QS11 - Class Exercises Solution
QS11 - Class Exercises Solution
5,200 lb $15.60/ lb
= $81,120
Materials Quantity Variance
= $1,248 F
Alternate Solution:
a. What is the Material Price Variance for the month?
Materials Price Variance
Journal Entry:
Raw Materials
DM Price Variance
Accounts Payable
88920
1425
90345
T Accounts:
RM Inventory
88,920
5700*15.6
2nd prong
Accounts Payable
90,345
Actual
DM Price Variance
1,425
Difference
Journal Entry:
WIP
82368
DM Quantity Variance
1248
Raw Materials
81120
T-Accounts:
RM Inventory
81,120
2nd prong
5200*15.6
WIP
82,368
5280*15.6
Flex
budget
DM Quantity Variance
1,248
Difference
Alternate Solution:
Labor Rate Variance = (AH x AR) - (AH x SR)
= $104,085 - (8,100 x $13.20)
= $2,835 F
Labor Efficiency Variance
= SR (AH - SH*)
= $13.20 (8,100 - 7,900)
= $2,640 U
104280
2640
104085
2835
T-Accounts:
WIP
104,280
7900*13.20 2nd prong
Wages Payable
104,085
Actual
DL Rate Variance
DL Efficiency Variance
2835
2640
Difference
Difference
Alternate Solution:
Variable overhead rate variance = (AH x AR) - (AH x SR)
= $132,805 - (15,740 x $8.50)
= $132,805 - $133,790
= $985 F
Variable overhead efficiency variance = (AH x SR) - (SH x SR)
= (15,740 x $8.50) - (15,640 x $8.50)
= $133,790 - $132,940
= $850 U
VMOH Control
132805
132,940
Overapplied
135
Actual
Applied
3400*4.6*8.50
VMOH Rate Variance
985
Difference
VMOH Efficiency
Variance
850
Difference
b) Compute the rate variances and the efficiency variances for power. Indicate whether they are
favorable or unfavorable.
VMOH Control
17656
18,768
Overapplied
1112
Actual
Applied
3400*4.6*1.20
VMOH Efficiency
Variance
120
Difference
12,000 yds.
2,800
$800 U
$31.90
Management is concerned about the 50 cents per unit cost above standard for prime
manufacturing costs and asks you to perform variance analysis as indicated in (d) through (f)
below.
(d) The static (overall) variance for total prime manufacturing costs for the month was
$4,140 U.
Standard cost for planned output minus actual cost for actual output.
($31.40 x 1,900 units) ($31.90 x 2,000 units)
Aq x Sp
12,000 yds x $4
$48,000
Price variance
$2,400 F
Sq x Sp
(2,000 units x 5.6 yds) x $4
$44,800
Quantity variance
$3,200 U
Aq x Sp
2,800 hr. x $6
$16,800
Price variance
$1,400 U
Sq x S
(2,000 units x 1.5 hr) x $6
$18,000
Quantity variance
$1,200 F