Chapter 11
Chapter 11
Chapter 11
Page 63
Machine
Hours
January
February
March
April
May
June
2500
2200
2100
2600
2300
2400
1250
1150
1100
1300
1180
1200
Total
Average
14100
2350
7180
1196.666667
2600
2100
500
1300
1100
200
High
Low
Difference
Maintenance
Expenses ($)
Variable
Cost
Fixed
Cost
990
890
840
1040
920
940
260
260
260
260
260
260
1040
840
260
260
0.4
Exercise 3
Veriable
Fixed
500000/6250
87000/1450
80
60
20
200
60*200
20*200
12000
4000
$
16000
Exercise 4
Month
Machine
Hours
x
January
4500
February
4700
March
4000
April
5000
May
4100
June
4600
July
4900
August
3700
September
4700
October
3900
November
3400
December
4100
Total
51600
Average
4300
Variable Rate
Fixed Cost
1090 =a+
Chapter 11
Maintenance
Expenses ($)
xmeanx
y-meany
Sqrt(xmeanx)
Sqrt(ymeany)
(xmeanx)(ymeany)
Variable
Cost
Fixed
Cost
10
20
-40
110
-30
30
80
-70
40
-50
-90
-10
0
40000
160000
90000
490000
40000
90000
360000
360000
160000
160000
810000
40000
2800000
100
400
1600
12100
900
900
6400
4900
1600
2500
8100
100
39600
2000
8000
12000
77000
6000
9000
48000
42000
16000
20000
81000
2000
323000
506
516
456
606
466
526
576
426
536
446
406
486
594
594
594
594
594
594
594
594
594
594
594
594
y
1100
1110
1050
1200
1060
1120
1170
1020
1130
1040
1000
1080
13080
1090
323000/2800000
200
400
-300
700
-200
300
600
-600
400
-400
-900
-200
0
0.115357
4300*.115357
Page 64
=a+
593.9643
594
496.0357143
FOH
Actual
June
9000
0
9000
-800
8200
Budget
Budgeted
Volume
applied
9000
7500
1500
Variable Rate
FOH for august
Fixed
Variable
Chapter 11
700
500
200
7.5
July
7500
-500
7000
0
7000
august
5900
850
6750
-750
6000
5250
3750
3750
3750
3750
3000
6750
Page 65