0% found this document useful (0 votes)
79 views5 pages

Trial Balance for GG-000-000 Limited

Uploaded by

rjay.ortega06
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
79 views5 pages

Trial Balance for GG-000-000 Limited

Uploaded by

rjay.ortega06
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

Accounting Operations Manager

Accounting Task

Task 1 - 45 Minutes
Using the information provided, please create a trial balance for the company GG-000-000
Limited as at the year-end 31 December 2022.

Please ensure you show all your workings to how you arrived at the final trial balance.

Task 2 - 15 Minutes
Please prepare an email to the client requesting any additional information you need or any
questions you may have.

Information:
Company GG-000-000 Limited was incorporated on the 1 January 2022, at which time it
opened a business account. The company has two shareholders/directors each holding 50
shares at £1 per share.

The company was set up for the purpose of buying and letting out a residential property in the
UK. In the year-ended 31 December 2022, a property has been purchased and let out to a
tenant. They receive the rental income monthly direct from the tenant.

- Shareholder/director 1 - Paul Smith


- Shareholder/director 2 - Jenny Smith

- Property purchase completed on 25 September 2022, purchase price £250,000


- Additional purchase costs of:
- Legal fees £3,500
- SDLT £7,500

- Any assets are to be depreciated on a 3-year straight-line basis.


Company Business Account
Account Name: GG-000-000 Limited

Date Reference In Out Balance Categorisation


01 January 2022 Accounted Opened £1,000.00 £1,000.00 Directors loan
16 January 2022 GetGround £175.00 £825.00 Subscription
16 January 2022 GetGround £22.80 £802.20 Subscription
17 February 2022 GetGround £22.80 £779.40 Subscription
18 March 2022 GetGround £22.80 £756.60 Subscription
19 March 2022 Paul £20,000.00 £20,756.60 Directors loan
19 March 2022 Jenny £20,000.00 £40,756.60 Directors loan
21 March 2022 FootAnstey £25,000.00 £15,756.60 Property purchase funds
17 April 2022 GetGround £22.80 £15,733.80 Subscription
10 May 2022 Currys £1,653.00 £14,080.80 Expenses - Equipement
17 May 2022 GetGround £22.80 £14,058.00 Subscription
17 June 2022 GetGround £22.80 £14,035.20 Subscription
18 July 2022 GetGround £22.80 £14,012.40 Subscription
18 August 2022 GetGround £22.80 £13,989.60 Subscription
18 September 2022 GetGround £22.80 £13,966.80 Subscription
19 September 2022 FootAnstey £1,600.00 £12,366.80 Property purchase funds
19 September 2022 Paul £223,000.00 £235,366.80 Directors loan
20 September 2022 FootAnstey £25,000.00 £210,366.80 Property purchase funds
25 September 2022 FootAnstey £209,400.00 £966.80 Property purchase funds
1 October 2022 MyBuilder £425.00 £541.80 Expenses - Repairs/maintenance
2 October 2022 Currys £260.00 £281.80 Expenses - Equipement
10 October 2022 Greenco £149.00 £132.80 Expenses - Letting fees
31 October 2022 1 Palace Road £354.84 £487.64 Income - rent
17 November 2022 GetGround £22.80 £464.84 Subscription
30 November 2022 1 Palace Road £550.00 £1,014.84 Income - rent
17 December 2022 GetGround £22.80 £992.04 Subscription
31 December 2022 1 Palace Road £550.00 £1,542.04 Income - rent
Clients notes
Funds to open the business account put in by Jenny
Company formation fee
Monthly GetGround subscription
Monthly GetGround subscription
Monthly GetGround subscription

Deposit payment to solicitors for the property


Monthly GetGround subscription
New laptop
Monthly GetGround subscription
Monthly GetGround subscription
Monthly GetGround subscription
Monthly GetGround subscription
Monthly GetGround subscription
Legal fees

Payment to solicitors for the property


Final payment for the property
General repairs around the property
Replacement washing machine
Payment to agent to find a tenant
First month rental income
Monthly GetGround subscription
Rent
Monthly GetGround subscription
Rent
Transactions paid using personal shareholder funds.

Date Reference Amount £ Categorisation Clients notes Who


10 May 2022 Esso £37.88 Expense - Travel Petrol for car to visit property Jenny
25 September 2022 Esso £77.62 Expense - Travel Petrol for car to collect keys for the property Jenny
27 September 2022 Happy House £46.00 Expense - CleaningCleaners Jenny
01 October 2023 Direct Line £283.00 Expense Insurance Paul
20 October 2022 MyBuilder £399.00 Expense Issue with the electrics Jenny

Common questions

Powered by AI

GG-000-000 Limited's financial activities, such as acquiring a property for £250,000 and consistently recording rental income, reflect its focus on property investment and letting. Significant expenses related to property acquisition and maintenance underscore the company's emphasis on establishing and maintaining rental properties. The revenue from rental income shows successful execution of the letting aspect of their business model .

'Directors loan' entries, including substantial amounts from Paul and Jenny, highlight reliance on personal funds to support initial operational expenses and capital investments. Meanwhile, 'Expenses - Travel', such as costs for petrol to visit and manage the property, suggest practical day-to-day operations involving direct shareholder involvement in managing business activities. Together, these categories reveal a hands-on approach to maintaining financial and operational stability .

Expenses are categorized under 'Expenses - Equipment' for purchases that are intended to be used over multiple accounting periods and can contribute to the operation's functionality, such as a new laptop and washing machine. In contrast, 'Expenses - Repairs/Maintenance' consists of costs incurred to ensure the property remains in good working condition, such as general repairs around the property and addressing electrical issues. This categorization aligns costs with their purpose, aiding in accurate financial reporting and managerial decision-making .

GG-000-000 Limited manages its monthly subscription expenses by consistently paying a subscription fee of £22.80 to GetGround each month, which is regularly deducted from their business account throughout the year .

Shareholder funds had a significant impact on GG-000-000 Limited's operations as they provided the necessary liquidity to finance the property purchase and operational expenses. Initially, a director's loan from Paul and Jenny deposited £20,000 each, and later an additional £223,000 from Paul ensured sufficient funds for purchasing the property and covering additional costs. These contributions were crucial to maintain the liquidity needed for ongoing expenses and investment in assets .

The assets are depreciated using a 3-year straight-line basis. This method might be chosen for its simplicity and its ability to allocate equal depreciation expense over each year of an asset’s useful life, providing consistency in financial reporting and helping to smooth out profit fluctuations .

Rental income is recorded as it is received, with entries appearing on the dates the income is processed. For example, rental income transactions of £354.84 in October, £550.00 in November, and £550.00 in December show the rental income consistently accruing monthly, directly impacting the company's cash flow and increasing the balance in the business account .

The primary financial obligations incurred by GG-000-000 Limited during the property purchase included a purchase price of £250,000, legal fees of £3,500, and SDLT of £7,500. Additionally, there were payments made to solicitors amounting to £25,000, £25,000, £209,400, and an additional payment of £1,600 which are categorized as property purchase funds. These payments were critical for completing the acquisition of the property .

Director's loans play a crucial role in stabilizing GG-000-000 Limited's finances, particularly at the initial stage, by providing essential funds that cover significant operational and capital expenses. Without these loans, the company may have faced liquidity challenges that could impede its ability to purchase properties and sustain ongoing activities .

By maintaining a consistent subscription and expense payment schedule, GG-000-000 Limited likely utilizes a financial strategy focused on predictable cash flow management, allowing for better budgeting and financial planning. Regular payments for subscriptions and categorized expenses suggest an emphasis on maintaining operational continuity while managing liquidity effectively .

You might also like