aluminium 4" natural + upah 20%
5.4000
m'
Profil daun jendela alm. + upah 20%
1.8100
m2
Kaca polos 5 mm
2.0000
ps
Engsel jendela 3"
2.0000
bh
Slot Handle jendela
2.0000
bh
Hak Kait angin jendela biasa
0.0000
ls
Acesories ( 5 % )

181,320.00
118,560.00
122,100.00
16,500.00
36,300.00
8,000.00
151,853.25

2,175,840.00
640,224.00
221,001.00
33,000.00
72,600.00
16,000.00
151,853.25
3,310,518.250

1 UNIT Pek. Kusen Jendela Alumunium uk. 1,35 X 1,50 M' ( 2 lubang ) dgn 1 Daun Jendela
Bahan
9.0000
m'
Profil aluminium 4" natural + upah 20%
2.7000
m'
Profil daun jendela alm. + upah 20%
1.4850
m2
Kaca polos 5 mm
1.0000
ps
Engsel jendela 3"
1.0000
bh
Slot Handle jendela
1.0000
bh
Hak Kait angin jendela biasa
0.0000
ls
Acesories ( 5 % )

181,320.00
118,560.00
122,100.00
16,500.00
36,300.00
8,000.00
106,665.53

1,631,880.00
320,112.00
181,318.50
16,500.00
36,300.00
8,000.00
106,665.53
2,300,776.025

181,320.00
118,560.00
122,100.00
465,038.00

2,556,612.00
320,112.00
201,465.00
781,263.84

16,500.00
36,300.00
8,000.00
23,100.00
6,000.00
139,500.00
153,909.45

16,500.00
36,300.00
16,000.00
34,650.00
6,000.00
139,500.00
153,909.45
4,262,312.290

181,320.00
122,100.00
465,038.00

1,269,240.00
45,177.00
781,263.84

23,100.00
6,000.00
139,500.00
104,784.04

34,650.00
6,000.00
139,500.00
104,784.04
2,380,614.882

181,320.00
122,100.00
465,038.00

1,269,240.00
45,177.00
781,263.84

147,500.00
23,100.00
6,000.00
139,500.00
104,784.04

247,800.00
34,650.00
6,000.00
139,500.00
104,784.04
2,523,630.840

1 UNIT Pek. Kusen Pintu Jendela Alumunium uk. 2,2 X 2,70 M' ( 2 lb. Jendela + 1 lb. Pintu )
Bahan
14.1000
m'
Profil aluminium 4" natural + upah 20%
2.7000
m'
Profil daun jendela alm. + upah 20%
1.6500
m2
Kaca polos 5 mm
1.6800
m2
Daun pintu panel Multiplek 9 mm
rangka ky. Kamper Medan/Kruing
1.0000
ps
Engsel jendela 3"
1.0000
bh
Slot Handle jendela
2.0000
bh
Hak Kait angin jendela biasa
1.5000
ps
Engsel pintu 4"
1.0000
bh
Grendel pintu 2"
1.0000
bh
Kunci tanam 2 slaagh (Royal)
0.0000
ls
Acesories ( 5 % )

1 UNIT Pekerjaan Kusen Pintu Alumunium uk. 0,8 X 2,70 M'

Bahan
7.0000
m'
Profil aluminium 4" natural + upah 20%
0.3700
m2
Kaca polos 5 mm
1.6800
m2
Daun pintu panel Multiplek 9 mm
rangka ky. Kamper Medan/Kruing
1.5000
ps
Engsel pintu 4"
1.0000
bh
Grendel pintu 2"
1.0000
bh
Kunci tanam 2 slaagh (Royal)
0.0000
ls
Acesories ( 5 % )

1 UNIT Pekerjaan Kusen Pintu Alumunium uk. KM lapis pormika 0,8 X 2,70 M'
Bahan
7.0000
m'
Profil aluminium 4" natural + upah 20%
0.3700
m2
Kaca polos 5 mm
1.6800
m2
Daun pintu panel Multiplek 9 mm
rangka ky. Kamper Medan/Kruing
1.6800
m2
Plat Alm
1.5000
ps
Engsel pintu 4"
1.0000
bh
Grendel pintu 2"
1.0000
bh
Kunci tanam 2 slaagh (Royal)
0.0000
ls
Acesories ( 5 % )

1 UNIT Pek. Kusen Jendela Alumunium uk. 2,65 X 1,50 M' ( 4 lubang ) dgn 2 Daun Jendela

Page 114

K (2)

Bahan

15.4500
5.4000
2.5500
2.0000
2.0000
2.0000
0.0000

m'
m'
m2
ps
bh
bh
ls

Profil aluminium 4" natural + upah 20%

Profil daun jendela alm. + upah 20%
Kaca polos 5 mm
Engsel jendela 3"
Slot Handle jendela
Hak Kait angin jendela biasa
Acesories ( 5 % )

Page 115

181,320.00
118,560.00
122,100.00
16,500.00
36,300.00
8,000.00
187,648.65

2,801,394.00
640,224.00
311,355.00
33,000.00
72,600.00
16,000.00
187,648.65
4,062,221.650

K (2)

10

11

12

1 UNIT Pek. Kusen Pintu & Jendela Alumunium uk. 2,85 X 2,70 M' ( 3 lb. Jendela + 1 lb. Pintu )
Bahan
17.5500
m'
Profil aluminium 4" natural + upah 20%
5.4000
m'
Profil daun jendela alm. + upah 20%
2.4000
m2
Kaca polos 5 mm
1.6800
m2
Daun pintu panel Multiplek 9 mm
rangka ky. Kamper Medan/Kruing
2.0000
ps
Engsel jendela 3"
2.0000
bh
Slot Handle jendela
2.0000
bh
Hak Kait angin jendela biasa
1.5000
ps
Engsel pintu 4"
1.0000
bh
Grendel pintu 2"
1.0000
bh
Kunci tanam 2 slaagh (Royal)
0.0000
ls
Acesories ( 5 % )

181,320.00
118,560.00
122,100.00
465,038.00

3,182,166.00
640,224.00
293,040.00
781,263.84

16,500.00
36,300.00
8,000.00
23,100.00
6,000.00
139,500.00
205,771.50

33,000.00
72,600.00
16,000.00
34,650.00
6,000.00
139,500.00
205,771.50
5,404,215.340

181,320.00
122,100.00
465,038.00

1,613,748.00
79,365.00
1,269,553.74

23,100.00
56,800.00
139,500.00
148,133.34

34,650.00
56,800.00
139,500.00
148,133.34
3,341,750.077

181,320.00
122,100.00
465,038.00

1,595,616.00
85,470.00
1,367,211.72

23,100.00
56,800.00
139,500.00
152,414.89

34,650.00
56,800.00
139,500.00
152,414.89
3,431,662.606

181,320.00
122,100.00
465,038.00

1,949,190.00
130,647.00
781,263.84

23,100.00
56,800.00
139,500.00
143,055.04

34,650.00
56,800.00
139,500.00
143,055.04
3,235,105.882

1 UNIT Pekerjaan Jalusi Alumunium Sofi-sofi

Bahan
5.1000
m'
Profil aluminium 4" natural + upah 20%
8.0000
m2
Jalusi Alm
0.0000
ls
Acesories ( 5 % )

181,320.00
38,500.00
61,636.60

924,732.00
308,000.00
61,636.60
1,294,368.600

1 UNIT Pek. Kusen Bouvenlight Alumunium ( 1 lubang ) uk. 0,70 x 0,60 m

Bahan
4.0000
m'
Profil aluminium 4" natural + upah 20%
0.2400
m2
Kaca polos 5 mm
0.0000
ls
Acesories ( 5 % )

181,320.00
122,100.00
37,729.20

725,280.00
29,304.00
37,729.20
792,313.200

1 UNIT Pek. Kusen Bouvenlight Alumunium ( 2 lubang ) uk. 1,35 x 0,60 m

Bahan
4.5000
m'
Profil aluminium 4" natural + upah 20%
0.4800
m2
Kaca polos 5 mm
0.0000
ls
Acesories ( 5 % )

181,320.00
122,100.00
43,727.40

815,940.00
58,608.00
43,727.40
918,275.400

1 UNIT Pek. Kusen Pintu Alumunium + Kaca uk. 1,30 X 2,80 M' ( 2 Daun Pintu )
Bahan
8.9000
m'
Profil aluminium 4" natural + upah 20%
0.6500
m2
Kaca polos 5 mm
2.7300
m2
Daun pintu panel Multiplek 9 mm
rangka ky. Kamper Medan/Kruing
1.5000
ps
Engsel pintu 4"
1.0000
ps
spagnolet tanam
1.0000
bh
Kunci tanam 2 slaagh (Royal)
0.0000
ls
Acesories ( 5 % )

1 UNIT Pek. Kusen Pintu Alumunium + Kaca uk. 1,50 X 2,70 M' ( 2 Daun Pintu )
Bahan
8.8000
m'
Profil aluminium 4" natural + upah 20%
0.7000
m2
Kaca polos 5 mm
2.9400
m2
Daun pintu panel Multiplek 9 mm
rangka ky. Kamper Medan/Kruing
1.5000
ps
Engsel pintu 4"
1.0000
ps
spagnolet tanam
1.0000
bh
Kunci tanam 2 slaagh (Royal)
0.0000
ls
Acesories ( 5 % )

1 UNIT Pek. Kusen Pintu & Jendela Alumunium uk.1,55 X 2,70 M' ( 1 lb. Jendela + 1 lb. Pintu )
Bahan
10.7500
m'
Profil aluminium 4" natural + upah 20%
1.0700
m2
Kaca polos 5 mm
1.6800
m2
Daun pintu panel Multiplek 9 mm
rangka ky. Kamper Medan/Kruing
1.5000
ps
Engsel pintu 4"
1.0000
ps
spagnolet tanam
1.0000
bh
Kunci tanam 2 slaagh (Royal)
0.0000
ls
Acesories ( 5 % )

Page 116

K (2)

13

14

1 UNIT Pek. Kusen Bouvenlight Alumunium ( 3 lubang ) uk. 2,00 x 0,60 m

Bahan
6.4000
m'
Profil aluminium 4" natural + upah 20%
0.7200
m2
Kaca polos 5 mm
0.0000
ls
Acesories ( 5 % )

181,320.00
122,100.00
62,418.00

1,160,448.00
87,912.00
62,418.00
1,310,778.000

1 UNIT Pek. Kusen Bouvenlight Alumunium ( 4 lubang ) uk. 2,65 x 0,60 m

Bahan
8.3000
m'
Profil aluminium 4" natural + upah 20%
0.9600
m2
Kaca polos 5 mm
0.0000
ls
Acesories ( 5 % )

181,320.00
122,100.00
81,108.60

1,504,956.00
117,216.00
81,108.60
1,703,280.600

Page 117

K (2)

DAFTAR HARGA SATUAN UPAH

NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

URAIAN
Mandor
Kepala Tukang Batu
Kepala Tukang Kayu
Kepala Tukang Besi
Kepala Tukang Cat
Kepala Tukang Listrik
Kepala Tukang
Tukang Batu
Tukang Kayu
Tukang Besi/Baja
Tukang Cat
Tukang Listrik
Tukang Pipa
Tukang Plitur
Tukang Taman
Tukang
Pembantu Tukang
Pekerja Biasa
Penjaga Malam
Sopir
Operator
Mekanik
Pembantu Sopir
Pembantu Operator
Pembantu Mekanik

SATUAN
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr

UPAH (Rp.)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

120,100.00
106,700.00
106,700.00
106,700.00
106,700.00
106,700.00
106,700.00
100,100.00
100,100.00
100,100.00
100,100.00
100,100.00
100,100.00
100,100.00
100,100.00
100,100.00
66,750.00
66,750.00
66,750.00
93,400.00
93,400.00
100,100.00
80,000.00
80,000.00
86,700.00

AH

KETERANGAN

DAFTAR HARGA SATUAN BAHAN BANGUNAN

NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

MATERIAL
Pasir Urug
Pasir Pasang Kali
Pasir Beton
Batu Pecah Mesin 2/3
Batu Belah Pondasi
Bata Merah Bakar kelas II
Semen PC /50 kg
Semen Warna
Plamir Tembok
Cat Tembok ICI Interior ( Plafon Dan Dinding )
Cat Dasar
Rool Cat Tembok
Soligneum 1 Blek
Politur
Politur Jadi
Ampelas
Cat Kayu Sieve
Kayu Balok Borneo Super
Kayu Papan Borneo Super
Kayu Balok Kamper Medan (Kruing )
Kayu Papan Kamper Medan (Kruing )
Kayu Balok Albasia
Kayu Papan Albasia
Dolken 7 s/d 10
List Profil Kamper 2 cm
Kayu Kaso 4/6
Kayu Kaso 5/7
Kayu Reng 3/4 Kamper Banjar
Kayu Papan Terentang
Kayu Balok Terentang
Gypsum 120 x 240 t= 9 mm ex DN
Tepung gypsum
Cotton Plester
GRC (120 x 240) cm, t = 4 mm
Cornice Coumpound
List gypsum
Triplek 4 mm 120 x 240
MultiPlek 9 mm 120 x 240
Teak Wood 4 mm 120 x 240
Keramik 20 x 25 Dinding KM KW I DN Corak Mulia
Keramik 40 x 40 KWI DN Warna/Corak (ANTI SLIP) Mulia
Besi Beton U-24 Rata-rata
Spandek zincalume
Bubungan Atap Spandek
Kawat Beton
Lem Fox

SAT
m3
m3
m3
m3
m3
bh
zak
kg
kg
lt
kg
bh
kg
lt
lt
lbr
lt
m3
m3
m3
m3
m3
m3
bt
m1
m3
m3
m1
m3
m3
lbr
kg
bh
lbr
zak
m'
lbr
lbr
lbr
m2
m2
kg
m2
kg
kg

NO
47 Kaca Polos 5 mm ( ASAHI )
48 Paku 1/2" s/d 2"

MATERIAL

SAT
m2
kg

NO
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72

MATERIAL
Paku 2" s/d 5"
Paku skrup 3"
Paku GRC
Paku gypsum
Pipa PVC RUCIKA type AW 1/2"
Pipa PVC RUCIKA type AW 3/4"
Pipa PVC RUCIKA type AW 3"
Pipa PVC RUCIKA type AW 4"
Solatip Ledeng
Saringan Air Lt. KM Stainless Steel
Kran Tembok ITAP dia. 1/2"
Kran Bebek ITAP 1/2"
Closet Jongkok Standard Putih Poslin TOTO
Kitchen Zink Stainless Standard Lokal ( 1 Lubang )
Saklar Broko Tunggal Standard ( 1 Phase )
Saklar Broko Seri Standard ( 1 Phase )
Stop Kontak Broko Standard ( 1 Phase )
Stop Kontak AC
Stop kontak Lantai (Floor Dak) Power
Stop kontak Lantai (Floor Dak) Sound System
Instalas Titik Lampu / Stop Kontak (Upah dan Alat)
Lampu TL 36 Watt
Down Light + SL 25 W
Lampu SL Philip 25 W

SAT
kg
bh
kg
kg
bt
bt
bt
bt
gl
bh
bh
bh
unit
bh
bh
bh
bh
bh
bh
bh
ttk
bh
bh
bh

NO
73
74
75
76
77
78
79

MATERIAL
Lampu RMI 2x36 W Lengkap
Kunci 2 Slaag ROYAL
Sloot Pintu Berikut Rantai
Engsel Pintu Unilon Standard
Bak KM Fiber 60 x 60
Stereofoam
Oil Mesran 40 SAE (minyak bekisting)

SAT
bh
bh
bh
ps
bh
m2
lt

NAN

HARGA (Rp)
181,232.00
233,400.00
255,400.00
218,268.00
212,534.00
750.00
74,400.00
15,000.00
27,500.00
82,500.00
35,000.00
35,000.00
26,000.00
55,000.00
125,000.00
5,500.00
45,900.00
5,810,000.00
6,155,500.00
6,262,000.00
6,405,800.00
2,058,000.00
2,279,000.00
30,800.00
10,500.00
3,049,500.00
3,692,500.00
4,300.00
2,950,000.00
2,705,000.00
87,800.00
13,800.00
16,500.00
74,500.00
83,000.00
9,000.00
68,500.0
166,500.0
145,000.0
65,000.00
57,000.00
16,500.00
93,555.0
172,900.0
30,500.00
26,300.00

HARGA (Rp)
122,100.00
24,000.00

HARGA (Rp)
24,000.00
850.00
38,500.00
19,500.00
42,500.00
55,500.00
215,000.00
360,000.00
4,500.00
73,500.00
45,000.00
57,500.00
207,500.00
374,000.00
26,500.00
29,000.00
26,500.00
56,000.00
450,000.00
350,000.00
179,600.00
115,000.00
98,000.00
50,000.00

HARGA (Rp)
360,000.00
139,500.00
35,000.00
23,100.00
281,000.00
10,000.00
57,500.00

ANALISA HARGA SATUAN PEKERJAAN

No.
1

URAIAN

SATUAN

VOLUME

HARGA SATUAN
(Rp)

1 M2 Pengukuran Dan Pasang Bouwplank

- Kayu kaso 5/7
- Paku Biasa 2" - 5"

M3
Kg

0.0120
0.0200

2,058,000.00
24,000.00

- Kayu papan albasia

- Pekerja

M3
Oh

0.0070
0.1000

2,279,000.00
66,750.00

- Tukang Kayu

Oh

0.1000

100,100.00

- Kepala Tukang
- Mandor

Oh
Oh

0.0100
0.0050

106,700.00
120,100.00

Oh
Oh

0.1200
0.0090

66,750.00
120,100.00

Oh
Oh

0.1000
0.0090

66,750.00
120,100.00

0.0400
0.0050
0.0050

66,750.00
106,700.00
120,100.00

0.4000
0.0400

66,750.00
120,100.00

Oh
Oh

0.1920
0.0190

66,750.00
120,100.00

M3
Oh
Oh

1.2000
0.3000
0.0100

181,232.00
66,750.00
120,100.00

Jumlah
2

Dibulatkan
1 M2 Bongkaran Dinding Tembok Bata Merah
- Pekerja
- Mandor
Jumlah

Dibulatkan
1 M2 Bongkaran Tegel
- Pekerja
- Mandor
Jumlah

Dibulatkan
1 M2 Bongkaran Langit-langit (Plapond)
- Pekerja
- Kepala tukang
- Mandor
Jumlah

Oh
Oh
Oh

Dibulatkan
1 M3 Galian Tanah Biasa sedalam 1 m
- Pekerja
Oh
- Mandor
Oh
Jumlah
Dibulatkan
1 M3 Urugan Kembali
- Pekerja
- Mandor
Jumlah
Dibulatkan
1 M3 Urugaan Pasir
- Pasir Urug
- Pekerja
- Mandor
Jumlah
Dibulatkan

10

1 M3 Pasang Pondasi Batu kali adk 1pc : 5ps

- Batu Belah

M3

1.1000

212,534.00

- Semen Portland
- Pasir Pasang
- Pekerja

Kg
M3
Oh

136.0000
0.5440
1.5000

1,488.00
233,400.00
66,750.00

- Tukang Batu
- Kepala Tukang

Oh
Oh

0.6000
0.0600

100,100.00
106,700.00

- Mandor
Jumlah

Oh

0.0750

120,100.00

Dibulatkan
1 M3 Membuat Beton Tumbuk adk 1pc:2ps:4kr
- Semen Portland
Kg
291.0000

1,488.00

- Pasir Beton
- Batu Pecah Mesin 2/3

M3
M3

0.4700
0.9300

255,400.00
218,268.00

- Pekerja

Oh

2.0000

66,750.00

- Tukang Batu
- Kepala Tukang

Oh
Oh

0.3500
0.0350

100,100.00
106,700.00

- Mandor
Jumlah

Oh

1.0000

120,100.00

Dibulatkan
1 Kg Pembesian Dengan Besi Polos/ulir
- Besi Beton ( Polos / Ulir )
Kg

1.0500

16,500.00

- Kawat Beton
- Pekerja
- Tukang Besi

Kg
Oh
Oh

0.0150
0.0070
0.0070

30,500.00
66,750.00
100,100.00

- Kepala Tukang
- Mandor

Oh
Oh

0.0007
0.0003

106,700.00
120,100.00

0.0400
0.4000
0.2000
0.0150
0.3500
6.0000
0.3000
0.3300
0.0330
0.0060

2,950,000.00
24,000.00
57,500.00
2,705,000.00
166,500.00
30,800.00
66,750.00
100,100.00
106,700.00
120,100.00

Jumlah
11

Dibulatkan
1 M2 Pasang Bekesting Untuk Lantai
- Kayu papan terentang
M3
- Paku Biasa 2" - 5"
Kg
- Minyak Bekisting
Ltr
- Kayu balok terentang
M3
- MultiPlek 9 mm 120 x 240
Lbr
- Dolken -8-10/4m
Btg
- Pekerja
Oh
- Tukang Kayu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan

12

1 M3 Sloof Beton Tulang 15/20 (180 kg besi + bekisting) 4 dia. 12 ring 8-15
- Kayu papan terentang

M3

0.2700

2,950,000.00

- Paku Biasa 2" - 5"

- Besi Beton
- Kawat Beton

Kg
Kg
Kg

2.0000
180.0000
3.0000

24,000.00
16,500.00
30,500.00

- Semen Portland
- Pasir Beton

Kg
M3

323.0000
0.5200

1,488.00
255,400.00

- Koral Beton 2/3

- Pekerja

M3
Oh

0.7800
4.8500

218,268.00
66,750.00

- Tukang Batu

Oh

0.3500

100,100.00

- Tukang Kayu
- Tukang Besi

Oh
Oh

1.5600
1.4000

100,100.00
100,100.00

- Kepala Tukang
- Mandor

Oh
Oh

0.3310
0.1700

106,700.00
120,100.00

Jumlah
13

14

Dibulatkan
1 M3 Kolom Beton Tulang 15/20 (180kg besi + bekisting) 4 dia.12 8-15
- Kayu papan terentang
- Paku Biasa 2" - 5"

M3
Kg

0.4000
4.0000

2,950,000.00
24,000.00

- Besi Beton

Kg

180.0000

16,500.00

- Kawat Beton
- Semen Portland

Kg
Kg

1.8000
323.0000

30,500.00
1,488.00

- Pasir Beton
- Koral Beton 2/3
- Kayu Balok Terentang

M3
M3
M3

0.5200
0.7800
0.1500

255,400.00
218,268.00
2,705,000.00

- MultiPlek 9 mm 120 x 240

- Dolken -8-10/4m

Lbr
Btg

3.5000
20.0000

166,500.00
30,800.00

Oh
Oh
Oh
Oh
Oh
Oh

7.3000
0.3500
3.3000
2.1000
0.5700
0.2500

66,750.00
100,100.00
100,100.00
100,100.00
106,700.00
120,100.00

Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah

Dibulatkan
1 M3 Kolom Beton Tulang Praktis 12/12 (175 kg besi + bekisting)
- Kayu papan terentang
M3
0.4000
2,950,000.00
- Paku Biasa 2" - 5"
Kg
4.0000
24,000.00
- Besi Beton
Kg
175.0000
16,500.00
- Kawat Beton
Kg
1.8000
30,500.00
- Semen Portland
Kg
323.0000
1,488.00
- Pasir Beton
M3
0.5200
255,400.00
- Koral Beton 2/3
M3
0.7800
218,268.00
- Dolken -8-10/4m
Btg
20.0000
30,800.00
- Pekerja
Oh
7.3000
66,750.00
- Tukang Batu
Oh
0.3500
100,100.00
- Tukang Kayu
Oh
3.3000
100,100.00
- Tukang Besi
Oh
2.1000
100,100.00
- Kepala Tukang
Oh
0.5700
106,700.00
- Mandor
Oh
0.2500
120,100.00
Jumlah
Dibulatkan

15

1 M3 Balok Beton Lintel 11/15 (234 kg besi + bekisting) 4dia.10 8-15

- Kayu papan terentang

M3

0.4000

2,950,000.00

- Paku Biasa 2" - 5"

- Besi Beton
- Kawat Beton

Kg
Kg
Kg

4.0000
234.0000
1.8000

24,000.00
16,500.00
30,500.00

- Semen Portland
- Pasir Beton

Kg
M3

323.0000
0.5200

1,488.00
255,400.00

- Koral Beton 2/3

- Dolken -8-10/4m

M3
Btg

0.7800
20.0000

218,268.00
30,800.00

- Pekerja

Oh

7.3000

66,750.00

- Tukang Batu
- Tukang Kayu

Oh
Oh

0.3500
3.3000

100,100.00
100,100.00

- Tukang Besi
- Kepala Tukang

Oh
Oh

2.1000
0.5700

100,100.00
106,700.00

- Mandor

Oh

0.2500

120,100.00

Jumlah
16

17

18

Dibulatkan
1 M3 Plat Beton Tulang T= 8 cm (77,5 kg besi + bekisting)
- Beton tulang ad. 1Pc : 2Ps : 3Kr
M3
1.0000

1,048,404.74

- Pasang Bekisting untuk lantai

M2

10.0000

480,049.70

- Besi Beton Polos

Jumlah

Kg

50.0000

19,061.17

Dibulatkan
1 M2 Pasang Bata Merah Tebal 1/2 Bata, 1pc : 5ps
- Bata Merah
Bh
70.0000

750.00

- Semen Portland
- Pasir Pasang

Kg
M3

9.6800
0.0450

1,488.00
233,400.00

Oh
Oh
Oh
Oh

0.3200
0.1000
0.0100
0.0150

66,750.00
100,100.00
106,700.00
120,100.00

Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah

Dibulatkan
1 M2 Dinding Keramik Corak 20 x 25 cm Setara Mulia
- Keramik corak 20 x 25 cm
m2
1.0000
- Semen abu-abu
Kg
8.0000
- Pasir pasang
M3
0.0180
- Semen warna
Kg
0.0130
- Pekerja
Oh
0.1875
- Tukang batu
Oh
0.3750
- Kepala tukang
Oh
0.0450
- Mandor
Oh
0.0188
Jumlah
Dibulatkan

65,000.00
1,488.00
233,400.00
15,000.00
66,750.00
100,100.00
106,700.00
120,100.00

19

1 M2 Lantai Keramik corak 40 x 40 cm Setara Mulia

- Keramik corak 40 x 40 cm

m2

1.0000

57,000.00

- Semen portland
- Pasir pasang
- Semen warna

Kg
M3
Kg

8.0000
0.0215
0.0130

1,488.00
233,400.00
15,000.00

- Pekerja
- Tukang batu

Oh
Oh

0.2500
0.1200

66,750.00
100,100.00

- Kepala tukang
- Mandor

Oh
Oh

0.0120
0.0125

106,700.00
120,100.00

Jumlah
20

21

Dibulatkan
1 M2 Plesteran adk. 1pc:5ps tebal 15 mm + Acian
- Semen Portland
- Pasir Pasang

Kg
M3

4.3200
0.0220

1,488.00
233,400.00

- Pekerja

Oh

0.2000

66,750.00

- Tukang Batu
- Kepala Tukang

Oh
Oh

0.1500
0.0150

100,100.00
106,700.00

- Mandor
Jumlah

Oh

0.0100

120,100.00

Dibulatkan
1 M2 Pasang Atap Spandek zinczlume
- Spandek zinczlume
m2

1.0500

93,555.00

- Paku hak
- Pekerja
- Tukang kayu

Kg
Oh
Oh

0.0200
0.1400
0.0700

24,000.00
66,750.00
100,100.00

- Kepala tukang
- Mandor

Oh
Oh

0.0070
0.0070

106,700.00
120,100.00

M'
bh
Oh
Oh
Oh
Oh

1.0500
4.0000
0.1000
0.0700
0.0080
0.0060

172,900.00
850.00
66,750.00
100,100.00
106,700.00
120,100.00

Jumlah
22

23

Dibulatkan
1 M2 Pasang Nok Spandek
- Seng plat 3" x 6" BJLS 30
- Paku skrup 3"
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah

Dibulatkan
1 M2 Langit-langit Gypsum Board, tebal 9 mm + rangka kayu tambal sulam
- Kayu Kaso
Btg
0.3750
51,284.72
- Gypsum board ( 120 x 240 x 9 ) mm
Lbr
0.3640
87,800.00
- Paku gypsum
kg
0.1100
19,500.00
- Cotton plaster
Bh
0.0720
16,500.00
- Compoun
Zak
0.1250
83,000.00
- Pekerja
Oh
0.1000
66,750.00
- Tukang kayu
Oh
0.0500
100,100.00
- Kepala tukang
Oh
0.0050
106,700.00
- Mandor
Oh
0.0050
120,100.00
Jumlah
Dibulatkan

24

1 M2 Langit-langit GRC t = 4 mm + rangka kayu tambal sulam

- Kayu Kaso

Btg

0.3750

51,284.72

- GRC ( 120 x 240 x 4 ) mm

- Paku GRC
- Cotton plaster

Lbr
kg
Bh

0.3640
0.1100
0.0720

74,500.00
38,500.00
16,500.00

- Compoun
- Pekerja

Zak
Oh

0.1250
0.1000

83,000.00
66,750.00

- Tukang kayu
- Kepala tukang

Oh
Oh

0.0500
0.0050

100,100.00
106,700.00

- Mandor

Oh

0.0050

120,100.00

Dibulatkan
1 M2 Langit-langit Kayu 3/4
- Kayu Kaso 4/6

Btg

1.2500

29,322.12

- Kayu 3/4

M'

16.6600

4,300.00

- Paku
- Pekerja

kg
Oh

0.2500
0.1000

24,000.00
66,750.00

- Tukang kayu
- Kepala tukang

Oh
Oh

0.0500
0.0050

100,100.00
106,700.00

- Mandor

Oh

0.0050

120,100.00

Dibulatkan
1 M List Langit-langit Kayu Profil 4cm
- List Kayu profil
M
- Paku
Kg

1.0500
0.0100

10,500.00
24,000.00

- Pekerja
- Tukang kayu

Oh
Oh

0.0500
0.0500

66,750.00
100,100.00

- Kepala tukang
- Mandor
Jumlah

Oh
Oh

0.0050
0.0030

106,700.00
120,100.00

1.0500
0.1500
0.0500
0.0500
0.0050
0.0030

9,000.00
13,800.00
66,750.00
100,100.00
106,700.00
120,100.00

1.2000
6.0000
18.0000
2.0000
0.3000

5,810,000.00
66,750.00
100,100.00
106,700.00
120,100.00

Jumlah
25

Jumlah
26

27

28

Dibulatkan
1 M List Langit-langit Gypsum 10 cm
- List gypsum
M
- Tepung gypsum
Kg
- Pekerja
Oh
- Tukang kayu
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan
1 M3 Kusen Pintu & jendela kayu Borneo Super
- Kayu Borneo Balok Super
M3
- Pekerja
Oh
- Tukang Kayu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan

29

1 M2 Jalusi Mati Kusen Kayu kamper Medan

- Kayu Papan Kamper Medan

M3

0.0600

6,262,000.00

- Paku Biasa " - 1"

- Pekerja
- Tukang Kayu

Kg
Oh
Oh

0.1500
0.5000
2.0000

24,000.00
66,750.00
100,100.00

- Kepala Tukang
- Mandor

Oh
Oh

0.2000
0.0250

106,700.00
120,100.00

Jumlah
30

Dibulatkan
1 M2 Pintu Triplek Rangkap, Rangka Kayu Borneo Super
- Kayu Papan Borneo Super
- Paku Biasa " - 1"

M3
Kg

0.0196
0.0300

6,155,500.00
24,000.00

- Lem Kayu
- Triplek 120 x 240 x 0,4 cm

Ltr
Lbr

0.3000
1.0000

26,300.00
68,500.00

- Stereofoam

m2

1.0000

10,000.00

- Pekerja
- Tukang Kayu

Oh
Oh

0.6000
2.0000

66,750.00
100,100.00

- Kepala Tukang
- Mandor

Oh
Oh

0.2000
0.0300

106,700.00
120,100.00

- Paku Biasa " - 1"

- Lem Kayu
- Teakwood 4 mm

Kg
Ltr
Lbr

0.1000
0.1500
0.3400

24,000.00
26,300.00
145,000.00

- Pekerja
- Tukang Kayu

Oh
Oh

0.3000
0.2500

66,750.00
100,100.00

- Kepala Tukang
- Mandor
Jumlah

Oh
Oh

0.1000
0.0150

106,700.00
120,100.00

Jumlah
31

32

33

Dibulatkan
1 M2 Pintu Pas Teakwood

Dibulatkan
1 M2 Kaso + Reng Genteng Plentong Kayu Borneo Super
- Kayu balok Borneo super
m3
0.0120
- Paku Biasa 2" - 5"
Kg
0.1500
- Pekerja
Oh
0.1000
- Tukang Kayu
Oh
0.1000
- Kepala Tukang
Oh
0.0100
- Mandor
Oh
0.0050
Jumlah
Dibulatkan
1 M' Lisplang uk (3x30)cm, Kayu Kamper Medan
- Kayu Papan Kamper Medan
M3
- Paku Biasa 2" - 5"
Kg
- Pekerja
Oh
- Tukang Kayu
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Dibulatkan

0.0110
0.0500
0.1100
0.2200
0.0220
0.0050

5,810,000.00
24,000.00
66,750.00
100,100.00
106,700.00
120,100.00

6,405,800.00
24,000.00
66,750.00
100,100.00
106,700.00
120,100.00

34

7,26 M2 Kusen Partisi Dobel GRC

- Kayu balok borneo super

M3

0.1050

5,810,000.00

- GRC (120 x 240) cm, t = 4 mm

- Paku 1 s/d 3 cm
- Ampelas

Lbr
Kg
Lbr

5.0000
2.0000
2.0000

74,500.00
24,000.00
5,500.00

- Engsel
- Slot

Bh
Bh

4.0000
4.0000

23,100.00
35,000.00

- Pekerja
- Tukang Kayu terampil

Oh
Oh

0.3000
1.3000

66,750.00
100,100.00

- Kepala Tukang kayu

Oh

0.1300

106,700.00

- Mandor
Jumlah

Oh

0.0130

120,100.00

1 M2 Pekerjaan partisi doble GRC Rangka Kayu

35

Dibulatkan
1 Buah Pasang Kunci Tanam Biasa
- Kunci tanam biasa
- Pekerja

Bh
Oh

1.0000
0.0100

139,500.00
66,750.00

- Tukang kayu
- Kepala tukang

Oh
Oh

0.5000
0.0100

100,100.00
106,700.00

- Mandor

Oh

0.0050

120,100.00

Dibulatkan
1 Buah Pasang Engsel Pintu
- Engsel pintu
- Pekerja

ps
Oh

1.0000
0.0150

23,100.00
66,750.00

- Tukang kayu
- Kepala tukang

Oh
Oh

0.1500
0.0150

100,100.00
106,700.00

- Mandor
Jumlah

Oh

0.0008

120,100.00

M2
Oh
Oh
Oh
Oh

1.1000
0.0150
0.1500
0.0150
0.0008

122,100.00
66,750.00
100,100.00
106,700.00
120,100.00

1.00
6.00
0.01
1.0000
0.5000
0.5000
0.1600

207,500.00
1,488.00
233,400.00
66,750.00
100,100.00
106,700.00
120,100.00

Jumlah
36

37

38

Dibulatkan
1 M2 Pasang Kaca , tebal 5 mm
- Kaca
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Jumlah

Dibulatkan
1 Buah Closet jongkok Porselen Standar
Closet jongkok
bh
P.C (50 gk)
Kg
Pasir pasang
m3
Pekerja
org
Tukang batu
org
Kepala Tukang
org
Mandor
org
Jumlah
Dibulatkan

39

1 Buah Bak Kontrol Pas Bata Merah Uk (30 x 30) cm

Bata merah
bh
53.00

750.00

P.C (50 gk)

Pasir pasang
Batu pecah 2/3

Kg
m3
m3

44.000
0.070
0.070

1,488.00
233,400.00
211,100.00

Besi beton
Pasir beton

m3
m3

1.600
0.060

Pekerja

org

3.2000

66,750.00

Tukang batu
Kepala Tukang

org
org

1.0150
0.0015

100,100.00
106,700.00

Mandor
Jumlah

org

0.0160

120,100.00

16,500.00
255,400.00

Dibulatkan
40

1 M' Pipa PVC 1/2" (AW)

Pipa pvc 1/2"

m'

Pekerja
Tukang batu

org
org

0.0360
0.0600

66,750.00
100,100.00

Kepala Tukang

org

0.0060

106,700.00

Mandor
Perlengkapan 35 % harga pipa

org
lot

0.0018
0.3500

120,100.00
12,750.00

1.2000

10,625.00

Jumlah
Dibulatkan
41

42

43

1 M' Pipa PVC 3" (AW)

Pipa pvc 4"
Pekerja

m'
org

1.2000
0.0810

53,750.00
66,750.00

Tukang batu

org

0.1350

100,100.00

Kepala Tukang
Mandor
Perlengkapan 35 % harga pipa
Jumlah
Dibulatkan
1 M' Pipa PVC 4" (AW)
Pipa pvc 4"
Pekerja
Tukang batu
Kepala Tukang
Mandor
Perlengkapan 35 % harga pipa
Jumlah
Dibulatkan
1 M' Pipa PVC 3/4" (AW)
Pipa pvc 3/4"
Pekerja
Tukang batu
Kepala Tukang
Mandor
Perlengkapan 35 % harga pipa
Jumlah
Dibulatkan

org
org
lot

0.0135
0.0041
0.3500

106,700.00
120,100.00
64,500.00

m'
org
org
org
org
lot

1.2000
0.0810
0.1350
0.0135
0.0041
0.3500

90,000.00
66,750.00
100,100.00
106,700.00
120,100.00
108,000.00

m'
org
org
org
org
lot

1.2000
0.0810
0.1350
0.0135
0.0041
0.3500

13,875.00
66,750.00
100,100.00
106,700.00
120,100.00
16,650.00

44

1 Buah Kran 1/2" - 3/4"

Kran air

bh

1.0000

45,000.00

Seal tape
Pekerja
Tukang batu

bh
org
org

0.0250
0.0100
0.1000

4,500.00
66,750.00
100,100.00

Kepala Tukang
Mandor

org
org

0.0100
0.0050

106,700.00
120,100.00

Floor drain
Pekerja

bh
org

1.0000
0.0100

73,500.00
66,750.00

Tukang batu

org

0.1000

100,100.00

Kepala Tukang
Mandor

org
org

0.0100
0.0050

106,700.00
120,100.00

Jumlah
45

46

Dibulatkan
1 Buah Floor Drain

Jumlah
Dibulatkan
1 M2 Pengecatan Bidang Kayu Lama Setara Sieve
- Plamir
Kg
0.1500

27,500.00

- Cat dasar

Kg

0.1700

35,000.00

- Cat penutup setara sieve 2x

- Pekerja

Kg
Oh

0.1700
0.0700

45,900.00
66,750.00

- Tukang cat
- Kepala tukang
- Mandor

Oh
Oh
Oh

0.0750
0.0075
0.0025

100,100.00
106,700.00
120,100.00

0.1500
0.3720
2.0000
0.0600
0.0160
0.0025

55,000.00
125,000.00
5,500.00
100,100.00
106,700.00
120,100.00

Jumlah
47

48

Dibulatkan
1 M2 Pelaburan Bidang Kayu dengan Politur
- Politur
Ltr
- Politur jadi
Ltr
- Ampelas
Lbr
- Tukang cat
Oh
- Kepala tukang
Oh
- Mandor
Oh
Jumlah

Dibulatkan
1 M2 Pelaburan Bidang Kayu Lama dengan Politur
- Politur
Ltr
0.1000
- Politur jadi
Ltr
0.1860
- Ampelas
Lbr
1.0000
- Tukang cat
Oh
0.0600
- Kepala tukang
Oh
0.0160
- Mandor
Oh
0.0025
Jumlah
Dibulatkan

55,000.00
125,000.00
5,500.00
100,100.00
106,700.00
120,100.00

49

1 M2 Pengecatan Tembok Lama Setara ICI

- Cat dasar

Kg

0.1200

35,000.00

- Cat penutup 2 x
- Pekerja
- Tukang cat

Kg
Oh
Oh

0.1800
0.0280
0.0420

82,500.00
66,750.00
100,100.00

- Kepala tukang
- Mandor

Oh
Oh

0.0042
0.0025

106,700.00
120,100.00

Jumlah
50

Dibulatkan
1 M2 Pengecatan Plafond ( 2x ) Setara Vinilex
- Cat tembok setara Vinilex
- Plamir tembok

Kg
Kg

0.1300
0.1100

26,000.00
27,500.00

- Rol cat
- Steger werk

Bh
Ls

0.1000
0.6700

35,000.00
1,000.00

- Ampelas

Lbr

0.3300

5,500.00

- Pekerja
- Tukang cat

Oh
Oh

0.1300
0.2000

66,750.00
100,100.00

- Kepala tukang
- Mandor

Oh
Oh

0.0200
0.0100

106,700.00
120,100.00

Jumlah
Dibulatkan

N
HARGA
(Rp)
24,696.00
480.00
15,953.00
6,675.00
10,010.00
1,067.00
600.50
59,481.50
59,482.00
8,010.00
1,080.90
9,090.90
9,091.00
6,675.00
1,080.90
7,755.90
7,756.00
2,670.00
533.50
600.50
3,804.00
3,804.00
26,700.00
4,804.00
31,504.00
31,504.00
12,816.00
2,281.90
15,097.90
15,098.00
217,478.40
20,025.00
1,201.00
238,704.40
238,704.00

233,787.40
202,368.00
126,969.60
100,125.00
60,060.00
6,402.00
9,007.50
738,719.50
738,720.00
433,008.00
120,038.00
202,989.24
133,500.00
35,035.00
3,734.50
120,100.00
1,048,404.74
1,048,405.00
17,325.00
457.50
467.25
700.70
74.69
36.03
19,061.17
19,061.00
118,000.00
9,600.00
11,500.00
40,575.00
58,275.00
184,800.00
20,025.00
33,033.00
3,521.10
720.60
480,049.70
480,050.00

796,500.00
48,000.00
2,970,000.00
91,500.00
480,624.00
132,808.00
170,249.04
323,737.50
35,035.00
156,156.00
140,140.00
35,317.70
20,417.00
5,400,484.24
5,400,484.00
1,180,000.00
96,000.00
2,970,000.00
54,900.00
480,624.00
132,808.00
170,249.04
405,750.00
582,750.00
616,000.00
487,275.00
35,035.00
330,330.00
210,210.00
60,819.00
30,025.00
7,842,775.04
7,842,775.00
1,180,000.00
96,000.00
2,887,500.00
54,900.00
480,624.00
132,808.00
170,249.04
616,000.00
487,275.00
35,035.00
330,330.00
210,210.00
60,819.00
30,025.00
6,771,775.04
6,771,775.00

1,180,000.00
96,000.00
3,861,000.00
54,900.00
480,624.00
132,808.00
170,249.04
616,000.00
487,275.00
35,035.00
330,330.00
210,210.00
60,819.00
30,025.00
7,745,275.04
7,745,275.00
1,048,404.74
4,800,497.00
953,058.50
6,801,960.24
6,801,960.00
52,500.00
14,403.84
10,503.00
21,360.00
10,010.00
1,067.00
1,801.50
111,645.34
111,645.00
65,000.00
11,904.00
4,201.20
195.00
12,515.63
37,537.50
4,801.50
2,257.88
138,412.71
138,413.00

57,000.00
11,904.00
5,018.10
195.00
16,687.50
12,012.00
1,280.40
1,501.25
105,598.25
105,598.00
6,428.16
5,134.80
13,350.00
15,015.00
1,600.50
1,201.00
42,729.46
42,729.00
98,232.75
480.00
9,345.00
7,007.00
746.90
840.70
116,652.35
116,652.00
181,545.00
3,400.00
6,675.00
7,007.00
853.60
720.60
200,201.20
200,201.00
19,231.77
31,959.20
2,145.00
1,188.00
10,375.00
6,675.00
5,005.00
533.50
600.50
77,712.97
77,713.00

19,231.77
27,118.00
4,235.00
1,188.00
10,375.00
6,675.00
5,005.00
533.50
600.50
74,961.77
74,962.00
36,652.64
71,638.00
6,000.00
6,675.00
5,005.00
533.50
600.50
127,104.64
127,105.00
11,025.00
240.00
3,337.50
5,005.00
533.50
360.30
20,501.30
20,501.00
9,450.00
2,070.00
3,337.50
5,005.00
533.50
360.30
20,756.30
20,756.00
6,972,000.00
400,500.00
1,801,800.00
213,400.00
36,030.00
9,423,730.00
9,423,730.00

375,720.00
3,600.00
33,375.00
200,200.00
21,340.00
3,002.50
637,237.50
637,238.00
120,647.80
720.00
7,890.00
68,500.00
10,000.00
40,050.00
200,200.00
21,340.00
3,603.00
472,950.80
472,951.00
2,400.00
3,945.00
49,300.00
20,025.00
25,025.00
10,670.00
1,801.50
113,166.50
113,167.00
69,720.00
3,600.00
6,675.00
10,010.00
1,067.00
600.50
91,672.50
91,673.00
70,463.80
1,200.00
7,342.50
22,022.00
2,347.40
600.50
103,976.20
103,976.00

610,050.00
372,500.00
48,000.00
11,000.00
92,400.00
140,000.00
20,025.00
130,130.00
13,871.00
1,561.30
1,439,537.30
199,935.74
199,936.00
139,500.00
667.50
50,050.00
1,067.00
600.50
191,885.00
191,885.00
23,100.00
1,001.25
15,015.00
1,600.50
96.08
40,812.83
40,813.00
134,310.00
1,001.25
15,015.00
1,600.50
96.08
152,022.83
152,023.00
207,500.00
8,928.00
2,334.00
66,750.00
50,050.00
53,350.00
19,216.00
408,128.00
408,128.00

39,750.00
65,472.00
16,338.00
14,777.00
26,400.00
15,324.00
213,600.00
101,601.50
160.05
1,921.60
495,344.15
495,344.00
12,750.00
2,403.00
6,006.00
640.20
216.18
4,462.50
26,477.88
26,478.00
64,500.00
5,406.75
13,513.50
1,440.45
492.41
22,575.00
107,928.11
107,928.00
108,000.00
5,406.75
13,513.50
1,440.45
492.41
37,800.00
166,653.11
166,653.00
16,650.00
5,406.75
13,513.50
1,440.45
492.41
5,827.50
43,330.61
43,331.00

45,000.00
112.50
667.50
10,010.00
1,067.00
600.50
57,457.50
57,458.00
73,500.00
667.50
10,010.00
1,067.00
600.50
85,845.00
85,845.00
4,125.00
5,950.00
7,803.00
4,672.50
7,507.50
800.25
300.25
31,158.50
31,159.00
8,250.00
46,500.00
11,000.00
6,006.00
1,707.20
300.25
73,763.45
73,763.00
5,500.00
23,250.00
5,500.00
6,006.00
1,707.20
300.25
42,263.45
42,263.00

4,200.00
14,850.00
1,869.00
4,204.20
448.14
300.25
25,871.59
25,872.00
3,380.00
3,025.00
3,500.00
670.00
1,815.00
8,677.50
20,020.00
2,134.00
1,201.00
44,422.50
44,423.00

DAFTAR HARGA SATUAN PEKERJAAN

NO

URAIAN PEKERJAAN
1 1 M2 Pengukuran Dan Pasang Bouwplank
2 1 M2 Bongkaran Dinding Tembok Bata Merah
3 Bongkaran Lantai
4 1 M2 Bongkaran Langit-langit (Plapond)
5 1 M3 Galian Tanah Biasa sedalam 1 m
6 1 M3 Urugan Kembali
7 1 M3 Urugaan Pasir
8 1 M3 Pasang Pondasi Batu kali adk 1pc : 5ps
9 1 M3 Sloof Beton Tulang 15/20 (180 kg besi + bekisting) 4 dia. 12 ring 8-15
10 1 M3 Kolom Beton Tulang 15/20 (180kg besi + bekisting) 4 dia.12 8-15
11 1 M3 Kolom Beton Tulang Praktis 12/12 (175 kg besi + bekisting)
12 1 M3 Balok Beton Lintel 11/15 (234 kg besi + bekisting) 4dia.10 8-15
13 1 M3 Plat Beton Tulang T= 8 cm (77,5 kg besi + bekisting)
14 1 M2 Pasang Bata Merah Tebal 1/2 Bata, 1pc : 5ps
15 1 M2 Dinding Keramik Corak 20 x 25 cm Setara Mulia
24 1 M2 Lantai Keramik corak 40 x 40 cm Setara Mulia
16 1 M2 Plesteran adk. 1pc:5ps tebal 15 mm + Acian
17 1 M2 Pasang Atap Spandek zinczlume
18 1 M2 Pasang Nok Spandek
19 1 M2 Langit-langit Gypsum Board, tebal 9 mm + rangka kayu tambal sulam
20 1 M2 Langit-langit GRC t = 4 mm + rangka kayu tambal sulam
21 1 M List Langit-langit Kayu Profil 4cm
22 1 M List Langit-langit Gypsum 10 cm
23 1 M2 Langit-langit Kayu 3/4
25 1 M3 Kusen Pintu & jendela kayu Borneo Super
26 1 M2 Jalusi Mati Kusen Kayu kamper Medan
27 1 M2 Pintu Triplek Rangkap, Rangka Kayu Borneo Super
28 1 M2 Pintu Pas Teakwood
29 1 M2 Kaso + Reng Genteng Plentong Kayu Borneo Super
30 1 M' Lisplang uk (3x30)cm, Kayu Kamper Medan
31 1 M2 Pekerjaan partisi doble GRC Rangka Kayu
32 1 Buah Pasang Kunci Tanam Biasa
33 1 Buah Pasang Engsel Pintu
34 1 M2 Pasang Kaca , tebal 5 mm
35 1 Buah Closet jongkok Porselen Standar
36 1 Buah Bak Kontrol Pas Bata Merah Uk (30 x 30) cm
37 1 M' Pipa PVC 1/2" (AW)
38 1 M' Pipa PVC 3" (AW)
39 1 M' Pipa PVC 4" (AW)
40 1 M' Pipa PVC 3/4" (AW)
41 1 Buah Kran 1/2" - 3/4"
42 1 Buah Floor Drain
43 1 M2 Pengecatan Bidang Kayu Lama Setara Sieve
44 1 M2 Pelaburan Bidang Kayu dengan Politur
45 1 M2 Pelaburan Bidang Kayu Lama dengan Politur
46 1 M2 Pengecatan Tembok Lama Setara ICI
47 1 M2 Pengecatan Plafond ( 2x ) Setara Vinilex

HARGA
(Rp)
59,482.00
9,091.00
7,756.00
3,804.00
31,504.00
15,098.00
238,704.00
738,720.00
5,400,484.00
7,842,775.00
6,771,775.00
7,745,275.00
6,801,960.00
111,645.00
138,413.00
105,598.00
42,729.00
116,652.00
200,201.00
77,713.00
74,962.00
20,501.00
20,756.00
127,105.00
9,423,730.00
637,238.00
472,951.00
113,167.00
91,673.00
103,976.00
199,936.00
191,885.00
40,813.00
152,023.00
408,128.00
495,344.00
26,478.00
107,928.00
166,653.00
43,331.00
57,458.00
85,845.00
31,159.00
73,763.00
42,263.00
25,872.00
44,423.00

REKAPITULASI
RENCANA ANGGARAN BIAYA ( RAB )
Kegiatan
Pekerjaan
Lokasi
Tahun Anggaran
NO

: Pengadaan Langsung PPPPK Bisnis dan Pariwisata

: Rehabilitasi Bangunan Gedung Negara ( Gedung Teori A dan B)
: Jln. Raya Parung Km 22 - 23 Bojong Sari, Depok 16516 Jawa Barat
: 2013
URAIAN PEKERJAAN

Rehabilitasi Bangunan Gedung Negara ( Gedung Teori A )

II

Rehabilitasi Bangunan Gedung Negara ( Gedung Teori B)

JUMLAH
DIBULATKAN

TERBILANG : ENAM RATUS SEMBILAN PULUH SEMBILAN JUTA TIGA RATUS EMPAT RIBU RUPIAH.-

Bogor. .2013
Konsultan Perencana
CV. FADEL PUTRA

YEYEN SURYANA. ST
Direktur

RIBU RUPIAH.-

JUMLAH
349,007,000.00
349,973,000.00

698,980,000.00
698,980,000.00

RENCANA ANGGARAN BIAYA ( RAB )

Kegiatan

: Pengadaan Langsung PPPPK Bisnis dan Pariwisata

Pekerjaan

: Rehabilitasi Bangunan Gedung Negara ( Gedung Teori B)

Lokasi

: Jln. Raya Parung Km 22 - 23 Bojong Sari, Depok 16516 Jawa Barat

Tahun Anggaran

: 2013

NO

URAIAN PEKERJAAN

VOL

SAT

A LANTAI BAWAH GEDUNG B

I
1
2

PEKERJAAN PERSIAPAN DAN BONGKARAN

Bongkaran Tegel
Bongkaran dinding Untuk Plin Keramik

216.87
128.60

m
m'

3
4

Bongkaran Plapond
Air Kerja

332.24
1.00

m
ls

5
6

Listrik Kerja
Pembersihan setelah Pekerjaan selesai

1.00
1.00

ls
ls

II
1

PEKERJAAN PASANGAN
Pas. Lantai Keramik 40/40 set Corak Mulia

216.87

2
3

Pas. Plin Keramik 10/40 Corak

Perbaikan Saluran Air Hujan

128.60
1.00

m
ls

Sub Jumlah

Sub Jumlah
III
1
2

PEKERJAAN RANGKA ATAP DAN PLAPOND

Pek. Spandek
Pek. Nok Spandek

92.25
3.00

m
m

3
4

Pek. Perbaikan Talang

Pek. Langit-langit Gypsum Board 9 mm + rangka Kayu Tambal sulam

3.00
143.10

m'
m

5
6

Pek. Langit-langit GRC 120x240x4, rangka Kayu Tambal sulam

Pek. Langit-langit Kayu 2/3 cm

189.14
5.00

m
m

7
8
9

Pek. Listplank Kayu Kamper Medan

Pek. Perbaikan ( Karpusan )
Pek. List Gypsum

10.00
1.00
106.00

m'
ls
m'

10

Pek. List Propil 4 cm

191.00

m'

IV
1

PEKERJAAN KUSEN DAN PINTU

Pas. Tekwood

37.80

2
3

Pas. Kunci Doble Slaag

Pas. Engsel Pintu

11.00
24.00

bh
ps

V
1
2

PEKERJAAN INST. LISTRIK + ARMATUR

Sub Jumlah

Sub Jumlah

Inst. Titik nyala lampu

Inst. Stop contak daya
Lampu RMI 2x36 Watt Lengkap

32.00
20.00
26.00

bh

Lampu SL 18 watt

6.00

bh

Saklar double

8.00

bh

Stop kontak

20.00

bh

ttk
ttk

Sub Jumlah
VI
1

PEKERJAAN PENGECATAN/FINISHING
Pengecatan Kusen Kayu Lama set Glotex, ICI, Seave

161.90

Pengecatan Listplank, Plapond Kayu, Konsol Lama set Glotex. ICI, Seave

123.24

Pengecatan Dinding Lama set Vinilex

720.80

Pengecatan Plafond Vinilek 3 X Laburan

332.24

Pek. Politur

48.82

m
Sub Jumlah

LANTAI ATAS GEDUNG B

PEKERJAAN PERSIAPAN DAN BONGKARAN

Bongkaran Tegel

344.10

2
3

Bongkaran dinding Untuk Plin Keramik

Bongkaran Plapond

169.60
401.40

m'
m

II
1

PEKERJAAN PASANGAN
Pas. Plin Keramik 10/40 Corak

169.60

m'

Pas. Lantai Keramik 40/40 set Corak Set. Roman

344.10

Pas. Lantai Keramik 20/20 Corak set Mulia

10.80

Pas. Pengecetan Water Propving

10.80

Perbaikan Instalasi Air Kotor Lengkap

1.00

ls

Sub Jumlah

Sub Jumlah

III
1

PEKERJAAN RANGKA ATAP DAN PLAPOND

Pek. Perbaikan Rangka Atap

25.00

Pek. Perbaikan Talang Jurei

20.00

m
m'

Pek. Langit-langit Gypsum Board 9 mm + rangka Kayu Tambal sulam

252.72

Pek. Langit-langit GRC 120x240x4, rangka Kayu Tambal sulam

148.68

Pek. Langit-langit Kayu 2/3 cm

5.00

Pek. Listplank Kayu Kamper Medan (Perbaikan)

10.00

m'

Pek. Perbaikan ( Karpusan )

8
9

1.00

ls

Pek. List Gypsum

132.20

m'

Pek. List Propil 4 cm

144.00

m'
Sub Jumlah

IV
1
2

PEKERJAAN KUSEN DAN PINTU

Pas. Tekwood
Pas. Kunci Doble Slaag

43.68
13.00

m
m

Pas. Engsel Pintu

27.00

ps

PEKERJAAN INST. LISTRIK + ARMATUR

Inst. Titik nyala lampu

42.00

Inst. Stop contak daya

20.00

ttk

Lampu RMI 2x36 Watt Lengkap

35.00

bh

Lampu SL 18 watt

7.00

bh

Saklar double

8.00

bh

Saklar engkel

4.00

bh

Stop kontak

20.00

bh

Sub Jumlah
ttk

Sub Jumlah
VI
1

PEKERJAAN PENGECATAN/FINISHING
Pengecatan Kusen Kayu Lama set Glotex, ICI, Seave

184.39

Pengecatan Listplank, Plapond Kayu, Konsol Lama set Glotex. ICI, Seave

118.44

Pengecatan Dinding Lama set ICI

859.62

Pengecatan Plafond Vinilek 3 X Laburan

401.40

Pek. Politur

46.96

Pas. Pengecetan Water Propving Karpusan

38.29

m
Sub Jumlah

REKAPITULASI
RENCANA ANGGARAN BIAYA ( RAB )
Kegiatan

: Pengadaan Langsung PPPPK Bisnis dan Pariwisata

Pekerjaan

: Rehabilitasi Bangunan Gedung Negara ( Gedung Teori B)

Lokasi

: Jln. Raya Parung Km 22 - 23 Bojong Sari, Depok 16516 Jawa Barat

Tahun Anggaran

: 2013

NO

URAIAN PEKERJAAN

LANTAI BAWAH GEDUNG B

PEKERJAAN PERSIAPAN DAN BONGKARAN

II

PEKERJAAN PASANGAN

III

PEKERJAAN RANGKA ATAP DAN PLAPOND

IV

PEKERJAAN KUSEN DAN PINTU

PEKERJAAN INST. LISTRIK + ARMATUR

VI

PEKERJAAN PENGECATAN/FINISHING

LANTAI ATAS GEDUNG B

PEKERJAAN PERSIAPAN DAN BONGKARAN

II

PEKERJAAN PASANGAN

III

PEKERJAAN RANGKA ATAP DAN PLAPOND

IV

PEKERJAAN KUSEN DAN PINTU

PEKERJAAN INST. LISTRIK + ARMATUR

VI

PEKERJAAN PENGECATAN/FINISHING

JUMLAH
DIBULATKAN

TERBILANG : TIGA RATUS SEMBILAN PULUH JUTA ENAM RATUS EMPAT RIBU RUPIAH.-

Bogor. .2013
Konsultan Perencana
CV. FADEL PUTRA

YEYEN SURYANA. ST
Direktur

HARGA

JUMLAH

SATUAN (Rp.)

HARGA (Rp.)

7,756.00
4,418.00

1,682,043.72
568,154.80

3,804.00
800,000.00

1,263,840.96
800,000.00

750,000.00
334,000.00

750,000.00
334,000.00

Sub Jumlah

5,398,039.48
105,598.00

22,901,038.26

23,599.00
2,500,000.00

3,034,831.40
2,500,000.00

Sub Jumlah

28,435,869.66
116,652.00
200,201.00

10,761,147.00
600,603.00

207,601.00
77,713.00

622,803.00
11,120,730.30

74,962.00
127,105.00

14,178,312.68
635,525.00

103,976.00
750,000.00
20,756.00

1,039,760.00
750,000.00
2,200,136.00

20,501.00
Sub Jumlah
113,167.00

4,277,712.60

191,885.00
40,813.00

2,110,735.00
979,512.00

Sub Jumlah

7,367,959.60
179,600.00
179,600.00
360,000.00

5,747,200.00
3,592,000.00
9,360,000.00

50,000.00

300,000.00

29,000.00

232,000.00

26,500.00
Sub Jumlah

530,000.00
19,761,200.00

31,159.00

5,044,642.10

31,159.00

3,840,035.16

25,872.00

18,648,537.60

61,782.00

20,526,451.68

73,763.00
Sub Jumlah

3,601,109.66
51,660,776.20

7,756.00

2,668,839.60

4,418.00
3,804.00

749,292.80
1,526,925.60

Sub Jumlah

Sub Jumlah

3,915,691.00
45,824,707.98

4,945,058.00
23,599.00

4,002,390.40

111,098.00

38,228,821.80

108,598.00

1,172,858.40

61,016.00

658,972.80

2,500,000.00

2,500,000.00
46,563,043.40

91,673.00

4,152,020.00

77,713.00

19,639,629.36

74,962.00

11,145,350.16

127,105.00

635,525.00

103,976.00

1,039,760.00

750,000.00

750,000.00

20,756.00

2,743,943.20

20,501.00
Sub Jumlah

2,952,144.00
45,350,196.72

113,167.00
191,885.00

4,943,134.56
2,494,505.00

40,813.00

1,101,951.00

Sub Jumlah

7,437,639.56
179,600.00

7,543,200.00

179,600.00

3,592,000.00

360,000.00

12,600,000.00

50,000.00

350,000.00

29,000.00

232,000.00

26,500.00

106,000.00

26,500.00
Sub Jumlah

530,000.00
24,953,200.00

31,159.00

5,745,408.01

31,159.00

3,690,471.96

25,872.00

22,240,088.64

61,782.00

24,799,294.80

73,763.00

3,463,910.48

61,016.00
Sub Jumlah

2,291,825.00

207,601.00

2,336,302.64
62,275,476.53

JUMLAH

5,398,039.48
28,435,869.66
45,824,707.98
7,367,959.60
19,761,200.00
51,660,776.20

4,945,058.00
46,563,043.40
45,350,196.72
7,437,639.56
24,953,200.00
62,275,476.53

349,973,167.13
349,973,000.00

MPAT RIBU RUPIAH.-

Bogor. .2013
Konsultan Perencana
CV. FADEL PUTRA

YEYEN SURYANA. ST
Direktur

RENCANA ANGGARAN BIAYA ( RAB )

Kegiatan

: Pengadaan Langsung PPPPK Bisnis dan Pariwisata

Pekerjaan

: Rehabilitasi Bangunan Gedung Negara ( Gedung Teori A )

Lokasi

: Jln. Raya Parung Km 22 - 23 Bojong Sari, Depok 16516 Jawa Barat

Tahun Anggaran

: 2013

NO

URAIAN PEKERJAAN

VOL

SAT

HARGA
SATUAN (Rp.)

A LANTAI BAWAH GEDUNG A

I
1
2
3
4
5
6
7

PEKERJAAN PERSIAPAN DAN BONGKARAN

Bongkaran Tegel
Bongkaran dinding Untuk Plin Keramik
Bongkaran dinding
Bongkaran Plapond
Air Kerja
Listrik Kerja
Pembersihan setelah Pekerjaan selesai

305.67
122.80
16.20
338.40
1.00
1.00
1.00

m
m'
m
m
ls
ls
ls
Sub Jumlah

7,756.00
4,418.00
9,091.00
3,804.00
800,000.00
750,000.00
334,000.00

II
1
2
3

PEKERJAAN PASANGAN
Pas. Lantai Keramik 40/40 set Corak Set. Roman
Pas. Plin Keramik 10/40 Corak
Perbaikan Saluran Air Hujan

305.67
122.80
1.00

m
m'
ls
Sub Jumlah

111,098.00
23,599.00
1,500,000.00

III
1
2
3
4
5
6
7
8
9

PEKERJAAN RANGKA ATAP DAN PLAPOND

Pek. Spandek
Pek. Nok Spandek
Pek. Perbaikan Talang
Pek. Langit-langit Gypsum Board 9 mm + rangka Kayu Tambal sulam
Pek. Langit-langit GRC 120x240x4, rangka Kayu Tambal sulam
Pek. Langit-langit Kayu 2/3 cm
Pek. Listplank Kayu Kamper Medan
Pek. Perbaikan ( Karpusan )
Pek. List Gypsum

41.55
1.50
1.50
152.64
185.76
5.00
10.00
1.00
119.80

m
m'
m'
m
m
m
m'
ls
m'

116,652.00
200,201.00
207,601.00
77,713.00
74,962.00
127,105.00
103,976.00
750,000.00
20,756.00

10

Pek. List Propil 4 cm

176.40

m'

20,501.00

Sub Jumlah
IV
1
2
3

PEKERJAAN KUSEN DAN PINTU

Pas. Teakwood
Pas. Kunci Doble Slaag
Pas. Engsel Pintu

PEKERJAAN INST. LISTRIK + ARMATUR

1
2

40.36
11.00
24.00

m
m
ps
Sub Jumlah

113,167.00
191,885.00
40,813.00

Inst. Titik nyala lampu

33.00

ttk

179,600.00

Inst. Stop contak daya

20.00

ttk

179,600.00

Lampu RMI 2x36 Watt Lengkap

35.00

bh

360,000.00

Lampu SL 18 watt

7.00

bh

50,000.00

Saklar double

8.00

bh

29,000.00

Stop kontak

20.00

bh

26,500.00

Sub Jumlah
VI
1

PEKERJAAN PENGECATAN/FINISHING
Pengecatan Kusen Kayu Lama set Glotex, ICI, Seave

167.29

31,159.00

Pengecatan Listplank, Plapond Kayu, Konsol Lama set Glotex. ICI, Seave

135.04

31,159.00

Pengecatan Dinding Lama set ICI

722.26

25,872.00

Pengecatan Plafond Vinilek 3 X Laburan

338.40

61,782.00

Pek. Politur

47.02

73,763.00

Sub Jumlah

LANTAI ATAS GEDUNG A

I
1
2
3

PEKERJAAN PERSIAPAN DAN BONGKARAN

Bongkaran Tegel
Bongkaran dinding Untuk Plin Keramik
Bongkaran Plapond

307.38
141.10
432.40

m
m'
m
Sub Jumlah

7,756.00
4,418.00
3,804.00

II
1
2
3
4

PEKERJAAN PASANGAN
Pas. Lantai Keramik 40/40 Corak set Mulia
Pas. Plin Keramik 10/40 Corak
Pas. Lantai Keramik 20/20 Corak set Mulia
Pas. Pengecetan Water Propving

296.58
141.10
10.80
10.80

m
m'
m
m
Sub Jumlah

105,598.00
23,599.00
108,598.00
61,016.00

III
1
2
1
2
3
4
5
6
7

PEKERJAAN RANGKA ATAP DAN PLAPOND

Pek. Perbaikan Rangka Atap

10.00

91,673.00

Pek. Perbaikan Talang Jurei

20.00

m'

207,601.00

220.32
212.08
5.00
10.00
106.60
1.00
154.00

m
m
m
m'
m'
ls
m'
Sub Jumlah

77,713.00
74,962.00
127,105.00
103,976.00
20,756.00
750,000.00
20,501.00

0.11
1.40
40.32
12.00
24.00

m
m
m
m
ps
Sub Jumlah

9,423,730.00
548,018.00
113,167.00
191,885.00
40,813.00

Pek. Langit-langit Gypsum Board 9 mm + rangka Kayu Tambal sulam

Pek. Langit-langit GRC 120x240x4, rangka Kayu Tambal sulam
Pek. Langit-langit Kayu 2/3 cm
Pek. Listplank Kayu Kamper Medan (Perbaikan)
Pek. List Gypsum
Pek. Perbaikan ( Karpusan )
Pek. List Propil 4 cm

IV
1
2
3
4
5

PEKERJAAN KUSEN DAN PINTU

Pek. Kusen Kayu Kamper Medan 6/15 cm
Pek. Daun Pintu Doble Teakwood Rangka Kayu Kamper Medan
Pas. Teakwood
Pas. Kunci Doble Slaag
Pas. Engsel Pintu

PEKERJAAN INST. LISTRIK + ARMATUR

Inst. Titik nyala lampu

32.00

ttk

179,600.00

Inst. Stop contak daya

20.00

ttk

179,600.00

Lampu RMI 2x36 Watt Lengkap

35.00

bh

360,000.00

Lampu SL 18 watt

9.00

bh

50,000.00

Saklar double

5.00

bh

29,000.00

Saklar engkel

5.00

bh

26,500.00

Stop kontak

20.00

bh

26,500.00

Sub Jumlah
VI
1

PEKERJAAN PENGECATAN/FINISHING
Pengecatan Kusen Kayu Lama set Glotex, ICI, Seave

185.76

31,159.00

Pengecatan Listplank, Plapond Kayu, Konsol Lama set Glotex. ICI, Seave

127.24

31,159.00

Pengecatan Dinding Lama set ICI

740.00

25,872.00

Pengecatan Plafond Vinilek 3 X Laburan

432.40

61,782.00

Pek. Politur

46.70

73,763.00

Pas. Pengecetan Water Propving Karpusan

38.60

61,016.00

Sub Jumlah

REKAPITULASI

RENCANA ANGGARAN BIAYA ( RAB )

Kegiatan

: Pengadaan Langsung PPPPK Bisnis dan Pariwisata

Pekerjaan

: Rehabilitasi Bangunan Gedung Negara ( Gedung Teori A )

Lokasi

: Jln. Raya Parung Km 22 - 23 Bojong Sari, Depok 16516 Jawa Barat

Tahun Anggaran

: 2013

NO

URAIAN PEKERJAAN

LANTAI BAWAH GEDUNG A

PEKERJAAN PERSIAPAN DAN BONGKARAN

PEKERJAAN PERSIAPAN DAN BONGKARAN

II

PEKERJAAN PASANGAN

III

PEKERJAAN RANGKA ATAP DAN PLAPOND

IV

PEKERJAAN KUSEN DAN PINTU

PEKERJAAN INST. LISTRIK + ARMATUR

VI

PEKERJAAN PENGECATAN/FINISHING

LANTAI ATAS GEDUNG A

PEKERJAAN PERSIAPAN DAN BONGKARAN

II

PEKERJAAN PASANGAN

III

PEKERJAAN RANGKA ATAP DAN PLAPOND

IV

PEKERJAAN KUSEN DAN PINTU

PEKERJAAN INST. LISTRIK + ARMATUR

VI

PEKERJAAN PENGECATAN/FINISHING

JUMLAH
DIBULATKAN

TERBILANG : TIGA RATUS EMPAT PULUH SATU JUTA SEMBILAN RATUS SEMBILAN PULUH DELAPAN RIBU RUPIAH.-

Bogor. .2013
Konsultan Perencana
CV. FADEL PUTRA

YEYEN SURYANA. ST
Direktur

JUMLAH
HARGA (Rp.)

2,370,776.52
542,530.40
147,274.20
1,287,273.60
800,000.00
750,000.00
334,000.00
6,231,854.72
33,959,325.66
2,897,957.20
1,500,000.00
38,357,282.86
4,846,890.60
300,301.50
311,401.50
11,862,112.32
13,924,941.12
635,525.00
1,039,760.00
750,000.00
2,486,568.80
3,616,376.40
39,773,877.24
4,567,420.12
2,110,735.00
979,512.00
7,657,667.12
5,926,800.00
3,592,000.00
12,600,000.00
350,000.00
232,000.00
530,000.00
23,230,800.00
5,212,589.11
4,207,711.36
18,686,310.72
20,907,028.80
3,468,336.26
52,481,976.25

2,384,039.28
623,379.80
1,644,849.60
4,652,268.68
31,318,254.84
3,329,818.90
1,172,858.40
658,972.80
36,479,904.94

916,730.00
4,152,020.00
17,121,728.16
15,897,940.96
635,525.00
1,039,760.00
2,212,589.60
750,000.00
3,157,154.00
45,883,447.72
1,036,610.30
767,225.20
4,562,893.44
2,302,620.00
979,512.00
9,648,860.94
5,747,200.00
3,592,000.00
12,600,000.00
450,000.00
145,000.00
132,500.00
530,000.00
23,196,700.00
5,788,095.84
3,964,671.16
19,145,280.00
26,714,536.80
3,444,732.10
2,355,217.60
61,412,533.50

JUMLAH

LAPAN RIBU RUPIAH.-

6,231,854.72
38,357,282.86
39,773,877.24
7,657,667.12
23,230,800.00
52,481,976.25

4,652,268.68
36,479,904.94
45,883,447.72
9,648,860.94
23,196,700.00
61,412,533.50

349,007,173.97
349,007,000.00

REKAPITULASI
RENCANA ANGGARAN BIAYA ( RAB )
Kegiatan
Pekerjaan
Lokasi
Tahun Anggaran

NO

:
:
:
:

Pengadaan Langsung PPPPK Bisnis dan Pariwisata

Rehabilitasi Bangunan Gedung Negara ( Gedung Pendidikan Praktik/Bromo)
Jln. Raya Parung Km 22 - 23 Bojong Sari, Depok 16516 Jawa Barat
2013

URAIAN PEKERJAAN

REHABILITASI BANGUNAN GEDUNG NEGARA (GEDUNG PENDIDIKAN PRKATEK / BROMO G)

II

REHABILITASI BANGUNAN GEDUNG NEGARA (GEDUNG PENDIDIKAN PRKATEK / BROMO H)

III

REHABILITASI BANGUNAN GEDUNG NEGARA (GEDUNG PENDIDIKAN PRKATEK / BROMO I)

JUMLAH
DIBULATKAN

TERBILANG : LIMA RATUS LIMA PULUH DELAPAN JUTA DUA RATUS DUA PULUH ENAM RIBU RUPIAH

Bogor,
Mei 2013
Konsultan Perencana
PT.TUNGGUL KAWUNG

WAHYU JUNIANTO. ST
Direktur

idikan Praktik/Bromo)
6 Jawa Barat

JUMLAH

PRKATEK / BROMO G)

227,442,000.00

PRKATEK / BROMO H)

287,777,000.00

PRKATEK / BROMO I)

43,007,000.00

558,226,000.00
1,438.56

558,226,000.00
388,044.99

RATUS DUA PULUH ENAM RIBU RUPIAH.-

Bogor,
Mei 2013
Konsultan Perencana
PT.TUNGGUL KAWUNG

WAHYU JUNIANTO. ST
Direktur

ARITMATIKA PT/CV.
Kegiatan
Pekerjaan
Lokasi
Tahun Anggaran
NO

:
:
:
:

Pengadaan Langsung PPPPK Bisnis dan Pariwisata

Rehabilitasi Bangunan Gedung Negara ( Gedung Pendidikan Praktik/Bromo G)
Jln. Raya Parung Km 22 - 23 Bojong Sari, Depok 16516 Jawa Barat
2013
URAIAN PEKERJAAN

I
1

PEKERJAAN PERSIAPAN DAN BONGKARAN

Air dan Listrik Kerja

2
3
4
5
6

Bongkaran Lantai
Bongkaran dinding
Bongkaran Plafond
Bongkaran Closed jongkok
Pembersihan setelah Pekerjaan selesai

II
1
2
3

PEKERJAAN PASANGAN
Pas. Bata merah
1:5
Pas. Plesteran 1 : 5 + Acian
Pas. Lantai Keramik 40/40 Corak set. Mulia

4
5
6
7

Pas. Keramik Meja Beton 20/25 Corak set. Mulia

Pas. Keramik kamar mandi 20/25 Corak set. Mulia
Pas. Bak kontrol 30x30 cm
Pek. Meja Beton Pantry

III
1
2
3

PEKERJAAN RANGKA ATAP DAN PLAFOND

Pek.Perbaikan Goding 6/12 Slasar
Pek.Rangka Atap
Pek. Penutup Atap Spandek

4
5
6
7

VOL

SAT

1.00

Ls

485.64
43.40
502.05
1.00
1.00

m
m
m
m
ls
Sub Jumlah

6.36
12.72
485.64
2.10
3.19
1.00
0.18

m
m
m
m
m
unit
m
Sub Jumlah

0.30
10.00
40.00

m
m
m

Pek.Nok Atap Spandek

Pek. Langit-langit Gypsum Board 9 mm + rangka kayu tambal sulam
Pek. Langit-langit GRC 120x240x4,+ rangka kayu tambal sulam
Pek. Listplank Kayu Kamper Medan

10.00
408.72
93.33
10.00

m'
m
m
m'

8
9
10

Pek. List Gypsum

Pek. Perbaikan Karpusan
Pek. List kayu profil 4 cm

219.00
1.00
253.25

m'
ls
m'
Sub Jumlah

IV
1

PEKERJAAN KUSEN DAN PINTU

Pas. Kusen Lama Pasang Kembali (pemindahan kusen lama)

2
3
4

Pas. Taekwood untuk daun pintu

Pas. Engsel Pintu
Pas. Kunci Doble Slaag

V
1

ls

38.40
24.00
14.00

m
ps
m
Sub Jumlah

20.00
20.00

m'
m'

8.00
6.00

m'
m'

5.00

bh
bh
bh

PEKERJAAN PLUMBING DAN SANTASI

Pek. Plumbing
a. Pas. Instalasi Air Bersih Pipa PVC dia. 1/2 ", 1 "
- Pipa PVC 1/2"
- Pipa PVC 3/4"
b. Pas. Instalasi Air Kotor Pipa PVC dia. 3 ", dia. 4 "
- Pipa PVC 3"
- Pipa PVC 4"

1.00

Pek. Sanitair
- Pas. Kran Tembok
- Pas. Kran Angsa
- Pas. Bak Mandi Fiberglass
- Pas. Closet Jongkok
- Pas. Floor Drain (Stenlist)
- Perbaikan Bak kamar mandi bocor
Pas. Washbak Zink

1.00
1.00
1.00
5.00
4.00
1.00

bh
bh
bh
unit
Sub Jumlah

VI
1
2
3
4
5
6
7

PEKERJAAN INST. LISTRIK + ARMATUR

Inst. Titik lampu

25.00

ttk

Inst. Stop contak

Lampu RMI 2x36 watt
Lampu SL18 Watt
Saklar double
Saklar engkel

11.00
14.00
11.00
4.00
9.00

ttk

Stop kontak

11.00

bh

bh
bh
bh
bh

Sub Jumlah
VII
1
2
3
4
5

PEKERJAAN PENGECATAN/FINISHING
Pengecatan Kusen Kayu Lama set Glotex
Pengecatan Listplank, Konsol dan Plafond Kayu Lama set Glotex

276.49
301.68

m
m

Pengecatan Dinding Lama set ICI

Pengecatan Plafond Vinilek 2 X Laburan
Pek. Politur

998.75
688.72
56.28

m
m
m
Sub Jumlah

REKAPITULASI
RENCANA ANGGARAN BIAYA ( RAB )
Kegiatan

: Pengadaan Langsung PPPPK Bisnis dan Pariwisata

Pekerjaan

: Rehabilitasi Bangunan Gedung Negara ( Gedung Pendidikan Praktik/Bromo G)

Lokasi

: Jln. Raya Parung Km 22 - 23 Bojong Sari, Depok 16516 Jawa Barat

Tahun Anggaran

: 2013

NO

URAIAN PEKERJAAN

PEKERJAAN PERSIAPAN DAN BONGKARAN

II

PEKERJAAN PASANGAN

III

PEKERJAAN RANGKA ATAP DAN PLAFOND

IV

PEKERJAAN KUSEN DAN PINTU

PEKERJAAN PLUMBING DAN SANTASI

VI

PEKERJAAN INST. LISTRIK + ARMATUR

VII

PEKERJAAN PENGECATAN/FINISHING

JUMLAH
DIBULATKAN

RENCANA ANGGARAN BIAYA ( RAB )

Kegiatan

: Pengadaan Langsung PPPPK Bisnis dan Pariwisata

Pekerjaan

: Rehabilitasi Bangunan Gedung Negara ( Gedung Pendidikan Praktik Bromo H)

Lokasi

: Jln. Raya Parung Km 22 - 23 Bojong Sari, Depok 16516 Jawa Barat

Tahun Anggaran

: 2013

NO

URAIAN PEKERJAAN

SAT

VOL

PEKERJAAN PERSIAPAN DAN BONGKARAN

Bongkaran dinding

Bongkaran plafond

Pas. Bongkaran lantai

Pek. Bouwplank

Pembersihan setelah Pekerjaan selesai

II

PEKERJAAN GALIAN TANAH

Pek. Galian tanah untuk pondasi

9.21 m

Pek. Urugan tanah bekas galian

4.11 m

Pek. Urugan pasir dibawah pondasi

m
m'
505.98 m
4.00 m
1.00 ls
82.68

636.70

Sub Jumlah

0.57 m
Sub Jumlah

III

PEKERJAAN PASANGAN

Pas. Pondasi batu belah

Pas. Bata merah

Pas. Plesteran 1 : 5 + Acian

Pas. Lantai Keramik 40/40 set Corak MULIA

1:5

4.53 m
1:5

29.44 m
58.88 m
505.98 m
Sub Jumlah

IV

PEKERJAAN BETON

Pek. Sloof Beton Tulang 15/20(180 kg besi + bekisting)

0.43 m

Pek. Kolom Beton Tulang Praktis 12/12 (175 kg besi + bekisting)

0.23 m

Pek. Kolom Beton Tulang 15/20 (180kg besi + bekisting)

0.43 m

Pek. Balok Lintel 11/15

0.18 m
Sub Jumlah

PEKERJAAN RANGKA ATAP DAN PLAFOND

Pek.Perbaikan Goding 6/12 Slasar

Pek.Rangka Atap

15.00 m

Pek. Penutup Atap Spandek

40.00 m

0.28 m

Pek.Nok Atap Spandek

Pek. Langit-langit Gypsum Board 9 mm + rangka kayu tambal sulam

415.26 m

Pek. Langit-langit GRC 120x240x4,+ rangka kayu tambal sulam

221.44 m

Pek. Listplank Kayu Kamper Medan Tambal sulam

Pek. Langit-langit Kayu

Pek. List Gypsum

10

Pek. Perbaikan ( Karpusan )

11

Pek. List kayu profil 4 cm

VI

PEKERJAAN KUSEN DAN PINTU

Pek. Kusen Kayu Kamper Medan 5/11 cm

Pek. Jalusi Kayu Kamper Medan

10.00 m'

10.00 m'
17.28 m
166.26 m'
1.00 ls
123.20 m'
Sub Jumlah

3 Pas. Partisi Double GRC Rangkan Kayu

4 Pas. Kusen Lama Pasang Kembali (pemindahan kusen lama)

0.44 m
1.26 m
14.40 m
1.00 ls

5 Pas. Tekwood

24.00 m

6 Pek. Pintu Partisi (lapis dalam stereofoam)

26.25 m

7 Pek. Rel Pintu Partisi

8 Pas. Kunci Doble Slaag
9 Pas. Engsel Pintu
10 Pas. Kaca 5 mm

1.00 ls
5.00 unit
15.00 ps
6.30 m
Sub Jumlah

VII

PEKERJAAN INST. LISTRIK + ARMATUR

1 Inst. Titik lampu

73.00 ttk

2 Inst. Stop kontak

30.00 ttk

3 Lampu RMI 2x36 watt

34.00 bh

4 Lampu TL 1x36 watt

28.00 bh

5 Lampu Down light SL 25 watt

11.00 bh

6 Saklar double

13.00 bh

7 Saklar engkel

2.00 bh

8 Stop kontak

16.00 bh

9 Stop kontak AC

10.00 bh

10 Stop kontak Lantai (Floor Dak) Power

11 Stop kontak Lantai (Floor Dak) Sound System

2.00 bh
2.00 bh
Sub Jumlah

VIII

PEKERJAAN PENGECATAN/FINISHING
1 Pengecatan Kusen Kayu Lama set Glotex

277.06 m

2 Pengecatan Listplank, Konsol dan Plafond Kayu Lama set Glotex

298.80 m

3 Pengecatan Dinding Lama set ICI

778.20 m

4 Pengecatan Plafond Vinilek 2 X Laburan

636.70 m

5 Pek. Politur

80.50 m
Sub Jumlah

kan Praktik/Bromo G)

HARGA
SATUAN (Rp.)
1,000,000.00

1,000,000.00

7,756.00
9,091.00
3,804.00
73,000.00
385,000.00

3,766,623.84
394,549.40
1,909,810.88
73,000.00
385,000.00

Sub Jumlah

7,528,984.12
111,645.00
42,729.00
105,598.00

710,062.20
543,512.88
51,282,612.72

138,413.00
138,413.00
495,344.00
6,801,960.00

290,667.30
441,537.47
495,344.00
1,224,352.80
54,988,089.37

5,810,000.00
91,673.00
116,652.00

1,743,000.00
916,730.00
4,666,080.00

200,201.00
77,713.00
74,962.00
103,976.00

2,002,010.00
31,762,857.36
6,996,453.33
1,039,760.00

20,756.00
750,000.00
20,501.00

4,545,564.00
750,000.00
5,191,878.25
59,614,332.94

500,000.00

500,000.00

113,167.00
40,813.00
191,885.00

4,345,612.80
979,512.00
2,686,390.00
8,511,514.80

26,478.00
43,331.00

529,560.00
866,620.00

107,928.00
166,653.00

863,424.00
999,918.00

57,458.00

287,290.00

57,500.00
281,000.00
408,128.00
85,845.00
100,000.00

57,500.00
281,000.00
408,128.00
429,225.00
400,000.00

374,000.00

374,000.00
5,496,665.00

Sub Jumlah

Sub Jumlah

Sub Jumlah

Sub Jumlah

JUMLAH
HARGA (Rp.)

179,600.00
179,600.00
360,000.00
50,000.00
29,000.00
26,500.00
26,500.00
Sub Jumlah

Sub Jumlah

4,490,000.00
1,975,600.00
5,040,000.00
550,000.00
116,000.00
238,500.00
291,500.00
12,701,600.00

31,159.00
31,159.00

8,615,151.91
9,400,047.12

25,872.00
44,423.00
73,763.00

25,839,660.00
30,595,008.56
4,151,381.64
78,601,249.23

kan Praktik/Bromo G)

JUMLAH

7,528,984.12
54,988,089.37
59,614,332.94
8,511,514.80
5,496,665.00
12,701,600.00
78,601,249.23

227,442,435.46
227,442,000.00

HARGA

JUMLAH

SATUAN (Rp.)

HARGA (Rp.)

9,091.00

751,643.88

3,804.00

2,422,006.80

7,756.00

3,924,380.88

59,482.00

237,928.00

386,000.00

386,000.00
7,721,959.56

31,504.00

290,151.84

15,098.00

62,052.78

238,704.00

136,061.28
488,265.90

738,720.00

3,346,401.60

111,645.00

3,286,828.80

42,729.00

2,515,883.52

105,598.00

53,430,476.04
62,579,589.96

5,400,484.00

2,322,208.12

6,771,775.00

1,557,508.25

7,842,775.00

3,372,393.25

7,745,275.00

1,394,149.50
8,646,259.12

5,810,000.00

1,626,800.00

91,673.00

1,375,095.00

116,652.00

4,666,080.00

200,201.00

2,002,010.00

77,713.00

32,271,100.38

74,962.00

16,599,585.28

103,976.00

1,039,760.00

127,105.00

2,196,374.40

20,756.00

3,450,892.56

750,000.00

750,000.00

20,501.00

2,525,723.20
68,503,420.82

9,423,730.00

4,146,441.20

637,238.00

802,919.88

199,936.00

2,879,078.40

1,000,000.00

1,000,000.00

113,167.00

2,716,008.00

472,951.00

12,414,963.75

3,000,000.00

3,000,000.00

191,885.00

959,425.00

40,813.00

612,195.00

152,023.00

957,744.90
29,488,776.13

179,600.00

13,110,800.00

179,600.00

5,388,000.00

360,000.00

12,240,000.00

115,000.00

3,220,000.00

98,000.00

1,078,000.00

29,000.00

377,000.00

26,500.00

53,000.00

26,500.00

424,000.00

56,000.00

560,000.00

450,000.00

900,000.00

350,000.00

700,000.00
38,050,800.00

31,159.00

8,632,912.54

31,159.00

9,310,309.20

25,872.00

20,133,590.40

44,423.00

28,284,124.10

73,763.00

5,937,921.50
72,298,857.74

RENCANA ANGGARAN BIAYA ( RAB )

Kegiatan
Pekerjaan
Lokasi
Tahun Anggaran

:
:
:
:

Pengadaan Langsung PPPPK Bisnis dan Pariwisata

Rehabilitasi Bangunan Gedung Negara ( Gedung Pendidikan Praktik Bromo H)
Jln. Raya Parung Km 22 - 23 Bojong Sari, Depok 16516 Jawa Barat
2013

NO

URAIAN PEKERJAAN

PEKERJAAN PERSIAPAN DAN BONGKARAN

1
2
3

Bongkaran dinding
Bongkaran plafond
Pas. Bongkaran lantai

4
5

Pek. Bouwplank
Pembersihan setelah Pekerjaan selesai

VOL

SAT

82.68
636.70
505.98

m
m'
m

4.00
1.00

m
ls
Sub Jumlah

II

PEKERJAAN GALIAN TANAH

1
2

Pek. Galian tanah untuk pondasi

Pek. Urugan tanah bekas galian

9.21
4.11

m
m

Pek. Urugan pasir dibawah pondasi

0.57

m
Sub Jumlah

III
1

PEKERJAAN PASANGAN
Pas. Pondasi batu belah 1 : 5

4.53

2
3
4

Pas. Bata merah

1:5
Pas. Plesteran 1 : 5 + Acian
Pas. Lantai Keramik 40/40 set Corak MULIA

29.44
58.88
505.98

m
m
m

IV

PEKERJAAN BETON

1
2

Pek. Sloof Beton Tulang 15/20(180 kg besi + bekisting)

Pek. Kolom Beton Tulang Praktis 12/12 (175 kg besi + bekisting)

0.43
0.23

m
m

3
4

Pek. Kolom Beton Tulang 15/20 (180kg besi + bekisting)

Pek. Balok Lintel 11/15

0.43
0.18

m
m

PEKERJAAN RANGKA ATAP DAN PLAFOND

1
2
3

Pek.Perbaikan Goding 6/12 Slasar

Pek.Rangka Atap
Pek. Penutup Atap Spandek

4
5

Sub Jumlah

Sub Jumlah
0.28
15.00
40.00

m
m
m

Pek.Nok Atap Spandek

Pek. Langit-langit Gypsum Board 9 mm + rangka kayu tambal sulam

10.00
415.26

m'
m

6
7

Pek. Langit-langit GRC 120x240x4,+ rangka kayu tambal sulam

Pek. Listplank Kayu Kamper Medan Tambal sulam

221.44
10.00

m
m'

8
9

Pek. Langit-langit Kayu

Pek. List Gypsum

17.28
166.26

m
m'

10
11

Pek. Perbaikan ( Karpusan )

Pek. List kayu profil 4 cm

1.00
123.20

ls
m'

VI

PEKERJAAN KUSEN DAN PINTU

1
2
3

Pek. Kusen Kayu Kamper Medan 5/11 cm

Pek. Jalusi Kayu Kamper Medan
Pas. Partisi Double GRC Rangkan Kayu

0.44
1.26
14.40

m
m
m

4
5

Pas. Kusen Lama Pasang Kembali (pemindahan kusen lama)

Pas. Tekwood

1.00
24.00

ls
m

6
7

Pek. Pintu Partisi (lapis dalam stereofoam)

Pek. Rel Pintu Partisi

26.25
1.00

m
ls

8
9

Pas. Kunci Doble Slaag

Pas. Engsel Pintu

5.00
15.00

unit
ps

Sub Jumlah

10

Pas. Kaca 5 mm

6.30

m
Sub Jumlah

VII
1

PEKERJAAN INST. LISTRIK + ARMATUR

Inst. Titik lampu

73.00

ttk

2
3

Inst. Stop kontak

Lampu RMI 2x36 watt

30.00
34.00

ttk

4
5

Lampu TL 1x36 watt

Lampu Down light SL 25 watt

28.00
11.00

bh

6
7

Saklar double
Saklar engkel

13.00
2.00

bh

8
9

Stop kontak
Stop kontak AC

16.00
10.00

bh

2.00
2.00

bh

10
11

Stop kontak Lantai (Floor Dak) Power

Stop kontak Lantai (Floor Dak) Sound System

bh

bh

bh

bh

bh

Sub Jumlah
VIII
1

PEKERJAAN PENGECATAN/FINISHING
Pengecatan Kusen Kayu Lama set Glotex

277.06

2
3

Pengecatan Listplank, Konsol dan Plafond Kayu Lama set Glotex

Pengecatan Dinding Lama set ICI

298.80
778.20

m
m

4
5

Pengecatan Plafond Vinilek 2 X Laburan

Pek. Politur

636.70
80.50

m
m
Sub Jumlah

REKAPITULASI
RENCANA ANGGARAN BIAYA ( RAB )
Kegiatan
Pekerjaan
Lokasi
Tahun Anggaran

:
:
:
:

Pengadaan Langsung PPPPK Bisnis dan Pariwisata

Rehabilitasi Bangunan Gedung Negara ( Gedung Pendidikan Praktik Bromo H)
Jln. Raya Parung Km 22 - 23 Bojong Sari, Depok 16516 Jawa Barat
2013

NO

URAIAN PEKERJAAN

PEKERJAAN PERSIAPAN DAN BONGKARAN

II

PEKERJAAN GALIAN TANAH

III

PEKERJAAN PASANGAN

IV

PEKERJAAN BETON

PEKERJAAN RANGKA ATAP DAN PLAFOND

VI

PEKERJAAN KUSEN DAN PINTU

VII

PEKERJAAN INST. LISTRIK + ARMATUR

VIII

PEKERJAAN PENGECATAN/FINISHING

JUMLAH
DIBULATKAN

ikan Praktik Bromo H)

HARGA
SATUAN (Rp.)

(Rp.)

9,091.00
3,804.00
7,756.00

751,643.88
2,422,006.80
3,924,380.88

59,482.00
386,000.00

237,928.00
386,000.00

Sub Jumlah

7,721,959.56
31,504.00
15,098.00

290,151.84
62,052.78

238,704.00

136,061.28
488,265.90

738,720.00

3,346,401.60

111,645.00
42,729.00
105,598.00

3,286,828.80
2,515,883.52
53,430,476.04

Sub Jumlah

Sub Jumlah

62,579,589.96
5,400,484.00
6,771,775.00

2,322,208.12
1,557,508.25

7,842,775.00
7,745,275.00

3,372,393.25
1,394,149.50

Sub Jumlah

8,646,259.12
5,810,000.00
91,673.00
116,652.00

1,626,800.00
1,375,095.00
4,666,080.00

200,201.00
77,713.00

2,002,010.00
32,271,100.38

74,962.00
103,976.00

16,599,585.28
1,039,760.00

127,105.00
20,756.00

2,196,374.40
3,450,892.56

750,000.00
20,501.00

750,000.00
2,525,723.20

Sub Jumlah

Sub Jumlah

JUMLAH
HARGA

68,503,420.82
9,423,730.00
637,238.00
199,936.00

4,146,441.20
802,919.88
2,879,078.40

1,000,000.00
113,167.00

1,000,000.00
2,716,008.00

472,951.00
3,000,000.00

12,414,963.75
3,000,000.00

191,885.00
40,813.00

959,425.00
612,195.00

152,023.00

957,744.90
29,488,776.13

179,600.00

13,110,800.00

179,600.00
360,000.00

5,388,000.00
12,240,000.00

115,000.00
98,000.00

3,220,000.00
1,078,000.00

29,000.00
26,500.00

377,000.00
53,000.00

26,500.00
56,000.00

424,000.00
560,000.00

450,000.00
350,000.00

900,000.00
700,000.00
38,050,800.00

31,159.00

8,632,912.54

31,159.00
25,872.00

9,310,309.20
20,133,590.40

44,423.00
73,763.00

28,284,124.10
5,937,921.50

Sub Jumlah

Sub Jumlah

72,298,857.74

ikan Praktik Bromo H)

JUMLAH

7,721,959.56
488,265.90
62,579,589.96
8,646,259.12
68,503,420.82
29,488,776.13
38,050,800.00
72,298,857.74

287,777,929.23
287,777,000.00

RENCANA ANGGARAN BIAYA ( RAB )

Kegiatan
Pekerjaan
Lokasi
Tahun Anggaran
NO
I
1

:
:
:
:

Pengadaan Langsung PPPPK Bisnis dan Pariwisata

Rehabilitasi Bangunan Gedung Negara ( Gedung Pendidikan Praktik Bromo I)
Jln. Raya Parung Km 22 - 23 Bojong Sari, Depok 16516 Jawa Barat
2013
URAIAN PEKERJAAN

VOL

SAT

PEKERJAAN PENGECATAN/FINISHING

2
3

Pengecatan Kusen Kayu Lama set Glotex

Pengecatan Listplank, Konsol dan Plafond Kayu Lama set Glotex
Pengecatan Dinding Lama set ICI

4
5

Pek. Politur Kayu Lama

Pembersihan setelah Pekerjaan selesai

284.26
249.84
929.00

m
m
m

50.40
1.00

m
ls
Sub Jumlah

REKAPITULASI
RENCANA ANGGARAN BIAYA ( RAB )
Kegiatan

: Pengadaan Langsung PPPPK Bisnis dan Pariwisata

Pekerjaan

: Rehabilitasi Bangunan Gedung Negara ( Gedung Pendidikan Praktik Bromo I)

Lokasi

: Jln. Raya Parung Km 22 - 23 Bojong Sari, Depok 16516 Jawa Barat

Tahun Anggaran

: 2013

NO

URAIAN PEKERJAAN

PEKERJAAN PENGECATAN/FINISHING

JUMLAH
DIBULATKAN

ndidikan Praktik Bromo I)

16 Jawa Barat

HARGA
SATUAN (Rp.)

Sub Jumlah

JUMLAH
HARGA

(Rp.)

31,159.00
31,159.00
25,872.00

8,857,257.34
7,784,764.56
24,035,088.00

42,263.00
200,000.00

2,130,055.20
200,000.00
43,007,165.10

ndidikan Praktik Bromo I)

16 Jawa Barat

JUMLAH

43,007,165.10

43,007,165.10
43,007,000.00

RENCANA ANGGARAN BIAYA ( RAB )

Kegiatan

: Pengadaan Langsung PPPPK Bisnis dan Pariwisata

Pekerjaan

: Pembangunan Entren Kayu

Lokasi

: Jln. Raya Parung Km 22 - 23 Bojong Sari, Depok 16516 Jawa Barat

Tahun Anggaran

: 2013

NO

URAIAN PEKERJAAN

VOL

SAT

HARGA
SATUAN (Rp.)

I
1

PEKERJAAN PERSIAPAN
Pek. Bouwplank

II
1
2
3

PEKERJAAN GALIAN TANAH

Pek. Galian tanah untuk pondasi
Pek. Urugan tanah bekas galian dan peninggian
Pek. Urugan pasir dibawah pondasi

III
1
2
2

PEKERJAAN PASANGAN
Pas. Plesteran beton 1 : 3 + Acian
Pas. Plesteran Ban - banan
Pas. Lantai Keramik 40/40 set Corak MULIA

IV
1
2
3
4

PEKERJAAN BETON
Pas. Pondasi Plat beton
Pek. Sloof Beton Tulang 15/20(180 kg besi + bekisting)
Pek. Kolom Beton Tulang 20/20 (180kg besi + bekisting)
Pek. Ring Balok Beton Tulang 15/25 (220kg besi + bekisting)

V
1
2
2
3
4
5
6
7

PEKERJAAN RANGKA ATAP BESI

Pek. Kuda - Kuda Kayu 5/10 dan gorden 5/12
Pek. Rangka Atap ( kaso Expos)
Pek. Triplek Melamin
Pek. Listplank Kayu Kamper medan
Pek. Atap Genteng Morando Glazur
Pek. Nok Genteng Morando Glazur
Pek. List Propil 4 cm
Pas. Genteng Nok Tepi Morando Glazur

0.80
69.60
69.60
12.00
69.60
8.00
33.50
17.40

m
m
m'
m'
m
ls
m'
m'
Sub Jumlah

8,472,960.00
91,673.00
98,500.00
103,976.00
100,334.00
102,467.00
20,501.00
63,839.00

VI
1
2

PEKERJAAN PENGECATAN/FINISHING
Pengecatan Kayu set Glotex 3 X Laburan
Pengecatan Dinding set Vinilex 3 X Laburan

57.72
37.12

m
m
Sub Jumlah

48,750.00
29,907.00

10.00

m'
Sub Jumlah

59,482.00

3.84
5.28
1.92

m
m
m
Sub Jumlah

31,504.00
15,098.00
238,704.00

37.12
27.00
22.90

m
m'
m
Sub Jumlah

42,729.00
42,729.00
105,598.00

0.96
0.58
1.08
0.72

m
m
m
m

4,503,833.00
5,400,484.00
8,139,775.00
6,568,944.00

Sub Jumlah

REKAPITULASI
RENCANA ANGGARAN BIAYA ( RAB )
Kegiatan
Pekerjaan

: Pengadaan Langsung PPPPK Bisnis dan Pariwisata

Lokasi

: Pembangunan Entren Kayu

: Jln. Raya Parung Km 22 - 23 Bojong Sari, Depok 16516 Jawa Barat

Tahun Anggaran

: 2013

NO
I
II
III
IV
V
VI

URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
PEKERJAAN GALIAN TANAH
PEKERJAAN PASANGAN
PEKERJAAN BETON
PEKERJAAN RANGKA ATAP BESI
PEKERJAAN PENGECATAN/FINISHING

JUMLAH
DIBULATKAN

TERBILANG : LIMA PULUH TUJUH JUTA LIMA RATUS TUJUH BELAS RIBU RUPIAH.-

Bogor. .2013
Konsultan Perencana
CV. FADEL PUTRA

YEYEN SURYANA. ST
Direktur

JUMLAH
HARGA (Rp.)
594,820.00
594,820.00
120,975.36
79,717.44
458,311.68
659,004.48
1,586,100.48
1,153,683.00
2,418,194.20
5,157,977.68
4,323,679.68
3,132,280.72
8,790,957.00
4,729,639.68
16,652,877.40
6,778,368.00
6,380,440.80
6,855,600.00
1,247,712.00
6,983,246.40
819,736.00
686,783.50
1,110,798.60
30,862,685.30
2,813,850.00
1,110,147.84
3,923,997.84

IAH.-

JUMLAH
594,820.00
659,004.48
5,157,977.68
16,652,877.40
30,862,685.30
3,923,997.84

57,851,362.70
57,851,000.00

RENCANA ANGGARAN BIAYA ( RAB )

Kegiatan

: Pengadaan Langsung PPPPK Bisnis dan Pariwisata

Pekerjaan

: Pembangunan Entren Beton

Lokasi

: Jln. Raya Parung Km 22 - 23 Bojong Sari, Depok 16516 Jawa Barat

Tahun Anggaran

: 2013

NO

URAIAN PEKERJAAN

VOL

SAT

HARGA
SATUAN (Rp.)

I
1

PEKERJAAN PERSIAPAN
Pek. Bouwplank

II
1
2
3

PEKERJAAN GALIAN TANAH

Pek. Galian tanah untuk pondasi
Pek. Urugan tanah bekas galian dan peninggian
Pek. Urugan pasir dibawah pondasi

III
1
2
3
4
4
5

PEKERJAAN PASANGAN
Pas. Bata merah
1:5
Pas. Plesteran 1 : 5 + Acian
Pas. Plesteran beton 1 : 3 + Acian
Pas. Plesteran Ban - banan
Pas. Lantai Keramik 40/40 set Corak MULIA
Pas. Batu Tempel Hitam

IV
1
2
3
4
5

PEKERJAAN BETON
Pas. Pondasi Plat beton
Pek. Sloof Beton Tulang 15/20(180 kg besi + bekisting)
Pek. Kolom Beton Tulang 20/20 (180kg besi + bekisting)
Pek. Ring Balok Beton Tulang 15/25 (175kg besi + bekisting)
Pek. Plat Beton 10 Cm

V
1
2
3
4
5
6

PEKERJAAN RANGKA ATAP DAN PLAPOND

Pek. Kuda-kuda baja ringan
Pek. Langit-langit GRC 120x240x4, rangka galvalum
Pek. Listplank Kayu Kamper medan
Pek. Atap Genteng Morando Glazur
Pek. Nok Genteng Morando Glazur
Pek. List Propil 4 cm

45.76
37.28
22.40
45.76
17.40
44.80

m
m
m'
m
ls
m'
Sub Jumlah

180,000.00
74,962.00
103,976.00
100,334.00
102,467.00
20,501.00

VI
1
2

PEKERJAAN PENGECATAN/FINISHING
Pengecatan Dinding set Vinilex 3 X Laburan
Pengecatan Plafond set Metrolite 3 X Laburan

31.68
73.12

m
m
Sub Jumlah

29,907.00
61,782.00

10.00

m'
Sub Jumlah

59,482.00

3.84
5.28
1.92

m
m
m
Sub Jumlah

31,504.00
15,098.00
238,704.00

m
m
m
m'
m
m

111,645.00
42,729.00
56,492.00
42,729.00
105,598.00
214,526.00

3.84
7.68
24.00
7.20
22.90
24.00

Sub Jumlah
0.96
0.58
0.96
1.15
1.82

m
m
m
m
m

4,503,833.00
5,400,484.00
8,139,775.00
6,568,944.00
7,564,407.00

Sub Jumlah

REKAPITULASI
RENCANA ANGGARAN BIAYA ( RAB )
Kegiatan
Pekerjaan
Lokasi
Tahun Anggaran

: Pengadaan Langsung PPPPK Bisnis dan Pariwisata

: Pembangunan Entren Beton
: Jln. Raya Parung Km 22 - 23 Bojong Sari, Depok 16516 Jawa Barat
: 2013

NO

URAIAN PEKERJAAN

PEKERJAAN PERSIAPAN

II

PEKERJAAN GALIAN TANAH

III

PEKERJAAN PASANGAN

IV

PEKERJAAN BETON

PEKERJAAN RANGKA ATAP DAN PLAPOND

VI

PEKERJAAN PENGECATAN/FINISHING

JUMLAH
DIBULATKAN

TERBILANG : TUJUH PULUH JUTA SERATUS SEMBILAN PULUH DELAPAN RIBU RUPIAH.-

Bogor. .2013
Konsultan Perencana
CV. FADEL PUTRA

YEYEN SURYANA. ST
Direktur

JUMLAH
HARGA (Rp.)
594,820.00
594,820.00
120,975.36
79,717.44
458,311.68
659,004.48
428,716.80
328,158.72
1,355,808.00
307,648.80
2,418,194.20
5,148,624.00
9,987,150.52
4,323,679.68
3,132,280.72
7,814,184.00
7,554,285.60
13,767,220.74
32,267,971.06
8,236,800.00
2,794,583.36
2,329,062.40
4,591,283.84
1,782,925.80
918,444.80
20,653,100.20
947,453.76
4,517,499.84
5,464,953.60

UPIAH.-

JUMLAH

594,820.00
659,004.48
9,987,150.52
32,267,971.06
20,653,100.20
5,464,953.60

69,626,999.86
69,626,000.00

RENCANA ANGGARAN BIAYA ( RAB )

Kegiatan

: Pengadaan Langsung PPPPK Bisnis dan Pariwisata

Pekerjaan

: Pembangunan Entren Besi

Lokasi

: Jln. Raya Parung Km 22 - 23 Bojong Sari, Depok 16516 Jawa Barat

Tahun Anggaran

: 2013

NO

URAIAN PEKERJAAN

I
1

PEKERJAAN PERSIAPAN
Pek. Bouwplank

II
1
2
3

PEKERJAAN GALIAN TANAH

Pek. Galian tanah untuk pondasi
Pek. Urugan tanah bekas galian dan peninggian
Pek. Urugan pasir dibawah pondasi

III
1
2
3
4
4

PEKERJAAN PASANGAN
Pas. Bata merah
1:5
Pas. Plesteran 1 : 5 + Acian
Pas. Plesteran beton 1 : 3 + Acian
Pas. Plesteran Ban - banan
Pas. Lantai Keramik 40/40 set Corak MULIA

IV
1
2
3

PEKERJAAN BETON
Pas. Pondasi Plat beton
Pek. Sloof Beton Tulang 15/20(180 kg besi + bekisting)
Pek. Kolom Beton Tulang 20/20 (180kg besi + bekisting)

V
1
2
3

PEKERJAAN RANGKA ATAP BESI

Pek. Besi 2,5" Tb 2,8 mm Pipa hitam Stal
Pek. Besi 2 " Tb 2,9 mm Pipa hitam Stal
Pas. Poli Karbonat

VI
1
2

PEKERJAAN PENGECATAN/FINISHING
Pengecatan Besi set Glotex 3 X Laburan
Pengecatan Dinding set Vinilex 3 X Laburan

VOL

SAT

HARGA
SATUAN (Rp.)

10.00

m'
Sub Jumlah

59,482.00

3.84
5.28
1.92

m
m
m
Sub Jumlah

31,504.00
15,098.00
238,704.00

m
m
m
m'
m

111,645.00
42,729.00
56,492.00
42,729.00
105,598.00

14.40
28.80
24.00
27.00
22.90

Sub Jumlah
0.96
0.58
0.96

m
m
m

4,503,833.00
5,400,484.00
8,337,775.00

Sub Jumlah
137.16
492.66
34.80

m
m
m'

37,002.00
37,002.00
450,000.00

Sub Jumlah
24.05
60.90

m
m
Sub Jumlah

48,750.00
29,907.00

REKAPITULASI
RENCANA ANGGARAN BIAYA ( RAB )
Kegiatan
Pekerjaan
Lokasi
Tahun Anggaran

: Pengadaan Langsung PPPPK Bisnis dan Pariwisata

: Pembangunan Entren Besi
: Jln. Raya Parung Km 22 - 23 Bojong Sari, Depok 16516 Jawa Barat
: 2013

NO

URAIAN PEKERJAAN

PEKERJAAN PERSIAPAN

II

PEKERJAAN GALIAN TANAH

III

PEKERJAAN PASANGAN

IV

PEKERJAAN BETON

PEKERJAAN RANGKA ATAP BESI

VI

PEKERJAAN PENGECATAN/FINISHING

JUMLAH
DIBULATKAN

TERBILANG : ENAM PULUH SATU JUTA ENAM RATUS ENAM PULUH SATU RIBU RUPIAH.-

Bogor. .2013
Konsultan Perencana
CV. FADEL PUTRA

YEYEN SURYANA. ST
Direktur

JUMLAH
HARGA (Rp.)
594,820.00
594,820.00
120,975.36
79,717.44
458,311.68
659,004.48
1,607,688.00
1,230,595.20
1,355,808.00
1,153,683.00
2,418,194.20
7,765,968.40
4,323,679.68
3,132,280.72
8,004,264.00
11,136,544.72
5,075,194.32
18,229,405.32
15,660,000.00
38,964,599.64
1,172,437.50
1,821,336.30
2,993,773.80

UPIAH.-

JUMLAH

594,820.00
659,004.48
7,765,968.40
11,136,544.72
38,964,599.64
2,993,773.80

62,114,711.04
62,114,000.00