Scribd
Upload
36 views

Cell Name Original Value Final Value

This document contains summaries of an Excel optimization model with the goal of maximizing total profit. The model has two adjustable cells that produce two types of toys. The optimal solution was found with a total profit of $4360. There are four constraints related to plastic usage, time, total production, and product mix. The sensitivity analysis shows the allowable increases and decreases to the adjustable cells and right-hand sides of the constraints.

Uploaded by

ArnabBhattacharjee
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
36 views

Cell Name Original Value Final Value

This document contains summaries of an Excel optimization model with the goal of maximizing total profit. The model has two adjustable cells that produce two types of toys. The optimal solution was found with a total profit of $4360. There are four constraints related to plastic usage, time, total production, and product mix. The sensitivity analysis shows the allowable increases and decreases to the adjustable cells and right-hand sides of the constraints.

Uploaded by

ArnabBhattacharjee
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 3

Microsoft Excel 12.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 14-10-2014 2.21.51 PM

Target Cell (Max)


Cell
Name
$E$4 Total Prifit=

Original Value Final Value


4360
4360

Adjustable Cells
Cell
$B$3 x1
$C$3 x2

Original Value Final Value


320
320
360
360

Name

Constraints
Cell
Name
$D$6 Plastic LHS
$D$7 Time LHS
$D$8 Total Production LHS
$D$9 Mix LHS

Cell Value
1000
2400
680
-40

Formula
$D$6<=$F$6
$D$7<=$F$7
$D$8<=$F$8
$D$9<=$F$9

Status
Binding
Binding
Not Binding
Not Binding

Slack
0
0
20
390

Microsoft Excel 12.0 Sensitivity Report


Worksheet: [Book1]Sheet1
Report Created: 14-10-2014 2.22.08 PM

Adjustable Cells
Cell
$B$3 x1
$C$3 x2

Name

Final Reduced Objective


Allowable Allowable
Value
Cost
Coefficient
Increase
Decrease
320
0
8
2
4.25
360
0
5 5.666666667
1

Constraints
Cell
$D$6
$D$7
$D$8
$D$9

Name
Plastic LHS
Time LHS
Total Production LHS
Mix LHS

Final Shadow Constraint


Value
Price
R.H. Side
1000
3.4
1000
2400
0.4
2400
680
0
700
-40
0
350

Allowable Allowable
Increase
Decrease
100
400
100
650
1E+30
20
1E+30
390

Profit/unit
Constraints
Plastic
Time
Total Production
Mix

Toy A
x1
320
8
2
3
1
1

Toy B
x2
360
5
1
4
1
-1

Total Prifit=
LHS
1000
2400
680
-40

4360
Sign
<=
<=
<=
<=

RHS
1000
2400
700
350

You might also like