High Level Project Estimation

	A	B	C	D	E	F	G	H	I	J
1	Project Contract	2020
2	Project Contract	Jan/1H	Jan/2H	Feb/1H	Feb/2H	Mar/1H	Mar/2H
3	Contract
4	RF
5	UI/UX
6	API
7	Frontend Integration
8	Testing
9	Assigned Engineer							Total MM	Unit Charge	Total Charge
10	RF	1.00	0.00	0.00	0.00	0.00	0.00	0.50	$3,000	$1,500
11	UI/UX	0.00	1.00	0.00	0.00	0.00	0.00	0.50	$2,000	$1,000
12	API	0.00	0.00	1.00	1.00	0.00	0.00	1.00	$3,000	$3,000
13	FE	0.00	0.00	0.00	0.00	1.00	1.00	0.50	$2,500	$1,250
14	QA	0.00	0.10	0.30	0.50	0.40	0.40	0.65	$2,000	$1,300
15	Infra	0.25	0.25	0.00	0.00	0.00	0.00	0.25	$3,000	$750
16	PM	0.20	0.20	0.20	0.20	0.20	0.20	0.50	$4,000	$2,000
17	Total	1.45	1.55	1.50	1.70	1.60	1.60	3.90	USD Total	$10,800
18	Sum（Man Month）	3.90MM
19	Sum（Man Month）	3.90MM
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100