Scribd
Upload
41 views

Recapitulatie: Executant Obiectiv Obiect Categorie Plata

This document contains a cost estimate for construction works including direct costs, indirect costs, and profit. Direct costs include materials, labor, equipment, and transportation. Indirect costs are 10.5% of total direct costs. Profit is 5% of total direct and indirect costs. The total cost including indirect costs and profit is 186,563 RON. Value-added tax of 24% is applied to the total plus any site organization costs, resulting in a grand total of 231,338 RON.

Uploaded by

mariana_dragomir_2
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
41 views

Recapitulatie: Executant Obiectiv Obiect Categorie Plata

This document contains a cost estimate for construction works including direct costs, indirect costs, and profit. Direct costs include materials, labor, equipment, and transportation. Indirect costs are 10.5% of total direct costs. Profit is 5% of total direct and indirect costs. The total cost including indirect costs and profit is 186,563 RON. Value-added tax of 24% is applied to the total plus any site organization costs, resulting in a grand total of 231,338 RON.

Uploaded by

mariana_dragomir_2
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 1

Executant HR

Obiectiv 1
Obiect 1
Categorie 10
Plata 01

Cheltuieli directe
din care utilaje:
-Vut termice
-Vut electrice
-Vut altele
Alte cheltuieli directe
C.A.S.
C.A.S.S.
Aj.somaj
Acc. munca, boli profes.
Contr.Concedii Medicale
Fond garantare salarii

SC BEGE BEGE COMPANY SRL


Con.Pens.Potc.cu sp.de agr.ecv
OB.1-Pensiune Potcoava
Lucrari de Rezistenta
Plata 01

Recapitulatie
Material
M
107220.362

Manopera
m
39648.991

Utilaj
U
2872.796

[ ron ]
Transport
TOTAL
t
T
0.000 149742.149

1521.797
1290.740
60.258
20.800%
5.200%
0.500%
0.279%
0.850%
0.250%

8246.990
2061.748
198.245
110.621
337.016
99.122
mo
50702.733

Mo
TOTAL CHELT. DIRECTE
107220.362
Cheltuieli indirecte
Io = 10.500% x To
Profit
Po =
5.000% x (To+Io)
Valoare
V = To+Io+Po
Organizare de santier
OS =
0.000% x V
Total fara TVA
T.V.A.
TVA= 24.000% x (V+OS)
TOTAL GENERAL situatie lucrari

Uo
2872.796

8246.990
2061.748
198.245
110.621
337.016
99.122
to
To
0.000 160795.891
16883.569
8883.973
186563.433
0.000
186563.433
44775.224
231338.656

EXECUTANT
S.C.BEGE BEGE COMPANY S.R

Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37

Pag. 1

You might also like