Tornado Example
Tornado Example
xls
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
A
B
C
D
When this workbook (TORNDIAG.XLS) is open, you can make a tornado diagram
in any workbook by the menu command sequence Tools>TornadoDiagram.
The TornadoDiagram procedure will ask you to specify six ranges in your workbook:
(1) A single cell containing output for sensitivity analysis in the tornado diagram.
(2) A range of parameter cells, in one column, that affect this output cell.
The values of these parameter cells should be your best estimates of these parameters.
(3) A range, the same size as (2), containing labels for these parameters.
(4) A range, the same size as (2), containing low alternative values for these parameters.
(5) A range, the same size as (2), containing high alternative values for these parameters.
(6) An empty range, with 4 columns and one more row than (2), to store data for the tornado diagram.
In this data range, the TornadoDiagram procedure will write:
a label for each parameter in column 1,
the output cell value when the parameter is at its low value (with others at best estimate) in column 2,
the output cell value when the parameter is at its high value (with others at best estimate) in column 3,
the absolute value of the difference between columns 2 and 3 in column 4.
The TornadoDiagram procedure will sort this range by column 4, and then make the tornado diagram.
EXAMPLE
(1) Output Cell (profit)
Formula of cell A21. =(A23-A26)*A24*A25-A27
225
(2) Parameters (3) Labels
(4) Low Parameter Values (5) High Parameter Values
175 Selling Price
140
200
12 Market Size
8
20
0.25 Our Share
0.18
0.35
40 Variable Cost
30
60
180 Fixed Costs
150
300
(6) Tornado Table
Parameters:
Output A21 with low valu Output A21 with high val Output Differences:
Market Size
90
495
405
Our Share
111.6
387
275.4
Selling Price
120
300
180
Fixed Costs
255
105
150
Variable Cost
255
165
90
Tornado Diagram
Market Size
Our Share
Selling Price
Fixed Costs
Variable Cost
0
100
200
300
400
500
600
Tornado Diagram
Market Size
311534427.xls
Our Share
44
45
46
47
48
49
A
Selling
Price
Fixed Costs
Variable Cost
0
100
200
300
400
500
600
311534427.xls
F
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
311534427.xls
F
44
45
46
47
48
49