Project Proposed Two Storey Office

Location Alaminos Laguna

Client GIGA ACE
CONSTRUCTION COSTING

BILL OF MATERIALS SUMMARY Amount

A. GENERAL REQUIREMENTS / PRELIMINARIES 643,200.00

B. SITE PREPARATION AND EARTHWORKS 772,500.00
C. REBAR AND CONCRETE WORKS 3,994,130.00
D. ARCHITECTURAL WORKS 7,441,247.43
E. ELECTRICAL WORKS 1,005,484.00
F. PLUMBING WORKS 1,097,050.00
G. SITE DEVELOPMENT 16,800.00
H. MECHANICAL WORKS 973,800.00
TOTAL COST 15,944,211.43

H. FURNITURES AND OFFICE EQUIPMENTS

(Owner Supplied)

Prepared By:
Engr. Ronald E. Perez, CE
PRC 125841
PTR:129714, STO TOMAS, BATANGAS
Jan 5, 2023
BILL OF MATERIALS
Project : Proposed Two Storey Office
Location: Alaminos, Batangas
Client : GIGA ACE 4
BILL OF QUANTITIES

Proposed Two Storey Office

Alaminos, Laguna

BILL OF QUANTITIES
UNIT RATE
ITEM QTY UNIT AMOUNT
MATERIALS LABOR TOTAL
A. GENERAL REQUIREMENTS / PRELIMINARIES

1 Mobilization and Demobilization 1.00 lot 35,000.00 35,000.00 35,000.00

2 Permit and Clearances - Design including Sign and Seal 1.00 lot 155,000.00 155,000.00 155,000.00
2.1 Barangay Clearance - Barangay and/or Village Homeowners Association (HOA)
for Business Permit for PUREMART (whichever warranted)
2.2 Building Permit
2.3 Land Use and Zoning Clearance
2.4 Demolition Permit
2.5 Plumbing / Sanitary Permit
2.6 Electrical Permit
2.7 Signage Permit
DOLE Permit
Contractors Permit
2.8
Fires Safety Inspection Certificate (FSIC) including necessary requirements
2.9 Fire Extinguisher purchase & installation (Min of 5 pcs) (Green Fire extinguisher as
12.00 pcs 12,000.00 500.00 12,500.00 150,000.00
per requirement of Muntinlupa BF)
2.10 Fire Alarm with Bell Manual Pull purchase & installation 2.00 pcs 3,000.00 2,000.00 5,000.00 10,000.00
2.11 Smoke Detector purchasing & Installation 20.00 lot 200.00 1,000.00 1,200.00 24,000.00
2.12 Fire Exit Sign installation 2.00 lot 1,000.00 500.00 1,500.00 3,000.00
2.13 Certificate of Final Electrical Inspection 1.00 lot 10,000.00 10,000.00 10,000.00
2.14 Certificate of Completion 1.00 lot 5,000.00 5,000.00 5,000.00
2.15 Occupancy Permit 1.00 lot 15,000.00 15,000.00 15,000.00
3 Temporary board up / enclosure 1.00 lot 25,000.00 25,000.00 25,000.00
All necessary utilities, power and water supply during construction provided with
4 1.00 lot 9,000.00 9,000.00 9,000.00
corresponding sub-meters.
5 Permanent waterline application for Puremart Store (Legworks only) 1.00 lot 15,000.00 15,000.00 15,000.00

6 Temporary Electric Utility Application (to be used during construction) 1.00 lot 71,000.00 71,000.00 71,000.00

7 Temporary Housing for Construction workers 1.00 lot 100,500.00 100,500.00 100,500.00
8 Working Drawings & As-Built Plan 1.00 lot 15,700.00 15,700.00 15,700.00
8.1
Eight (8) sets of Plan working CAD File (CD) and signed and sealed (per
perspective trades)

8.2
Whole set of working Drawings (Arch'l, Electrical, Mechanical, Plumbing &
Structural) - signed and Sealed for permits processing
SUBTOTAL (GENERAL REQUIREMENTS/ PRELIMINARIES) 643,200.00

B. SITE PREPARATION AND EARTHWORKS

1 SITE CLEARING AND EXCAVATION

1.1 Site Clearing 1.00 lot 135,000.00 87,750.00 222,750.00 222,750.00
1.2 Excavation and Hauling 1.00 lot 235,000.00 152,750.00 387,750.00 387,750.00
1.3 Soil Poisoning 1.00 lot 135,000.00 27,000.00 162,000.00 162,000.00
SUBTOTAL (SITE PREPARATION AND EARTHWORKS) 772,500.00

C. REBAR AND CONCRETE WORKS

1 REBAR WORKS
1.1 20mm main rebars 1.00 lot 180,000.00 120,600.00 300,600.00 300,600.00
1.2 16mm rebars 1.00 lot 600,000.00 402,000.00 1,002,000.00 1,002,000.00
1.3 12mm rebars 1.00 lot 45,000.00 30,150.00 75,150.00 75,150.00
1.4 10mm rebars 1.44 lot 600,000.00 402,000.00 1,002,000.00 1,442,880.00
2 CONCRETE AND FORMWORKS
2.1 Formworks 1.00 lot 250,000.00 167,500.00 417,500.00 417,500.00
2.2 Concrete 56.00 m3 12,500.00 1,000.00 13,500.00 756,000.00

SUBTOTAL (REBAR AND CONCRETE WORKS) 3,994,130.00

 Proposed Two Storey Office
Alaminos, Laguna

BILL OF QUANTITIES
UNIT RATE
ITEM QTY UNIT AMOUNT
MATERIALS LABOR TOTAL

D. ARCHITECTURAL WORKS

1 WALL PARTITION
Unit Masonry
1.1 Plastered finish 125mm thick CHB with Stiffener Column&Beam 1.00 lot 774,880.00 519,169.60 1,294,049.60 1,294,049.60
1.2 Plastered finish 100mm thick CHB with Stiffener Column&Beam 1.00 lot 762,400.00 510,808.00 1,273,208.00 1,273,208.00

2 CONCRETE FINISHING
2.2 Floor Concrete topping to receive tiles m2 - -

3 CEILING WORKS
3.1 10mm thk. Gypsum boards on metal furring 1.00 lot 331,950.00 222,406.50 554,356.50 554,356.50
3.2 1200mm x 600mm x 1/2" thk acoustic ceiling boards (BORAL brand or approved
equal) on powder coated T-runner snap on type with 25mm x 25mm wall angle 1.00 lot
and hanger rods assembly for selling area
3.3
6mm thick fiber cement board ceiling on 64mm metal furring for toilet area 1.00 lot 12,000.00 6,000.00 18,000.00 18,000.00
3.4 250 mm width PVC Ceiling panels 1.00 lot - -

4 PAINTING WORKS
To Walls
4.1 Exterior - Elastomeric Paint (to Firewall) -DAVIES SR-0103 WHITEWASH 2
480.00 m2 650.00 450.00 1,100.00 528,000.00
COATS
4.2 Interior - Semi Gloss Latex Paint Finish (concrete and drywalls) - Primer, putty
1,008.00 m2 650.00 450.00 1,100.00 1,108,800.00
with 2 coats - DAVIES MCS - 0103 BRIDAL WHITE 2 COATS
To Ceiling
4.5 Flat Latex Paint Finish (Ficem Board Ceiling) - Primer, putty with 3 coats - Boysen
m2 - -
White
4.6 Flat Latex Paint Finish (Storage Ceiling, Outside Ceiling) - Primer, putty with 4
m2 - -
coats - Boysen White
4.7 Flat Latex Paint Finish (Gypsum Board Ceiling) - Primer, putty with 3 coats -
m2
Boysen White
5 TILING WORKS
To Walls
5.1
Toilet Area Wall (300mmx600mm PARIS WHITE & ONYX GRAY) Note: wall tiles -
133.20 m2 1,333.33 450.00 1,783.33 237,540.00
2400mm high from FFL and rest shall be plaster painted finish installation only
To Floor - -
5.2 600x600mm Porcelain Tiles - GF 175.00 m2 1,000.00 450.00 1,450.00 253,750.00
5.3 600x600mm Porcelain Tiles - for 2F 175.00 m2 1,000.00 450.00 1,450.00 253,750.00
5.5 300x300mm MATT SWISS RISER (CR) 50.00 m2 1,066.67 450.00 1,516.67 75,833.33

6 WATERPROOFING WORKS
6.1 Waterproofing Works (Toilet / Storage Mop Sink / Firewall) 1.00 lot 150,000.00 100,500.00 250,500.00 250,500.00

7 ROOFING AND METAL WORKS

9.1 Steel Frame for exterior signage on 2" x 2" x 6mm thk angle bar - see plan details 1.00 lot 22,500.00 9,600.00 32,100.00 32,100.00

9.2 Steel Frame for exterior signage on 2" x 2" x 6mm thk angle bar - see plan details 1.00 lot 22,500.00 9,600.00 32,100.00 32,100.00
9.3 LED Floodlight Arm (see detail) 1.00 lot 3,000.00 2,010.00 5,010.00 5,010.00
9.4 High Gloss ACP Signage band (See plan details) 1.00 lot 212,000.00 84,800.00 296,800.00 296,800.00

8 OPENINGS AND GLAZING WORKS

Doors
10.2 800mm x 2100mm x 50mm thick Steel Door with louver (Generator Set room) 1.00 set 250,000.00 167,500.00 417,500.00 417,500.00
Windows
10.2 800mm x 2100mm x 50mm thick Steel Door with louver (Generator Set room) 1.00 set 370,000.00 247,900.00 617,900.00 617,900.00
Partitions
10.2 800mm x 2100mm x 50mm thick Steel Door with louver (Generator Set room) 1.00 set 115,000.00 77,050.00 192,050.00 192,050.00

SUBTOTAL (ARCHITECTURAL WORKS) 7,441,247.43

 Proposed Two Storey Office
Alaminos, Laguna

BILL OF QUANTITIES
UNIT RATE
ITEM QTY UNIT AMOUNT
MATERIALS LABOR TOTAL
E. ELECTRICAL WORKS

1 METER CENTER / BASE (OSM) 1.00 lot

1.1 Temporary Electric Meter (Sub-meter) 1.00 lot - -

2 SERVICE ENTRANCE & GROUNDING ( see plan detail ) 1.00 lot 124,600.00 25,600.00 150,200.00 150,200.00
2.1 Wire (Phelp Dodge) for Service Entrance (2-80mm² THHN) - Black
2.2 Wire (Phelp Dodge) for Service Entrance (1-8.0mm² THHN) - White
2.3 Eye Bolt - 2" x 10mmØ
2.4 RSC Conduits Rough ins, use 50mmØ (with coupling, service head, Clamps)
2.5 PVC conduit - For grounding conduit
2.6 Copperweld (Grounding) 16mmØ x 2400mm - wire grounding on terminal log
2.7 MDP/ECB ( 180AT,150AT, 125AT ) - see electrical plan

3 ELECTRICAL PANEL BOARD & CIRCUIT BREAKERS 1.00 lot 105,000.00 12,500.00 117,500.00 117,500.00
3.1 Panel Board 12 branches, Ga. 16, single main with label / tagging
3.2 Panel Board 12 branches, Ga. 16, double main -Emergency Panel with label /
tagging

4 CONDUITS & FITTINGS 1.00 Lot 78,400.00 12,500.00 90,900.00 90,900.00

4.1 Roughing-in (EXPOSED with clamp for PVC pipes and fittings) lightings, c.o.,
ACU and Auxillary (tel data, CCTV and Speaker System), use 20mmØ PVC
conduit / boxes - use 15mm PVC Junction Box
4.2 Fabricated Cable Tray (if applicable)
4.3 2 -12" x 12" Pull Box on Each Panel Boards

5 WIRES 1.00 Lot 334,000.00 125,400.00 459,400.00 459,400.00

5.2 Wire (Phelp Dodge) for Emergency Power - GENSET (OSM) (2-30mm² THWN; 1-
8.0mm² THHN)
5.3 Wire (Phelp Dodge) for lighting (2-3.5mm² THHN + 3.5mm² THHN)
5.4 Wire (Phelp Dodge) for ACU; 2-5.5mm² THHN + 3.5mm² THHN
*note: 1. inclusive of Wire for Signage (Pylon and facade) and tapping
2. Inclusive of wire for leasable area as per plan

6 SWITCHES & OUTLETS - As Per Electrical Plan

6.1 One-gang Switch "Royu wide series" (CR) 12.00 Pcs 129.00 500.00 629.00 7,548.00
6.2 Two-gang Switch "Royu wide series" (Storage) 12.00 Pcs 164.00 500.00 664.00 7,968.00
6.3 Three-gang Switch "Royu wide series" (Switch box) 12.00 Pcs 189.00 500.00 689.00 8,268.00
6.4 Convinience Outlet - Duplex with Ground ( Standard to all Outlets ) ;
6.5 Floor outlet (Royu) (Duplex with ground) 6.00 Pcs 2,500.00 500.00 3,000.00 18,000.00
6.8 Switch Box (See Plan Details) 1.00 Pcs 6,000.00 500.00 6,500.00 6,500.00

7 LIGHTING FIXTURES (OSM) - Installation Only

7.1 T8 LED Lights Cool White/ Daylight 1.00 lot 35,000.00 17,500.00 52,500.00 52,500.00
7.2 36w Slim Panel ( Porch Area ) 1.00 lot 12,000.00 6,000.00 18,000.00 18,000.00
7.3 Emergency Lights 1.00 lot 4,500.00 2,250.00 6,750.00 6,750.00
7.4 6" Pinlight 1.00 lot 16,800.00 8,400.00 25,200.00 25,200.00
7.5 LED Exit Signage 1.00 lot 5,000.00 2,500.00 7,500.00 7,500.00
7.6 Flood light with G.I. pipe extension (Façade) 1.00 lot 4,500.00 2,250.00 6,750.00 6,750.00

8 OTHER ITEMS
8.1 10" x 10" OMNI BRAND Exhaust Fans Exhaust 1.00 lot 15,000.00 7,500.00 22,500.00 22,500.00

SUBTOTAL (ELECTRICAL WORKS) 1,005,484.00

 Proposed Two Storey Office
Alaminos, Laguna

BILL OF QUANTITIES
UNIT RATE
ITEM QTY UNIT AMOUNT
MATERIALS LABOR TOTAL
F. PLUMBING WORKS

1 SANITARY / SEWER PIPES

1.1 PVC Pipe Series 1000 including fittings and accessories 1.00 lot 87,500.00 52,500.00 140,000.00 140,000.00
1.2 Sanitary Floor Clean Out 1.00 lot 2,000.00 1,200.00 3,200.00 3,200.00
1.2 Sanitary Floor Drains w/ trap 1.00 lot 1,000.00 600.00 1,600.00 1,600.00
1.3 Mop Sink Drain 1.00 lot 1,000.00 600.00 1,600.00 1,600.00

2 VENT PIPES
2.1 PVC Pipe Series 1000 including fittings and accessories 1.00 lot 37,600.00 22,560.00 60,160.00 60,160.00

3 STORM DRAINAGE PIPES

3.1 PVC Pipe Series 1000 including fittings and accessories 1.00 lot 26,800.00 16,080.00 42,880.00 42,880.00

4 CONDENSATE PIPES
4.1 PVC Pipe Series 1000 including fittings and accessories 1.00 lot 5,000.00 3,000.00 8,000.00 8,000.00

5 COLD WATER LINE

5.1 PPR Pipes including fittings and accessories 1.00 lot 54,000.00 32,400.00 86,400.00 86,400.00

6 GENERAL DUTY VALVES

6.1 Check Valve 1.00 lot 3,000.00 1,800.00 4,800.00 4,800.00
6.2 Gate Valve 1.00 lot 2,000.00 1,200.00 3,200.00 3,200.00

7 METER AND GAGES

7.1 Calibrated Water Meter 1.00 lot 2,000.00 1,200.00 3,200.00 3,200.00

8 PLUMBING FIXTURES
8.1
Water Closet Assembly - Push button type (Hcg brand or approved equal) 11.00 pcs 9,800.00 5,880.00 15,680.00 172,480.00

8.2
Lavatory Assemby including faucet Counter Type (Hcg Brand or approved equal) 10.00 pcs 5,600.00 3,360.00 8,960.00 89,600.00
8.3 SS Faucet - (0.70m High) - for mop sink & Toilet 6.00 pcs 1,500.00 900.00 2,400.00 14,400.00
8.4 Stainless Steel Grease Trap (5 Gal. Capacity) 2.00 pcs 9,800.00 5,880.00 15,680.00 31,360.00
8.5 Stainless Sink 2.00 pcs 7,000.00 3,500.00 10,500.00 21,000.00
8.6 Shower 2.00 pcs 5,000.00 2,500.00 7,500.00 15,000.00
8.7 Stainless Floor Drain 12.00 pcs 500.00 250.00 750.00 9,000.00
8.9 Stainless Water Tank 3000L 1.00 pcs 65,000.00 5,000.00 70,000.00 70,000.00
9 TOILET ACCESSORIES
9.1 Stainless Steel Grab Bar (40mm dia., ss 304, 1m length) for water closet and
2.00 set 3,000.00 500.00 3,500.00 7,000.00
urinal - PWD REQUIREMENT
9.2 6mm thk. Facial Mirror (60cm x 90cm) 2.00 set 3,500.00 500.00 4,000.00 8,000.00
9.3 6mm thk. Facial Mirror (120cm x 250cm) 2.00 set 7,000.00 500.00 7,500.00 15,000.00
9.4 Partition 3.00 set 56,700.00 39,690.00 96,390.00 289,170.00

SUBTOTAL (PLUMBING WORKS) 1,097,050.00

 Proposed Two Storey Office
Alaminos, Laguna

BILL OF QUANTITIES
UNIT RATE
ITEM QTY UNIT AMOUNT
MATERIALS LABOR TOTAL
G. SITE DEVELOPMENT

1 PAINTING WORKS
To Parking Slots, PWD Sign and Wheelstopper
4.1 Boysen Traffic Paint - Yellow / Black / Blue 6.00 lot 2,000.00 800.00 2,800.00 16,800.00

SUBTOTAL (SITE DEVELOPMENT) 16,800.00

H. MECHANICAL WORKS
1 AIRCON GF- Inverter 1.00 lot 1.00 661,500.00
1 Manager's Office
2 HR Office
3 Conference Room
4 Common Office Area
5 Reception Area
6 Toilet -Men's and Women's
7 Kitchen
8 Common Area
9 Lactation Area

1 AIRCON GF- Inverter 1.00 lot 1.00 312,300.00

1 Conference Room - -
2 Visitor's Office - -
3 Sleeping Qurters Men - -
4 Sleeping Qurters Women - -
SUBTOTAL (MECHANICAL WORKS) 973,800.00

I. FURNITURES AND OFFICE EQUIPMENTS

Grand Total 15,944,211.43