Cost of Merchandise Sold $604,783
Cost of Merchandise Sold $604,783
2. Bumile ng equipment
Cash (1) 604,783 (2) 11,420 (4) 5,305 Insurance Expense (4) 5,305
Account Cash Sales Revenue Equipment Cash Inventory Accounts Payable Insurance expense Cash Note payable Cash Wages expense
Dr. 604,783
Cr.
604,78 11,420 11,420 21,357 21,357 5,305 5,305 88,500 88,500 2,340
(2)
(3)
(4)
(5)
(6)
Cash (7) Bank service charge Cash Closing Journal Entries: Account Titles Sales Revenue Income Statement To close revenue accounts Income Summary Equipment expense Utilities expense Insurance expense Interest expense Wages expense Bank service charge To close expense accounts 129,312 11,420 21,357 5,305 88,500 2,340 390 604,783 604,783 390
2,340
390
(1)
(2)
Save-Mart Balance Sheet As of February 28 Assets Current Assets Cash A/R Mdse.Invty. Supplies Invty. Prepaid Insce. Selling expense Sales salaries Sales discount Interest expense 88,860 127,430 903,130 17,480 12,430 10,880 47,140 3,340 7,100 1,217,790 Non-Current Liab. Common Stock Retained Earnings Other non-current TOTAL NON CURRENT LIAB 100,000 33,500 988,700 1,122,200 Liabilities & Owners Equity Current Liabilities: Notes payable Accounts payable TOTAL CURRENT LIAB. 88,500 88,970 177,470
TOTAL CURRENT ASSETS Non-Current: Store Equip Acc. Dep. Other non-current assets Misc. Gen, expense Social security tax Expense TOTAL ASSETS 18,930 3,400 70,970 (11,420)
59,550
Sales Cost of Sales Gross Margin Expenses: Selling expense Sales salaries Misc.Gen. expense Interest expense Income before tax Tax expense NET INCOME 10,880 47,140 18,930 7,100