Scribd
Upload
179 views78 pages

BoQ TYPE 72 Permata Kemang Residence

This document lists pricing for various construction materials in Indonesia. It includes prices for aggregates, cement, wood, paints, and other materials used in building construction. Prices are listed per unit such as cubic meter, kilogram, sheet, or bundle. For example, coarse aggregate is priced at Rp175,300 per cubic meter and plywood is Rp323,900 per sheet for 18mm thick 120x240cm sheets. This document provides a comprehensive price list for common construction materials to aid in estimating building costs.

Uploaded by

J
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
179 views78 pages

BoQ TYPE 72 Permata Kemang Residence

This document lists pricing for various construction materials in Indonesia. It includes prices for aggregates, cement, wood, paints, and other materials used in building construction. Prices are listed per unit such as cubic meter, kilogram, sheet, or bundle. For example, coarse aggregate is priced at Rp175,300 per cubic meter and plywood is Rp323,900 per sheet for 18mm thick 120x240cm sheets. This document provides a comprehensive price list for common construction materials to aid in estimating building costs.

Uploaded by

J
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 78

DAFTAR HARGA SATUAN BAHAN BANGUNAN

NO
A.

MATERIAL

SAT

HARGA (Rp)

AGREGAT KASAR,BAHAN PEREKAT & BAHAN JADINYA


1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35

Pasir Urug
Tanah Urug Pilihan
Sirtu
Pasir Teras
Pasir Pasang Kali
Pasir Beton
Abu Batu
Batu Gosok ( Apung )
Batu Pecah Mesin 1/2
Batu Pecah Mesin 2/3
Batu Pecah Mesin 3/5
Batu Pecah Mesin 5/7
Batu Belah Pondasi
Batu Bronjol ( Untuk Bronjong )
Batu Koral Beton Kali
Batu Tempel Hitam
Batu Pinggir Beton 10 x 20 x 35
Batu Pinggir Beton 15 x 35 x 50 ( K-225 )
Batu Telor
Batako Kecil 8 x 10 x 20
Batako Besar 8 x 20 x 30
Con Blok 8 x 20 x 40
Bata Merah Bakar kelas I
Bata Merah Bakar kelas II
Bata Merah Oven ( Klingker )
Roster Beton 20 x 20
Roster Beton 30 x 30
Grass Blok 20 x 20
Grass Blok 30 x 30
Paving Blok Natural 8 cm
Paving Blok Warna 8 cm
Paving Blok Natural 6 cm
Paving Blok Warna 6 cm
Canstin Paving Blok
Semen PC /50 kg

m3
m3
m3
m3
m3
m3
m3
kg
m3
m3
m3
m3
m3
m3
m3
m3
bh
bh
m3
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m2
m2
m2
m2
m1
zak

36
37
38
39
40
41
42
43

Semen Putih
Kanstin Jalan Ukuran Besar ( Bina Marga ) 1bh =60cm
Readymix Beton K500, Tanpa Pompa ( Selang )
Readymix Beton K400, Tanpa Pompa ( Selang )
Readymix Beton K350, Tanpa Pompa ( Selang )
Readymix Beton K300, Tanpa Pompa ( Selang )
Readymix Beton K225, Tanpa Pompa ( Selang )
Readymix Beton K175, Tanpa Pompa ( Selang )

zak
bh
m3
m3
m3
m3
m3
m3

175,300.00
89,200.00
203,500.00
174,200.00
233,400.00
255,400.00
259,000.00
29,600.00
223,600.00
211,100.00
205,000.00
196,000.00
205,500.00
180,800.00
172,600.00
96,600.00
14,100.00
73,700.00
97,800.00
2,000.00
2,400.00
5,400.00
775.00
675.00
1,800.00
14,800.00
15,500.00
9,700.00
22,500.00
81,100.00
108,600.00
76,000.00
86,000.00
34,900.00
70,300.00
1,406.00
92,700.00
58,900.00
1,105,000.00
903,500.00
877,500.00
925,000.00
850,000.00
825,000.00

44
45
46
47
48
49
50
51
52
B
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42

Kapur Pasang / Kapur Tembok


Kapur Sirih
Semen Warna
Tanah liat
Air
Formite/spacer
Hollow/Con Blok 8 x 20 x 40
Hollow/Con Blok 8 x 15 x 40
Hollow/Con Blok 8 x 10 x 40

m3
kg
kg
m3
ltr
bh
bh
bh
bh

353,300.00
18,300.00
15,700.00
31,300.00
3.00
2,500.00
5,000.00
4,000.00
3,000.00

LABURAN,PENGISI DAN ALATNYA


Plamir Tembok
Cat Tembok ICI Eksterior ( Beton )
Cat Tembok ICI Interior ( Plafon Dan Dinding )
Cat Tembok Vinilex
Cat Dasar ICI untuk Interior ( 2 Pelapis )
Cat Tembok Sanlek
Cat Dasar
Cat Tahan Asam
Pelapis Alkali ICI ( Cat Dasar Beton Ekterior )
Cat Marka / Spotlight
Water Profing Emulsion
Water Profing Membrance
Rool Cat Tembok
Kape Tembok
Kape Kayu
Soligneum 1 Blek
Plincote
Penawetan Kayu
Pegopenan Kayu
Kwas 3"
Oker
Oyan
Oten ( Pewarna Plitur )
Spirtus
Bahan Pelitur Kripik ( Sirlak India )
Dempul Lilin
Dempul Plitur
Dempul Halus / Imfra ( Wood Filler )
Dempul Jadi
Politur
Politur Jadi
Terpentin
Tiner A
Tiner B
Kumpon
Melamik
Dempul Plastik
Dempul Duco
Ampelas
Dempul Kayu Cap Kucing
Meni Kayu / Besi
Sincromat

kg
lt
lt
kg
lt
kg
kg
lt
kg
kg
ml
bh
bh
bh
5 lt
kg
m3
m3
bh
bh
bks
bks
lt
kg
kg
kg
kg
lt
kg
lt
lt
kg
kg
kg
lbr
kg
kg
kg
lbr
kg
kg
kg

25,000.00
120,000.00
75,000.00
25,000.00
75,000.00
20,000.00
30,000.00
40,000.00
90,000.00
185,000.00
70,000.00
62,500.00
32,500.00
8,500.00
10,000.00
25,000.00
29,000.00
382,600.00
370,000.00
16,000.00
22,000.00
5,200.00
5,500.00
15,000.00
110,000.00
34,200.00
37,700.00
37,700.00
35,800.00
48,000.00
112,700.00
19,500.00
23,900.00
21,400.00
30,800.00
52,500.00
39,200.00
35,800.00
5,000.00
24,400.00
30,400.00
40,900.00

43
44
45
46
47
48
49
50

Cat Kayu Sieve


Cat Besi
Cat Besi Duco Danaglos / ICI
Cat Bron
Karet lis
Minyak cat
Glass beet
Residu

lt
lt
bh
kg
bh
kg
kg
lt

41,700.00
44,000.00
76,300.00
67,700.00
3,300.00
38,400.00
50,100.00
8,100.00

C
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43

BAHAN KAYU BERIKUT BAHAN JADINYA


Bambu 5 s.d 7
Bambu 7 s.d 10
Bambu Gombong
Kayu Kamper Singkil / Kapur ( Kayu Samarinda kls II )
Kayu Balok Borneo Super
Kayu Papan Borneo Super
Kayu Balok Kamper Medan (Kruing )
Kayu Papan Kamper Medan (Kruing )
Kayu Balok Kamper Banjar
Kayu Papan Kamper Banjar
Kayu Balok Kamper Samarinda
Kayu Papan Kamper Samarinda
Kayu Balok Rasamala
Kayu Jati Jatim Tua dia. 40 cm
Kayu Jati Jateng Tua dia. 40 cm
Kayu Jati Jabar Tua dia. 40 cm
Kayu Jati Jabar Tua dia. 40 cm kebawah
Kayu Hutan Kelas I ( Segeng,Mahoni, Laban )
Kayu Balok Jati Mas
Kayu Balok Albasia
Kayu Papan Albasia
Dolken 5 s/d 7
Dolken 7 s/d 10
List Profil Kamper 1 cm
List Profil Kamper 2 cm
List Profil Kamper 4 cm
List Profil Kamper 5 cm
List Profil Kamper 10 cm
Pegangan Tangga Profil Jati
Pegangan Tangga Profil Kamper
Kayu Kaso 4/6
Kayu Kaso 5/7 Kamper Medan
Kayu Reng 2/3 Borneo Super
Kayu Reng 2/3 Kamper Banjar
Kayu Reng 3/4 Kamper Medan
Kayu Papan Terentang
Kayu Balok Terentang
Batang Kelapa
Tali Ijuk
lapisan Ijuk tebal 10 cm
Venetion Blind
Vertikal Blind
Lisplang Jadi 0,20 x 2,44

bt
bt
bt
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
bt
bt
m1
m1
m1
m1
m1
m1
m1
m3
m3
m1
m1
m3
m3
m3
bt
kg
m2
m2
m2
lbr

17,700.00
25,000.00
37,200.00
7,094,450.00
5,280,000.00
5,595,800.00
5,692,600.00
5,823,400.00
6,363,600.00
6,645,300.00
8,633,700.00
8,724,300.00
2,658,000.00
20,772,000.00
22,188,400.00
13,625,400.00
12,736,100.00
2,069,800.00
1,900,000.00
1,870,500.00
2,071,700.00
22,600.00
28,000.00
8,900.00
10,000.00
14,300.00
17,200.00
29,400.00
160,100.00
122,500.00
2,772,000.00
3,356,800.00
2,500.00
3,300.00
4,000.00
2,850,000.00
2,640,000.00
139,500.00
23,400.00
22,000.00
537,300.00
351,200.00
35,000.00

44

Lisplang Jadi 0,10 x 2,44

lbr

18,500.00

D
1
2
3
4
5
6
7
8
9
10
11
12

BAHAN PENUTUP RANGKA PLAFOND


Plafond Enternit 4 mm
Plafond hardpleks 5 mm 120 x 240
Plafond Asbes Semen 5 mm
Plafond Asbes Semen 3,5 mm
Gypsum 120 x 240 t= 9 mm ex DN
Gypsum 120 x 240 t= 9 mm ex Luar
Tepung gypsum
Acustik Amstrong 60 x 120
Cotton Plester
GRC (120 x 240) cm, t = 4 mm
Cornice Coumpound
List gypsum

m2
lbr
m2
m2
lbr
lbr
kg
lbr
bh
lbr
zak
m'

17,400.00
62,400.00
22,500.00
19,500.00
79,800.00
83,800.00
12,500.00
132,800.00
15,000.00
67,500.00
75,000.00
8,500.00

E
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27

BAHAN KAYU LAPIS


Triplek 3 mm 120 x 240
Triplek 4 mm 120 x 240
Triplek 4 mm ukuran Pintu
Triplek 6 mm 120 x 240
Triplek 9 mm 120 x 240
Jabar Wood 4 mm
Bilik Bambu ( tanpa kulit )
Bilik Bambu ( dengan kulit )
Bilik Bambu Hitam Variasi
Wall paper
MultiPlek 9 mm 120 x 240
MultiPlek 12 mm 120 x 240
MultiPlek 18 mm 120 x 240
Ply Wood 18 mm 120 x 240
Ply Wood 9 mm 120 x 240
Ply Wood 4 mm 120 x 240
Teak Wood 3 mm 120 x 240
Teak Wood 4 mm 120 x 240
Teak Wood 3 mm 120 x 240 ukuran Pintu
Teak Wood ukuran Pintu 4 mm
Tacon ( Tahan Bakar )
Supercon
Melamin 4 mm 120 x 240
Melamin TOK 4 mm
Formika 120 x 240
Formika ukuran Pintu
Formika Warna 4" x 8"

lbr
lbr
lbr
lbr
lbr
lbr
m2
m2
m2
m2
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
m2
m2
lbr
lbr
lbr
lbr
lbr

61,700.00
64,400.00
56,200.00
92,000.00
166,600.00
119,000.00
19,800.00
22,700.00
34,200.00
55,700.00
151,100.00
195,000.00
255,400.00
323,900.00
235,000.00
140,000.00
129,100.00
131,700.00
127,200.00
114,700.00
128,200.00
57,900.00
89,200.00
133,400.00
170,000.00
132,900.00
238,100.00

F
1
2
3
4
5
6
7

BAHAN LANTAI DAN PELAPIS DINDING


Tegel PC 20 x 20
Plin Tegel PC 10 x 20
Tegel PC 30 x 30
Plin Tegel PC 15 x 30
Tegel Warna 20 x 20
Plin Tegel Warna 10 x 20
Tegel Warna 30 x 30

bh
bh
bh
bh
bh
bh
bh

3,400.00
2,400.00
3,400.00
2,800.00
3,600.00
3,400.00
5,700.00

8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60

Plin Tegel Warna 15 x 30


Tegel Wafel PC 20 x 20
Tegel Wafel Warna 20 x 20
Tegel Badak PC 30 x 30
Poslin 11 x 11 Warna Standar DN
Poslin 11 x 11 Warna khusus DN
Keramik 10 x 20 dan 20 x 20 KW I DN Putih / Polos Mulia
Keramik 10 x 20 KW I DN Corak/Warna/Anti Slip Mulia
Keramik 20 x 20 (KM) KW I DN Corak/Warna /Anti Slip Mulia
Keramik 20 x 20 (KM) KW I DN Putih Polos Mulia
Keramik 20 x 25 Dinding KM KW I DN Corak Mulia
Keramik 30 x 30 KWI DN Putih Polos Mulia
Keramik 30 x 30 KWI DN Warna/Corak (ANTI SLIP) Mulia
Keramik 40 x 40 KWI DN Putih Polos Mulia
Keramik 40 x 40 KWI DN Warna/Corak (ANTI SLIP) Mulia
Keramik 10 x 20 dan 20 x 20 KW I DN Putih / Polos Roman
Keramik 10 x 20 KW I DN Corak/Warna/Anti Slip Roman
Keramik 20 x 20 (KM) KW I DN Corak/Warna/Anti Slip Roman
Keramik 20 x 20 (KM) KW I DN Putih Polos Roman
Keramik 20 x 25 Dinding KM KW I DN Corak Roman
Keramik 20 x 25 KW I DN Putih Polos Roman
Keramik 30 x 30 KW I DN Polos Roman
Keramik 30 x 30 KW I DN Warna/Corak (ANTI SLIP) Roman
Keramik 40 x 40 KW I DN Polos Roman
Keramik 40 x 40 KW I DN Warna/Corak (ANTI SLIP) Roman
Vinyl Lantai Standar
Karpet Kelas Baik LN
Karpet Kelas Sedang LN
Parquet Jati
Stairnosing Keramik 10/20
Stairnosing Fiber
Taraso Kerang 30 x 30
Plin Taraso 10 x 30
Granit Alam LN Ukuran Besar
Granit Alam LN Ukuran Kecil
Granit Alam DN Ukuran Besar
Granit Alam DN Ukuran Kecil
Granito Tile Essenza Ukuran 40 x 40 Polis
Granito Tile Essenza Ukuran 30 x 30
Granito Tile Essenza Ukuran 40 x 40 UnPolis
Marmer
Marmer Alam Lampung Ukuran Besar
Marmer Alam Lampung Ukuran kecil
Marmer Alam Citatah Ukuran Besar
Marmer Alam Citatah Ukuran Kecil
Marmer Sintetis
Granito Tile Essenza 60 x 60 Polis
Granito Tile Essenza 60 x 60 UnPolis
Batu Tempel Hitam
Bata Karawang
Campuran untuk Kedap Air ( AM )
Plint keramik 10 x 20
Plint keramik 10 x 25

bh
bh
bh
bh
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
bh
m
m2
bh
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
bh
ltr
bh
bh

6,300.00
3,200.00
2,500.00
4,100.00
63,300.00
67,300.00
54,500.00
56,000.00
62,500.00
54,500.00
62,500.00
53,000.00
58,000.00
56,800.00
65,500.00
64,400.00
72,200.00
75,200.00
72,900.00
75,200.00
72,900.00
68,900.00
76,600.00
72,500.00
77,000.00
56,000.00
1,025,500.00
353,500.00
375,400.00
13,700.00
25,000.00
31,800.00
13,500.00
1,848,400.00
1,612,900.00
1,331,100.00
1,299,400.00
345,000.00
322,800.00
204,900.00
550,000.00
550,200.00
345,700.00
340,800.00
237,600.00
157,900.00
358,100.00
231,800.00
96,500.00
600.00
37,600.00
3,000.00
3,250.00

61
62
63
64
65
66
67
68

Plint keramik 10 x 30
Plint keramik 10 x 40
Plint keramik 15 x 30
Plint keramik 15 x 40
Plint granito 10 x 30
Plint granito 10 x 40
Plint granito 15 x 30
Plint granito 15 x 40

bh
bh
bh
bh
bh
bh
bh
bh

3,500.00
4,000.00
4,500.00
5,250.00
25,900.00
27,600.00
31,100.00
41,300.00

G
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

BAHAN SALURAN AIR KOTOR / BERSIH


Grafel U 20 cm'
Grafel U 30 cm'
Grafel U 40 cm'
Buis Beton 20 cm ( 1 M' )
Buis Beton 30 cm ( 1 M' )
Buis Beton 40 cm ( 1 M' )
Buis Beton 50 cm ( 1 M' )
Buis Beton 60 cm ( 1 M' )
Buis Beton 100 cm ( 0.50 M' )
Buis Beton 80 cm ( 0.50 M' )
BuisTanah 10 cm ( 0.50 M' )
BuisTanah 15 cm ( 0.50 M' )
BuisTanah 20 cm ( 0.50 M' )
BuisTanah 25 cm ( 0.50 M' )
Injuk

m1
m1
m1
m1
m1
m1
stk
stk
stk
stk
stk
stk
stk
stk
kg

44,300.00
56,400.00
74,200.00
49,200.00
61,700.00
80,900.00
94,300.00
130,900.00
299,800.00
298,500.00
9,600.00
12,700.00
16,800.00
22,800.00
17,400.00

H
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26

BAHAN LOGAM DAN BAHAN JADINYA


Besi Beton U-24 Rata-rata
Besi Beton U-39 / U-32 Rata-rata
Pagar BRC lengkap tiang ( Tanpa Pondasi )
Bondek
Besi WF Ex DN SII
Besi WF Ex Jepang
Besi Profil DN SII
Besi Profil Ex LN
Besi C Lip Chanel
Ongkos Galfanis Besi
Kawat Beton
Kawat Duri
Kawat Pengikat
Kawat Bronjong 4 mm
Kawat Tembaga
Ram Nyamuk Hijau
Ram Kawat 1 x 1 cm
Ram Ayam
Kawat Kasa 1 x 1 ( Putih )
Kawat Harmonika 4 cm
Kawat Harmonika 2 cm
Kawat Las Listrik
Wiremesh M8
Wiremesh M6
Timah
Timah Hitam

kg
kg
m2
m2
kg
kg
kg
kg
kg
kg
kg
kg
m1
kg
kg
m2
m2
m2
m2
m2
m2
kg
m2
m2
kg
kg

16,500.00
20,700.00
171,300.00
185,000.00
24,000.00
23,900.00
18,300.00
21,600.00
19,200.00
10,600.00
27,700.00
63,500.00
1,000.00
28,200.00
41,400.00
13,400.00
15,300.00
14,900.00
32,100.00
35,900.00
28,600.00
23,600.00
51,900.00
38,700.00
46,300.00
43,300.00

27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79

Ram nyamuk Alumunium


Plat Srip 2 x 30 mm ( 6 m1 )
Plat Srip 3 x 30 mm ( 6 m1 )
Plat Strip
Besi Strip
Plat Alumunium 0.2 mm
Plat Alumunium 0.3 mm
Plat Alumunium 0.4 mm
Plat Alumunium 0.5 mm
Plat Alumunium 0.6 mm
Plat Alumunium 0.1 mm
Kusen Alumunium Natural 1.3 mm t= 1,3 mm ( 4 " )
Kusen Alumunium Warna 1.3 mm t= 1,3 mm ( 4 " )
Kusen Alumunium Natural 1.3 mm t= 1,3 mm ( 3 " )
Kusen Alumunium Warna 1.3 mm t= 1,3 mm ( 3 " )
Daun Jendela Alumunium Natural ( tanpa kaca dan accessories )
Daun Jendela Alumunium Warna ( tanpa kaca dan accessories )
Daun Pintu Alumunium Natural ( tanpa kaca dan accessories )
Daun Pintu Alumunium Warna ( tanpa kaca dan accessories )
Handle Alumunium ( Tarikan Pintu Alumunium )
Kait Angin Alumunium
Karet Asisoris Kusen / Pintu Alumunium
Jalusi Alluminium
Sunscreen Almunium
Seng Plat BJLS 30 60 cm ( 100 m1 )
Seng Plat BJLS 30 90 cm ( 100 m1 )
Plat Besi Tipis 1 mm
Plat Besi Tipis 0.5 mm
Plat Besi 2 mm s/d 5 mm
Plat Besi 6 mms/d 10 mm
Plat Besi 10 mm keatas
Kabel presstressed polos
Jaring Kawat Baja
Lem Kuning ( Aibond )
Lem Fox
Lem Vinyl
Besi Strip Kaca Nako
Profil alumunium "T"
Besi Hallow ( 2 x 4 x 4) cm (400cm)
Besi Hallow ( 4 x 4) cm (400 cm)
Besi Rail Pengamanan
Jendela Besi
Jendela Besi tahan api
Pintu gulung besi
Pintu Roliing Door
Jendela nako kaca ryben + tralis 6 klips
Jendela nako kaca ryben + tralis 7 klips
Jendela nako kaca ryben + tralis 8 klips
Jendela nako kaca ryben + tralis 10 klips
Jendela nako kaca bening + tralis 4 klips
Jendela nako kaca bening + tralis 5 klips
Jendela nako kaca bening + tralis 6 klips
Jendela nako kaca bening + tralis 7 klips

m2
bt
bt
bt
kg
m2
m2
m2
m2
m2
m2
m1
m1
m1
m1
m2
m2
m2
m2
bh
ps
m1
m'
m2
roll
roll
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
m1
btg
btg
kg
m2
m2
m2
m2
set
set
set
set
set
set
set
set

32,400.00
33,000.00
33,100.00
18,200.00
26,800.00
89,800.00
110,500.00
141,400.00
143,100.00
171,800.00
56,300.00
151,100.00
163,000.00
81,000.00
102,000.00
98,800.00
148,800.00
211,800.00
207,500.00
345,200.00
104,500.00
7,500.00
35,000.00
380,200.00
1,581,500.00
2,080,100.00
16,800.00
17,700.00
14,100.00
14,100.00
14,700.00
26,700.00
28,900.00
35,700.00
23,900.00
44,000.00
11,000.00
12,200.00
22,600.00
29,200.00
459,300.00
390,200.00
501,700.00
501,700.00
306,600.00
170,000.00
200,000.00
230,000.00
290,000.00
120,000.00
140,000.00
170,000.00
210,000.00

80
81

Jendela nako kaca bening + tralis 8 klips


Jendela nako kaca bening + tralis 10 klips

set
set

230,000.00
300,000.00

I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

BAHAN KACA
Kaca Polos 2 mm ( ASAHI )
Kaca Polos 3 mm ( ASAHI )
Kaca Polos 5 mm ( ASAHI )
Kaca Polos 8 mm ( ASAHI )
Kaca Rayband 5 mm ( ASAHI )
Kaca Rayband 8 mm ( ASAHI )
Kaca Rayband 12 mm ( ASAHI )
Kaca cermin 5 mm
Kaca cermin 6 mm
Kaca cermin 8 mm
Kaca Patri Lokal Terpasang ( ASAHI )
Kaca Patri Ex Luar Negeri Terpasang
Kaca 6 mm Gravver
Glass Block DN 20 x 20 ( Kedawung )
Glass Block DN 20 x 20 Ex LN
Sealant
Jendela Nako

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
bh
bh
kg
bh

69,000.00
87,400.00
111,000.00
183,100.00
148,700.00
323,400.00
627,000.00
150,500.00
186,400.00
234,300.00
1,621,100.00
3,425,700.00
1,263,900.00
22,000.00
125,700.00
211,800.00
109,200.00

J
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19

BAHAN PAKU DAN MUR BAUT


Paku 1/2" s/d 2"
Paku 2" s/d 5"
Paku 8 cm s/d 15 cm
Paku Beton 2 cm s/d 5 cm
Paku Kait Lengkap
Paku Cacing
Besi Beugel Kuda - Kuda
Duk Angker
Angker Mur Baut dia. 19 / Panjang 60 cm
Mur Baut HTB dia. 19 s/d 16 ( 5 cm )
Mur Baut Biasa dia. 19 s/d 16 ( 5 cm )
Piser dia.12 s/d 20 cm
Paku skrup 3"
Ramset / Dinabolt
Baut Besar
Baut Kecil
Paku GRC
Paku gypsum
Sekrup fixer

kg
kg
kg
bh
bh
kg
kg
bh
bh
bh
bh
bh
bh
bh
bh
bh
kg
kg
bh

23,800.00
23,400.00
20,000.00
1,600.00
900.00
57,100.00
21,700.00
7,500.00
71,800.00
15,900.00
9,300.00
5,300.00
800.00
7,200.00
600.00
300.00
35,000.00
17,500.00
250.00

K
1
2
3
4
5
6
7
8
9

BAHAN PERPIPAAN
Besi Pipa Untuk Hydrant BSP 1"
Besi Pipa Untuk Hydrant BSP 1.25"
Besi Pipa Untuk Hydrant BSP 1.5"
Besi Pipa Untuk Hydrant BSP 2"
Besi Pipa Untuk Hydrant BSP 2.5"
Besi Pipa Untuk Hydrant BSP 3"
Besi Pipa Untuk Hydrant BSP 4"
Besi Pipa Untuk Hydrant BSP 6"
Besi Pipa Hitam 1" t = 2 mm

bt
bt
bt
bt
bt
bt
bt
bt
bt

166,700.00
210,200.00
298,000.00
351,800.00
439,300.00
595,000.00
869,600.00
1,423,400.00
172,300.00

10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62

Besi Pipa Hitam 2" t = 2 mm


Besi Pipa Hitam 3" t = 2mm
Besi Pipa Hitam 4" t = 2 mm
Besi Pipa Hitam 6" t = 2 mm
Pipa GIP Medium A 1/2" ( 6 m1 )
Pipa GIP Medium A 3/4" ( 6 m1 )
Pipa GIP Medium A 1" ( 6 m1 )
Pipa GIP Medium A 1 1/4" ( 6 m1 )
Pipa GIP Medium A 1 1/2" ( 6 m1 )
Pipa GIP Medium A 1 3/4" ( 6 m1 )
Pipa GIP Medium A 2" ( 6 m1 )
Pipa GIP Medium A 2 1/2" ( 6 m1 )
Pipa GIP Medium A 3" ( 6 m1 )
Pipa GIP Medium A 4" ( 6 m1 )
Macam2 Sambungan GIP 1/2"
Macam2 Sambungan GIP 3/4"
Macam2 Sambungan GIP 1"
Macam2 Sambungan GIP 1 1/4"
Macam2 Sambungan GIP 1 1/2"
Macam2 Sambungan GIP 1 3/4"
Macam2 Sambungan GIP 2"
Macam2 Sambungan GIP 2 1/2"
Macam2 Sambungan GIP 3"
Macam2 Sambungan GIP 4"
Pipa PVC RUCIKA type AW 1/2"
Pipa PVC RUCIKA type AW 3/4"
Pipa PVC RUCIKA type AW 1"
Pipa PVC RUCIKA type AW 1 1/4"
Pipa PVC RUCIKA type AW 1 1/2"
Pipa PVC RUCIKA type AW 2"
Pipa PVC RUCIKA type AW 2 1/2"
Pipa PVC RUCIKA type AW 3"
Pipa PVC RUCIKA type AW 4"
Pipa PVC RUCIKA type AW 6"
Pipa PVC RUCIKA type AW 8"
Pipa PVC MASPION ABU ( AW ) 1/2"
Pipa PVC MASPION ABU ( AW ) 3/4"
Pipa PVC MASPION ABU ( AW ) 1"
Pipa PVC MASPION ABU ( AW ) 1 1/4"
Pipa PVC MASPION ABU ( AW ) 1 1/2"
Pipa PVC MASPION ABU ( AW ) 2"
Pipa PVC MASPION ABU ( AW ) 2 1/2"
Pipa PVC MASPION ABU ( AW ) 3"
Pipa PVC MASPION ABU ( AW ) 4"
Macam2 Sambungan Paralon 1/2"
Macam2 Sambungan Paralon 3/4"
Macam2 Sambungan Paralon 1"
Macam2 Sambungan Paralon 1 1/4"
Macam2 Sambungan Paralon 1 1/2"
Macam2 Sambungan Paralon 1 3/4"
Macam2 Sambungan Paralon 2"
Macam2 Sambungan Paralon 2 1/2"
Macam2 Sambungan Paralon 3"

bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bh
bh
bh
bh
bh
bh
bh
bh
bh

227,900.00
365,800.00
573,100.00
772,400.00
109,100.00
159,400.00
181,500.00
259,300.00
280,500.00
326,400.00
467,400.00
672,100.00
849,900.00
920,300.00
6,300.00
8,600.00
16,700.00
19,800.00
20,700.00
22,700.00
51,200.00
60,400.00
75,900.00
118,600.00
40,100.00
52,200.00
63,200.00
79,900.00
105,900.00
110,700.00
167,100.00
205,100.00
347,900.00
640,000.00
818,300.00
22,500.00
27,800.00
40,500.00
58,500.00
60,200.00
75,800.00
126,300.00
145,700.00
256,800.00
4,400.00
4,700.00
4,900.00
7,200.00
9,500.00
13,500.00
15,800.00
26,400.00
29,700.00

63
64
65
66
67
68
69
70
71
72
73

Macam2 Sambungan Paralon 4"


Sambungan Pipa PVC Jenis AW 4" TY
Lem Paralon
Solatip Ledeng
Pipa PVC 4" Berlobang Jenis AW
PVC Waterstop lebar 150
PVC Waterstop lebar 200
PVC Waterstop lebar 230
PVC Waterstop lebar 250
PVC Waterstop lebar 300
PVC Waterstop lebar 320

bh
bh
tb
gl
m1
m1
m1
m1
m1
m1
m1

34,000.00
89,900.00
10,100.00
4,200.00
36,700.00
53,500.00
57,900.00
65,700.00
74,700.00
83,600.00
92,500.00

L
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36

BAHAN SANITAIR
Stop Kran 3/4" KIT
Stop Kran 1" KIT
Stop Kran 1 1/2" KIT
Stop Kran 2" KIT
Stop Kran 2 1/2" KIT
Stop Kran 3" KIT
Check Valve 1/2"
Double Neple 1/2"
Water Mur 1/2"
Gate walve 1/2"
Saringan Air Lt. KM Stainless Steel
Apooer Bath Tube
Kran Stainless Lokal Kait
Shower Dengan Tiang
Shower Tanpa Tiang
Kran Tembok Sun Eui dia. 1/2"
Kran Tembok ITAP dia. 1/2"
Kran Bebek Sun Eui 1/2"
Kran Bebek ITAP 1/2"
Kran Panas Dingin San Eui Standard
Bath Cape Washteren
Tempat Sabun Poslin
Wastafel Lengkap TOTO LW 230
Wastafel Lengkap INA
Closet Jongkok Poslin Warna TOTO
Closet Jongkok Standard Putih Poslin TOTO
Closet Jongkok Lengkap Sistem Jet TOTO
Closet Duduk Warna Standard TOTO C 240 Lengkap
Wastafel Bulat Warna Standard Lengkap
Closet Duduk Warna Standard INA Lengkap
Urinoir Lengkap TOTO Warna Standard Lengkap
Penyekat Poslin Urinoar TOTO
Kitchen Zink Stainless Standard Lokal ( 1 Lubang )
Kitchen Zink Stainless Non Standard Franke ( 1 Lubang )
Kitchen Zink Stainless Non Standard Franke ( 2 Lubang )
Talang PVC U - 15 cm

bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
unit
bh
unit
unit
unit
unit
unit
unit
unit
bh
unit
lbr
bh
bh
bh
btng

103,900.00
124,200.00
208,000.00
267,900.00
713,200.00
830,300.00
86,400.00
32,400.00
40,200.00
55,500.00
66,600.00
267,800.00
46,100.00
221,000.00
134,800.00
86,900.00
40,900.00
144,600.00
51,500.00
228,400.00
2,098,700.00
46,300.00
1,012,700.00
699,900.00
205,600.00
188,200.00
2,032,900.00
1,724,700.00
910,800.00
1,272,100.00
1,773,400.00
495,900.00
397,800.00
1,272,300.00
1,650,200.00
60,000.00

M
1
2

BAHAN PENUTUP ATAP


Atap Plastik Gelombang 80 x 180
Atap Fiber Glass Tipis 80 x 180 ( Gelombang )

lbr
lbr

33,100.00
47,100.00

3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55

Atap Fiber Glass Tebal 80 x 180 ( Gelombang )


Atap Alumunium Natural USR 26 ( JAINDO )
Atap Alumunium Warna USR 26 ( JAINDO )
Atap Asbes Gel. Kecil 80 x 180 x 4 mm
Atap Asbes Gel. Besar 80 x 180 x 5 mm
Atap Seng Gelombang 80 cm x 180 cm x 3 mm
Atap Seng Gelombang 80 cm x 180 cm x 5 mm
Atap Seng Gelombang 270 cm x 105 cm x 4mm
Atap Seng Gelombang 240 cm x 105 cm x 4mm
Atap Seng Gelombang 210 cm x 105 cm x 4mm
Atap Seng Gelombang 150 cm x 105 cm x 4mm
Atap Seng Gelombang 150 cm x 102 cm x 5mm
Atap Seng Gelombang 180 cm x 102 cm x 5mm
Atap Asbes Gelombang 300 cm x 105 cm x 4 mm
Atap Tegola Kubota, lengkap
Atap Tegola Kwalitas Sedang
Alumunium Foile
Atap Genteng Plentong pres Bakar KW I
Atap Genteng Plentong pres Molen Oven KW I
Atap Genteng Flam pres Molen Oven Jatiwangi
Bubung Genteng pres Bulat Ex Jatiwangi
Genteng Bubungan Ex Jatiwangi Segi Tiga
Genteng Bubungan Beton
Genteng Metal ( Rainbow Roof )
Genteng Metal Hana
Nok Atas Metal ( Rainbow Roof )
Nok Atas Metal Hana
Nok Pingir Metal ( Rainbow Roof )
Nok Pingir Metal Hana
Wall Flasing ( Rainbow Roof )
Wall Flasing Hana
Atap Genteng Beton Warna 14.5/m2
Genteng Beton Natural
Sirap Kelas I ( 80 / m2 )
Genteng Keramik Natural Intan 14.5 / m2
Genteng Keramik Glasur Standard 14.5 /m2
Genteng Keramik Glasur Special 14.5 /m2
Genteng Keramik Glasur Premium 14.5 /m2
Genteng Murando Natural 1m2 = 18 bh
Genteng Murando Glasur 1m2 = 18 bh
Bubung Murando Natural
Bubung Murando Glasur
Bubungan Genteng Keramik
Atap Genteng Kodok
Bubungan Genteng Kodok
Bubungan Genteng Plentong
Bubungan Stel Gelombang
Nok Stel Gelombang
Nok Atap Seng
Nok standar 40 cm 18, SWG 22
Pelat Asbes tebal 4 mm
Pelat Asbes tebal 3.5 mm
Trusses ZAM-75 t=0.8 Rangka Utama

lbr
m2
m2
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
m2
m2
m2
bh
bh
bh
bh
bh
bh
m2
m2
lbr
lbr
lbr
lbr
lbr
lbr
m2
bh
m2
m2
m2
m2
m2
bh
bh
bh
bh
bh
bh
bh
bh
bh
lbr
lbr
m2
lbr
lbr
m1

100,000.00
140,600.00
164,700.00
77,200.00
111,100.00
62,900.00
83,100.00
73,300.00
65,900.00
58,500.00
42,300.00
78,500.00
97,200.00
80,000.00
487,100.00
283,600.00
19,600.00
1,900.00
2,700.00
2,300.00
7,500.00
4,800.00
10,500.00
203,100.00
172,700.00
138,500.00
80,900.00
105,300.00
100,800.00
83,900.00
88,700.00
96,700.00
8,500.00
26,400.00
112,400.00
142,200.00
139,300.00
145,100.00
2,700.00
4,000.00
7,500.00
10,700.00
10,000.00
3,000.00
4,500.00
6,000.00
7,500.00
38,100.00
37,500.00
75,000.00
21,000.00
16,400.00
34,500.00

56
57
58
59
60
61

Trusses ZAM-75 t=0.5 Rangka Utama


Reng 16-DB Roof Battens t=0.48 mm
Foot Plate t= 1.22 mm
PLD - Diafragma Plate
WIND Bracing
Tensioner ( Pengaku Tali angin )

m1
m1
m1
bh
m1
bh

22,000.00
11,000.00
7,200.00
2,200.00
1,700.00
7,200.00

N
1
2
3
4
5
6
7
8
9
10
11
12
13

BAHAN MEKANIKAL
Jockey Pump kap. 80 gln/menit 100 m1 ( 18.6 kW )
Electrical Pump kap. 750 gln/menit 120 m1 ( 90 kW )
Diesel Pump kap. 750 gln/menit 120 m1 ( 105 kW )
Presure Tank kap. 500 liter lengkap
Hydran Box dlm Gedung ( Lengkap )
Fire House 1.5 x 30 m + nose
Exhose Fan H 360 W 60 x 60 cm
Exhose Fan H 380 W CFM 55 x 55 cm
Exhose Fan H 100 W 40 x 40 cm
AC Split 3 PK Setara TOSHIBA
AC Split 2 PK Setara TOSHIBA
AC Split 1 PK Setara TOSHIBA
Mesin AC Split DAIKIN ( Indoor / Outdoor Unit )

unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
1 BTU

71,396,400.00

O
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30

BAHAN ELEKTRIKAL
Kabel NYA 1 x 1.5 Prima ( 1 rol = 50 m' )
Kabel NYA 1 x 2.5 Prima ( 1 rol = 50 m' )
Kabel NYM 2 x 1.5 Prima ( 1 rol = 50 m' )
Kabel NYM 3 x 1.5 Prima ( 1 rol = 50 m' )
Kabel NYM 2 x 2.5 Prima ( 1 rol = 50 m' )
Kabel NYM 3 x 2.5 Prima ( 1 rol = 50 m' )
Kabel NYM 4 x 2.5 Prima ( 1 rol = 50 m' )
Kabel NYM 2 x 4 Prima ( 1 rol = 50 m' )
Kabel NYM 3 x 4 Prima ( 1 rol = 50 m' )
Kabel NYM 4 x 4 Prima ( 1 rol = 50 m' )
Kabel NYM 2 x 6 Supreme ( 1 rol = 50 m' )
Kabel NYM 3 x 6 Supreme ( 1 rol = 50 m' )
Kabel NYM 4 x 6 Supreme ( 1 rol = 50 m' )
Kabel NYM 2 x 10 Supreme ( 1 rol = 50 m' )
Kabel NYM 3 x 10 Supreme ( 1 rol = 50 m' )
Kabel NYM 4 x 10 Supreme ( 1 rol = 50 m' )
Kabel NYM 4 x 16 Supreme ( 1 rol = 50 m' )
Kabel NYY 2 x 4 Supreme ( 1 rol = 50 m' )
Kabel NYY 3 x 4 Supreme ( 1 rol = 50 m' )
Kabel NYY 4 x 4 Supreme ( 1 rol = 50 m' )
Kabel NYY 2 x 6 Supreme ( 1 rol = 50 m' )
Kabel NYY 3 x 6 Supreme ( 1 rol = 50 m' )
Kabel NYY 4 x 6 Supreme ( 1 rol = 50 m' )
Kabel NYY 2 x 10 Supreme ( 1 rol = 50 m' )
Kabel NYY 3 x 10 Supreme ( 1 rol = 50 m' )
Kabel NYY 4 x 10 Supreme ( 1 rol = 50 m' )
Kabel NYY 4 x 16 Supreme ( 1 rol = 50 m' )
NSFB FUJI EA - 100 A
NSFB FUJI EA - 150 A
Rumah Panel 30 x 60 cm ( Kosong )

ROLL
ROLL
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
bh
bh
unt

102,700.00
151,700.00
6,600.00
7,600.00
4,900.00
10,900.00
7,600.00
6,300.00
15,400.00
20,700.00
11,800.00
13,700.00
18,600.00
17,600.00
119,700.00
26,500.00
29,700.00
12,000.00
19,300.00
23,800.00
14,500.00
19,200.00
18,500.00
20,400.00
25,800.00
35,500.00
41,900.00
841,900.00
2,182,600.00
153,500.00

216,358,900.00
591,647,100.00

36,997,300.00
6,854,400.00
4,866,100.00
6,862,900.00
5,491,100.00
1,092,600.00
30,791,800.00
21,926,500.00
5,174,100.00
4,200,000.00

31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64

Skring Kas 2 grop Biasa


Skring Kas 3 grop Biasa
Skring Kas 5 grop Biasa
MCB 1 PAS
MCB 3 PAS
Tahanan 50 A Merk Fuji
Saklar Broko Tunggal Standard ( 1 Phase )
Saklar Broko Seri Standard ( 1 Phase )
Stop Kontak Broko Standard ( 1 Phase )
Stop Kontak Broko 3 Phase (Out Bow)
Stop Kontak Broko 3 Phase ( In Bow)
Stop Kontak Handle 3 Phase
Instalas Titik Lampu / Stop Kontak (Upah dan Alat)
Lampu pijar 25 Watt s/d 100 Watt
Lampu Neon Phillips 20 Watt
Lampu Neon Phillips 40 Watt
Trapo TL 20 W (Phillips)
Trapo TL 40 W (Phillips)
Trapo TL 20 W (Sinar)
Trapo TL 40 W (sinar)
Stater Neon Phillips
Stater Neon Biasa
Rumah TL In Bow / Out Bow 2 x 20 W (kosongan)
Down Light + SL 25 W
Lampu SL Philip 25 W
Lampu Sirkel TL 20 W Lengkap
Lampu Mercuri 80 W
Lampu Taman + Tiang + Lampu 1 Buah
Lampu Baret 30 cm + Neon
Lampu Neon Arcrilik 2 x 40 W Lengkap
Jarum Penangkal Petir 16
Kawat BC ( Tembaga )
Pentanahan Penangkal Petir
Pentanahan Panel

unt
unt
unt
bh
bh
bh
bh
bh
bh
bh
bh
bh
ttk
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
kg
ttk
ttk

204,800.00
222,600.00
468,800.00
55,100.00
106,000.00
521,100.00
23,800.00
26,300.00
23,800.00
87,700.00
144,900.00
87,800.00
179,600.00
61,200.00
29,700.00
35,200.00
41,800.00
37,900.00
40,600.00
41,300.00
8,300.00
6,500.00
144,000.00
306,900.00
306,900.00
67,900.00
147,400.00
307,600.00
221,700.00
738,000.00
101,500.00
65,100.00
423,700.00
296,100.00

P
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

BAHAN ALAT PENGANTUNG DAN KUNCI


Kunci Silinder ALFA untuk Pintu Alumunium
Tarikan Pintu Alumunium
Kunci 2 Slaag ROYAL
Rel Henderson Lengkap
Rel maraton I Pintu
Kunci 2 Slaag Silinder SEIS Asli type 210 s/d type 226
Kunci 2 Slaag Ancor Asli
Kunci 2 Slaag ISO
Kunci KM Bulat Kualitas Biasa
Kunci kM Bulat ALFA
Kunci 2 Slaag Silinder Utama Standard
Kunci Gembok Besar
Kunci 2 Slaag Kuda Terbang
Kunci Lemari
Espangolet
Grendel 15 cm
Grendel 5 cm

bh
bh
bh
bh
unt
bh
bh
bh
bh
bh
bh
bh
bh
bh
ps
bh
bh

410,900.00
408,600.00
126,500.00
864,300.00
193,100.00
335,900.00
165,300.00
207,300.00
54,400.00
102,700.00
586,600.00
85,200.00
94,500.00
46,800.00
51,600.00
49,800.00
5,500.00

18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37

Hak Angin Kait Jendela Biasa


Hak Angin Jendela Antik
Hak Angin Sendok Stainless / Kuningan
Sloot Pintu Berikut Rantai
Sloot Jendela Tunggal
Engsel Pintu Unilon Standard
Engsel Jendela Unilon
Engsel Patrun
Engsel Harmonika
Door Closer Kelas Standard ( Kelas Sedang )
Door Closer Kelas Standard ( Kelas Baik )
Door Closer Kelas Rendah
Door Holder
Door Stoper
Tarikan Almari Rata-rata
Seng BJLS 30 Lebar 60 cm ( 1 rol 50 m' )
Seng BJLS 30 Lebar 90 cm ( 1 rol 50 m' )
Seng BJLS 30 / 3 x 0.3 mm
Seng Plat
Waterstop Lebar 200 mm

ps
ps
bh
bh
bh
ps
ps
ps
m1
unt
unt
unt
unt
unt
bh
m1
m1
lbr
lbr
m1

7,100.00
29,000.00
32,200.00
31,500.00
33,000.00
21,000.00
15,000.00
13,700.00
9,100.00
420,000.00
597,500.00
200,000.00
205,400.00
255,500.00
19,500.00
43,500.00
53,500.00
86,900.00
50,100.00
57,900.00

Q
1
2
3
4
5
6

BAHAN PENGIKAT UNTUK KONSTRUKSI JALAN


Aspal Bitumen
Aspal Emulsi
Aspal Curah
Aspal Concrete / Laston( AC -WC)
Aspal Threated Base ( ATB )
Lataston /Hot Rolls Sheet ( HRS )

kg
kg
kg
ton
ton
ton

12,459.00
12,459.00
10,890.00
1,348,300.00
1,200,200.00
1,666,900.00

R
1
2
3
4
5
6
7
8
9
10
11

BAHAN PENGISAP AIR SUMUR DALAM


Pompa Kodok
Pompa Dragon Tegal
Pompa Dragon Asli
Mesin Pompa Air 100 W - Sanyo
Mesin Pompa Air 150 W - Sanyo
Pompa Zet Pump 250 W - Sanyo
Pompa Zet Pump 450 W - Sanyo
Pompa Submersible kap. 150 liter / menit 3 KW
Gear Pump Kap. 60 liter / menit
Deep Well dengan kelengkapannya kap. 150 liter / menit
Hand Oil Pump

unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit

172,600.00
243,800.00
718,500.00
1,100,200.00
1,890,700.00
4,961,500.00
7,878,000.00
27,151,200.00
15,702,700.00
172,052,500.00
5,195,300.00

S
1
2
3
4
5
6

BAHAN PENAMPUNG AIR


Tangki Air Fiber Glass 0.5 m3 ( Excel )
Tangki Air Fiber Glass 1 m3 ( Excel )
Tangki Air Fiber Glass 2 m3 ( Excel )
Bak KM Fiber 60 x 60
Bak Taraso WC 40 x 40
Bak KM Taraso 60 x 60

bh
bh
bh
bh
bh
bh

1,172,500.00
1,316,400.00
1,954,200.00
255,300.00
118,500.00
161,100.00

T
1
2

ALAT TUKANG
Palu 0.5 kg
Cangkul

bh
bh

39,300.00
24,500.00

3
4
5
6
7
8
9
10

Singkup
Sekrop
Pengki
Linggis
Rool Meter 30 meter ( Bahan Plastik )
Rool Meter 5 meter ( Bahan Besi )
Selang Plastik untuk Water Pas dia. 0.5 cm
Water Pas Alumunium 60 cm

U
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

BAHAN BAKAR DAN PELUMAS


Minyak Tanah
Kayu Bakar dari Kayu Karet
Bahan Bakar Residu
Minyak Solar
Bensin Premium
Plus Oil
Oil Mesran 40 SAE
Elpiji / botol
Asitilin / Botol
Angin ( O2 ) / botol
Karbit
Minyak Bekisting
Rapidrant
Soda Api
Sabun
Arang Kayu
Kawat Las

V
1
2

BAHAN PAGAR
Panel Beton Pracetak
Kolom Beton Pracetak

B.
1
2
3
4
5
6
7
8
9
10

BIDANG PERTAMANAN
Aglonema
Bambu krisik/jepang
Furadan
Kompos/pupuk kandang
M atoa (2 m)
Palm (botol, ekor tupai, putri, dll) tinggi 2 m
Philo
Pohon pelindung (angsana, mahoni, kamboja dll) tinggi 2m
Pohon perdu (kaca piring, puring, mawar, melati, dll)
Rumput gajah mini

harga sudah termasuk PPN dan keuntungan

bh
bh
bh
bh
bh
bh
m
bh

41,400.00
50,100.00
12,300.00
41,700.00
101,000.00
37,800.00
1,600.00
88,200.00

lt
m3
lt
lt
lt
lt
lt
15 kg
15.1 kg btl
btl
kg
ltr
Gln
kg
kg
kg
bh

18,000.00
151,100.00
28,435.00
7,150.00
7,800.00
3,300.00
55,000.00
104,600.00
88,900.00
66,400.00
19,400.00
40,500.00
15,700.00
35,600.00
2,400.00
11,100.00
1,400.00

lbr
btg

199,200.00
264,000.00

batang
batang
kg
karung
batang
batang
batang
batang
batang
m2

50,000.00
50,000.00
24,000.00
25,000.00
40,000.00
100,000.00
75,000.00
25,000.00
10,000.00
15,000.00

50
40

33.3
25
22.2
16.7
33.333333
25
22.222222
16.666667

= kurang angka 0

107200

###

URAIAN PEKERJAAN

SAT

VOL

PEKERJAAN PERSIAPAN
1M' PENGUKURAN DAN PEMASANGAN BOUWPLANK
Kayu 5/7 Albasia
m3
Paku biasa 2"-5"
kg
Kayu papan 3/20 Albasia
m3
Tukang
o/h
Pekerja
o/h
Kepala tukang
o/h
Mandor
o/h
Total
Dibulatkan
1M2 PEMBERSIHAN LAPANGAN DAN PERATAAN
Pekerja
Mandor
Total
Dibulatkan

o/h
o/h

1 M2 PEMBUATAN DIREKSI KEET DAN LOS BAHAN


Kayu Albasiah
m
Paku 4 - 7
kg
Seng Glb BJLS 28 ( 80 x 180 cm )
lbr
Triplex 3 mm
lbr
PC (50 kg)
zak
Pasir pasang
m
Batako Press
bh
Ongkos Pasang
ls
Total
Dibulatkan

0.010
0.020
0.007
0.100
0.100
0.010
0.005

0.100
0.050

0.080
0.250
0.620
0.500
0.100
0.250
11.000
0.1500

PEKERJAAN GALIAN & URUGAN


1M3 GALIAN TANAH KERAS SEDALAM 1M
Pekerja
Mandor

o/h
o/h

0.625
0.062

Pekerja
Mandor

o/h
o/h

0.192
0.019

Total
Dibulatkan
1M3 URUGAN KEMBALI

Total
Dibulatkan

1M3 PEMADATAN TANAH


Pekerja
Mandor

o/h
o/h

0.300
0.030

Pekerja
Mandor

m3
o/h
o/h

1.200
0.300
0.010

m3
kg
m3
o/h
o/h
o/h
o/h

1.100
136.000
0.544
1.500
0.600
0.060
0.075

Total
Dibulatkan
1M3 URUGAN PASIR
Pasir Urug

Total
Dibulatkan

PEKERJAAN STRUKTUR
1M3 PASANG PONDASI BATU KALI 1PC:5 PS
Batu belah 15/20
Semen Portland 50kg
Pasir pasang
Pekerja
Tukang batu
Kepala Tukang
Mandor
Total
Dibulatkan

1M3 MEBUAT LANTAI KERJA 1PC:3PS:5KR TEBAL 5CM


Semen Portland
kg
Pasir pasang
m3
Split / Koral Beton 2/3
m3
Pekerja
o/h
Tukang batu 1/2 terampil
o/h
Kepala Tukang Batu
o/h
Mandor
o/h
Peralatan Kerja
Lot
Total
Dibulatkan

218.000
0.520
0.870
1.650
0.200
0.025
0.080
0.075

1 M3 Membuat Kolom Praktis Beton Bertulang 12/12 cm ( 100 kg besi + bekisting )


Bekisting Albasiah
M3
0.400
Paku Biasa 5" - 7"
Kg
4.000
Minyak Bekisting
Ltr
0.400
Besi Beton Polos
Kg
100.000
Kawat Beton
Kg
1.800
Semen Portland
kg
323.000
Pasir Beton
M3
0.520
Batu Pecah 2/3
M3
0.780
Dolken Dia. 8-10/4m
Btg
20.000

Muiltiplex 9 mm 120 x 240


Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor

lbr
o/h
o/h
o/h
o/h
o/h
o/h

1.000
3.000
0.350
1.040
1.050
0.245
0.123

Total
Dibulatkan

1 M3 Membuat Sloof Beton Bertulang 15/20 cm ( 100kg besi + bekisting )


Bekisting Albasiah
M3
0.270
Paku Biasa 5" - 7"
Kg
1.500
Minyak Bekisting
Ltr
0.400
Besi Beton Polos
Kg
100.000
Kawat Beton
Kg
2.250
Semen Portland
Kg
323.000
Pasir Beton
M3
0.520
Batu Pecah 2/3
M3
0.780
Pekerja
3.000
o/h
Tukang Batu
0.350
o/h
Tukang Kayu
1.040
o/h
Tukang Besi
1.050
o/h
Kepala Tukang
0.245
o/h
Mandor
0.123
o/h
Total
Dibulatkan
1M3 MEMBUAT BETON DENGAN MUTU K-225
Semen Portland (50 kg)
Pasir beton
Split Pecah Mesin 2/3
Air
Pekerja
Tukang batu 1/2 Terampil
Kepala Tukang Batu
Mandor
Total
Dibulatkan
1M2 PASANG BEKISTING UNTUK LANTAI
Kayu Albasiah, Papan
Paku biasa 2"-5"
Minyak bekesting
Kayu Balok Albasiah
Multiplex tebal 9mm 120 x 240
Dolken kayu galam dia8-10/4m
Pekerja
Tukang besi

kg
m3
m3
ltr
o/h
o/h
o/h
o/h

388.000
0.490
0.810
215.000
1.500
0.500
0.050
0.070

m3
kg
lt
m3
lbr
btg
o/h
o/h

0.0020
0.4000
0.2000
0.0150
0.3500
4.0000
0.3000
0.3300

Kepala tukang
Mandor

o/h
o/h

0.0330
0.0060

Total
Dibulatkan
1 M3 Membuat Plat Lantai Beton Bertulang ( 90 Kg Besi + Bekisting )
Beton bertulang ad. 1Pc : 2 Ps : 3 Kr
M3
1.000
Pasang Bekisting untuk lantai
M2
10.000
Besi Beton Polos
Kg
90.000
Total
Dibulatkan

PEKERJAAN DINDING
1386.000
1M2 PASANG BATAKOPRESS 10x20x40 1PC:3PS
Batako Press 10x20x40
Semen Portland
Pasir pasang
Pekerja
Tukang batu
Kepala Tukang
Mandor
Total
Dibulatkan
1M2 PASANG BATA MERAH TEBAL 1BATA 1PC:5PS
Bata Merah
Semen Portland
Pasir pasang
Pekerja
Tukang batu
Kepala Tukang
Mandor
Total
Dibulatkan
1M2 PLESTERAN 1PC:3PS , TEBAL 15MM
Semen Portland
Pasir pasang
Pekerja
Tukang batu
Kepala Tukang
Mandor

bh
kg
m3
o/h
o/h
o/h
o/h

11.000
13.800
0.038
0.300
0.100
0.010
0.015

bh
kg
m3
o/h
o/h
o/h
o/h

140.000
22.200
0.102
0.650
0.200
0.020
0.030

kg
m3
o/h
o/h
o/h
o/h

6.480
0.019
0.200
0.150
0.015
0.010

kg
m3

4.320
0.022

Total
Dibulatkan
1M2 PLESTERAN 1PC:5PS , TEBAL 15MM + ACIAN
Semen Portland
Pasir pasang

Pekerja
Tukang batu
Kepala Tukang
Mandor

o/h
o/h
o/h
o/h

0.200
0.150
0.015
0.010

kg
m3
o/h
o/h
o/h
o/h

7.290
0.036
0.200
0.250
0.025
0.030

kg
m3
o/h
o/h
o/h
o/h

7.290
0.026
0.100
0.200
0.020
0.025

Total
Dibulatkan
1 M2 PASANG DINDING BUATAN URAT KAYU
Semen Portland
Pasir Pasang
Pekerja
Tukang Ahli
Kepala tukang
Mandor
Total
Dibulatkan
1 m2 PASANG DINDING BUATAN SERAT KASAR
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala tukang
Mandor
Total
Dibulatkan

PEKERJAAN ATAP
1 m3 PASANG KUDA-KUDA ATAP BENTANG MAX. 6m KAYU JATI MAS
Kayu balok Jati mas

m3

1.100

Paku biasa 2", 5", 7"

kg

3.000

Paku biasa 10"-12"

kg

2.000

Besi Strip

kg

15.000

Pekerja

o/h

6.000

Tukang kayu

o/h

18.000

Kepala Tukang

o/h

1.800

Mandor

o/h

0.300

Total
Dibulatkan
1 m2 PASANG KASO + RENG ATAP ETER GELOMBANG 14 KAYU BORNEO SUPER
Kayu balok borneo super
Paku biasa 2", 5", 7" + Baut
Pekerja
Tukang kayu

m3

0.012

kg
o/h
o/h

0.150
0.150
0.100

Kepala Tukang
Mandor

o/h
o/h

0.010
0.008

m3
kg
o/h
o/h
o/h
o/h

1.100
2.200
2.400
7.000
0.700
0.120

bh
kg
o/h
o/h
o/h
o/h

0.556
0.120
0.140
0.067
0.007
0.007

bh
kg
m3
o/h
o/h
o/h
o/h

4.000
8.000
0.032
0.400
0.200
0.020
0.002

m3
kg
o/h
o/h
o/h
o/h

0.007
0.060
0.100
0.200
0.020
0.005

Total
Dibulatkan
1 m3 PASANG GORDING KAYU BORNEO SUPER
Kayu balok borneo super
Baut per kg/pak
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Total
Dibulatkan
1 m2 PASANG ATAP ETER 14 - 4mm (1050x1800)
Tutup Atap ETER 14 - 4mm
Paku seng 2"-5"
Pekerja
Tukang kayu
Kepala tukang
Mandor
Total
Dibulatkan
1M1 PASANG BUBUNGAN ATAP ETER 14
Atap Nok Eter Biasa
Semen Portland
Pasir pasang
Pekerja
Tukang kayu
Kepala tukang
Mandor
Total
Dibulatkan
1M2 PASANG LISPLANK UK. 2x(2,44x20 ) POLOS
Lisplang Jadi 0,20 x 2,44 m Polos
Paku biasa 2"-5"
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Total
Dibulatkan

PEKERJAAN PLAFOND
1 M2 LANGIT-LANGIT ETERNIT T=4 mm 100X50 + RANGKA HOLLOW

Hollow 4/4 Zincromate


Hollow 2/4 Zincromate
Eternit Board ( 100 x 50 x 4 ) mm
Paku sekrup
Ramset / dina bolt
Cotton plaster
Compoun
Pekerja
Tukang besi
Kepala tukang
Mandor

Btg
Btg
Lbr
Bh
Bh
Bh
Kg
o/h
o/h
o/h
o/h

0.415
0.150
0.600
25.000
4.000
0.072
0.125
0.100
0.050
0.005
0.005

Btg
Btg
Lbr
Bh
Bh
Bh
o/h
o/h
o/h
o/h

0.415
0.150
0.364
25.000
4.000
0.072
0.100
0.050
0.005
0.005

bh
kg
m3
Kg
o/h
o/h
o/h
o/h

25.000
9.300
0.018
1.500
0.600
0.100
0.045
0.030

bh
kg
m3
kg
o/h
o/h

25.000
11.380
0.042
1.500
0.620
0.350

Total
Dibulatkan
1 M2 LANGIT GRC T=4 mm + RANGKA HOLLOW
Hollow 4/4 Zincromate
Hollow 2/4 Zincromate
Gypsum Board ( 120 x 240 x 9 ) mm
Paku sekrup
Ramset / dina bolt
Cotton plaster
Pekerja
Tukang besi
Kepala tukang
Mandor
Total
Dibulatkan

PEKERJAAN FINISHING LANTAI + KERAMIK


1 M2 PASANG DINDING KERAMIK 20X25 CM
Keramik 20 x 25 cm
Semen Abu - abu
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala tukang
Mandor
Total
Dibulatkan
1 M2 PASANG LANTAI KERAMIK 20X20CM
Ubin keramik 20X20cm
Sement portland
Pasir pasang
Semen warna
Pekerja
Tukang batu

Kepala tukang
Mandor

o/h
o/h

0.035
0.030

bh
kg
m3
kg
o/h
o/h
o/h
o/h

8.000
11.380
0.042
1.500
0.620
0.350
0.035
0.030

bh
kg
m3
kg
o/h
o/h
o/h
o/h

8.000
11.380
0.042
1.500
0.620
0.350
0.035
0.030

Total
Dibulatkan
1 M2 PASANG LANTAI KERAMIK 40X40CM
Ubin keramik 40X40cm
Sement portland
Pasir pasang
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor
Total
Dibulatkan
1 M2 PASANG LANTAI KERAMIK 40X40CM TERAS
Ubin keramik 40X40cm
Sement portland
Pasir pasang
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor
Total
Dibulatkan

PEKERJAAN PENGECATAN
1 M2 Pengecatan Tembok Baru INTERIOR (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis cat penutup)
Plamir
0.1000
kg
Cat Dasar
0.1000
kg
Cat Penutup 2 Kali
0.2600
kg
Pekerja
0.0200
o/h
Tukang Cat
0.0630
o/h
Kepala Tukang
0.0063
o/h
Mandor
0.0025
o/h
Total
Dibulatkan
1 M2 Pengecatan Tembok Baru EKSTERIOR (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis cat penutup)
Plamir
0.1000
kg
Cat Dasar
0.1000
kg
Cat Penutup 2 Kali
0.2600
kg
Pekerja
0.0200
o/h
Tukang Cat
0.0630
o/h
Kepala Tukang
0.0063
o/h

Mandor

o/h

0.0025

Pekerja
Tukang cat
Kepala tukang
Mandor

Kg
Kg
Bh
Ls
Lbr
o/h
o/h
o/h
o/h

0.2000
0.1600
0.0100
1.0000
0.5000
0.2000
0.3000
0.0300
0.0100

Total
Dibulatkan
1 M2 Pengecatan Plafond ( 3x )
Cat tembok
Plamir tembok
Rol cat
Steger werk
Ampelas

Total
Dibulatkan
1 M2 Pengecatan Bidang Kayu Baru (1 Lapis Plamir), 2 lapis cat penutup
Cat Meni
Kg
0.2000
Plamir
Kg
0.1500
Cat Dasar
Kg
0.1700
Cat Penutup 2 Kali
Kg
0.2600
Pekerja
0.0700
o/h
Tukang Cat
0.0090
o/h
Kepala Tukang
0.0060
o/h
Mandor
0.0025
o/h
Total
Dibulatkan

1 Unit Kloset duduk


Kloset duduk
Perlengkapan 6 %
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Bh
ls
o/h
o/h
o/h
o/h

1.0000
1.0000
3.3000
1.1000
0.0010
0.1600

Pekerja
Tukang Batu
Kepala tukang
Mandor

bh
ls
o/h
o/h
o/h
o/h

1.2000
1.0000
0.0810
0.1350
0.0135
0.0041

Total
Dibulatkan
1 Unit Memasang Kran Air
Kran Stainless
Perlengkapan 35 %

Total
Dibulatkan

1 Unit Memasang FloorDrain


Floor drain
Pekerja
Tukang Batu
Kepala tukang
Mandor

Bh
o/h
o/h
o/h
o/h

1.0000
0.0100
0.1000
0.0100
0.0050

Pekerja
Tukang Batu
Kepala tukang
Mandor

bh
ls
o/h
o/h
o/h
o/h

1.0000
1.0000
0.9000
1.3500
0.2700
0.0550

m1
ls
o/h
o/h
o/h
o/h

1.2000
1.0000
0.0360
0.0600
0.0060
0.0018

m1
ls
o/h
o/h
o/h
o/h

1.2000
1.0000
0.0360
0.0600
0.0060
0.0018

m1
ls
o/h
o/h
o/h
o/h

1.2000
1.0000
0.0360
0.0600
0.0060
0.0018

Total
Dibulatkan

1 Unit Bak mandi fibreglass


Bak KM Fiber 60 x 60
Perlengkapan 18 %

Total
Dibulatkan
1 M' MEMASANG PIPA PVC TIPE AW 4"
Pipa PVC 4"
Perlengkapan 35 %
Pekerja
Tukang Batu
Kepala tukang
Mandor
Total
Dibulatkan
1 M' MEMASANG PIPA PVC TIPE AW 3"
Pipa PVC 3"
Perlengkapan 35 %
Pekerja
Tukang Batu
Kepala tukang
Mandor
Total
Dibulatkan
1 M' MEMASANG PIPA PVC TIPE AW 3/4" & 1/2"
Pipa PVC 3/4" & 1/2"
Perlengkapan 35 %
Pekerja
Tukang Batu
Kepala tukang
Mandor
Total
Dibulatkan

HARGA SAT
( Rp )

1,870,500.00
23,500.00
2,071,700.00
80,000.00
50,000.00
100,000.00
110,000.00

BAHAN

50,000.00
110,000.00

50,000.00
110,000.00

8,000.00
5,000.00
1,000.00
550.00
14,550.00

5,000.00
5,500.00
10,500.00

48,227
48,200

10,500
10,500

149,640.00
5,850.00
47,864.00
30,850.00
7,900.00
58,350.00
26,400.00
326,854.00

50,000.00
110,000.00

TOTAL

18,705.00
470.00
14,501.90

33,676.90

1,870,500.00
23,400.00
77,200.00
61,700.00
79,000.00
233,400.00
2,400.00
50,000.00

JUMLAH HARGA ( Rp )
UPAH

7,500.00
7,500.00

31,250.00
6,820.00
38,070.00

9,600.00
2,090.00
11,690.00

334,354
334,400

38,070
38,100

11,690
11,700

50,000.00
110,000.00

175,300.00
50,000.00
110,000.00

15,000.00
3,300.00
18,300.00

210,360.00

210,360.00

205,500.00
1,580.00
233,400.00
50,000.00
80,000.00
100,000.00
110,000.00

g besi + bekisting )
2,850,000.00
23,400.00
40,500.00
20,700.00
27,700.00
1,580.00
255,400.00
211,100.00
28,000.00

15,000.00
1,100.00
16,100.00

226,460
226,500

226,050.00
214,880.00
126,969.60

567,899.60

1,580.00
233,400.00
172,600.00
50,000.00
80,000.00
100,000.00
100,000.00
110,000.00

18,300
18,300

75,000.00
48,000.00
6,000.00
8,250.00
137,250.00

705,150
705,100

344,440.00
121,368.00
150,162.00

615,970.00

1,140,000.00
93,600.00
16,200.00
2,070,000.00
49,860.00
510,340.00
132,808.00
164,658.00
560,000.00

82,500.00
16,000.00
2,500.00
8,000.00
8,250.00
117,250.00

733,220
733,200

151,100.00
50,000.00
80,000.00
80,000.00
80,000.00
100,000.00
110,000.00

151,100.00

4,888,566.00

2,850,000.00
23,400.00
40,500.00
20,700.00
27,700.00
1,580.00
255,400.00
211,100.00
50,000.00
80,000.00
80,000.00
80,000.00
100,000.00
110,000.00

150,000.00
28,000.00
83,200.00
84,000.00
24,500.00
13,475.00
383,175.00

4,144,106
4,144,100

613,040.00
125,146.00
170,991.00
3,225.00

912,402.00

2,850,000.00
23,400.00
40,500.00
1,870,500.00
151,100.00
28,000.00
50,000.00
80,000.00

5,271,741
5,271,700

769,500.00
35,100.00
16,200.00
2,070,000.00
62,325.00
510,340.00
132,808.00
164,658.00

3,760,931.00

1,580.00
255,400.00
211,100.00
15.00
50,000.00
80,000.00
100,000.00
110,000.00

150,000.00
28,000.00
83,200.00
84,000.00
24,500.00
13,475.00
383,175.00

75,000.00
40,000.00
5,000.00
7,700.00
127,700.00

5,700.00
9,360.00
8,100.00
28,057.50
52,885.00
112,000.00
15,000.00
26,400.00

1,040,102
1,040,100

100,000.00
110,000.00
216,102.50

3,300.00
660.00
45,360.00

1,040,100.00
261,500.00
20,700.00
1,322,300.00

3,300.00
1,580.00
233,400.00
50,000.00
80,000.00
100,000.00
110,000.00

1,322,300
1,322,300

92,623
92,600

32,500.00
16,000.00
2,000.00
3,300.00
53,800.00

203,683
203,700

10,238.40
4,434.60

14,673.00

1,580.00
233,400.00

15,000.00
8,000.00
1,000.00
1,650.00
25,650.00

91,000.00
35,076.00
23,806.80

149,882.80

1,580.00
233,400.00
50,000.00
80,000.00
100,000.00
110,000.00

Kalo bata Merah Ukuran


Dan untuk Bangun rumah

36,300.00
21,804.00
8,869.20

66,973.20

650.00
1,580.00
233,400.00
50,000.00
80,000.00
100,000.00
110,000.00

261,463
261,500

6,825.60
5,134.80

10,000.00
12,000.00
1,500.00
1,100.00
24,600.00

39,273
39,300

50,000.00
80,000.00
100,000.00
110,000.00
11,960.40

1,580.00
233,400.00
50,000.00
80,000.00
100,000.00
110,000.00

36,560
36,600

11,518.20
8,402.40

19,920.60

1,580.00
233,400.00
50,000.00
80,000.00
100,000.00
110,000.00

10,000.00
12,000.00
1,500.00
1,100.00
24,600.00

10,000.00
20,000.00
2,500.00
3,300.00
35,800.00

55,721
55,700

11,518.20
6,068.40

17,586.60

1,870,500.00

2,057,550.00

23,500.00

70,500.00

23,500.00

47,000.00

26,800.00

402,000.00

5,000.00
16,000.00
2,000.00
2,750.00
25,750.00

50,000.00

300,000.00

80,000.00

1,440,000.00

100,000.00

180,000.00

110,000.00

33,000.00
2,577,050.00

1,953,000.00

U BORNEO SUPER
5,280,000.00

63,360.00

26,800.00
50,000.00
80,000.00

4,020.00
7,500.00
8,000.00

43,337
43,300

4,530,050
4,530,100

100,000.00
110,000.00
67,380.00

5,280,000.00
26,800.00
50,000.00
80,000.00
100,000.00
110,000.00

6,630,160
6,630,200

7,000.00
5,360.00
700.00
770.00
13,830.00

54,983
55,000

276,000.00
12,640.00
7,468.80

296,108.80

2,071,700.00
23,500.00
50,000.00
80,000.00
100,000.00
110,000.00

120,000.00
560,000.00
70,000.00
13,200.00
763,200.00

38,333.33
2,820.00

41,153.33

69,000.00
1,580.00
233,400.00
50,000.00
80,000.00
100,000.00
110,000.00

84,705
84,700

5,808,000.00
58,960.00

5,866,960.00

69,000.00
23,500.00
50,000.00
80,000.00
100,000.00
110,000.00

1,000.00
825.00
17,325.00

20,000.00
16,000.00
2,000.00
220.00
38,220.00

334,329
334,300

14,916.24
1,410.00

16,326.24

5,000.00
16,000.00
2,000.00
550.00
23,550.00

39,876
39,900

28,500.00
25,000.00
20,000.00
750.00
6,500.00
10,000.00
29,000.00
50,000.00
80,000.00
100,000.00
110,000.00

11,827.50
3,750.00
12,000.00
18,750.00
26,000.00
720.00
3,625.00

76,672.50

28,500.00
25,000.00
80,000.00
750.00
6,500.00
10,000.00
50,000.00
80,000.00
100,000.00
110,000.00

5,000.00
4,000.00
500.00
550.00
10,050.00

100,218
100,200

62,500.00
14,694.00
4,201.20
2,370.00

83,765.20

2,450.00
1,580.00
233,400.00
1,580.00
50,000.00
80,000.00

86,723
86,700

11,827.50
3,750.00
29,120.00
18,750.00
26,000.00
720.00

90,167.50

2,500.00
1,580.00
233,400.00
1,580.00
50,000.00
80,000.00
100,000.00
110,000.00

5,000.00
4,000.00
500.00
550.00
10,050.00

30,000.00
8,000.00
4,500.00
3,300.00
45,800.00

61,250.00
17,980.40
9,802.80
2,370.00
31,000.00
28,000.00

129,565
129,600

100,000.00
110,000.00
91,403.20

6,750.00
1,580.00
233,400.00
1,580.00
50,000.00
80,000.00
100,000.00
110,000.00

is Cat Dasar, 2 Lapis cat penutup)


19,700.00
24,500.00
20,800.00
50,000.00
80,000.00
100,000.00
110,000.00

apis Cat Dasar, 2 Lapis cat penutup)


19,700.00
24,500.00
39,500.00
50,000.00
80,000.00
100,000.00

157,203
157,200

54,000.00
17,980.40
9,802.80
2,370.00

84,153.20

6,750.00
1,580.00
233,400.00
1,580.00
50,000.00
80,000.00
100,000.00
110,000.00

3,500.00
3,300.00
65,800.00

31,000.00
28,000.00
3,500.00
3,300.00
65,800.00

149,953
150,000

54,000.00
17,980.40
9,802.80
2,370.00

84,153.20

31,000.00
28,000.00
3,500.00
3,300.00
65,800.00

149,953
150,000

1,970.00
2,450.00
5,408.00

9,828.00

1,000.00
5,040.00
630.00
275.00
6,945.00

1,970.00
2,450.00
10,270.00
1,000.00
5,040.00
630.00

16,773
16,800

110,000.00
14,690.00

24,500.00
19,700.00
35,500.00
3,000.00
4,500.00
50,000.00
80,000.00
100,000.00
110,000.00

51,757
51,800

3,500.00
720.00
600.00
275.00
5,095.00

28,127
28,100

1,197,000.00
71,820.00

1,268,820.00

43,500.00
15,225.00
50,000.00
80,000.00
100,000.00
110,000.00

10,000.00
24,000.00
3,000.00
1,100.00
38,100.00

5,720.00
2,955.00
4,165.00
10,192.00

23,032.00

1,197,000.00
71,820.00
50,000.00
80,000.00
100,000.00
110,000.00

21,635
21,600

4,900.00
3,152.00
355.00
3,000.00
2,250.00

13,657.00

28,600.00
19,700.00
24,500.00
39,200.00
50,000.00
80,000.00
100,000.00
110,000.00

275.00
6,945.00

165,000.00
88,000.00
100.00
17,600.00
270,700.00

1,539,520
1,539,500

52,200.00
15,225.00

67,425.00

4,050.00
10,800.00
1,350.00
451.00
16,651.00

84,076
84,100

60,800.00
50,000.00
80,000.00
100,000.00
110,000.00

60,800.00

60,800.00

245,000.00
44,100.00
50,000.00
80,000.00
100,000.00
110,000.00

475,150
475,200

1,800.00
4,800.00
600.00
198.00
7,398.00

103,498
103,500

41,250.00
12,031.25

53,281.25

6,550.00
2,292.50
50,000.00
80,000.00
100,000.00
110,000.00

45,000.00
108,000.00
27,000.00
6,050.00
186,050.00

74,400.00
21,700.00

96,100.00

34,375.00
12,031.25
50,000.00
80,000.00
100,000.00
110,000.00

70,850
70,900

245,000.00
44,100.00

289,100.00

62,000.00
21,700.00
50,000.00
80,000.00
100,000.00
110,000.00

500.00
8,000.00
1,000.00
550.00
10,050.00

1,800.00
4,800.00
600.00
198.00
7,398.00

60,679
60,700

7,860.00
2,292.50

10,152.50

1,800.00
4,800.00
600.00
198.00
7,398.00

17,551
17,600

Kalo bata Merah Ukuran 5x11x22


Rp. 650,- / Pcs
Dan untuk Bangun rumah type 30 di butuhkan

Panjang profil kuda-kuda


Batang tepi luar profil ganda =
4 Batang 1 dan 4
= (2 x 1,72 m) x 2
5 Batang 2 dan 3
= (2 x 2,332 m) x 2
6 Batang 5 dan 8
= (2 x 1 m) x 2
7 Batang 6 dan 7
= (2 x 2 m) x 2
8 Batang 9 dan 13 = 2 x 1,4 m
9 Batang 10 dan 12 = 2 x 2,441 m
10 Batang 11
= 1 x 2,6 m
11 Panjang Total

= 6,88 m
= 9,328 m
= 4m
= 8m
= 2,8 m
= 4,882 m
= 2,6 m
+
= 38,49 m

Volume batang total = Panjang total x 0,12 m x 0,2 m


= 38,49 m x 0,12 m x 0,2 m
= 0,924
= m3 0.924 m3

Rekapitulasi Analisa
Proyek : Perumahan PESONA SAMAWA
Lokasi : JL. GARUDA - SUMBAWA BESAR

No

JENIS PEKERJAAN

I
1
2
3
II
1
2
3
4
III
1
2

IV

PEKERJAAN PERSIAPAN
Pembersian Lahan
Pengukuran + Pas.Bouwplank
Air & Listrik Kerja
PEKERJAAN GALIAN & URUGAN
Galian Tanah Pondasi + Rolag
Urugan Tanah Ex.Galian
Pemadatan
Urugan Pasir Bawah Pondasi
PEKERJAAN STRUKTUR
Pondasi Lajur Batu Kali
Pas.Rolag

3
4
5

Sloof Beton 15/20


Kolom KP 12/13
Ring Balok 15/15

6
7

Ring Balok Sopi-Sopi 15/15


Topi Beton t=7cm

8
9

Balok Inc
Dak Beton t=7cm

PEKERJAAN DINDING
1 Pas Bata Dinding
2
3
4

Plesteran + Acian Dinding Dalam


Plesteran + Acian Dinding Luar
Opening Kusen Alumunium

5
6

Opening Ventilasi Atas Kusen


Pas.Batu Alam

Ban-banan

Satuan

SPESIFIKASI

m2
m1
Ls

Manual
Kaso + Papan Borneo

m3
m3
m3
m3

m3
m2
m3
m3
m3
m3
m3
m3
m3

m2
m2
m2
m1
Bh
m2
m1

HARGA SATUAN
BY.OWNER

MATERIAL

HARGA SATUAN
ANALISA

Rp
Rp

13,750.00
56,000.00

Rp
Rp

10,500.00
48,200.00

Rp

500,000.00

Rp

750,000.00

Manual
Manual

Rp
Rp

29,000.00
10,000.00

Rp
Rp

38,100.00
11,700.00

Stemper
Pasir Urug

Rp
Rp

5,000.00
-

Rp
Rp

18,300.00
226,500.00

Pondasi Batu Belah 1 : 4


Pasangan Bata Merah

Rp
Rp

350,000.00
22,000.00

Rp
Rp

705,100.00
92,600.00

Mutu Beton K-225


Mutu Beton K-225
Mutu Beton K-225

Rp
Rp
Rp

2,550,000.00
2,550,000.00
2,550,000.00

Rp
Rp
Rp

4,144,100.00
5,271,700.00
4,144,100.00

Mutu Beton K-225


Mutu Beton K-225

Rp
Rp

2,200,000.00
2,200,000.00

Rp
Rp

4,144,100.00
1,322,300.00

Mutu Beton K-225


Mutu Beton K-225

Rp
Rp

2,200,000.00
2,200,000.00

Rp
Rp

4,144,100.00
1,322,300.00

Bata Merah 1:5

Rp

62,500.00

Rp

203,700.00

Spesi 1Pc : 5Ps


Adk 1Pc : 3Ps
Spesi 1Pc : 5Ps

Rp
Rp
Rp

46,000.00
55,000.00
46,000.00

Rp
Rp
Rp

36,600.00
39,300.00
36,600.00

Spesi 1Pc : 5Ps


T65 Andesit
T45 Paras
Spesi 1Pc : 5Ps

Rp
Rp
Rp
Rp

46,000.00
22,500.00

Rp
Rp
Rp
Rp

36,600.00
55,700.00
43,300.00
36,600.00

Rekapitulasi Analisa
Proyek : Perumahan PESONA SAMAWA
Lokasi : JL. GARUDA - SUMBAWA BESAR

PEKERJAAN ATAP
1
2

Pas. Atap Genteng Beton


Pas. Atap Genteng Kaca

m2
m2

Genteng Flat ex.Mutiara


Genteng Kaca

Rp
Rp

Rp
Rp

55,000.00
55,000.00

3
4
5

Rangka Atap
Bubungan
Listplank Kayu

m2

Balok 6x12, Kaso 5x7, Rang 3x4


Nok Ex.Mutiara
Kayu Papan Jati Mas

Rp
Rp
Rp

Rp
Rp
Rp

4,530,100.00
334,300.00
39,900.00

6
7

Pas. Flasing
Talang

Bata Merah 1:5


Talang Seng Galvanis

Rp
Rp

Rp
Rp

203,700.00
100,000.00

Talang Beton

Beton + Waterprofing

Rp

Rp

1,322,300.00

Galvanis 4/4, 2/4 + Jayaboard t=9mm


Acrilyc/Transparan

Rp
Rp

90,000.00
-

Rp
Rp

86,700.00
75,000.00

m2

Alumunium 4/1
Galvanis 4/4, 2/4 + GRC t=4mm

Rp
Rp

82,500.00

Rp
Rp

5,500.00
100,200.00

1 Type P1 + Fhinising Cat


2 Type P2 + Fhinising Cat
3 Type P3 + Fhinising Cat

Unit
Unit
Unit

Kayu Jati Mas + Engsel & Kunci


Kayu Jati Mas + Engsel & Kunci
PVC + Engsel & Kunci

Rp
Rp
Rp

Rp
Rp
Rp

2,000,000.00
1,850,000.00
750,000.00

4 Type PJ1 + Fhinising Cat


5 Type J1+ Fhinising Cat

Unit
Unit

Kayu Jati Mas + Engsel & Kunci


Kayu Jati Mas + Engsel & Slot

Rp
Rp

Rp
Rp

2,500,000.00
1,250,000.00

6 Type J2 + Fhinising Cat


7 Type J3 + Fhinising Cat
8 Railling Jelusi + Fhinising Cat

Unit
Unit
m1

Kayu Jati Mas + Engsel & Slot


Alumunium
Hollow Galvanis 4/4, 2/4

Rp
Rp
Rp

Rp
Rp
Rp

1,250,000.00
1,100,000.00
300,000.00

VI

m1
m2
m2
m1
m3

PEKERJAAN PLAFOND
1
2

Plafond Gypsum + Rangka Hollow


Plafond Kamar Mandi

3
4

List Plafond
Plafond GRC + Rangka Hollow

VII

m2
m2
m1

PEKERJAAN KUSEN, JENDELA, PINTU & RAILING

VIII

PEKERJAAN FINISHING LANTAI + KERAMIK


1
2
3

Lantai Kerja
Keramik Teras 40x40
Keramik Lantai 40x40

m3
m2
m2

Keramik Mulia/Setara
Keramik Mulia/Setara

Rp
Rp
Rp

125,000.00
67,500.00
67,500.00

Rp
Rp
Rp

733,200.00
150,000.00
150,000.00

Keramik KM 20x20

m2

Keramik KIA/Setara

Rp

125,000.00

Rp

129,600.00

Rekapitulasi Analisa
Proyek : Perumahan PESONA SAMAWA
Lokasi : JL. GARUDA - SUMBAWA BESAR

5
IX

Dinding Kramik 20x25

m2

Keramik KIA/Setara

Rp

125,000.00

Rp

157,200.00

Pengecatan Dinding Interior


Pengecatan Dinding Eksterior
Pengecatan List Plafond

m2
m2
m1

Super Vinilex/Setara
Vinilex/Setara
Vinilex/Setara

Rp
Rp
Rp

22,500.00
35,000.00
15,000.00

Rp
Rp
Rp

16,800.00
21,600.00
5,600.00

Pengecatan Plafond
Pengecatan Listplank

m2
m2

Vinilex/Setara
Cat Minyak/Setara

Rp
Rp

39,500.00
25,500.00

Rp
Rp

51,800.00
28,100.00

Pengecatan Topi Beton

m2

Vinilex/Setara

Rp

18,500.00

Rp

21,600.00

Instalasi Titik Nyala Lampu


Instalasi Titik Nyala Daya

Titik
Titik

Eterna NYM 3x2.5mm/Setara


Eterna NYM 3x2.5mm/Setara

Rp
Rp

Rp
Rp

150,000.00
150,000.00

Saklar Tunggal
Saklar Ganda
Stopkontak
Box Panel

Bh

Broco
Broco
Broco
Hales

Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp

22,500.00
35,000.00
22,500.00
350,000.00

Philips/Setara

Rp

Rp

15,000.00

Closet duduk Ex.Lokal/INA


Kran Air Ex.Lokal/INA

Rp
Rp

Rp
Rp

1,539,500.00
84,100.00

FD Ex.Lokal/Stainlees
Fiber
Pas.Bata Merah

Rp
Rp
Rp

Rp
Rp
Rp

70,900.00
475,200.00
39,300.00

PVC AW 4"
PVC AW 3"

Rp
Rp

Rp
Rp

103,500.00
60,700.00

PVC AW 1/2" & 3/4"

Rp
Rp

Rp
Rp

17,600.00
2,500,000.00

Rumput + Tanaman Hias


Mutu Beton K-225

Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp

1,322,300.00
150,000.00
1,040,100.00

PEKERJAAN PENGECATAN
1
2
3
4
5
6

PEKERJAAN INSTALASI LISTRIK


1
2
3
4
5
6
7

XI

Lampu

Bh
Bh
Unit
Bh

PEKERJAAN INSTALASI AIR BERSIH & KOTOR


1 Closet Duduk

Unit

2 Kran Air
3 Floor Drain
4 Bak Mandi
5 Bak Kontrol 20X20

Bh
Bh

6 Instalasi Pipa Air Kotor Septictank


7 Instalasi Pipa Air FD& FAH
8 Instalasi Air Bersih Pipa
9 Septictank + Resapan
XII
1
2
3
4

PEKERJAAN LAIN
Pek. Taman
Meja Beton Pantry
Bak Cuci Pantry
Pek.Carport

Unit
Bh
m1
m1
m1
Unit

m2
m3
Bh
m3

Rabat Beton

7,500.00

Rekapitulasi Analisa
Proyek : Perumahan PESONA SAMAWA
Lokasi : JL. GARUDA - SUMBAWA BESAR

Rp

Rp

1,040,100.00

Bill Of Quantity (BoQ)


Proyek : Perumahan PESONA SAMAWA
Lokasi : JL. GARUDA - SUMBAWA BESAR
Rumah Type 65

No

JENIS PEKERJAAN

PEKERJAAN PERSIAPAN
1 Pembersian Lahan
2 Pengukuran + Pas.Bouwplank
3 Air & Listrik Kerja

II
1
2
3
4

PEKERJAAN GALIAN & URUGAN


Galian Tanah Pondasi + Rolag
Urugan Tanah Ex.Galian
Pemadatan
Urugan Pasir Bawah Pondasi

1
2
3
4
5
6
7
8
9

PEKERJAAN STRUKTUR
Pondasi Lajur Batu Kali
Pas.Rolag
Sloof Beton 15/20
Kolom KP 12/13
Ring Balok 15/15
Ring Balok Sopi-Sopi 15/15
Topi Beton t=7cm
Balok Inc
Dak Beton t=7cm

1
2
3
4
5
6
7

PEKERJAAN DINDING
Pas Bata Dinding
Plesteran + Acian Dinding Dalam
Plesteran + Acian Dinding Luar
Opening Kusen Alumunium
Opening Ventilasi Atas Kusen
Pas.Batu Alam
Ban-banan

III

IV

Volume

Satuan

SPESIFIKASI
MATERIAL

TOTAL
HARGA

HARSAT

144.000
32.000
1.000

m2
m1
Ls

Manual
Kaso + Papan Borneo

Rp
10,500.00 Rp
Rp
48,200.00 Rp
Rp
750,000.00 Rp
Sub.Jumlah
Rp

1,512,000.00
1,542,400.00
750,000.00
3,804,400.00

15.748
3.937
13.000
1.768

m3
m3
m3
m3

Manual
Manual
Stemper
Pasir Urug

Rp
38,100.00 Rp
Rp
11,700.00 Rp
Rp
18,300.00 Rp
Rp
226,500.00
Sub.Jumlah
Rp

600,015.47
46,064.18
237,900.00
883,979.65

Rp
705,100.00 Rp
Rp
92,600.00 Rp
Rp
4,144,100.00 Rp
Rp
4,144,100.00 Rp
Rp
4,144,100.00 Rp
Rp
4,144,100.00 Rp
Rp
4,144,100.00 Rp
Rp
4,144,100.00 Rp
Rp
4,144,100.00 Rp
Sub.Jumlah
Rp

12,967,450.03
495,410.00
8,795,852.25
5,753,668.44
6,596,889.19
2,374,569.30
1,533,689.97
274,753.83
942,782.75
39,735,065.76

18.391
5.350
2.123
1.388
1.592
0.573
0.370
0.066
0.228

m3
m2
m3
m3
m3
m3
m3
m3
m3

Pondasi Batu Belah 1 : 4


Pasangan Bata Merah
Mutu Beton K-225
Mutu Beton K-225
Mutu Beton K-225
Mutu Beton K-225
Mutu Beton K-225
Mutu Beton K-225
Mutu Beton K-225

209.081
163.801
50.541
1.000
24.000
17.248
12.000

m2
m2
m2
Bh
Bh
m2
m1

Bata Merah 1:5


Spesi 1Pc : 5Ps
Spesi 1Pc : 3Ps
Spesi 1Pc : 5Ps
Spesi 1Pc : 5Ps
Batu Alam
Spesi 1Pc : 5Ps

Rp
Rp
Rp
Rp
Rp
Rp
Rp

203,700.00
36,600.00
39,300.00
36,600.00
36,600.00
55,700.00
36,600.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

42,589,799.70
5,995,116.60
1,986,261.30
36,600.00
878,400.00
960,713.60
439,200.00

Bill Of Quantity (BoQ)


Proyek : Perumahan PESONA SAMAWA
Lokasi : JL. GARUDA - SUMBAWA BESAR
Rumah Type 65

Sub.Jumlah
V
1
2
3
4
5
6
7
8

PEKERJAAN ATAP
Pas. Atap Genteng Beton
Pas. Atap Genteng Kaca
Rangka Atap
Bubungan
Listplank Kayu
Pas. Flasing
Talang
Talang Beton

1
2
3
4

PEKERJAAN PLAFOND
Plafond Gypsum + Rangka Hollow
Plafond Kamar Mandi
List Plafond
Plafond GRC + Rangka Hollow

1
2
3
4
5
6
7
8

PEKERJAAN KUSEN, JENDELA, PINTU & RAILING


Type P1 + Fhinising Cat
Type P2 + Fhinising Cat
Type P3 + Fhinising Cat
Type PJ1 + Fhinising Cat
Type J1+ Fhinising Cat
Type J2 + Fhinising Cat
Type J3 + Fhinising Cat
Railling Jelusi + Fhinising Cat

1
2
3
4
5

PEKERJAAN FINISHING LANTAI + KERAMIK


Lantai Kerja
Keramik Teras 40x40
Keramik Lantai 40x40
Keramik KM 20x20
Dinding Kramik 20x25

81.600
2.000
81.600
5.500
3.740
7.640
0.500
0.063

m2
Bh
m2
m1
m2
m2
m1
m3

Genteng Flat ex.Mutiara


Genteng Kaca
Balok 6x12, Kaso 5x7, Rang 3x4
Nok Ex.Mutiara
Kayu Papan Jati Mas
Bata Merah 1:5
Talang Seng Galvanis
Beton + Waterprofing

Rp
Rp
Rp
Rp
Rp
Rp
Rp

55,000.00
55,000.00
4,530,100.00
334,300.00
39,900.00
203,700.00
100,000.00

Sub.Jumlah
VI

VII

VIII

Rp

52,886,091.20

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

4,488,000.00
110,000.00
369,656,160.00
1,838,650.00
149,226.00
1,556,268.00
50,000.00
377,848,304.00

48.950
2.160
63.500
14.025

m2
m2
m1
m2

Galvanis 4/4, 2/4 + Jayaboard t=9mm


Acrilyc/Transparan
Alumunium 4/1
Galvanis 4/4, 2/4 + GRC t=4mm

Rp
86,700.00 Rp
Rp
75,000.00 Rp
Rp
5,500.00 Rp
Rp
100,200.00 Rp
Sub.Jumlah
Rp

4,243,965.00
162,000.00
349,250.00
1,405,305.00
4,755,215.00

1.000
3.000
1.000
1.000
1.000
4.000
1.000
2.750

Unit
Unit
Unit
Unit
Unit
Unit
Unit
m1

Kayu Jati Mas + Engsel & Kunci


Kayu Jati Mas + Engsel & Kunci
PVC + Engsel & Kunci
Kayu Jati Mas + Engsel & Kunci
Kayu Jati Mas + Engsel & Slot
Kayu Jati Mas + Engsel & Slot
Alumunium
Hollow Galvanis 4/4, 2/4

Rp
2,000,000.00 Rp
Rp
1,850,000.00 Rp
Rp
750,000.00 Rp
Rp
2,500,000.00 Rp
Rp
1,250,000.00 Rp
Rp
1,250,000.00 Rp
Rp
1,100,000.00 Rp
Rp
300,000.00 Rp
Sub.Jumlah
Rp

2,000,000.00
5,550,000.00
750,000.00
2,500,000.00
1,250,000.00
5,000,000.00
1,100,000.00
825,000.00
18,975,000.00

3.250
4.350
58.775
2.625
8.550

m3
m2
m2
m2
m2

Keramik Mulia/Setara
Keramik Mulia/Setara
Keramik KIA/Setara
Keramik KIA/Setara

Rp
Rp
Rp
Rp
Rp

733,200.00
150,000.00
150,000.00
129,600.00
157,200.00

Rp
Rp
Rp
Rp

652,500.00
8,816,250.00
340,200.00
1,344,060.00

Bill Of Quantity (BoQ)


Proyek : Perumahan PESONA SAMAWA
Lokasi : JL. GARUDA - SUMBAWA BESAR
Rumah Type 65

Sub.Jumlah
IX
1
2
3
4
5
6

PEKERJAAN PENGECATAN
Pengecatan Dinding Interior
Pengecatan Dinding Eksterior
Pengecatan List Plafond
Pengecatan Plafond
Pengecatan Listplank
Pengecatan Topi Beton

1
2
3
4
5
6
7

PEKERJAAN INSTALASI LISTRIK


Instalasi Titik Nyala Lampu
Instalasi Titik Nyala Daya
Saklar Tunggal
Saklar Ganda
Stopkontak
Box Panel
Lampu

XI
1
2
3
4
5
6
7
8
9
XII

PEKERJAAN INSTALASI AIR BERSIH & KOTOR


Closet Duduk
Kran Air
Floor Drain
Bak Mandi
Bak Kontrol 20X20
Instalasi Pipa Air Kotor Septictank
Instalasi Pipa Air FD& FAH
Instalasi Air Bersih Pipa
Septictank + Resapan

PEKERJAAN LAIN
1 Pek. Taman
2 Meja Beton Pantry
3 Bak Cuci Pantry

Rp

2,751,856.80

Rp

274,120.00

Rp
Rp
Rp

525,470.00
114,199.20
3,665,646.00
1,350,000.00

m2
m2
m1
m2
m2
m2

Super Vinilex/Setara
Vinilex/Setara
Vinilex/Setara
Vinilex/Setara
Cat Minyak/Setara
Vinilex/Setara

9.000
5.000
4.000
3.000
5.000
1.000
9.000

Titik
Titik

Eterna NYM 3x2.5mm/Setara


Eterna NYM 3x2.5mm/Setara
Broco
Broco
Broco
Hales
Philips/Setara

Rp
150,000.00 Rp
Rp
150,000.00
Rp
22,500.00 Rp
Rp
35,000.00 Rp
Rp
22,500.00 Rp
Rp
350,000.00 Rp
Rp
15,000.00 Rp
Sub.Jumlah
Rp

90,000.00
105,000.00
112,500.00
350,000.00
135,000.00
2,142,500.00

1.000
2.000
1.000
1.000
1.000
4.000
24.000
24.000
1.000

Unit

Closet duduk Ex.Lokal/INA


Kran Air Ex.Lokal/INA
FD Ex.Lokal/Stainlees
Fiber
Pas.Bata Merah
PVC AW 4"
PVC AW 3"
PVC AW 1/2" & 3/4"

Rp
1,539,500.00 Rp
Rp
84,100.00 Rp
Rp
70,900.00 Rp
Rp
475,200.00 Rp
Rp
39,300.00 Rp
Rp
103,500.00 Rp
Rp
60,700.00 Rp
Rp
17,600.00 Rp
Rp
2,500,000.00 Rp
Sub.Jumlah
Rp

1,539,500.00
168,200.00
70,900.00
475,200.00
39,300.00
414,000.00
1,456,800.00
422,400.00
2,500,000.00
7,086,300.00

60.025
0.063
1.000

m2
m3
Bh

Bh
Bh
Unit
Bh
m1
m1
m1
Unit

Rumput + Tanaman Hias


Mutu Beton K-175

Rp
Rp
Rp

16,800.00
21,600.00
5,600.00
51,800.00
28,100.00
21,600.00

11,153,010.00

163.801
50.541
48.950
57.600
18.700
5.287

Bh
Bh
Bh
Unit
Bh

Rp
Rp
Rp
Rp
Rp
Rp
Sub.Jumlah

Rp

7,500.00
1,322,300.00
150,000.00

Rp
Rp
Rp

450,187.50
83,304.90
150,000.00

Bill Of Quantity (BoQ)


Proyek : Perumahan PESONA SAMAWA
Lokasi : JL. GARUDA - SUMBAWA BESAR
Rumah Type 65

4 Pek.Carport

0.360

m3

Rabat Beton

Rp
1,040,100.00 Rp
Sub.Jumlah
Rp
Total Pekerjaan
Rp

374,436.00
1,057,928.40
523,993,440.01

Rekapitulasi Anggaran Biaya


Proyek : Perumahan PESONA SAMAWA
Lokasi : JL. GARUDA - SUMBAWA BESAR
Rumah Type 65

No

I
II
III
IV
V
VI
VII
VIII
IX
X
XI
XII

JENIS PEKERJAAN

PEKERJAAN PERSIAPAN
PEKERJAAN GALIAN & URUGAN
PEKERJAAN STRUKTUR
PEKERJAAN DINDING
PEKERJAAN ATAP
PEKERJAAN PLAFOND
PEKERJAAN KUSEN, JENDELA, PINTU & RAILING
PEKERJAAN FINISHING LANTAI + KERAMIK
PEKERJAAN PENGECATAN
PEKERJAAN INSTALASI LISTRIK
PEKERJAAN INSTALASI AIR BERSIH & KOTOR
PEKERJAAN LAIN
TOTAL

TOTAL
HARGA

BOBOT
PEKERJAAN
0.726%
0.169%
7.583%
10.093%
72.109%
0.907%
3.621%
2.128%
0.700%
0.409%
1.352%
0.202%
100%

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

3,804,400.00
883,979.65
39,735,065.76
52,886,091.20
377,848,304.00
4,755,215.00
18,975,000.00
11,153,010.00
3,665,646.00
2,142,500.00
7,086,300.00
1,057,928.40
523,993,440.01

HARGA BORONGAN PERMETER PERSEGI ADALAH = TOTAL BIAYA BANGUNAN DIBAGI LUAS BANGUNAN
Rp
523,993,440.01
TOTAL PEKERJAAN
Rp
52,399,344.00
PPN 10%
Rp
576,392,784.01
GRAND TOTAL
Rp
576,392,800.00
PEMBULATAN
Rp
8,867,581.54
HARGA BORONGAN
Terbilang :

Brangbiji, .
Diajukan
Kontraktor

Disetujui
Developer

Direktur

Direktur

Bill Of Quantity (BoQ)


Proyek : Perumahan PESONA SAMAWA
Lokasi : JL. GARUDA - SUMBAWA BESAR
Rumah Type 45

No

I
II
III
IV
V
VI
VII
VIII
IX
X
XI
XII

JENIS PEKERJAAN

PEKERJAAN PERSIAPAN
PEKERJAAN GALIAN & URUGAN
PEKERJAAN STRUKTUR
PEKERJAAN DINDING
PEKERJAAN ATAP
PEKERJAAN PLAFOND
PEKERJAAN KUSEN, JENDELA, PINTU & RAILING
PEKERJAAN FINISHING LANTAI + KERAMIK
PEKERJAAN PENGECATAN
PEKERJAAN INSTALASI LISTRIK
PEKERJAAN INSTALASI AIR BERSIH & KOTOR
PEKERJAAN LAIN
TOTAL

TOTAL
HARGA

BOBOT
PEKERJAAN
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

HARGA BORONGAN PERMETER PERSEGI ADALAH = TOTAL BIAYA BANGUNAN DIBAGI LUAS BANGUNAN
#REF!
TOTAL PEKERJAAN
#REF!
PPN 10%
#REF!
GRAND TOTAL
#REF!
PEMBULATAN
#REF!
HARGA BORONGAN
Terbilang :

Brangbiji, .
Diajukan
Kontraktor

Disetujui
Developer

Direktur

Direktur

Bill Of Quantity (BoQ)


Proyek : Perumahan PESONA SAMAWA
Lokasi : JL. GARUDA - SUMBAWA BESAR
Rumah Type 36

No

JENIS PEKERJAAN

PEKERJAAN PERSIAPAN
1 Pembersian Lahan
2 Pengukuran + Pas.Bouwplank
3 Air & Listrik Kerja

II

Volume

Satuan

SPESIFIKASI
MATERIAL

TOTAL
HARGA

HARSAT

72.000
24.000
1.000

m2
m1
Ls

Manual
Kaso + Papan Borneo

Rp
10,500.00 Rp
Rp
48,200.00 Rp
Rp
750,000.00 Rp
Sub.Jumlah
Rp

756,000.00
1,156,800.00
750,000.00
2,662,800.00

1
2
3
4

PEKERJAAN GALIAN & URUGAN


Galian Tanah Pondasi + Rolag
Urugan Tanah Ex.Galian
Pemadatan
Urugan Pasir Bawah Pondasi

16.995
4.249
7.200
1.363

m3
m3
m3
m3

Manual
Manual
Stemper
Pasir Urug

Rp
38,100.00 Rp
Rp
11,700.00 Rp
Rp
18,300.00 Rp
Rp
226,500.00 Rp
Sub.Jumlah
Rp

647,509.50
49,710.38
131,760.00
308,606.25
1,137,586.13

1
2
3
4
5
6
7
8

PEKERJAAN STRUKTUR
Pondasi Lajur Batu Kali
Pas.Rolag
Sloof Beton 15/20
Kolom KP 12/13
Ring Balok 15/15
Ring Balok Sopi-Sopi 15/15
Topi Beton t=7cm
Balok Topi Beton

11.869
4.300
1.478
1.139
1.108
0.551
0.368
0.040

m3
m2
m3
m3
m3
m3
m3
m3

Pondasi Batu Belah 1 : 4


Pasangan Bata Merah
Mutu Beton K-225
Mutu Beton K-225
Mutu Beton K-225
Mutu Beton K-225
Mutu Beton K-225
Mutu Beton K-225

Rp
705,100.00 Rp
Rp
92,600.00 Rp
Rp
4,144,100.00 Rp
Rp
4,144,100.00 Rp
Rp
4,144,100.00 Rp
Rp
4,144,100.00 Rp
Rp
4,144,100.00 Rp
Rp
4,144,100.00 Rp
Sub.Jumlah
Rp

8,368,655.63
398,180.00
6,122,907.75
4,719,301.08
4,592,180.81
2,284,435.13
1,522,956.75
165,764.00
28,174,381.14

1
2
3
4
5

PEKERJAAN DINDING
Pas Bata Dinding
Plesteran + Acian Dinding Dalam
Plesteran + Acian Dinding Luar
Opening Kusen Alumunium
Opening Ventilasi Atas Kusen

169.316
77.881
37.045
1.000
17.000

m2
m2
m2
Bh
Bh

Bata Merah 1:5


Spesi 1Pc : 5Ps
Adk 1Pc : 3Ps
Spesi 1Pc : 5Ps
Spesi 1Pc : 5Ps

Rp
203,700.00 Rp
Rp
36,600.00 Rp
Rp
39,300.00 Rp
Rp
36,600.00 Rp
Rp
36,600.00 Rp
Sub.Jumlah
Rp

34,489,567.35
2,850,444.60
1,455,868.50
36,600.00
622,200.00
39,454,680.45

PEKERJAAN ATAP
Pas. Atap Genteng Beton

50.800

m2

Genteng Flat ex.Mutiara

III

IV

Rp

55,000.00

Rp

2,794,000.00

Bill Of Quantity (BoQ)


Proyek : Perumahan PESONA SAMAWA
Lokasi : JL. GARUDA - SUMBAWA BESAR
Rumah Type 36

2
3
4
5
6
VI

Pas. Atap Genteng Kaca


Rangka Atap
Bubungan
Listplank Kayu
Pas. Flasing

2.000
50.800
5.500
2.910
4.800

bh
m2
m1
m2
m2

Genteng Kaca
Balok 6x12, Kaso 5x7, Rang 3x4
Nok Ex.Mutiara
Kayu Papan Jati Mas
Bata Merah 1:5

Rp
55,000.00 Rp
Rp
4,530,100.00 Rp
Rp
334,300.00 Rp
Rp
39,900.00 Rp
Rp
203,700.00 Rp
Sub.Jumlah
Rp

110,000.00
230,129,080.00
1,838,650.00
116,109.00
977,760.00
235,965,599.00

26.068
2.160
44.100
11.645

m2
m2
m1
m2

Galvanis 4/4, 2/4 + Jayaboard t=9mm


Acrilyc/Transparan
Alumunium 4/1
Galvanis 4/4, 2/4 + GRC t=4mm

Rp
86,700.00 Rp
Rp
75,000.00 Rp
Rp
5,500.00 Rp
Rp
100,200.00 Rp
Sub.Jumlah
Rp

2,260,052.25
162,000.00
242,550.00
1,166,829.00
3,831,431.25

1.000
3.000
1.000
1.000
2.000
1.000
1.000

Unit
Unit
Unit
Unit
Unit
Unit
Unit

Kayu Jati Mas + Engsel & Kunci


Kayu Jati Mas + Engsel & Kunci
PVC + Engsel & Kunci
Kayu Jati Mas + Engsel & Kunci
Kayu Jati Mas + Engsel & Kunci
Kayu Jati Mas + Engsel & Kunci
Alumunium + Kaca Polos t=5mm

Rp
2,000,000.00 Rp
Rp
1,850,000.00 Rp
Rp
750,000.00 Rp
Rp
2,500,000.00 Rp
Rp
1,250,000.00 Rp
Rp
1,250,000.00 Rp
Rp
1,100,000.00 Rp
Sub.Jumlah
Rp

2,000,000.00
5,550,000.00
750,000.00
2,500,000.00
2,500,000.00
1,250,000.00
1,100,000.00
15,650,000.00

Rp
733,200.00 Rp
Rp
150,000.00 Rp
Rp
150,000.00 Rp
Rp
129,600.00 Rp
Rp
157,200.00 Rp
Sub.Jumlah
Rp

1,319,760.00
645,000.00
4,687,500.00
340,200.00
1,355,850.00
8,348,310.00

1
3
4
5

PEKERJAAN PLAFOND
Plafond Gypsum + Rangka Hollow
Plafond Kamar Mandi
List Plafond
Plafond GRC + Rangka Hollow

1
2
3
4
5
6
7

PEKERJAAN KUSEN, JENDELA, PINTU & RAILING


Type PJ1 + Fhinising Cat
Type P1 + Fhinising Cat
Type P2 + Fhinising Cat
Type J1 + Fhinising Cat
Type J2 + Fhinising Cat
Type BV1 + Fhinising Cat
Type BV2 + Fhinising Cat

1
2
3
4
5

PEKERJAAN FINISHING LANTAI + KERAMIK


Lantai Kerja
Keramik Teras 40x40
Keramik Lantai 40x40
Keramik KM 20x20
Dinding Kramik 20x25

1.800
4.300
31.250
2.625
8.625

m3
m2
m2
m2
m2

Keramik Mulia/Setara
Keramik Mulia/Setara
Keramik KIA/Setara
Keramik KIA/Setara

1
2
3
4

PEKERJAAN PENGECATAN
Pengecatan Dinding Interior
Pengecatan Dinding Eksterior
Pengecatan List Plafond
Pengecatan Plafond

77.881
37.045
44.100
42.033

m2
m2
m1
m2

Super Vinilex/Setara
Vinilex/Setara
Vinilex/Setara
Vinilex/Setara

VII

VIII

IX

Rp
Rp
Rp
Rp

16,800.00
21,600.00
5,600.00
51,800.00

Rp
Rp
Rp
Rp

1,308,400.80
800,172.00
246,960.00
2,177,283.50

Bill Of Quantity (BoQ)


Proyek : Perumahan PESONA SAMAWA
Lokasi : JL. GARUDA - SUMBAWA BESAR
Rumah Type 36

5
6
X
1
2
3
4
5
6
7
XI
1
2
3
4
5
6
7
8
9
XII
1
2
3
4

Pengecatan Listplank
Pengecatan Topi Beton

2.910
10.500

m2
m2

Cat Minyak/Setara
Vinilex/Setara

7.000
4.000
3.000
2.000
4.000
1.000
7.000

Titik
Titik

1.000
2.000
1.000
1.000
1.000
5.000
12.000
12.000
1.000

Unit

Kran Air
Floor Drain
Bak Mandi
Bak Kontrol 20X20
Instalasi Pipa Air Kotor Septictank
Instalasi Pipa Air FD& FAH
Instalasi Air Bersih Pipa
Septictank + Resapan
PEKERJAAN LAIN
Pek. Taman
Meja Beton Pantry
Bak Cuci Pantry
Pek.Carport

23.125
0.028
1.000
0.315

m2
m3
Bh
m3

PEKERJAAN INSTALASI LISTRIK


Instalasi Titik Nyala Lampu
Instalasi Titik Nyala Daya
Saklar Tunggal
Saklar Ganda
Stopkontak
Box Panel
Lampu
PEKERJAAN INSTALASI AIR BERSIH & KOTOR
Closet Duduk

Bh
Bh
Bh
Unit
Bh

Bh
Bh
Unit
Bh
m1
m1
m1
Unit

Rp
28,100.00
Rp
21,600.00
Sub.Jumlah

Rp
Rp
Rp

81,771.00
226,800.00
4,841,387.30

Eterna NYM 3x2.5mm/Setara


Eterna NYM 3x2.5mm/Setara
Broco
Broco
Broco
Hales
Philips/Setara

Rp
150,000.00 Rp
Rp
150,000.00 Rp
Rp
22,500.00 Rp
Rp
35,000.00 Rp
Rp
22,500.00 Rp
Rp
350,000.00 Rp
Rp
15,000.00 Rp
Sub.Jumlah
Rp

1,050,000.00
600,000.00
67,500.00
70,000.00
90,000.00
350,000.00
105,000.00
2,332,500.00

Closet duduk Ex.China/Setara


Kran Air Ex.China/Setara
FD Ex.China/Lokal
Fiber
Pas.Bata Merah
PVC AW 4"
PVC AW 3"
PVC AW 1/2" & 3/4"

Rp
1,539,500.00 Rp
Rp
84,100.00 Rp
Rp
70,900.00 Rp
Rp
475,200.00 Rp
Rp
39,300.00 Rp
Rp
103,500.00 Rp
Rp
60,700.00 Rp
Rp
17,600.00 Rp
Rp
2,500,000.00 Rp
Sub.Jumlah
Rp

1,539,500.00
168,200.00
70,900.00
475,200.00
39,300.00
517,500.00
728,400.00
211,200.00
2,500,000.00
6,250,200.00

Rumput + Tanaman Hias


Mutu Beton K-225
Stainlees Ex.Lokal
Mutu Beton K-225

Rp
7,500.00 Rp
Rp
1,322,300.00 Rp
Rp
150,000.00 Rp
Rp
1,040,100.00 Rp
Sub.Jumlah
Rp
Total Pekerjaan
Rp

173,437.50
37,487.21
150,000.00
327,631.50
688,556.21
349,337,431.47

Bill Of Quantity (BoQ)


Proyek : Perumahan PESONA SAMAWA
Lokasi : JL. GARUDA - SUMBAWA BESAR
Rumah Type 36

No

I
II
III
IV
V
VI
VII
VIII
IX
X
XI
XII

JENIS PEKERJAAN

PEKERJAAN PERSIAPAN
PEKERJAAN GALIAN & URUGAN
PEKERJAAN STRUKTUR
PEKERJAAN DINDING
PEKERJAAN ATAP
PEKERJAAN PLAFOND
PEKERJAAN KUSEN, JENDELA, PINTU & RAILING
PEKERJAAN FINISHING LANTAI + KERAMIK
PEKERJAAN PENGECATAN
PEKERJAAN INSTALASI LISTRIK
PEKERJAAN INSTALASI AIR BERSIH & KOTOR
PEKERJAAN LAIN
TOTAL

TOTAL
HARGA

BOBOT
PEKERJAAN
0.762%
0.326%
8.065%
11.294%
67.547%
1.097%
4.480%
2.390%
1.386%
0.668%
1.789%
0.197%
100%

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

2,662,800.00
1,137,586.13
28,174,381.14
39,454,680.45
235,965,599.00
3,831,431.25
15,650,000.00
8,348,310.00
4,841,387.30
2,332,500.00
6,250,200.00
688,556.21
349,337,431.47

HARGA BORONGAN PERMETER PERSEGI ADALAH = TOTAL BIAYA BANGUNAN DIBAGI LUAS BANGUNAN
Rp
349,337,431.47
TOTAL PEKERJAAN
Rp
34,933,743.15
PPN 10%
Rp
384,271,174.62
GRAND TOTAL
Rp
384,271,200.00
PEMBULATAN
Rp
10,674,200.00
HARGA BORONGAN
Terbilang :

Brangbiji, .
Diajukan
Kontraktor

Disetujui
Developer

Direktur

Direktur

Bill Of Quantity (BoQ)


Proyek : Perumahan PESONA SAMAWA
Lokasi : JL. GARUDA - SUMBAWA BESAR
Rumah Type 30

No

JENIS PEKERJAAN

Volume

Satuan

SPESIFIKASI

HARGA

PEKERJAAN PERSIAPAN
1 Pembersian Lahan

80.000

m2

Manual

Rp

10,500.00

Rp

840,000.00

2
3

41.150
1.000

m1
Ls

Kaso + Papan Borneo

Rp
Rp

48,200.00
500,000.00

Rp
Rp

1,983,430.00
500,000.00

Rp

3,323,430.00

38,100.00
11,700.00
18,300.00

Rp
Rp
Rp

537,667.20
22,807.98
109,800.00

Rp
226,500.00
Sub.Jumlah

Rp
Rp

327,066.00
997,341.18

Pengukuran + Pas.Bouwplank
Air & Listrik Kerja

Sub.Jumlah
II

III

TOTAL

HARSAT

MATERIAL

PEKERJAAN GALIAN & URUGAN


1
2
3

Galian Tanah Pondasi + Rolag


Urugan Tanah Ex.Galian
Pemadatan

Urugan Pasir Bawah Pondasi

PEKERJAAN STRUKTUR
1 Pondasi Lajur Batu kali

14.112
1.949

m3
m3

6.000
1.444

m3
m3

Manual
Manual
Stemper
Pasir Urug

Rp
Rp
Rp

m3
m3
m3

Rp

350,000.00

Rp

2,211,125.00

Pas.Rolag Batu kali


Sloof Beton 15/20 (SB. Rumah + SB. Pagar Batas)

6.318
1.116
0.722

Pondasi Batu Belah 1 : 4

2
3

Pasangan Batu kali


Mutu Beton K-225

Rp
Rp

22,000.00
2,550,000.00

Rp
Rp

24,552.00
1,839,825.00

4
5

Kolom KP 12/13 (KP. Rumah + KP. Pagar batas)


Ring Balok 15/15 Atap + Sofi-sofi

1.008
0.407

m3
m3

Mutu Beton K-225


Mutu Beton K-225

Rp
Rp

2,550,000.00
2,550,000.00

Rp
Rp

2,569,890.00
1,039,061.25

Rp

7,684,453.25

Sub.Jumlah
IV

PEKERJAAN DINDING
1
2
3

Pas Batako Press (10x20x40) Dinding + Sofi-Sofi


Plesteran + Acian Dinding Dalam
Plesteran + Acian Dinding Luar

4
5

Opening Kusen Jendela 3 Kaca


Opening Ventilasi Atas Kusen

56.920
58.029

m2
m2

69.180
1.000

m2
Bh

10.000

Bh

Batako Press 1:5


Spesi 1Pc : 5Ps
Spesi 1Pc : 3Ps

Rp
Rp
Rp

92,600.00
36,600.00
39,300.00

Rp
Rp
Rp

5,270,792.00
2,123,861.40
2,718,774.00

Spesi 1Pc : 5Ps


Spesi 1Pc : 5Ps

Rp
Rp

36,600.00
36,600.00

Rp
Rp

36,600.00
366,000.00

Sub.Jumlah
V

Rp

10,516,027.40

PEKERJAAN ATAP
1
2

Pas. Atap Non Asbes Eter 14 4mm (1050x1800)


Pas. Atap Bening Fiber

39.264
1.000

m2
bh

Atap Eter 14 4mm


Eter 14 Bening

Rp
Rp

55,000.00
55,000.00

Rp
Rp

2,159,520.00
55,000.00

3
4

Rangka Atap & Kuda-kuda Bentang 6m Kayu Borneo


Pas. Kaso, Reng & Gordin Utk Atap Eter Gelombang 14

0.924
27.810

m3
m2

Balok 6x12 & Kaso 5x7


Kaso & Reng Borneo

Rp
Rp

4,530,100.00
84,700.00

Rp
Rp

4,185,812.40
2,355,507.00

5
6

Bubungan
Listplank Kayu / Polos 0,20 x 2,44 m

6.500
9.600

m1
m1

Nok Eter
Lisplang Kayu / Polos 1 lbran

Rp
Rp

38,100.00
39,900.00

Rp
Rp

247,650.00
383,040.00

Bill Of Quantity (BoQ)


Proyek : Perumahan PESONA SAMAWA
Lokasi : JL. GARUDA - SUMBAWA BESAR
Rumah Type 30

Pas. Flasing Baja Lapis Seng (BJLS) 30

3.000

m1

Batako Press 1:5

Rp

92,600.00

Sub.Jumlah
VI

Rp

277,800.00

Rp

9,664,329.40

PEKERJAAN PLAFOND
1
2

Plafond Dalam Eternit + Rangka Hollow


Plafond Kamar Mandi Eternit + Rangka Hollow

12.330
1.950

m2
m2

Eternit 100x50
Eternit 100x50

Rp
Rp

86,700.00
86,700.00

Rp
Rp

1,069,011.00
169,065.00

3
4

List Plafond
Plafond Luar Eternit + Rangka Hollow

11.000
13.530

m1
m2

List Kayu
Eternit 100x50

Rp
Rp

5,500.00
86,700.00

Rp
Rp

60,500.00
1,173,051.00

Rp

2,471,627.00

Sub.Jumlah
VII

PEKERJAAN KUSEN, JENDELA, PINTU & RAILING


1 Kusen + Daun Pintu Depan Multiplex + List Minimalis + F.& Cat
2 Kusen + Daun Pintu Kamar 1 Multiplek + Finishing & Cat
3 Kusen + Daun Pintu Kamar 2 Multiplek + Finishing & Cat
4 Pintu Kamar Mandi PVC (1.90x0.75) + Finishing
5 Daun Pintu Ruang Belakang Multiplek + Finishing & Cat
6 Kusen Pintu Jendela Gendong Kayu jati + Finishing & Cat
7 Kusen Jendela Kaca 3 + Daun Jendela 2 Kaca Kayu Jati + F.& Cat
8 Kusen Jendela Kaca 2 + Daun Jendela 2 Kaca Kayu Jati + F.& Cat

VIII

1.000
1.000
1.000
1.000
1.000
1.000
1.000
2.000

Unit
Unit
Unit

Kayu Jati Mas + Engsel & Kunci


Kayu Jati Mas + Engsel & Kunci
Kayu Jati Mas + Engsel & Kunci

Rp
Rp
Rp

1,500,000.00
1,000,000.00
1,000,000.00

Rp
Rp
Rp

1,500,000.00
1,000,000.00
1,000,000.00

Set
Unit

PVC + Engsel & Kunci


Kayu Jati Mas + Engsel & Kunci

Rp
Rp

850,000.00
650,000.00

Rp
Rp

850,000.00
650,000.00

Unit
Unit

Kayu Jati Mas + Meni Kayu


Kayu Jati Mas + Engsel & Kunci

Rp
Rp

1,100,000.00
2,000,000.00

Rp
Rp

1,100,000.00
2,000,000.00

Unit

Kayu Jati Mas + Engsel & Kunci

Rp
850,000.00
Sub.Jumlah

Rp
Rp

1,700,000.00
9,800,000.00

PEKERJAAN FINISHING LANTAI + KERAMIK


Lantai Kerja

1.500

m3

Spesi 1Pc : 5Ps

Rp

733,200.00

Rp

1,099,800.00

2
3

Keramik Lantai Belakang bag. Luar (0.50x1)


Keramik Lantai Dalam + Teras Depan

0.500
0.000

m2
m2

Keramik KIA/Setara
Keramik KIA/Setara

Rp
Rp

150,000.00
150,000.00

Rp
Rp

75,000.00
-

4
5

Keramik Lantai K. Mandi


Keramik Dinding K. Mandi

0.000
4.763

m2
m2

Keramik KIA/Setara
Keramik KIA/Setara

Rp
129,600.00
Rp
157,200.00
Sub.Jumlah

Rp
Rp
Rp

748,665.00
1,923,465.00

58.029
69.180
11.000

m2

Vinilex/Setara

Rp

16,800.00

Rp

974,887.20

Pengecatan Dinding Eksterior


Pengecatan List Plafond

m2
m1

Vinilex/Setara
Vinilex/Setara

Rp
Rp

21,600.00
5,600.00

Rp
Rp

1,494,288.00
61,600.00

4
5

Pengecatan Plafond
Pengecatan Listplank

27.810
1.920

m2
m2

Vinilex/Setara
Cat Minyak/Setara

Rp
Rp

51,800.00
28,100.00

Rp
Rp

1,440,558.00
53,952.00

Pengecatan Dinding Kamar mandi

7.500

m2

Vinilex/Setara

Rp
21,600.00
Sub.Jumlah

Rp
Rp

162,000.00
4,187,285.20

7.000

Titik

Eterna NYM 3x2.5mm/Setara

Rp

1,050,000.00

IX
1
2
3

X
1

PEKERJAAN PENGECATAN
Pengecatan Dinding Interior

PEKERJAAN INSTALASI LISTRIK


Instalasi Titik Nyala Lampu

Rp

150,000.00

Bill Of Quantity (BoQ)


Proyek : Perumahan PESONA SAMAWA
Lokasi : JL. GARUDA - SUMBAWA BESAR
Rumah Type 30

4.000
3.000

Titik

Eterna NYM 3x2.5mm/Setara

Rp

150,000.00

Rp

600,000.00

Bh
Bh
Bh
Unit

Rp
Rp

22,500.00
35,000.00

Rp
Rp

67,500.00
70,000.00

Stopkontak
Box Panel

2.000
4.000
1.000

Panasonic / Setara
Panasonic / Setara
Panasonic / Setara
Hales

Rp
Rp

22,500.00
350,000.00

Rp
Rp

90,000.00
350,000.00

Lampu

7.000

Bh

Philips/Setara

Rp
15,000.00
Sub.Jumlah

Rp
Rp

105,000.00
2,332,500.00

1.000

Unit

Closet Jongkok Ex.China/Setara

Rp

205,600.00

Rp

205,600.00

2.000
1.000

Bh
Bh

1.000
1.000

Set
Bh

Kran Air Ex.China/Setara


FD Ex.China/Lokal
Ex.Amstard/Setara

Rp
Rp
Rp

46,100.00
66,600.00
221,000.00

Rp
Rp
Rp

92,200.00
66,600.00
221,000.00

4.500
17.200

m1
m1

Pas. Batako Press


PVC AW 4"

Rp
Rp

39,300.00
103,500.00

Rp
Rp

39,300.00
465,750.00

15.200
1.000

m1
Unit

PVC AW 3"
PVC AW 1/2" & 3/4"

Rp
Rp

60,700.00
17,600.00

Rp
Rp

1,044,040.00
267,520.00

Rp
2,500,000.00
Sub.Jumlah

Rp
Rp

2,500,000.00
4,902,010.00

PEKERJAAN LAIN
1 Pek. Taman

0.000

m2

Rumput + Tanaman Hias

Rp

7,500.00

Rp

2 Meja Beton Pantry


3 Bak Cuci Pantry / Zink

0.053
1.000

m3
Bh

Mutu Beton K-225


Stainlees Ex.Lokal

Rp
Rp

1,322,300.00
397,800.00

Rp
Rp

4 Pek.Carport

0.000

m3

Mutu Beton K-225

2
3
4
5
6
7
XI

Instalasi Titik Nyala Daya


Saklar Tunggal
Saklar Ganda

PEKERJAAN INSTALASI AIR BERSIH & KOTOR


1 Closet Jongkok
2 Kran Air
3 Floor Drain Stainles
4 Shower + Kran Air
5 Bak Kontrol 20X20
6 Instalasi Pipa Air Kotor Septictank
7 Instalasi Pipa Air FD& FAH
8 Instalasi Air Bersih Pipa
9 Septictank + Resapan

XII

Rp
1,040,100.00
Sub.Jumlah
Total Pekerjaan

Rp
Rp
Rp

69,420.75
397,800.00
467,220.75
58,269,689.18

Bill Of Quantity (BoQ)


Proyek : Perumahan PESONA SAMAWA
Lokasi : JL. GARUDA - SUMBAWA BESAR
Rumah Type 30

No

I
II
III
IV
V
VI
VII
VIII
IX
X
XI
XII

JENIS PEKERJAAN

PEKERJAAN PERSIAPAN
PEKERJAAN GALIAN & URUGAN
PEKERJAAN STRUKTUR
PEKERJAAN DINDING
PEKERJAAN ATAP
PEKERJAAN PLAFOND
PEKERJAAN KUSEN, JENDELA, PINTU & RAILING
PEKERJAAN FINISHING LANTAI + KERAMIK
PEKERJAAN PENGECATAN
PEKERJAAN INSTALASI LISTRIK
PEKERJAAN INSTALASI AIR BERSIH & KOTOR
PEKERJAAN LAIN
TOTAL

TOTAL
HARGA

BOBOT
PEKERJAAN
5.704%
1.712%
13.188%
18.047%
16.586%
4.242%
16.818%
3.301%
7.186%
4.003%
8.413%
0.802%
100%

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

3,323,430.00
997,341.18
7,684,453.25
10,516,027.40
9,664,329.40
2,471,627.00
9,800,000.00
1,923,465.00
4,187,285.20
2,332,500.00
4,902,010.00
467,220.75
58,269,689.18

HARGA BORONGAN PERMETER PERSEGI ADALAH = TOTAL BIAYA BANGUNAN DIBAGI LUAS BANGUNAN
Rp
58,269,689.18
TOTAL PEKERJAAN
Rp
5,826,968.92
PPN 10%
Rp
64,096,658.10
GRAND TOTAL
Rp
64,096,700.00
PEMBULATAN
Rp
2,136,556.67
HARGA BORONGAN
Terbilang :

Brangbiji, .
Diajukan
Kontraktor

Disetujui
Developer

Direktur

Direktur

You might also like