Scribd
Upload
21 views

Excel

The document contains information about an employee credit union's car loan and savings plan options, including a scenario summary, and data on water conservation efforts at various locations by installing water saving devices. The car loan details a 4 year, 48 payment loan of $15,406 at 4.5% interest with monthly payments of $350. The savings plan allows deposits of $148 over 4 years at 3% interest to reach $7,000. Water conservation efforts saved a total of 813 gallons per week at a savings of $250 across locations in Boston, Chicago, Dallas, and Seattle.

Uploaded by

api-284891337
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
21 views

Excel

The document contains information about an employee credit union's car loan and savings plan options, including a scenario summary, and data on water conservation efforts at various locations by installing water saving devices. The car loan details a 4 year, 48 payment loan of $15,406 at 4.5% interest with monthly payments of $350. The savings plan allows deposits of $148 over 4 years at 3% interest to reach $7,000. Water conservation efforts saved a total of 813 gallons per week at a savings of $250 across locations in Boston, Chicago, Dallas, and Seattle.

Uploaded by

api-284891337
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 4

AllAround Vision Care

Employee Credit Union Help Sheet


Car Loan
Number of payback years
Total number of payments
Loan amount
Interest rate for loan

Payment at beginning of month

4
48
($15,406)
4.50%

$350.00

AllAround Vision Care


Employee Credit Union Help Sheet
Savings Plan
Number of savings years
Total number of deposits
Deposit amount
Amount already in account
Interest rate
Amount at end of plan

4
48
($148)
$500
3.00%
$7,000.00

Scenario Summary
Current Values:

New Cost

Increased per Hour

Changing Cells:
$E$4
$0.24
$0.24
$0.24
$E$5
$0.30
$0.30
$0.30
$E$6
$0.47
$0.47
$0.47
$E$7
$0.22
$0.22
$0.22
Result Cells:
$F$8
$250.00
$250.00
$250.00
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.

AllAround Vision Care


Water Conservation Effort
Gallons Saved with Installation of Sav-R Faucets and Drinking Fountains

Location
Boston
Chicago
Dallas
Seattle
Total

Open
Water
Hours per Saved
Week
per Hour
50
4.00
55
5.00
45
4.00
45
3.50
195

Total
Gallons
Cost per
Saved
Gallon
200
$0.24
275
$0.30
180
$0.47
157.5
$0.22
813

Weekly
Savings
$47.83
$82.36
$85.12
$34.68
$250.00

You might also like