Summer Training Report Sabhya
Summer Training Report Sabhya
ON
“CASH MANAGEMENT”
IN
SUBMITTED TO SUBMITTED BY
DEPT. OF BUSINESS SHALU VERMA
ADMINISTRATION M.B.A –3RD Sem.
ROLL NO. 46
I would also like to thank Mr. B.B khanna , Mr. M.M. Halder , Mr.
Nitin Aggarwal , Mr. Vijay Nehra , Mr. Rajeev Khandelwal , Mr. Sunil
Bhatia, Mr. R.N katyal, Mr.Ajay Wadhawan , Mrs Saroj and Mr. R.K.
Kukreja and other staff members for their support and cooperation.
2
STUDENT DECLARATION
SHALU VERMA
3
EXECUTIVE SUMMARY
4
Maintaining proper set of accounting records.
5
TABLE OF CONTENTS
• INTRODUCTION
COMPANY’S PROFILE
• ESCORTS SYMBOL
• MISSION
• QUALITY POLICY
• BOARD OF DIRECTORS
• OUTLINE OF ESCORTS
• SUBSIDERIES
• BANKERS
• INTRODUCTION
• PRODUCTS
• COMPANY’S FUTURE
CASH MANAGEMENT
• INTRODUCTION
• CASH OUTFLOW
• CASH INFLOW
• IMPORTANCE
CASH BUDGET
BANK RECONCILIATION
CASH RATIOS
RECEIVABLES MANAGEMENT
PAYABLE MANAGEMENT
RECOMMENDATIONS
LIMITATIONS
7
BIBLIOGRAPHY
ANNEXURES
8
ABOUT
THE
TRACTOR
INDUSTRY
9
INTRODUCTION
The growth of the industry over the last three decades resulted in
the entry of several new entrants including all the major multinational
companies. The industry now consists of 14 manufactures with an
aggregate installed capacity of approximately 4.50 lack tractors. In the
tractor industry, following are the key manufacturers:
11
In 1999-2000. Since then, however the industry declined to
a level of 1.72 lack tractors in the year 2002-2003, a decline of 33.3%
over three years.
12
Future of Tractor industry
INDUSTRY
14
ESCORTS
7.26% 13.65%
1.30%
6.63% MAHINDRA
&
MAHINDRA
8.14% PTL
1.37%
TAFE
28.17%
8.82%
HMT
1.36%
15.20% SONALIKA
8.00%
FML
L&T
15
FARMTRAC)
16
COMPANY’S
PROFILE
ESCORTS SYMBOL
The Escorts symbol means more than a seen by eye. It has been prepared
with certain objective in mind and is symbol in more than one way.
The philosophy behind Escorts and the ‘e’ in the Escorts is “enterprise”.
The hexagon is a symbol of productivity. Precision when interposed as a
nut. It symbolizes a craft man ship and mending productivity. The sprains
17
super imposed on the hexagon represent the workers and the people of
Escorts. This forms the letter ‘E’ the first of Escorts a company even of
more changing unveiling the future
MISSION
18
relationship with international allies, preparing global market. The
company wants to make a lasting difference to its shareholders, its
customers, its business associates, its employee and the country as a
whole. The company also gives better quality and better technology to
customer and treats every customer as “special” to build respect for, and
loyalty to, Escorts.
QUALITY POLICY
19
ensure total customer satisfaction and the sustained health and prosperity
of our business.
20
group has 15 modern manufacturing facilities & an extensive marketing
network spread across the country. The genesis of Escorts goes back to
1944 when two brothers, Mr. H.P. Nanda and Mr. Yudi Nanda, launched a
small agency house, Escorts Agents Ltd., in Lahore. The company’s
principal activities were trading and representing leading overseas
manufacturers for the sale of their products in India. One of its
dealerships was for the “Massey Ferguson” brand of tractors.
Over the years, Escorts has sured ahead and evolved into one of
India’s largest conglomerates. Till 1993-94, all these activities were being
carried out in various divisions of EL. EL undertook a major restructuring
exercise between 94-98 spinning off the divisions into separate
companies.
21
divisions into separate companies. Biwheeler division was spun off to
Escorts Yamaha Motors Ltd., construction equipment division to Escorts
construction equipment Ltd., telecommunication equipment division to
Escorts communication Ltd., EL booked gains of Rs. 2091 million over
the four year period 1994-95 to 1997-98 though the sale of these the sale
of these divisions.
BOARD OF DIRECTORS
22
Directors Dr. M.G.K. Menon
Sr.Vice President-
Secretariat
23
Escorts Limited Faridabad
Secretriat
Project Law
SUBSIDERIES
Escorts Agrimachiner
BANKERS
IDBI BANK.
BANK OF BARODA.
CITIBANK, N.A.
26
DEUTSCHE BANK AG.
AGRI
27
MACHINERY
GROUP
INTRODUCTION
29
In line to their vision for becoming a major player in sub 100 HP
segment by 2011 in the global markets, they have increased their reach
from a major regional player to major global markets, which stretch from
North America to Australia covering all the continents. Despite the strict
competition by other major tractor manufactures they have been able to
gain constant volumes in the global market. Their target for this year is to
export 25% volumes of their total production volumes.
30
AMG contribution is Almost Half of the Total Revenues of Escort Group.
AMG
23%
Auto Ancilliary
Parts
56% Railway
12%
Equipments
9%
Construction
MODERNIZATION OF
AGRI MACHINERY GROUP
PRODUCTS
32
Escorts Farmtrac
E-325 Josh F T –30
E-335 F T –35
E-335P F T –45
E-430 F T –45Live PT
E-430XL F T –50DB
E-435 F T –50
E-440(6+2 & 8+2)PT F T –60
E-440(6+2 & 8+2)XL F T –60DB
E-450 F T –60Deluxe
E-450(8+2)PT F T –60Live PT
E-450(8+2)XL F T –70
33
COMPANY’S FUTURE
The growing domestic demand for food gains and agri products
promises a very good future for company’s business. With exemption of
excise duty on tractors and growing importance of agriculture sector in
the growth of Indian economy India can become a major exporter of agri
products and increased demand both domestic and export will call for
increased yields. Tractors population today is concentrated in 10% of
villages and even today 70% of the villages do not have tractor .Crisil
infa has estimated an annual demand 3.0 lacks to 3.20 lakhs of tractors
by 2007-08 vs. 2.4 lakhs in 2006-07. All these show great potential for
growth in the industry and thus in the company
34
CASH
MANAGEMENT
35
INTRODUCTION
Cash is the important current asset for the operation of the business.
Cash is a medium of exchange to purchase the goods and services and to
discharge the liabilities. Cash is the basic input needed to keep the
business running on a continuous basis; it is also the ultimate output
expected to be realized by selling the service or product manufactured by
the firm. The firm should keep sufficient cash, neither more nor less.
Cash shortage will disrupt the firm’s manufacturing operations while
excessive cash will simply remain idle, without contributing anything
towards the firm’s profitability. Thus a major function of the financial
manager is to maintain a sound cash position.
36
cash, it invests it in marketable securities. This kind of investment
contributes some profit to the firm.
37
Cash flow Statement
Cash Budget
Collection Disbursement
Cash
38
Cash Equivalents
IMPORTANCE OF CASH
MANAGEMENT
39
Cash management is significant because cash constitutes the
smallest portion of the total current assets, yet management’s
considerable time is devoted in managing it.
Managing the cash flows the flow of cash should be properly managed.
The cash inflows should be accelerated while, as far as possible, the cash
outflows should be decelerated.
Optimum cash level the firms should decide about the appropriate
level of cash balances. The cost of excess cash and danger of cash
40
deficiency should be matched to determine the optimum level of cash
balances.
CASH OUTFLOW
41
CASH INFLOW
Meaning:
43
be identical under either method. Under the direct method, operating cash
flow reported directly by major classes of operating cash receipts (from
customers) and payment (to suppliers and employees). A separate indirect
reconciliation of Net income to net cash flow from operating activities
must be provided. The reconciliation starts with reported net income and
adjusts this figure for non-cash income statement items and related
changes in balance sheet items to determine cash provides by operating
activities.
44
IMPORTANCE
Understand.
45
The extent of success or failure of cash planning can be known by
comparing the actual cash statement with the budgeted cash flow
statement and remedial measures can be taken.
COMPONENTS
The annual cash flow statement at Escort- AMG is prepared for the fiscal
period commencing from 01/10/20XX to 31/09/20XX. They are also
maintaining the daily cash flow report with a purpose of keeping constant
47
check on the daily flow of cash i.e cash inflow and cash outflow, for
different products categories, their parts and other miscellaneous.
Farmtrac
Powertrac
Escorts
These products are sold into the market through intermediaries like
dealers, stockists and distributors , these parties charge a commission for
the services provided by them.
Among these parties dealers are given priority over the stockists &
distributors for the delivering the product to the end customer and the
commission also varies in the same manner.
The following are the transactions that take place in the daily cash flow
report under the following main heads:
Particulars,
Year to date i.e the very first day of the financial year till the
previuos months end (in which the daily report is being made),
Tractors ( Direct ) – This includes the sale made through dealers to the
end customer, for which a predetermined amount is given as commission
to the opposite party. If the dealer fails to make the sale till the due date
than he has to pay interest on it thereon.
51
Purchase a/c dr. ……
To party a/c ……
To bank a/c ……
52
beneficiary, the issuing bank and the confirming bank. In this 100 %
payment is not given to the supplier by the bank due to loss in transition
, rejection & shortage . in if loss doesn’t occur than 100 % is given to the
supplier on the due date.
The following entries to be passed in the books for packing credit loan :
53
Party a/c dr. ……
To export a/c ……
To bank a/c ……
Credit note : This note is presented to the other party for the payment to
be made by the opposite party. Whereas debit note is given to the
company by the other party in case of payment is to be made by the
company.
54
PAYMENTS : It is the transfer of wealth from one party (such as a
person or company) to another. A payment is usually made in exchange
for the provision of goods, services or both, or to fulfill a legal obligation.
55
CASH BUDGET
MEANING
A forecast of estimated cash receipts and disbursements for a
specified period of time.
The key to the accuracy of most cash budgets is the sales forecast.
This forecast can be either internal or external analysis, in internal
56
approach, sales representatives are asked to project sales for the
forthcoming period, We can then consolidate these sales estimates for the
product line. The estimates for the various product lines are then
combined in to an overall sales estimate for the firm. The basic problem
with an internal approach is that it can be too myopic, often significant
trends in the economy and in the industry are overlooked.
BANK RECONCILIATION
58
Bank reconciliation can be done manually, in excel & there’s
electronic bank reconciliation as well.
Bank book
Bank statement
59
BANK RECOCILIATION STATEMENT
AS ON 31.05.09
A/C NO 000381400000156 GL CODE
DESCRIPTION
Bal as per bank book AS ON 31.05.09
Opening bal 83382.91 DR.
LESS: MAY2009 BALANCE 2726955 CR. -2643572 CR.
ADD : Amount cr. By us but not dr. by bank 3634103 DR. 3634103
LESS : Amount dr. by us but not cr. by bank 3722549 CR. 3722549
ADD : Amount cr. By bank but not dr. by us 2832114 DR. 2832114
60
DETAILS OF CHEQUE ISSUED BUT NOT PRESENTED FOR PAYMENT
S.NO VCH. DT. VCH. NO. CHQ.NO. CHQ.AMT.
7770 22/5/2009 86410 pcl loan LIQ. 3565791.98
7771 22/5/2009 86400 SA/SP/34 941
7774 31/5/2009 86301 B/C&INTT ON 59369.98
7766 12/5/2009 85683 BANK CHARGE 4000
2/4/2009 BANK CHARGE 4000
3634102.96
CASH RATIOS
61
MEANING
Cash ratios are also important tool of cash control. There are
various ratios which explain the efficiency of cash management or vice-
versa. They are the acids test ratio, cash ratio, receivables turnover ratio,
inventory turnover ratio, cash turnover ratio etc.
LIQUIDITY RATIOS –
Liquidity ratio measures the ability of the firm to meet its current
obligations. It is necessary to strike a proper balance between high
liquidity and lack of liquidity. A high degree of liquidity means that a
firm’s fund will be unnecessarily tied up in current assets. Whereas lack
of liquidity, implies failure of a company to meet its obligations due to
lack of sufficient liquidity.
The ratios, which are used for the analysis of Escorts liquidity
position in this report, are:
Current Ratio
Quick Ratio
CURRENT RATIO
62
Current ratio = Current Assets
Current Liabilities
2006-07 2007-08
From the above table it can be interpreted that Escorts liquidity position
is not constant. As a conventional rule a current ratio of 2:1 or more is
considered satisfactory because in a worse situation, even if the value of
current assets become half, the firm will be able to meet its obligations.
Current ratio refers to a margin of safety for creditors therefore higher the
current ratio, the greater the margin of safety.
QUICK RATIO
63
Current liabilities
2006-07 2007-08
The value of quick ratio is decreasing every year. The satisfactory level
of the quick ratio is 1:1. This shows the worse situation of the company.
The current liabilities are more than the quick assets.
ACTIVITY RATIOS –
Activity Ratios are used to evaluate the efficiency with which the firm
manages and utilizes its assets. The ratios are called Turnover Ratios as
they indicate the speed with which the firm manages and utilizes its
assets.
It indicates the efficiency of the firm in producing and selling its product.
It is calculated by dividing sales by avg. inventory. In a manufacturing
company inventory of finished goods is used to calculate inventory
turnover.
Avg. Inventory
2006-07 2007-08
65
FIXED ASSETS TURNOVER RATIO
Fixed Assets
2006-07 2007-08
Escorts fixed asset turnover have increased in 2003-04. The fixed asset
turnover of 2.78 implies that it is producing Rs.2.78 of sales for one
rupee of capital employed.
66
DEBTORS TURNOVER RATIO
Avg. Debtors
2006-07 2007-08
67
of bad debt loses the firm may be selling to those only whose financial
conditions are sound and who are very prompt in making the payments.
Creditors
2006-07 2007-08
Though the days are very high and apparently appears to substitute right
collection, this extended credit has its own drawback like:
68
WORKING CAPITAL TURNOVER RATIO
Working capital turnover ratio has its own significance in the business
organizations. It shows the efficiency of the firm. How much sale that the
company get with the utilization of the limited working capital.
2006-07 2007-08
RECEIVABLE MANAGEMENT
69
The term receivable is defined as “debt owed to the firm by
customers arising from sales of goods in the ordinary course of business”.
The sale of goods on credit is an essential part of modern day business.
The credit sales are generally made on open account in the sense that
there are no formal obligations through a financial instrument. However
extension of credit involves risks and cost. Management should weigh
the benefits as well as the cost to determine the goal of receivable
management. The benefits from receivables are the increased sales and
profits anticipated because of more liberal policy. When firm extend trade
credit, i.e. invest in receivables, they intend on increase the sales level.
The motive of liberal credit policy can be either growth oriented or sales
retention. The extension of credit has a major impact on sales, costs and
profitability. Other things being equal, a relatively liberal policy and
therefore higher investments in receivables will produce larger sales.
However the cost will be higher with liberal policies then with more
stringent measures. Therefore account receivable management should
aim at a trade- of between profit and risk.
The costs associated with the extension of credit and account receivables
are
collection cost
capital cost
delinquency cost
default cost
DECISION AREAS
70
CREDIT POLICIES
CREDIT TERMS
COLLECTION POLICIES
Escort Limited has a zero debt credit policy. However it is giving the
following facilities to its dealers to promote the sales, as liberal credit
policy has a direct impact on sales.
CREDIT FACILITIES
72
Escort provides thirty days interest free credit to the dealers. For this in
respect of all hundis the company bears 30 days interest and the
remaining cost of interest, delayed payment charges are borne by the
dealers.
Tractor supplies are suspended and restored only after all dues are
cleared.
PAYABLE MANAGEMENT
73
Creditors are a vital part of effective cash management and should
be managed carefully to enhance the cash position. Purchasing initiates
cash outflows and an over-zealous purchasing function can create
liquidity problems. A better strategy is to shrink the vendor base
radically, then use one’s clout to negotiable longer terms with the
vendors. Vendor rationalization is a process that can pay off in a big way.
Apart from the question that who should authorize purchasing in the
company – should it be tightly managed or spea among a number of
(junior) people? The following comes under good payable management.
74
RECOMMENDATIONS
75
LOANS AND ADVANCES
INVENTORY
DEBTORS
CREDITORS
76
Though high payout days may be appartenly beneficial for the company.
It has it very heavy long term cost like high interest cost, bad credit
ratings and shyness of good quality / standard suppliers.
RATIOS
The company should try to improve its current situation. The ratios,
which are taken in this research to evaluate the company’s position, are
Current ratio, Quick ratio and Activity ratio. These ratios show the actual
position of the company. The Quick ratio is declining since 2001-02 till
now. There is a drastic declining in the working capital turnover ratio.
This ratio goes to –ve position in current year compared to previous. The
Debts collection period is 359 days for Exporters. This shows the poor
collection policy. The current ratio is 1.12 in 2006-07, which is not upto
the ideal ratio. This shows that the current assets are equal to the current
liabilities. Not satisfactory.
OTHERS –
77
Proper inventory plans should be made in order to reduce the
carrying cost.
78
LIMITATIONS
79
Although every effort has been in to collect the relevant
information through the sources available, still some relevant information
could not be gathered.
Time: The time duration could not provide ample opportunity to study
every detail of working capital management of the company.
80
BIBLIOGRAPHY
BOOKS
www.escortsagri.com
www.economictimes.com
www.planware.com
www.icraindia.com
Annual Reports
81
ANNEXURES
82
PROFIT AND LOSS ACCOUNT
1SToct 2007- 30th September 2008 1st oct 2006 – 30th sept 2007
Operating income 2,012.00 2,092.04
Material consumed 1,470.66 1,540.01
Manufacturing expenses 47.68 50.79
Personnel expenses 202.63 204.02
Selling expenses 114.57 118.63
Adminstrative expenses 69.12 57.45
Expenses capitalised - -
Cost of sales 1,904.66 1,970.90
Operating profit 107.34 121.14
Other recurring income 0.04 20.85
Adjusted PBDIT 107.38 141.99
Financial expenses 55.93 89.78
Depreciation 42.87 44.97
Other write offs - 3.32
Adjusted PBT 8.58 3.92
Tax charges 47.13 -10.89
Adjusted PAT -38.55 14.81
Non recurring items 17.56 -21.25
Other non cash adjustments 32.86 -
Reported net profit 11.87 -6.44
Earnigs before appropriation -133.59 -145.46
Equity dividend - -
Preference dividend - -
Dividend tax - -
Retained earnings -133.59 -145.46
86