Income Head MRP Serv Vendor Spirian Aug-20

Centralized Spirian Services Revenue

Gym Services
Personal Trainer 7500 6000 1000 1
Family Pack 12000 8500 1500 1
Family Zumba Trainer 10000 7000 1500 1
Zumba Per Session 1000 800 100 1
Personal Trainer Per Session 1000 800 100 1

Yog Trainer
AstangaYoga 6000 5000 650 1
Hatha Yoga 6500 5250 683 1
Power Yoga 7000 5500 715 1
Teachers @ Home
Teacher 1 150 1
Teacher 2 150 1
Teacher 3 150 1
Teacher 4 150 1
Tele Counselling
Happy Coach 100 1
Childern Counselling 100 1
Counceling 3 100 1
Care Taker
Old Age Assistant 100 1
Tutions @ Home Online
Online1 300 1
Online1 300 1
Localized Services
Laundry
Normal Garments - Steam Press 10 7.5 1 5
Heavy Garments Steam Press 30 25 3 5
Unique Garments Steam Press 50 35 4 5
Blazaers - Steam Press 50 35 4 5
Sarees - Steam Press 50 35 4 5

Wash | Dry | Fold - Normal Garments

Normal Garments - Upto -4.5Kg 240 230 2 5
Normal Garments - Upto -5.5Kg 270 250 3 5
Normal Garments - Upto -6.5Kg 300 270 3 5
Normal Garments - Upto -7.5Kg 330 300 3 5
Wash | Dry | Fold - Heavy Garments
Upto 4.5 kg 290 280 6 5
Upto 5.5 kg 320 300 6 5
Upto 6.5 Kg 350 330 7 5
Upto 7.5kg 380 350 7 5
Wash | Dry | Fold - Unique Garments
 Blazers 100 80 8 5
Sarees 100 80 8 5
Car Service
Basic Small Car 375 312 31 1
Basic Medium Car 585 455 46 1
Basic Large Car 693 550 55 1
Sliver Small Car 1075 925 93 1
Sliver Medium Car 1271 1050 105 1
Sliver Large Car 1505 1250 125 1
Gold Small Car 1560 1260 126 1
Gold Medium Car 2028 1750 175 1
Gold Large Car 2621 2350 235 1
Cermaic Coating - Small Car 10000 8000 800 1
Ceramic Coating - Medium Car 18000 15000 1500 1
Cermaic Coating - Large Car 25000 22000 2200 1
Plumber
Indian toilet installation 1699 1200 499 1
Western toilet installation- floor mounted 1699 1200 499 0
Western toilet installation-wall mounted 1899 1400 499 1
Flush tank repair/replacement 499 250 249 1
Inspection/repairs 125 0 125 1
Wash basin & sink installation 499 275 224 1
UNDERGROUND SUMP CLEANING
VISITING/INSPECTION 125 0 125 1
UPTO 5000 LTRS 2000 1550 450 1
5000 TO 10000 LTRS 2500 1950 550 1
10000 TO 15000 LTRS 2800 2450 350 1
15000 TO 20000 LTRS 2850 2750 100 1
FULL HOME DEEP CLEANING
VISITING/ INSPECTION 125 0 125 1
1BHK FULL HOME DEEP CLEANING 4500 4000 500 1
1 BHK FULL HOME & SOFA DEEP CLEANING 5000 4500 500 1
2 BHK FULL HOME DEEP CLEANING 5450 5000 450 1
2 BHK FULL HOME & SOFA DEEP CLEANING 5999 5500 499 1
3 BHK FULL HOME DEEP CLEANING 6500 6000 500 1
3 BHK FULL HOME & SOFA DEEP CLEANING 7400 6800 600 1
4 BHK FULL HOME DEEP CLEANING 7999 7600 399 1
4 BHK FULL HOME & SOFA DEEP CLEANING 9999 8999 1000 1
5 BHK FULL HOME DEEP CLEANING 10500 10000 500 1
5 BHK FULL HOME & SOFA DEEP CLEANING 11000 10000 1000 1
VILLA SIZE 2000 TO 3000 SQ FT 15000 13500 1500 1
VILLA SIZE 3000 TO 4000 SQ FT 18000 17200 800 1
VILLA SIZE 4000 TO 5000 SQ FT 23999 21000 2999 1
VILLA SIZE 5000 TO 6000 SQ FT 27999 24000 3999 1
VILLA SIZE 6000 TO 7000 SQ FT 32000 28000 4000 1
VILLA SIZE 7000 TO 8000 SQ FT 38000 35000 3000 1
LAPTOP/DESKTOP REPAIR
INSPECTION/ REPAIRS 125 0 125 1
20 LTR WATER CAN 0 1
20 LTR BISLERI WATER CAN 90 40 50 1
20 LTR NORMAL WATER CAN 50 35 15 1
TV REPAIR AND INSTALLATION 0 1
INSPECTION/REPAIRS 125 0 125 1
INSTALLATION 599 300 299 1
CARPET CLEANING 0
100 TO 150 SQ FT 1299 1000 299 1
150 TO 200 SQ FT 1899 1599 300 1
UPTO 25 SQ FT 799 550 249 1
25 TO 50 SQ FT 999 850 149 1
50 TO 100 SQ FT 1299 999 300 1
VISITING/INSPECTION 125 0 125 1
PEST CONTROL 0
1 BHK - COCKROACH & ANT CONTROL 1499 1299 200 1
1 BHK - COCKROACH CONTROL 999 799 200 1
1 BHK - GENERAL PEST CONTROL 999 799 200 1
1 BHK - ANT CONTROL 999 799 200 1
1 BHK - BED BUGS CONTROL 749 599 150 1
1 BHK - MOSQUITO CONTROL 1799 1439 360 1
1 BHK - TERMITE CONTROL 999 799 200 1
1 BHK - RAT CONTROL 799 639 160 1
2 BHK- COCKROACH & ANT CONTROL 799 639 160 1
2 BHK-COCKROACH CONTROL 1599 1279 320 1
2 BHK- GENERAL PEST CONTROL 1400 1120 280 1
2 BHK- ANT CONTROL 1299 1039 260 1
2 BHK- BED BUGS CONTROL 899 719 180 1
2 BHK- MOSQUITO CONTROL 2399 1919 480 1
2 BHK- TERMITE CONTROL 1099 879 220 1
2 BHK- RAT CONTROL 4999 3999 1000 1
3 BHK- COCKROACH & ANT CONTROL 999 799 200 1
3 BHK- COCKROACH CONTROL 1699 1359 340 1
3 BHK- GENERAL PEST CONTROL 1799 1439 360 1
3 BHK- - ANT CONTROL 1400 1120 280 1
3 BHK- BED BUGS CONTROL 999 799 200 1
3 BHK- MOSQUITO CONTROL 2999 2399 600 1
3 BHK- TERMITE CONTROL 1299 1039 260 1
3 BHK- - RAT CONTROL 5999 4799 1200 1
4 BHK- COCKROACH & ANT CONTROL 1199 959 240 1
4 BHK- COCKROACH CONTROL 1999 1599 400 1
4 BHK- GENERAL PEST CONTROL 1999 1599 400 1
4 BHK- ANT CONTROL 1500 1200 300 1
4 BHK- BED BUGS CONTROL 1099 879 220 1
4 BHK- MOSQUITO CONTROL 3100 2480 620 1
4 BHK- TERMITE CONTROL 1399 1119 280 1
4 BHK- RAT CONTROL 7999 6399 1600 1
5 BHK-COCKROACH & ANT CONTROL 1499 1199 300 1
5 BHK-COCKROACH CONTROL 2299 1839 460 1
 5 BHK-GENERAL PEST CONTROL 2299 1839 460 1
5 BHK-ANT CONTROL 1750 1400 350 1
5 BHK-BED BUGS CONTROL 1199 959 240 1
5 BHK-MOSQUITO CONTROL 3799 3039 760 1
5 BHK-TERMITE CONTROL 1499 1199 300 1
5 BHK-RAT CONTROL 9599 7679 1920 1
VILLA 2000 TO 3000 SQ FT - COCKROACH & ANT CONTROL 1699 1359 340 1
VILLA 2000 TO 3000 SQ FT - COCKROACH CONTROL 2399 1919 480 1
VILLA 2000 TO 3000 SQ FT - ANT CONTROL 1699 1359 340 1
VILLA 2000 TO 3000 SQ FT -BED BUGS CONTROL 1299 1039 260 1
VILLA 2000 TO 3000 SQ FT -MOSQUITO CONTROL 3599 2879 720 1
VILLA 2000 TO 3000 SQ FT -TERMITE CONTROL 1499 1199 300 1
VILLA 2000 TO 3000 SQ FT -RAT CONTROL 9599 7679 1920 1
VILLA 3000 TO 4000 SQ FT- COCKROACH & ANT CONTROL 1799 1439 360 1
VILLA 3000 TO 4000 SQ FT -COCKROACH CONTROL 2599 2079 520 1
VILLA 3000 TO 4000 SQ FT - ANT CONTROL 1799 1439 360 1
VILLA 3000 TO 4000 SQ FT- BED BUGS CONTROL 1799 1439 360 1
VILLA 3000 TO 4000 SQ FT- MOSQUITO CONTROL 3799 3039 760 1
VILLA 3000 TO 4000 SQ FT-TERMITE CONTROL 1699 1359 340 1
VILLA 3000 TO 4000 SQ FT- RAT CONTROL 9999 7999 2000 1
VILLA 4000 TO 5000 SQ FT - COCKROACH & ANT CONTROL 1999 1599 400 1
VILLA 4000 TO 5000 SQ FT- COCKROACH CONTROL 2799 2239 560 1
VILLA 4000 TO 5000 SQ FT- ANT CONTROL 1899 1519 380 1
VILLA 4000 TO 5000 SQ FT- BED BUGS CONTROL 1899 1519 380 1
VILLA 4000 TO 5000 SQ FT- MOSQUITO CONTROL 3999 3199 800 1
VILLA 4000 TO 5000 SQ FT- TERMITE CONTROL 1899 1519 380 1
VILLA 4000 TO 5000 SQ FT- RAT CONTROL 10999 8799 2200 1
VILLA 5000 TO 6000 SQ FT -COCKROACH & ANT CONTROL 2099 1679 420 1
VILLA 5000 TO 6000 SQ FT - COCKROACH CONTROL 2899 2319 580 1
VILLA 5000 TO 6000 SQ FT -ANT CONTROL 1999 1599 400 1
VILLA 5000 TO 6000 SQ FT- BED BUGS CONTROL 1500 1200 300 1
VILLA 5000 TO 6000 SQ FT- MOSQUITO CONTROL 4299 3439 860 1
VILLA 5000 TO 6000 SQ FT- TERMITE CONTROL 1999 1599 400 1
VILLA 5000 TO 6000 SQ FT- RAT CONTROL 11999 9599 2400 1
VILLA 6000 TO 7000 SQ FT - COCKROACH & ANT CONTROL 2199 1759 440 1
VILLA 6000 TO 7000 SQ FT- COCKROACH CONTROL 2999 2399 600 1
VILLA 6000 TO 7000 SQ FT- ANT CONTROL 2199 1759 440 1
VILLA 6000 TO 7000 SQ FT- BED BUGS CONTROL 2199 1759 440 1
VILLA 6000 TO 7000 SQ FT- MOSQUITO CONTROL 4899 3919 980 1
VILLA 6000 TO 7000 SQ FT- TERMITE CONTROL 2299 1839 460 1
VILLA 6000 TO 7000 SQ FT- RAT CONTROL 12999 10399 2600 1
ELECTRICIAN
INSPECTION/ REPAIRS 125 0 125 1
FAN INSTALLATION 250 200 50 1
STABILIZER INSTALLATION 250 200 50 1
TUBELIGHTS INSTALLATION 250 200 50 1
GEYSER SERVICES 699 499 200 1
GEYSER INSTALLATION 599 399 200 1
 GEYSER UNINSTALLATION 599 399 200 1
MCB & FUSE INSTALLATION/REPAIRS 250 200 50 1
CCTV INSTALLATION & REPAIRS 0 1
INSPECTION/REPAIRS 125 125 0 1
NEW INSTALLATION 500 350 150 1
WATER PURIFIER 0
RO INSPECTION/REPAIRS 200 125 75 1
RO INSTALLATION 599 499 100 1
RO UNINSTALLATION 399 250 149 1
RO GENERAL SERVICE 500 399 101 1
UV INSPECTION/REPAIRS 125 0 125 1
UV INSTALLATION 599 499 100 1
UV UNINSTALLATION 399 299 100 1
GENERAL SERVICE 500 399 101 1
INSPECTION/REPAIRS 125 125 1
GENERAL SERVICE 500 399 101 1
SOFA CLEANING 0
VISITING/INSPECTION 125 125 1
2 SOFA SEATS 699 559 140 1
3 SOFA SEATS 799 639 160 1
4 SOFA SEATS 899 719 180 1
5 SOFA SEATS 999 799 200 1
6 SOFA SEATS 1099 879 220 1
7 SOFA SEATS 1249 999 250 1
8 SOFA SEATS 134 107 27 1
9 SOFA SEATS 1599 1279 320 1
10 SOFA SEATS 1799 1439 360 1
CARPENTER 0
FURNITURE ASSEMBLY 125 125 1
DRILL HOLE & HANG 250 200 50 1
NEW LOCK INSTALLATION/REPLACE 499 399 100 1
DOOR INSTALLATION/ REPAIR 799 550 249 1
INSPECTION/ REPAIRS 125 125 1
AC REPAIR & SERVICES 0
INSPECTION/ REPAIRS 125 125 1
SPLIT AC COMPRESSOR 1.5 TON 7999 6399 1600 1
SPLIT AC GAS REFILL UPTO 1 TON 1799 1439 360 1
SPLIT AC UNINSTALLATION 800 640 160 1
SPLIT AC COMPRESSOR LESS THAN 1 TON 7000 5600 1400 1
SPLIT AC GENEARL SERVICE 699 559 140 1
SPLIT AC GAS REFILL BETWEEN 1 TO 2 TON 2299 1839 460 1
SPLIT AC INSTALLATION 1800 1440 360 1
WINDOW AC COMPRESSOR 1.5 TON 7999 6399 1600 1
WINDOW AC GAS REFILL UPTO 1 TON 1799 1439 360 1
WINDOW AC UNINSTALLATION 699 559 140 1
WINDOW AC COMPRESSOR LESS THAN 1 TON 7000 5600 1400 1
WINDOW AC GENEARL SERVICE 699 559 140 1
WINDOW AC GAS REFILL BETWEEN 1 TO 2 TON 2299 1839 460 1
 WINDOW AC INSTALLATION 899 719 180 1
HOUSE PAINTING 0
VISITING/INSPECTION 125 125 1
MOSQUITO MESH 0
INSPECTION/REPAIRS 250 200 50 1
OFFICE CLEANING 0
VISITING/INSPECTION 125 125 1
UPTO 1000 SQ FT 4000 3200 800 1
1000 TO 2000 SQ FT 6000 4800 1200 1
2000 TO 3000 SQ FT 8000 6400 1600 1
3000 TO 4000 SQ FT 10000 8000 2000 1
4000 TO 5000 SQ FT 12000 9600 2400 1
KITCHEN DEEP CLEANING 0
INSPECTION/REPAIRS 125 125 1
DEEP CLEANING 1599 1279 320 1
KITCHEN DEEP CLEANING WITH CHIMNEY 1999 1599 400 1
TROLLEY & SHELF DEEP CLEANING 1199 959 240 1
BATHROOM DEEP CLEANING 0 1
1 BATHROOM DEEP CLEANING 899 719 180 1
2 BATHROOMS DEEP CLEANING 1200 960 240 1
3 BATHROOMS DEEP CLEANING 1499 1199 300 1
4 BATHROOMS DEEP CLEANING 1899 1519 380 1
5 BATHROOMS DEEP CLEANING 2199 1759 440 1
6 BATHROOMS DEEP CLEANING 3000 2400 600 1
OVERHEAD WATER TANK CLEANING 0
VISITING/INSPECTION 125 125 1
UPTO 1000 LTRS 1000 800 200 1
1000 TO 2000 LTRS 1400 1120 280 1
2000 TO 3000 LTRS 1600 1280 320 1
3000 TO 4000 LTRS 1700 1360 340 1
4000 TO 5000 LTRS 1800 1440 360 1
5000 TO 6000 LTRS 2000 1600 400 1
DISINFECTION SERVICE 0
VISITING/ INSPECTION CHARGES 125 125 1
1 BHK 2299 1839 460 1
2 BHK 2599 2079 520 1
3 BHK 2999 2399 600 1
4 BHK 3599 2879 720 1
5 BHK 4199 3359 840 1
VILLA 2000 TO 3000 SQ FT 4799 3839 960 1
VILLA 3000 TO 4000 SQ FT 5599 4479 1120 1
VILLA 4000 TO 5000 SQ FT 6199 4959 1240 1
VILLA UPTO 1000 SQ FT 2699 2159 540 1
VILLA 1000 TO 1500 SQ FT 3699 2959 740 1
VILLA 1500 TO 2000 SQ FT 4799 3839 960 1
VILLA 2000 TO 2500 SQ FT 5999 4799 1200 1
VILLA 2500 TO 3000 SQ FT 7099 5679 1420 1
VILLA 3000 TO 3500 SQ FT 8299 6639 1660 1
 VILLA 3500 TO 4000 SQ FT 9499 7599 1900 1
VILLA 4000 TO 4500 SQ FT 9899 7919 1980 1
VILLA 4500 TO 5000 SQ FT 10399 8319 2080 1
SALON AT HOME - WOMEN ONLY 0
WAX & GROOM 1020 816 204 1
WAX & GLOW, PREMIUM ROLL-ON WAX 1679 1343 336 1
WAX & GLOW, RICA 1505 1204 301 1
FACIAL & BLEACH 2604 2083 521 1
MAKE YOUR OWN PACKAGE, PREMIUM ROLL-ON 5048 4038 1010 1
MAKE YOUR OWN PACKAGE 4389 3511 878 1
QUICK FIX 1265 1012 253 1
COLOR & GROOM 1719 1375 344 1
MANICURE-PEDICURE DELIGHT 1305 1044 261 1
FACIAL & BLEACH 2604 2083 521 1
CUT & GROOM 1020 816 204 1
CUT & COLOR 1404 1123 281 1
QUICK FIX, ROLL-ON WAX 2429 1943 486 1
EYECATCHER GLOW 3019 2415 604 1
WAX & GLOW,PREMIUM ROLL-ON WAX 1679 1343 336 1
QUICK FIX, ROLL-ON WAX 2429 1943 486 1
HAPPY FEET & WAX, ROLL-ON WAX 2329 1863 466 1
MAKE YOUR OWN PACKAGE, PREMIUM ROLL-ON 5048 4038 1010 1
WAX & GLOW,RICA 1505 1204 301 1
WAX & GLOW, PREMIUM ROLL-ON WAX 1679 1343 336 1
HALF ARMS WAXING 450 360 90 1
HALF LEGS WAXING 450 360 90 1
UNDERARMS WAXING 225 180 45 1
FULL BODY WAXING 2359 1887 472 1
FULL LEGS WAXING 700 560 140 1
FULL ARMS + UNDERARMS 700 560 140 1
BACK WAXING 599 479 120 1
STOMACH WAXING 499 399 100 1
BIKINI LINE WAXING 349 279 70 1
BIKINI WAX 1599 1279 320 1
WAX & GROOM 1020 816 204 1
HALF ARMS WAXING 225 180 45 1
HALF LEGS WAXING 275 220 55 1
STOMACH WAXING 349 279 70 1
BACK WAXING 449 359 90 1
FULL ARMS + UNDERARMS 410 328 82 1
UNDERARMS WAXING 145 116 29 1
FULL LEGS WAXING 505 404 101 1
FULL BODY WAXING 1580 1264 316 1
BIKINI LINE WAXING 250 200 50 1
BIKINI WAX 999 799 200 1
HAIR TRIM 249 199 50 1
COLOR APPLICATION 699 559 140 1
HENNA APPLICATION 400 320 80 1
 HEAD MASSAGE 350 280 70 1
L'OREAL INOA TOUCH UP,AMMONIA FREE 1299 1039 260 1
L'OREAL HAIR SPA 1299 1039 260 1
L'OREAL INOA GLOBAL COLOR 3500 2800 700 1
CUT & COLOR 1404 1123 281 1
QUICK FIX 1265 1012 253 1
FACIAL & BLEACH 2604 2083 521 1
SARA FRUIT CLEAN UP 750 600 150 1
GLOVITE FACIAL BY CHERYLS 1999 1599 400 1
TAN CLEAR FACIAL 1999 1599 400 1
FEEL YOUTHFUL FACIAL 2199 1759 440 1
SHINE & GLOW FACIAL 2499 1999 500 1
POWER BRIGHTENING FACIAL 2999 2399 600 1
FACE & NECK BLEACH 500 400 100 1
FULL ARMS BLEACH 449 359 90 1
FULL LEGS BLEACH 563 450 113 1
FRONT BLEACH 509 407 102 1
BACK BLEACH 449 359 90 1
FULL BODY BLEACH 1950 1560 390 1
FACE & NECK DETAN PACK 485 388 97 1
FULL ARMS DETAN PACK 399 319 80 1
FULL LEGS DETAN PACK 529 423 106 1
FRONT DETAN PACK 449 359 90 1
BACK DETAN PACK 439 351 88 1
FULL BODY DETAN PACK 1950 1560 390 1
UPPER LIP 60 48 12 1
EYEBROWS 45 36 9 1
CHIN 40 32 8 1
FOREHEAD 45 36 9 1
SIDELOCKS 51 41 10 1
FULL FACE 185 148 37 1
MANI-PEDI DELIGHT 1305 1044 261 1
CUT, FILE & POLISH FEET 225 180 45 1
CLASSIC PEDICURE 650 520 130 1
BUBBLEGUM SPA PEDICURE 999 799 200 1
DETAN PEDICURE 1099 879 220 1
CUT, FILE & POLISH HANDS 220 176 44 1
CLASSIC MANICURE 550 440 110 1
BUBBLEGUM SPA MANICURE 899 719 180 1
DETAN MANICURE 950 760 190 1
MEN'S HAIRCUT & GROOMING
HAIR CUT 383 306 77 1
HAIR CUT + SHAVE/ MOUSTACHE TRIMMING 582 466 116 1
HAIRCUT & BEARD GROOMING 632 506 126 1
HAIR CUT + 10MINS HEAD MASSAGE 582 466 116 1
HAIR CUT + 20MINS HEAD MASSAGE 632 506 126 1
HAIRCUT + SHAVE+ 20MINS HEAD MASSAGE 831 665 166 1
HAIRCUT + COLOR 757 606 151 1
 HAIRCUT + BEARD GROOMING 1199 959 240 1
FATHER & CHILD PACKAGE 1317 1054 263 1
HAIR CUT 383 306 77 1
FATHER & CHILD PACKAGE 1317 1054 263 1
KIDS HAIRCUT 2-12 YRS 436 349 87 1
FATHER & CHILD PACKAGE 1317 1054 263 1
CLEAN SHAVE/MOUSTACHE GROOMING 199 159 40 1
BREAD TRIM AND STYLING 249 199 50 1
HEAD, NECK AND SHOULDER MASSAGE 599 479 120 1
HEAD MASSAGE 10MINS 199 159 40 1
HEAD MASSAGE 20MINS 249 199 50 1
HAIR COLOR APPLICATION 374 299 75 1
HAIR CUT + COLOR 757 606 151 1
Total Services 419
1-Sep-20 1-Oct-20 1-Nov-20 1-Dec-20 1-Jan-21 1-Feb-21 1-Mar-21 1-Apr-21 Total

15% 15% 15% 15% 10% 10% 10% 10%

1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3

1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
0 0 0 0 0 0
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
0 0 0 0 0 0 0
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
0 0 0 0 0 0
1 1 2 2 2 2 2 3
0 0 0 0 0 0 0
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3

0 0 0 0 0 0 0
6 7 8 9 10 11 12 13
6 7 8 9 10 11 12 13
6 7 8 9 10 11 12 13
6 7 8 9 10 11 12 13
6 7 8 9 10 11 12 13
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
6 7 8 9 10 11 12 13
6 7 8 9 10 11 12 13
6 7 8 9 10 11 12 13
6 7 8 9 10 11 12 13
0 0 0 0 0 0 0
6 7 8 9 10 11 12 13
6 7 8 9 10 11 12 13
6 7 8 9 10 11 12 13
6 7 8 9 10 11 12 13
0 0 0 0 0 0 0
6 7 8 9 10 11 12 13
6 7 8 9 10 11 12 13
0 0 0 0 0 0
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3

1 1 2 2 2 2 2 3
0 0 0 0 0 0 0 0
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3

1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3

1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3

1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3

1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3

1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3

1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3

1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3

1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3

1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3

1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3

1 1 2 2 2 2 2 3

1 1 2 2 2 2 2 3

1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3

1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3

1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3

1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3

1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3

1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
 1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
1 1 2 2 2 2 2 3
482 554 637 733 806 887 976 1073 0
 Income Head MRP Serv Vendor Spirian 01-Aug-20
Centralized Spirian Services Revenue
Gym Services
Personal Trainer 7500 6000 1000 1000
Family Pack 12000 8500 1500 1500
Family Zumba Trainer 10000 7000 1500 1500
Zumba Per Session 1000 800 100 100
Personal Trainer Per Session 1000 800 100 100

Yog Trainer
AstangaYoga 6000 5000 650 650
Hatha Yoga 6500 5250 683 683
Power Yoga 7000 5500 715 715
Teachers @ Home
Teacher 1 150 150
Teacher 2 150 150
Teacher 3 150 150
Teacher 4 150 150
Tele Counselling
Happy Coach 100 100
Childern Counselling 100 100
Counceling 3 100 100
Care Taker
Old Age Assistant 100 100
Tutions @ Home Online
Online1 300 300
Online1 300 300
Localized Services
Laundry
Normal Garments - Steam Press 10 7.5 1 5
Heavy Garments Steam Press 30 25 3 16
Unique Garments Steam Press 50 35 4 22
Blazaers - Steam Press 50 35 4 22
Sarees - Steam Press 50 35 4 22

Wash | Dry | Fold - Normal Garments

Normal Garments - Upto -4.5Kg 240 230 2 12
Normal Garments - Upto -5.5Kg 270 250 3 13
Normal Garments - Upto -6.5Kg 300 270 3 14
Normal Garments - Upto -7.5Kg 330 300 3 15
Wash | Dry | Fold - Heavy Garments
Upto 4.5 kg 290 280 6 28
Upto 5.5 kg 320 300 6 30
Upto 6.5 Kg 350 330 7 33
Upto 7.5kg 380 350 7 35
Wash | Dry | Fold - Unique Garments
 Blazers 100 80 8 40
Sarees 100 80 8 40
Car Service
Basic Small Car 375 312 31 31
Basic Medium Car 585 455 46 46
Basic Large Car 693 550 55 55
Sliver Small Car 1075 925 93 93
Sliver Medium Car 1271 1050 105 105
Sliver Large Car 1505 1250 125 125
Gold Small Car 1560 1260 126 126
Gold Medium Car 2028 1750 175 175
Gold Large Car 2621 2350 235 235
Cermaic Coating - Small Car 10000 8000 800 800
Ceramic Coating - Medium Car 18000 15000 1500 1500
Cermaic Coating - Large Car 25000 22000 2200 2200
Plumber
Indian toilet installation 1699 1200 499 499
Western toilet installation- floor mounted 1699 1200 499 0
Western toilet installation-wall mounted 1899 1400 499 499
Flush tank repair/replacement 499 250 249 249
Inspection/repairs 125 0 125 125
Wash basin & sink installation 499 275 224 224
UNDERGROUND SUMP CLEANING
VISITING/INSPECTION 125 0 125 125
UPTO 5000 LTRS 2000 1550 450 450
5000 TO 10000 LTRS 2500 1950 550 550
10000 TO 15000 LTRS 2800 2450 350 350
15000 TO 20000 LTRS 2850 2750 100 100
FULL HOME DEEP CLEANING
VISITING/ INSPECTION 125 0 125 125
1BHK FULL HOME DEEP CLEANING 4500 4000 500 500
1 BHK FULL HOME & SOFA DEEP CLEANING 5000 4500 500 500
2 BHK FULL HOME DEEP CLEANING 5450 5000 450 450
2 BHK FULL HOME & SOFA DEEP CLEANING 5999 5500 499 499
3 BHK FULL HOME DEEP CLEANING 6500 6000 500 500
3 BHK FULL HOME & SOFA DEEP CLEANING 7400 6800 600 600
4 BHK FULL HOME DEEP CLEANING 7999 7600 399 399
4 BHK FULL HOME & SOFA DEEP CLEANING 9999 8999 1000 1000
5 BHK FULL HOME DEEP CLEANING 10500 10000 500 500
5 BHK FULL HOME & SOFA DEEP CLEANING 11000 10000 1000 1000
VILLA SIZE 2000 TO 3000 SQ FT 15000 13500 1500 1500
VILLA SIZE 3000 TO 4000 SQ FT 18000 17200 800 800
VILLA SIZE 4000 TO 5000 SQ FT 23999 21000 2999 2999
VILLA SIZE 5000 TO 6000 SQ FT 27999 24000 3999 3999
VILLA SIZE 6000 TO 7000 SQ FT 32000 28000 4000 4000
VILLA SIZE 7000 TO 8000 SQ FT 38000 35000 3000 3000
LAPTOP/DESKTOP REPAIR
INSPECTION/ REPAIRS 125 0 125 125
20 LTR WATER CAN 0 0
20 LTR BISLERI WATER CAN 90 40 50 50
20 LTR NORMAL WATER CAN 50 35 15 15
TV REPAIR AND INSTALLATION 0 0
INSPECTION/REPAIRS 125 0 125 125
INSTALLATION 599 300 299 299
CARPET CLEANING 0
100 TO 150 SQ FT 1299 1000 299 299
150 TO 200 SQ FT 1899 1599 300 300
UPTO 25 SQ FT 799 550 249 249
25 TO 50 SQ FT 999 850 149 149
50 TO 100 SQ FT 1299 999 300 300
VISITING/INSPECTION 125 0 125 125
PEST CONTROL 0
1 BHK - COCKROACH & ANT CONTROL 1499 1299 200 200
1 BHK - COCKROACH CONTROL 999 799 200 200
1 BHK - GENERAL PEST CONTROL 999 799 200 200
1 BHK - ANT CONTROL 999 799 200 200
1 BHK - BED BUGS CONTROL 749 599 150 150
1 BHK - MOSQUITO CONTROL 1799 1439 360 360
1 BHK - TERMITE CONTROL 999 799 200 200
1 BHK - RAT CONTROL 799 639 160 160
2 BHK- COCKROACH & ANT CONTROL 799 639 160 160
2 BHK-COCKROACH CONTROL 1599 1279 320 320
2 BHK- GENERAL PEST CONTROL 1400 1120 280 280
2 BHK- ANT CONTROL 1299 1039 260 260
2 BHK- BED BUGS CONTROL 899 719 180 180
2 BHK- MOSQUITO CONTROL 2399 1919 480 480
2 BHK- TERMITE CONTROL 1099 879 220 220
2 BHK- RAT CONTROL 4999 3999 1000 1000
3 BHK- COCKROACH & ANT CONTROL 999 799 200 200
3 BHK- COCKROACH CONTROL 1699 1359 340 340
3 BHK- GENERAL PEST CONTROL 1799 1439 360 360
3 BHK- - ANT CONTROL 1400 1120 280 280
3 BHK- BED BUGS CONTROL 999 799 200 200
3 BHK- MOSQUITO CONTROL 2999 2399 600 600
3 BHK- TERMITE CONTROL 1299 1039 260 260
3 BHK- - RAT CONTROL 5999 4799 1200 1200
4 BHK- COCKROACH & ANT CONTROL 1199 959 240 240
4 BHK- COCKROACH CONTROL 1999 1599 400 400
4 BHK- GENERAL PEST CONTROL 1999 1599 400 400
4 BHK- ANT CONTROL 1500 1200 300 300
4 BHK- BED BUGS CONTROL 1099 879 220 220
4 BHK- MOSQUITO CONTROL 3100 2480 620 620
4 BHK- TERMITE CONTROL 1399 1119 280 280
4 BHK- RAT CONTROL 7999 6399 1600 1600
5 BHK-COCKROACH & ANT CONTROL 1499 1199 300 300
5 BHK-COCKROACH CONTROL 2299 1839 460 460
 5 BHK-GENERAL PEST CONTROL 2299 1839 460 460
5 BHK-ANT CONTROL 1750 1400 350 350
5 BHK-BED BUGS CONTROL 1199 959 240 240
5 BHK-MOSQUITO CONTROL 3799 3039 760 760
5 BHK-TERMITE CONTROL 1499 1199 300 300
5 BHK-RAT CONTROL 9599 7679 1920 1920
VILLA 2000 TO 3000 SQ FT - COCKROACH & ANT CONTROL 1699 1359 340 340
VILLA 2000 TO 3000 SQ FT - COCKROACH CONTROL 2399 1919 480 480
VILLA 2000 TO 3000 SQ FT - ANT CONTROL 1699 1359 340 340
VILLA 2000 TO 3000 SQ FT -BED BUGS CONTROL 1299 1039 260 260
VILLA 2000 TO 3000 SQ FT -MOSQUITO CONTROL 3599 2879 720 720
VILLA 2000 TO 3000 SQ FT -TERMITE CONTROL 1499 1199 300 300
VILLA 2000 TO 3000 SQ FT -RAT CONTROL 9599 7679 1920 1920
VILLA 3000 TO 4000 SQ FT- COCKROACH & ANT CONTROL 1799 1439 360 360
VILLA 3000 TO 4000 SQ FT -COCKROACH CONTROL 2599 2079 520 520
VILLA 3000 TO 4000 SQ FT - ANT CONTROL 1799 1439 360 360
VILLA 3000 TO 4000 SQ FT- BED BUGS CONTROL 1799 1439 360 360
VILLA 3000 TO 4000 SQ FT- MOSQUITO CONTROL 3799 3039 760 760
VILLA 3000 TO 4000 SQ FT-TERMITE CONTROL 1699 1359 340 340
VILLA 3000 TO 4000 SQ FT- RAT CONTROL 9999 7999 2000 2000
VILLA 4000 TO 5000 SQ FT - COCKROACH & ANT CONTROL 1999 1599 400 400
VILLA 4000 TO 5000 SQ FT- COCKROACH CONTROL 2799 2239 560 560
VILLA 4000 TO 5000 SQ FT- ANT CONTROL 1899 1519 380 380
VILLA 4000 TO 5000 SQ FT- BED BUGS CONTROL 1899 1519 380 380
VILLA 4000 TO 5000 SQ FT- MOSQUITO CONTROL 3999 3199 800 800
VILLA 4000 TO 5000 SQ FT- TERMITE CONTROL 1899 1519 380 380
VILLA 4000 TO 5000 SQ FT- RAT CONTROL 10999 8799 2200 2200
VILLA 5000 TO 6000 SQ FT -COCKROACH & ANT CONTROL 2099 1679 420 420
VILLA 5000 TO 6000 SQ FT - COCKROACH CONTROL 2899 2319 580 580
VILLA 5000 TO 6000 SQ FT -ANT CONTROL 1999 1599 400 400
VILLA 5000 TO 6000 SQ FT- BED BUGS CONTROL 1500 1200 300 300
VILLA 5000 TO 6000 SQ FT- MOSQUITO CONTROL 4299 3439 860 860
VILLA 5000 TO 6000 SQ FT- TERMITE CONTROL 1999 1599 400 400
VILLA 5000 TO 6000 SQ FT- RAT CONTROL 11999 9599 2400 2400
VILLA 6000 TO 7000 SQ FT - COCKROACH & ANT CONTROL 2199 1759 440 440
VILLA 6000 TO 7000 SQ FT- COCKROACH CONTROL 2999 2399 600 600
VILLA 6000 TO 7000 SQ FT- ANT CONTROL 2199 1759 440 440
VILLA 6000 TO 7000 SQ FT- BED BUGS CONTROL 2199 1759 440 440
VILLA 6000 TO 7000 SQ FT- MOSQUITO CONTROL 4899 3919 980 980
VILLA 6000 TO 7000 SQ FT- TERMITE CONTROL 2299 1839 460 460
VILLA 6000 TO 7000 SQ FT- RAT CONTROL 12999 10399 2600 2600
ELECTRICIAN
INSPECTION/ REPAIRS 125 0 125 125
FAN INSTALLATION 250 200 50 50
STABILIZER INSTALLATION 250 200 50 50
TUBELIGHTS INSTALLATION 250 200 50 50
GEYSER SERVICES 699 499 200 200
GEYSER INSTALLATION 599 399 200 200
 GEYSER UNINSTALLATION 599 399 200 200
MCB & FUSE INSTALLATION/REPAIRS 250 200 50 50
CCTV INSTALLATION & REPAIRS 0 0
INSPECTION/REPAIRS 125 125 0 0
NEW INSTALLATION 500 350 150 150
WATER PURIFIER 0
RO INSPECTION/REPAIRS 200 125 75 75
RO INSTALLATION 599 499 100 100
RO UNINSTALLATION 399 250 149 149
RO GENERAL SERVICE 500 399 101 101
UV INSPECTION/REPAIRS 125 0 125 125
UV INSTALLATION 599 499 100 100
UV UNINSTALLATION 399 299 100 100
GENERAL SERVICE 500 399 101 101
INSPECTION/REPAIRS 125 125 125
GENERAL SERVICE 500 399 101 101
SOFA CLEANING 0
VISITING/INSPECTION 125 125 125
2 SOFA SEATS 699 559 140 140
3 SOFA SEATS 799 639 160 160
4 SOFA SEATS 899 719 180 180
5 SOFA SEATS 999 799 200 200
6 SOFA SEATS 1099 879 220 220
7 SOFA SEATS 1249 999 250 250
8 SOFA SEATS 134 107 27 27
9 SOFA SEATS 1599 1279 320 320
10 SOFA SEATS 1799 1439 360 360
CARPENTER 0
FURNITURE ASSEMBLY 125 125 125
DRILL HOLE & HANG 250 200 50 50
NEW LOCK INSTALLATION/REPLACE 499 399 100 100
DOOR INSTALLATION/ REPAIR 799 550 249 249
INSPECTION/ REPAIRS 125 125 125
AC REPAIR & SERVICES 0
INSPECTION/ REPAIRS 125 125 125
SPLIT AC COMPRESSOR 1.5 TON 7999 6399 1600 1600
SPLIT AC GAS REFILL UPTO 1 TON 1799 1439 360 360
SPLIT AC UNINSTALLATION 800 640 160 160
SPLIT AC COMPRESSOR LESS THAN 1 TON 7000 5600 1400 1400
SPLIT AC GENEARL SERVICE 699 559 140 140
SPLIT AC GAS REFILL BETWEEN 1 TO 2 TON 2299 1839 460 460
SPLIT AC INSTALLATION 1800 1440 360 360
WINDOW AC COMPRESSOR 1.5 TON 7999 6399 1600 1600
WINDOW AC GAS REFILL UPTO 1 TON 1799 1439 360 360
WINDOW AC UNINSTALLATION 699 559 140 140
WINDOW AC COMPRESSOR LESS THAN 1 TON 7000 5600 1400 1400
WINDOW AC GENEARL SERVICE 699 559 140 140
WINDOW AC GAS REFILL BETWEEN 1 TO 2 TON 2299 1839 460 460
 WINDOW AC INSTALLATION 899 719 180 180
HOUSE PAINTING 0
VISITING/INSPECTION 125 125 125
MOSQUITO MESH 0
INSPECTION/REPAIRS 250 200 50 50
OFFICE CLEANING 0
VISITING/INSPECTION 125 125 125
UPTO 1000 SQ FT 4000 3200 800 800
1000 TO 2000 SQ FT 6000 4800 1200 1200
2000 TO 3000 SQ FT 8000 6400 1600 1600
3000 TO 4000 SQ FT 10000 8000 2000 2000
4000 TO 5000 SQ FT 12000 9600 2400 2400
KITCHEN DEEP CLEANING 0
INSPECTION/REPAIRS 125 125 125
DEEP CLEANING 1599 1279 320 320
KITCHEN DEEP CLEANING WITH CHIMNEY 1999 1599 400 400
TROLLEY & SHELF DEEP CLEANING 1199 959 240 240
BATHROOM DEEP CLEANING 0 0
1 BATHROOM DEEP CLEANING 899 719 180 180
2 BATHROOMS DEEP CLEANING 1200 960 240 240
3 BATHROOMS DEEP CLEANING 1499 1199 300 300
4 BATHROOMS DEEP CLEANING 1899 1519 380 380
5 BATHROOMS DEEP CLEANING 2199 1759 440 440
6 BATHROOMS DEEP CLEANING 3000 2400 600 600
OVERHEAD WATER TANK CLEANING 0
VISITING/INSPECTION 125 125 125
UPTO 1000 LTRS 1000 800 200 200
1000 TO 2000 LTRS 1400 1120 280 280
2000 TO 3000 LTRS 1600 1280 320 320
3000 TO 4000 LTRS 1700 1360 340 340
4000 TO 5000 LTRS 1800 1440 360 360
5000 TO 6000 LTRS 2000 1600 400 400
DISINFECTION SERVICE 0
VISITING/ INSPECTION CHARGES 125 125 125
1 BHK 2299 1839 460 460
2 BHK 2599 2079 520 520
3 BHK 2999 2399 600 600
4 BHK 3599 2879 720 720
5 BHK 4199 3359 840 840
VILLA 2000 TO 3000 SQ FT 4799 3839 960 960
VILLA 3000 TO 4000 SQ FT 5599 4479 1120 1120
VILLA 4000 TO 5000 SQ FT 6199 4959 1240 1240
VILLA UPTO 1000 SQ FT 2699 2159 540 540
VILLA 1000 TO 1500 SQ FT 3699 2959 740 740
VILLA 1500 TO 2000 SQ FT 4799 3839 960 960
VILLA 2000 TO 2500 SQ FT 5999 4799 1200 1200
VILLA 2500 TO 3000 SQ FT 7099 5679 1420 1420
VILLA 3000 TO 3500 SQ FT 8299 6639 1660 1660
 VILLA 3500 TO 4000 SQ FT 9499 7599 1900 1900
VILLA 4000 TO 4500 SQ FT 9899 7919 1980 1980
VILLA 4500 TO 5000 SQ FT 10399 8319 2080 2080
SALON AT HOME - WOMEN ONLY 0
WAX & GROOM 1020 816 204 204
WAX & GLOW, PREMIUM ROLL-ON WAX 1679 1343 336 336
WAX & GLOW, RICA 1505 1204 301 301
FACIAL & BLEACH 2604 2083 521 521
MAKE YOUR OWN PACKAGE, PREMIUM ROLL-ON 5048 4038 1010 1010
MAKE YOUR OWN PACKAGE 4389 3511 878 878
QUICK FIX 1265 1012 253 253
COLOR & GROOM 1719 1375 344 344
MANICURE-PEDICURE DELIGHT 1305 1044 261 261
FACIAL & BLEACH 2604 2083 521 521
CUT & GROOM 1020 816 204 204
CUT & COLOR 1404 1123 281 281
QUICK FIX, ROLL-ON WAX 2429 1943 486 486
EYECATCHER GLOW 3019 2415 604 604
WAX & GLOW,PREMIUM ROLL-ON WAX 1679 1343 336 336
QUICK FIX, ROLL-ON WAX 2429 1943 486 486
HAPPY FEET & WAX, ROLL-ON WAX 2329 1863 466 466
MAKE YOUR OWN PACKAGE, PREMIUM ROLL-ON 5048 4038 1010 1010
WAX & GLOW,RICA 1505 1204 301 301
WAX & GLOW, PREMIUM ROLL-ON WAX 1679 1343 336 336
HALF ARMS WAXING 450 360 90 90
HALF LEGS WAXING 450 360 90 90
UNDERARMS WAXING 225 180 45 45
FULL BODY WAXING 2359 1887 472 472
FULL LEGS WAXING 700 560 140 140
FULL ARMS + UNDERARMS 700 560 140 140
BACK WAXING 599 479 120 120
STOMACH WAXING 499 399 100 100
BIKINI LINE WAXING 349 279 70 70
BIKINI WAX 1599 1279 320 320
WAX & GROOM 1020 816 204 204
HALF ARMS WAXING 225 180 45 45
HALF LEGS WAXING 275 220 55 55
STOMACH WAXING 349 279 70 70
BACK WAXING 449 359 90 90
FULL ARMS + UNDERARMS 410 328 82 82
UNDERARMS WAXING 145 116 29 29
FULL LEGS WAXING 505 404 101 101
FULL BODY WAXING 1580 1264 316 316
BIKINI LINE WAXING 250 200 50 50
BIKINI WAX 999 799 200 200
HAIR TRIM 249 199 50 50
COLOR APPLICATION 699 559 140 140
HENNA APPLICATION 400 320 80 80
 HEAD MASSAGE 350 280 70 70
L'OREAL INOA TOUCH UP,AMMONIA FREE 1299 1039 260 260
L'OREAL HAIR SPA 1299 1039 260 260
L'OREAL INOA GLOBAL COLOR 3500 2800 700 700
CUT & COLOR 1404 1123 281 281
QUICK FIX 1265 1012 253 253
FACIAL & BLEACH 2604 2083 521 521
SARA FRUIT CLEAN UP 750 600 150 150
GLOVITE FACIAL BY CHERYLS 1999 1599 400 400
TAN CLEAR FACIAL 1999 1599 400 400
FEEL YOUTHFUL FACIAL 2199 1759 440 440
SHINE & GLOW FACIAL 2499 1999 500 500
POWER BRIGHTENING FACIAL 2999 2399 600 600
FACE & NECK BLEACH 500 400 100 100
FULL ARMS BLEACH 449 359 90 90
FULL LEGS BLEACH 563 450 113 113
FRONT BLEACH 509 407 102 102
BACK BLEACH 449 359 90 90
FULL BODY BLEACH 1950 1560 390 390
FACE & NECK DETAN PACK 485 388 97 97
FULL ARMS DETAN PACK 399 319 80 80
FULL LEGS DETAN PACK 529 423 106 106
FRONT DETAN PACK 449 359 90 90
BACK DETAN PACK 439 351 88 88
FULL BODY DETAN PACK 1950 1560 390 390
UPPER LIP 60 48 12 12
EYEBROWS 45 36 9 9
CHIN 40 32 8 8
FOREHEAD 45 36 9 9
SIDELOCKS 51 41 10 10
FULL FACE 185 148 37 37
MANI-PEDI DELIGHT 1305 1044 261 261
CUT, FILE & POLISH FEET 225 180 45 45
CLASSIC PEDICURE 650 520 130 130
BUBBLEGUM SPA PEDICURE 999 799 200 200
DETAN PEDICURE 1099 879 220 220
CUT, FILE & POLISH HANDS 220 176 44 44
CLASSIC MANICURE 550 440 110 110
BUBBLEGUM SPA MANICURE 899 719 180 180
DETAN MANICURE 950 760 190 190
MEN'S HAIRCUT & GROOMING
HAIR CUT 383 306 77 77
HAIR CUT + SHAVE/ MOUSTACHE TRIMMING 582 466 116 116
HAIRCUT & BEARD GROOMING 632 506 126 126
HAIR CUT + 10MINS HEAD MASSAGE 582 466 116 116
HAIR CUT + 20MINS HEAD MASSAGE 632 506 126 126
HAIRCUT + SHAVE+ 20MINS HEAD MASSAGE 831 665 166 166
HAIRCUT + COLOR 757 606 151 151
 HAIRCUT + BEARD GROOMING 1199 959 240 240
FATHER & CHILD PACKAGE 1317 1054 263 263
HAIR CUT 383 306 77 77
FATHER & CHILD PACKAGE 1317 1054 263 263
KIDS HAIRCUT 2-12 YRS 436 349 87 87
FATHER & CHILD PACKAGE 1317 1054 263 263
CLEAN SHAVE/MOUSTACHE GROOMING 199 159 40 40
BREAD TRIM AND STYLING 249 199 50 50
HEAD, NECK AND SHOULDER MASSAGE 599 479 120 120
HEAD MASSAGE 10MINS 199 159 40 40
HEAD MASSAGE 20MINS 249 199 50 50
HAIR COLOR APPLICATION 374 299 75 75
HAIR CUT + COLOR 757 606 151 151
Total Services 152,724.5
Forecast Based on Percentage 30% 45817
01-Sep-20 01-Oct-20 01-Nov-20 01-Dec-20 01-Jan-21 01-Feb-21 01-Mar-21 01-Apr-21 Total

1150 1322 1521 1749 1924 2116 2328 2561

1725 1984 2281 2624 2886 3174 3492 3841
1725 1984 2281 2624 2886 3174 3492 3841
115 132 152 175 192 212 233 256
115 132 152 175 192 212 233 256
0 0 0 0 0 0
0 0 0 0 0 0
747 860 989 1137 1251 1376 1513 1664
785 903 1038 1194 1313 1444 1589 1748
822 946 1087 1251 1376 1513 1664 1831
0 0 0 0 0 0
173 198 228 262 289 317 349 384
173 198 228 262 289 317 349 384
173 198 228 262 289 317 349 384
173 198 228 262 289 317 349 384
0 0 0 0 0 0 0
115 132 152 175 192 212 233 256
115 132 152 175 192 212 233 256
115 132 152 175 192 212 233 256
0 0 0 0 0 0
115 132 152 175 192 212 233 256
0 0 0 0 0 0 0
345 397 456 525 577 635 698 768
345 397 456 525 577 635 698 768

0 0 0 0 0 0 0
5 6 7 8 9 10 11 12
18 21 24 27 30 33 36 40
25 29 33 38 42 46 51 56
25 29 33 38 42 46 51 56
25 29 33 38 42 46 51 56

13 15 17 20 22 24 27 29
14 17 19 22 24 26 29 32
16 18 21 24 26 29 31 35
17 20 23 26 29 32 35 38

32 37 43 49 54 59 65 72
35 40 46 52 58 63 70 77
38 44 50 58 63 70 77 85
40 46 53 61 67 74 81 90
 46 53 61 70 77 85 93 102
46 53 61 70 77 85 93 102
0 0 0 0 0 0
36 41 47 55 60 66 73 80
52 60 69 80 88 96 106 117
63 73 84 96 106 116 128 141
106 122 141 162 178 196 215 237
121 139 160 184 202 222 244 269
144 165 190 219 240 265 291 320
145 167 192 220 242 267 293 323
201 231 266 306 337 370 407 448
270 311 357 411 452 497 547 602
920 1058 1217 1399 1539 1693 1862 2049
1725 1984 2281 2624 2886 3174 3492 3841
2530 2909 3346 3848 4233 4656 5121 5634

574 660 759 873 960 1056 1162 1278

0 0 0 0 0 0 0 0
574 660 759 873 960 1056 1162 1278
286 329 379 436 479 527 580 638
144 165 190 219 240 265 291 320
258 296 341 392 431 474 521 574

144 165 190 219 240 265 291 320

518 595 684 787 866 952 1048 1152
633 727 836 962 1058 1164 1280 1408
402 463 532 612 673 741 815 896
115 132 152 175 192 212 233 256

144 165 190 219 240 265 291 320

575 661 760 875 962 1058 1164 1280
575 661 760 875 962 1058 1164 1280
518 595 684 787 866 952 1048 1152
574 660 759 873 960 1056 1162 1278
575 661 760 875 962 1058 1164 1280
690 793 913 1049 1154 1270 1397 1536
459 528 607 698 768 844 929 1022
1150 1322 1521 1749 1924 2116 2328 2561
575 661 760 875 962 1058 1164 1280
1150 1322 1521 1749 1924 2116 2328 2561
1725 1984 2281 2624 2886 3174 3492 3841
920 1058 1217 1399 1539 1693 1862 2049
3449 3966 4561 5245 5770 6347 6981 7680
4599 5289 6082 6994 7694 8463 9309 10240
4600 5290 6083 6996 7696 8465 9312 10243
3450 3967 4563 5247 5772 6349 6984 7682

144 165 190 219 240 265 291 320

 57 66 76 87 96 106 116 128
17 20 23 26 29 32 35 38
0 0 0 0 0 0 0 0
144 165 190 219 240 265 291 320
344 395 455 523 575 633 696 766

344 395 455 523 575 633 696 766

345 397 456 525 577 635 698 768
286 329 379 436 479 527 580 638
171 197 227 261 287 315 347 382
345 397 456 525 577 635 698 768
144 165 190 219 240 265 291 320

230 264 304 350 385 423 466 512

230 264 304 349 384 423 465 512
230 264 304 349 384 423 465 512
230 264 304 349 384 423 465 512
172 198 228 262 288 317 349 384
414 476 547 629 692 761 838 921
230 264 304 349 384 423 465 512
184 211 243 279 307 338 372 409
184 211 243 279 307 338 372 409
368 423 486 559 615 677 744 819
322 370 426 490 539 593 652 717
299 344 395 454 500 550 605 665
207 238 273 314 346 381 419 460
552 635 730 839 923 1015 1117 1229
253 291 334 384 423 465 512 563
1150 1322 1521 1749 1924 2116 2327 2560
230 264 304 349 384 423 465 512
391 449 517 594 654 719 791 870
414 476 547 629 692 761 838 921
322 370 426 490 539 593 652 717
230 264 304 349 384 423 465 512
690 793 912 1049 1154 1269 1396 1536
299 344 395 454 500 550 605 665
1380 1587 1825 2098 2308 2539 2793 3072
276 317 365 419 461 507 558 614
460 529 608 699 769 846 931 1024
460 529 608 699 769 846 931 1024
345 397 456 525 577 635 698 768
253 291 334 384 423 465 512 563
713 820 943 1084 1193 1312 1443 1588
322 370 426 489 538 592 651 716
1840 2116 2433 2798 3078 3386 3724 4097
345 396 456 524 577 634 698 768
529 608 699 804 885 973 1070 1177
529 608 699 804 885 973 1070 1177
402 463 532 612 673 741 815 896
276 317 365 419 461 507 558 614
874 1005 1156 1329 1462 1608 1769 1946
345 396 456 524 577 634 698 768
2208 2539 2920 3358 3694 4063 4469 4916
391 449 517 594 654 719 791 870
552 635 730 839 923 1015 1117 1229
391 449 517 594 654 719 791 870
299 344 395 454 500 550 605 665
828 952 1095 1259 1385 1523 1676 1843
345 396 456 524 577 634 698 768
2208 2539 2920 3358 3694 4063 4469 4916
414 476 547 629 692 761 838 921
598 687 791 909 1000 1100 1210 1331
414 476 547 629 692 761 838 921
414 476 547 629 692 761 838 921
874 1005 1156 1329 1462 1608 1769 1946
391 449 517 594 654 719 791 870
2300 2645 3041 3498 3847 4232 4655 5121
460 529 608 699 769 846 931 1024
644 740 851 979 1077 1185 1303 1433
437 502 578 664 731 804 884 973
437 502 578 664 731 804 884 973
920 1058 1216 1399 1539 1693 1862 2048
437 502 578 664 731 804 884 973
2530 2909 3346 3847 4232 4655 5121 5633
483 555 638 734 808 888 977 1075
667 767 882 1014 1115 1227 1350 1485
460 529 608 699 769 846 931 1024
345 397 456 525 577 635 698 768
989 1137 1308 1504 1654 1820 2002 2202
460 529 608 699 769 846 931 1024
2760 3174 3650 4197 4617 5079 5587 6145
506 582 669 769 846 931 1024 1126
690 793 912 1049 1154 1269 1396 1536
506 582 669 769 846 931 1024 1126
506 582 669 769 846 931 1024 1126
1127 1296 1490 1714 1885 2074 2281 2509
529 608 699 804 885 973 1070 1177
2990 3438 3954 4547 5002 5502 6052 6657

144 165 190 219 240 265 291 320

57 66 76 87 96 106 116 128
57 66 76 87 96 106 116 128
57 66 76 87 96 106 116 128
230 264 304 350 385 423 466 512
230 264 304 350 385 423 466 512
230 264 304 350 385 423 466 512
57 66 76 87 96 106 116 128
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
173 198 228 262 289 317 349 384

86 99 114 131 144 159 175 192

115 132 152 175 192 212 233 256
171 197 227 261 287 315 347 382
116 134 154 177 194 214 235 259
144 165 190 219 240 265 291 320
115 132 152 175 192 212 233 256
115 132 152 175 192 212 233 256
116 134 154 177 194 214 235 259
144 165 190 219 240 265 291 320
116 134 154 177 194 214 235 259

144 165 190 219 240 265 291 320

161 185 213 245 269 296 325 358
184 211 243 279 307 338 372 409
207 238 273 314 346 381 419 460
230 264 304 349 384 423 465 512
253 291 334 384 423 465 512 563
287 330 380 437 481 529 582 640
31 35 41 47 52 57 62 69
368 423 486 559 615 677 744 819
414 476 547 629 692 761 838 921

144 165 190 219 240 265 291 320

57 66 76 87 96 106 116 128
115 132 152 175 192 212 233 256
286 329 379 436 479 527 580 638
144 165 190 219 240 265 291 320

144 165 190 219 240 265 291 320

1840 2116 2433 2798 3078 3386 3724 4097
414 476 547 629 692 761 838 921
184 212 243 280 308 339 372 410
1610 1851 2129 2449 2693 2963 3259 3585
161 185 213 245 269 296 325 358
529 608 699 804 885 973 1070 1177
414 476 548 630 693 762 838 922
1840 2116 2433 2798 3078 3386 3724 4097
414 476 547 629 692 761 838 921
161 185 213 245 269 296 325 358
1610 1851 2129 2449 2693 2963 3259 3585
161 185 213 245 269 296 325 358
529 608 699 804 885 973 1070 1177
207 238 273 314 346 381 419 460

144 165 190 219 240 265 291 320

57 66 76 87 96 106 116 128

144 165 190 219 240 265 291 320

920 1058 1217 1399 1539 1693 1862 2049
1380 1587 1825 2099 2309 2540 2794 3073
1840 2116 2433 2798 3078 3386 3725 4097
2300 2645 3042 3498 3848 4233 4656 5121
2760 3174 3650 4198 4617 5079 5587 6146

144 165 190 219 240 265 291 320

368 423 486 559 615 677 744 819
460 529 608 699 769 846 931 1024
276 317 365 419 461 507 558 614
0 0 0 0 0 0 0 0
207 238 273 314 346 381 419 460
276 317 365 420 462 508 559 615
345 396 456 524 577 634 698 768
437 502 578 664 731 804 884 973
506 582 669 769 846 931 1024 1126
690 793 913 1049 1154 1270 1397 1536

144 165 190 219 240 265 291 320

230 264 304 350 385 423 466 512
322 370 426 490 539 593 652 717
368 423 487 560 616 677 745 819
391 450 517 595 654 720 791 871
414 476 548 630 693 762 838 922
460 529 608 700 770 847 931 1024

144 165 190 219 240 265 291 320

529 608 699 804 885 973 1070 1177
598 687 791 909 1000 1100 1210 1331
690 793 912 1049 1154 1269 1396 1536
828 952 1095 1259 1385 1523 1676 1843
966 1111 1277 1469 1616 1777 1955 2150
1104 1269 1460 1679 1847 2031 2234 2458
1288 1481 1703 1959 2154 2370 2607 2867
1426 1640 1886 2168 2385 2624 2886 3175
621 714 821 944 1039 1142 1257 1382
851 978 1125 1294 1423 1566 1722 1894
1104 1269 1460 1679 1847 2031 2234 2458
1380 1587 1825 2098 2308 2539 2793 3072
1633 1878 2159 2483 2732 3005 3305 3636
1909 2195 2524 2903 3193 3513 3864 4250
2185 2512 2889 3323 3655 4021 4423 4865
2277 2618 3011 3463 3809 4190 4609 5070
2392 2751 3163 3638 4001 4401 4842 5326

235 270 310 357 392 432 475 522

386 444 511 587 646 711 782 860
346 398 458 526 579 637 701 771
599 689 792 911 1002 1102 1212 1334
1161 1335 1535 1766 1942 2137 2350 2585
1009 1161 1335 1535 1689 1858 2043 2248
291 335 385 442 487 535 589 648
395 455 523 601 661 728 800 880
300 345 397 456 502 552 608 668
599 689 792 911 1002 1102 1212 1334
235 270 310 357 392 432 475 522
323 371 427 491 540 594 654 719
559 642 739 850 935 1028 1131 1244
694 799 918 1056 1162 1278 1406 1546
386 444 511 587 646 711 782 860
559 642 739 850 935 1028 1131 1244
536 616 708 815 896 986 1084 1193
1161 1335 1535 1766 1942 2137 2350 2585
346 398 458 526 579 637 701 771
386 444 511 587 646 711 782 860
103 119 137 157 173 190 210 230
103 119 137 157 173 190 210 230
52 60 68 79 87 95 105 115
543 624 718 825 908 998 1098 1208
161 185 213 245 269 296 326 359
161 185 213 245 269 296 326 359
138 158 182 210 230 254 279 307
115 132 152 175 192 211 232 256
80 92 106 122 134 148 162 179
368 423 486 559 615 677 744 819
235 270 310 357 392 432 475 522
52 60 68 79 87 95 105 115
63 73 84 96 106 116 128 141
80 92 106 122 134 148 162 179
103 119 137 157 173 190 209 230
94 108 125 143 158 174 191 210
33 38 44 51 56 61 68 74
116 134 154 177 194 214 235 259
363 418 481 553 608 669 736 809
57 66 76 87 96 106 116 128
230 264 304 349 384 423 465 512
57 66 76 87 96 105 116 128
161 185 213 245 269 296 325 358
92 106 122 140 154 169 186 205
 81 93 106 122 135 148 163 179
299 344 395 454 500 550 605 665
299 344 395 454 500 550 605 665
805 926 1065 1224 1347 1481 1630 1793
323 371 427 491 540 594 654 719
291 335 385 442 487 535 589 648
599 689 792 911 1002 1102 1212 1334
173 198 228 262 289 317 349 384
460 529 608 699 769 846 931 1024
460 529 608 699 769 846 931 1024
506 582 669 769 846 931 1024 1126
575 661 760 874 962 1058 1163 1280
690 793 912 1049 1154 1269 1396 1536
115 132 152 175 192 212 233 256
103 119 137 157 173 190 209 230
129 149 171 197 217 238 262 288
117 135 155 178 196 215 237 261
103 119 137 157 173 190 209 230
448 516 593 682 750 825 908 999
112 128 148 170 187 205 226 248
92 106 121 140 154 169 186 204
122 140 161 185 204 224 246 271
103 119 137 157 173 190 209 230
101 116 134 154 169 186 204 225
448 516 593 682 750 825 908 999
14 16 18 21 23 25 28 31
10 12 14 16 17 19 21 23
9 11 12 14 15 17 19 20
10 12 14 16 17 19 21 23
12 13 16 18 20 22 24 26
43 49 56 65 71 78 86 95
300 345 397 456 502 552 608 668
52 60 68 79 87 95 105 115
150 172 198 227 250 275 303 333
230 264 304 349 384 423 465 512
253 291 334 384 423 465 512 563
51 58 67 77 85 93 102 113
126 145 167 192 212 233 256 282
207 238 273 314 346 381 419 460
218 251 289 332 366 402 442 487

88 101 116 134 147 162 178 196

134 154 177 204 224 246 271 298
145 167 192 221 243 268 294 324
134 154 177 204 224 246 271 298
145 167 192 221 243 268 294 324
191 220 253 291 320 352 387 426
174 200 230 265 291 320 352 388
 276 317 365 419 461 507 558 614
303 348 401 461 507 557 613 674
88 101 116 134 147 162 178 196
303 348 401 461 507 557 613 674
100 115 133 153 168 185 203 223
303 348 401 461 507 557 613 674
46 53 61 70 77 84 93 102
57 66 76 87 96 105 116 128
138 158 182 210 230 254 279 307
46 53 61 70 77 84 93 102
57 66 76 87 96 105 116 128
86 99 114 131 144 158 174 192
174 200 230 265 291 320 352 388
175,633 201,978 232,275 267,116 293,828 323,211 355,532 391,085 0
52690 60593 69682 80135 88148 96963 106659 117325